- YCBD Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
cbdMD (YCBD) 8-KRegulation FD Disclosure
Filed: 13 Feb 20, 4:08pm
CONFERENCE CALL DETAILS | |
Thursday, February 13, 2020, 4:15 p.m. Eastern Time | |
Domestic: | 1-844-602-0380 |
International: | 1-862-298-0970 |
Replay dial in – Available through January 18, 2020 | |
Domestic: | 1-877-481-4010 |
International: | 1-919-882-2331 |
Replay ID: | 56986 |
(Unaudited) | ||
December 31, | September 30, | |
2019 | 2019 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $3,661,310 | $4,689,966 |
Accounts receivable | 670,182 | 1,425,697 |
Accounts receivable other | 160,137 | 160,137 |
Accounts receivable – discontinued operations | 875,331 | 1,080,000 |
Marketable securities | 136,527 | 198,538 |
Investment other securities | 600,000 | 600,000 |
Deposits | 28,365 | 6,850 |
Merchant reserve | 412,979 | 519,569 |
Inventory | 5,307,217 | 4,301,586 |
Inventory prepaid | 1,141,211 | 903,458 |
Deferred issuance costs | 16,828 | 93,954 |
Prepaid software | 187,220 | 206,587 |
Prepaid equipment deposits | 868,589 | 868,589 |
Prepaid expenses and other current assets | 808,275 | 688,104 |
Total current assets | 14,874,171 | 15,743,035 |
Other assets: | ||
Property and equipment, net | 2,157,980 | 1,715,557 |
Operating lease assets | 7,704,109 | - |
Deposits for facilities | 755,383 | 754,533 |
Intangible assets, net | 21,635,000 | 21,635,000 |
Goodwill | 54,669,997 | 54,669,997 |
Total other assets | 86, 922,469 | 78,775,087 |
Total assets | $101,796,640 | $94,518,122 |
(Unaudited) | ||
December 31, | September 30, | |
2019 | 2019 | |
Liabilities and shareholders' equity | ||
Current liabilities: | ||
Accounts payable | $3,625,073 | $3,021,271 |
Accrued expenses | 531,958 | 681,269 |
Operating leases – short term liabilities | 1,044,611 | - |
Note payable | 279,606 | - |
Customer deposit – related party | - | 7,339 |
Total current liabilities | 5,481,248 | 3,709,878 |
Long term liabilities: | ||
Long term liabilities | - | 363,960 |
Note payable | 182,975 | - |
Operating leases - long term liabilities | 6,906,193 | - |
Contingent liability | 33,701,994 | 50,600,000 |
Deferred tax liability | - | 2,240,300 |
Total long term liabilities | 40,791,162 | 53,204,260 |
Total liabilities | 46,272,410 | 56,914,138 |
cbdMD, Inc. shareholders' equity: | ||
Preferred stock, authorized 50,000,000 shares, $0.001 par value, 500,000 and 0 shares issued and outstanding, respectively | 500 | - |
Common stock, authorized 150,000,000 shares, $0.001 par value, | ||
27,720,356 and 27,720,356 shares issued and outstanding, respectively | 27,720 | 27,720 |
Additional paid in capital | 102,256,769 | 97,186,524 |
Accumulated deficit | (46,760,759) | (59,610,260) |
Total cbdMD, Inc. shareholders' equity | 55,524,230 | 37,603,984 |
Total liabilities and shareholders' equity | $101,796,640 | $94,518,122 |
Three months | Three months | |
Ended | Ended | |
December 31, 2019 | December 31, 2018 | |
Sales | $10,412,491 | $683,730 |
Sales related party | - | - |
Total Gross Sales | 10,412,491 | 683,730 |
Allowances | (264,255) | (218,042) |
Net sales | 10,148,236 | 465,687 |
Net sales related party | - | - |
Total Net Sales | 10,148,236 | 465,687 |
Cost of sales | 3,700,537 | 165,492 |
Gross Profit | 6,447,699 | 300,196 |
Operating expenses | 12,560,297 | 1,391,812 |
Income (Loss) from operations | (6,112,598) | (1,091,617) |
Realized and Unrealized gain (loss) on marketable securities | (62,010) | - |
Decrease of contingent liability | 16,898,006 | - |
Interest income | 7,267 | 37,686 |
Income (loss) before provision for income taxes | 10,730,665 | (1,053,931) |
Benefit for income taxes | 2,240,300 | 133,000 |
Net Income (Loss) from continuing operations | 12,970,965 | (920,931) |
Net Loss from discontinued operations, net of tax (Note 15) | (41,202) | (1,268,111) |
Net Income (Loss) | 12,929,763 | (2,189,042) |
