PBF Energy 10-Q 2021 Q1 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark one)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31, 2021

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to             

Commission File Number: 001-35764

Commission File Number: 333-206728-02

PBF ENERGY INC.

PBF ENERGY COMPANY LLC

(Exact name of registrant as specified in its charter)

Delaware		45-3763855
Delaware		61-1622166
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
One Sylvan Way, Second Floor
Parsippany	New Jersey	07054
(Address of principal executive offices)		(Zip Code)

(973) 455-7500

(Registrants’ telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act.

Title of each class		Trading Symbol	Name of each exchange on which registered
Common Stock	par value $.001	PBF	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  

PBF Energy Inc.                 Yes [x] No [ ]

PBF Energy Company LLC         Yes [x] No [ ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

PBF Energy Inc.             Yes [x] No [ ]

PBF Energy Company LLC    Yes [x] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

PBF Energy Inc.	Large accelerated filer	☑	Accelerated filer o	Non-accelerated filer	☐	Smaller reporting company	☐	Emerging growth company	☐
PBF Energy Company LLC	Large accelerated filer	☐	Accelerated filer o	Non-accelerated filer	☑	Smaller reporting company	☐	Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

PBF Energy Inc.             ☐

PBF Energy Company LLC     ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

PBF Energy Inc.             Yes ☐ No ☑

PBF Energy Company LLC    Yes ☐ No ☑

As of April 23, 2021, PBF Energy Inc. had 120,180,989 shares of Class A common stock and 16 shares of Class B common stock outstanding. PBF Energy Inc. is the sole managing member of, and owner of an equity interest representing approximately 99.2% of the outstanding economic interest in PBF Energy Company LLC as of March 31, 2021. There is no trading in the membership interest of PBF Energy Company LLC and therefore an aggregate market value based on such is not determinable. PBF Energy Company LLC has 0 common stock outstanding.

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

FORM 10-Q FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2021

TABLE OF CONTENTS

CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS			4
PART I – FINANCIAL INFORMATION
	ITEM 1.	Financial Statements (Unaudited)
	PBF Energy Inc.
		Condensed Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020	7
		Condensed Consolidated Statements of Operations for the three months ended March 31, 2021 and 2020	8
		Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2021 and 2020	9
		Condensed Consolidated Statements of Changes in Equity for the three months ended March 31, 2021 and 2020	10
		Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020	11
	PBF Energy Company LLC
		Condensed Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020	13
		Consolidated Statements of Operations for the three months ended March 31, 2021 and 2020	14
		Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2021 and 2020	15
		Condensed Consolidated Statements of Changes in Equity for the three months ended March 31, 2021 and 2020	16
		Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020	17
Notes to PBF Energy Inc. and PBF Energy Company LLC Condensed Consolidated Financial Statements			19
	ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	50
	ITEM 3.	Quantitative and Qualitative Disclosures about Market Risk	80
	ITEM 4.	Controls and Procedures	82
PART II – OTHER INFORMATION
	ITEM 1.	Legal Proceedings	83
	ITEM 1A.	Risk Factors	87
	ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	87
	ITEM 6.	Exhibits	88
SIGNATURES			89

2

EXPLANATORY NOTE

This combined Quarterly Report on Form 10-Q for the quarter ended March 31, 2021 (this “Form 10-Q”) is filed by PBF Energy Inc. (“PBF Energy”) and PBF Energy Company LLC (“PBF LLC”). Each Registrant hereto is filing on its own behalf all of the information contained in this report that relates to such Registrant. Each Registrant hereto is not filing any information that does not relate to such Registrant, and therefore makes no representation as to any such information. PBF Energy is a holding company whose primary asset is an equity interest in PBF LLC. PBF Energy is the sole managing member of, and owner of an equity interest representing approximately 99.2% of the outstanding economic interests in PBF LLC as of March 31, 2021. PBF Energy operates and controls all of the business and affairs and consolidates the financial results of PBF LLC and its subsidiaries. PBF LLC is a holding company for the companies that directly and indirectly own and operate our business. PBF Holding Company LLC (“PBF Holding”) is a wholly-owned subsidiary of PBF LLC and PBF Finance Corporation (“PBF Finance”) is a wholly-owned subsidiary of PBF Holding. As of March 31, 2021, PBF LLC also holds a 48.0% limited partner interest and a non-economic general partner interest in PBF Logistics LP (“PBFX”), a publicly traded master limited partnership (“MLP”). PBF Energy, through its ownership of PBF LLC, consolidates the financial results of PBFX and its subsidiaries and records a noncontrolling interest in its consolidated financial statements representing the economic interests of PBFX’s unitholders other than PBF LLC. Collectively, PBF Energy and its consolidated subsidiaries, including PBF LLC, PBF Holding, and PBFX are referred to hereinafter as the “Company” unless the context otherwise requires. Discussions or areas of this report that either apply only to PBF Energy or PBF LLC are clearly noted in such sections. Unless the context indicates otherwise, the terms “we,” “us,” and “our” refer to both PBF Energy and PBF LLC and its consolidated subsidiaries.