Net Loss attributable to non-controlling interest from discontinued operations (Note 15) | - | (79,149) |
Preferred dividends | 66,734 | - |
Net Income (Loss) attributable to cbdMD, Inc. common shareholders | $12,863,029 | $(2,109,893) |
Net Income (Loss) per share: | ||
Basic earnings per share | $0.46 | $(0.21) |
Diluted earnings per share | 0.45 | - |
Weighted average number of shares Basic: | 27,720,356 | 10,052,960 |
Weighted average number of shares Diluted: | 28,553,856 | 10,052,960 |
Three months | Three months | |
Ended | Ended | |
December 31, 2019 | December 31, 2018 | |
Net Income (Loss) | $12,929,763 | $(2,189,042) |
Other Comprehensive Income: | ||
Continued operations - Net Unrealized Gain (Loss) on Marketable Securities, net of tax | - | - |
Comprehensive Income (Loss) | 12,929,763 | (2,189,042) |
Comprehensive Income (loss) attributable to non-controlling interest | - | (79,149) |
Preferred dividends | (66,734) | - |
Comprehensive Income (Loss) attributable to cbdMD, Inc. common shareholders | $12,863,029 | $(2,109,893) |
Three Months Ended December 31, | Three Months Ended December 31, | |
2019 | 2018 | |
Cash flows from operating activities: | ||
Net income (loss) | $12,929,763 | $(2,189,042) |
Adjustments to reconcile net income (loss) to net | ||
cash used by operating activities: | ||
Stock based compensation | 542,574 | 143,673 |
Restricted stock expense | 138,000 | - |
Impairment on discontinued operations asset | 38,002 | - |
Depreciation and amortization | 113,252 | 64,414 |
Gain on settlement of Note | - | (20,000) |
Increase/(Decrease) in contingent liability | (16,898,006) | - |
Realized and unrealized loss of marketable securities | 62,011 | 1,578,976 |
Non-cash lease expense | 382,432 | - |
Non-cash consideration received for services | - | (407,500) |
Changes in operating assets and liabilities: | ||
Accounts receivable | 755,515 | (113,629) |
Accounts receivable – related party | - | 204,902 |
Other accounts receivable | - | (8,865) |
Note receivable | - | (6,000) |
Note receivable – related party | - | 156,147 |
Deposits | (22,365) | - |
Merchant reserve | 106,590 | (25,090) |
Inventory | (1,005,631) | (13,833) |
Prepaid inventory | (237,753) | - |
Prepaid expenses and other current assets | (100,803) | 184,300 |
Marketable securities | - | 174,327 |
Accounts payable and accrued expenses | 454,490 | (329,680) |
Operating lease liability | (318,758) | - |
Note payable | 268,115 | (308,627) |
Deferred revenue / customer deposits | (7,339) | (114,375) |
Cash provided by discontinued operations | 166,667 | - |
Deferred tax liability | (2,240,300) | (133,000) |
Cash used by operating activities | (4,873,544) | (1,162,902) |
Cash flows from investing activities: | ||
Net cash used for merger | - | (1,177,669) |
Purchase of intangible assets | - | (79,999) |
Purchase of property and equipment | (555,674) | (9,925) |
Cash used by investing activities | (555,674) | (1,267,593) |
Cash flows from financing activities: | ||
Proceeds from issuance of common stock | - | 6,356,997 |
Proceeds from issuance of preferred stock | 4,421,928 | - |
Preferred dividend distribution | (66,734) | - |
Deferred issuance costs | 45,368 | (177,521) |
Cash provided by financing activities | 4,400,562 | 6,179,476 |
Net increase (decrease) in cash | (1,028,656) | 3,748,981 |
Cash and cash equivalents, beginning of period | 4,689,966 | 4,282,553 |
Cash and cash equivalents, end of period | $3,661,310 | $8,031,534 |
Three Months ended December 31, | Three Months Ended December 31, | |
2019 | 2018 | |
Cash Payments for: | ||
Interest expense | $8,221 | $203 |
Non-cash financial activities: | ||
Warrants issued to secondary selling agent | $178,513 | $86,092 |
Stock received for prior period services, adjusted for other accounts receivable write down prior to receipt | $- | $1,352,000 |