3

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains certain “forward-looking statements”, as defined in the Private Securities Litigation Reform Act of 1995 (“PSLRA”), of expected future developments that involve risks and uncertainties. You can identify forward-looking statements because they contain words such as “believes,” “expects,” “may,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” or “anticipates” or similar expressions that relate to our strategy, plans or intentions. All statements we make relating to our estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results or to our strategies, objectives, intentions, resources and expectations regarding future industry trends are forward-looking statements made under the safe harbor provisions of the PSLRA except to the extent such statements relate to the operations of a partnership or limited liability company. In addition, we, through our senior management, from time to time make forward-looking public statements concerning our expected future operations and performance and other developments. These forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those that we expected. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based on many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results.

Important factors that could cause actual results to differ materially from our expectations, which we refer to as “cautionary statements,” are disclosed under “Management's Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Form 10-Q, the Annual Report on Form 10-K for the year ended December 31, 2020 of PBF Energy and PBF LLC, which we refer to as our 2020 Annual Report on Form 10-K, and in our other filings with the U.S. Securities and Exchange Commission. All forward-looking information in this Quarterly Report on Form 10-Q and subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements. Some of the factors that we believe could affect our results include:

•the effect of the novel coronavirus (“COVID-19”) pandemic and related governmental and consumer responses on our business, financial condition and results of operations;

•our ability to target and execute expense reduction measures in 2021 and thereafter;

•supply, demand, prices and other market conditions for our products, including volatility in commodity prices;

•the effects of competition in our markets;

•changes in currency exchange rates, interest rates and capital costs;

•adverse developments in our relationship with both our key employees and unionized employees;

•our ability to operate our businesses efficiently, manage capital expenditures and costs (including general and administrative expenses) and generate earnings and cash flow;

•our substantial indebtedness, including the impact of the recent downgrades to our corporate credit rating, secured notes and unsecured notes;

•our expectations with respect to our capital improvement and turnaround projects;

•our supply and inventory intermediation arrangements expose us to counterparty credit and performance risk;

•termination of our Inventory Intermediation Agreements (as defined in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations”) with J. Aron & Company, a subsidiary of The Goldman Sachs Group, Inc. (“J. Aron”), which could have a material adverse effect on our liquidity, as we would be required to finance our crude oil, intermediate and refined products inventory covered by the agreements. Additionally, we are obligated to repurchase from J. Aron certain crude,

4

intermediates and finished products (the “J. Aron Products”) located at the Company’s storage tanks at the Delaware City and Paulsboro refineries and at a PBFX storage facility upon termination of these agreements;

•restrictive covenants in our indebtedness that may adversely affect our operational flexibility;

•payments by PBF Energy to the current and former holders of PBF LLC Series A Units and PBF LLC Series B Units under PBF Energy’s tax receivable agreement entered with the PBF LLC Series A and PBF LLC Series B unitholders (the “Tax Receivable Agreement”) for certain tax benefits we may claim;

•our assumptions regarding payments arising under PBF Energy’s Tax Receivable Agreement and other arrangements relating to our organizational structure are subject to change due to various factors, including, among other factors, the timing of exchanges of PBF LLC Series A Units for shares of PBF Energy Class A common stock as contemplated by the Tax Receivable Agreement, the price of PBF Energy Class A common stock at the time of such exchanges, the extent to which such exchanges are taxable, and the amount and timing of our income;

•our expectations and timing with respect to our acquisition activity and whether such acquisitions are accretive or dilutive to shareholders;

•the impact of disruptions to crude or feedstock supply to any of our refineries, including disruptions due to problems at PBFX or with third-party logistics infrastructure or operations, including pipeline, marine and rail transportation;

•the possibility that we might not reinstate dividend payments;

•the inability of our subsidiaries to freely pay dividends or make distributions to us;

•the impact of current and future laws, rulings and governmental regulations, including the implementation of rules and regulations regarding transportation of crude oil by rail;

•the risk of cyber-attacks;

•our increasing dependence on technology;

•the effectiveness of our crude oil sourcing strategies, including our crude by rail strategy and related commitments;

•adverse impacts related to legislation by the federal government lifting the restrictions on exporting U.S. crude oil;

•adverse impacts from changes in our regulatory environment, such as the effects of compliance with the California Global Warming Solutions Act (also referred to as “AB32”), or from actions taken by environmental interest groups;

•market risks related to the volatility in the price of Renewable Identification Numbers (“RINs”) required to comply with the Renewable Fuel Standard and greenhouse gas (“GHG”) emission credits required to comply with various GHG emission programs, such as AB32;

•our ability to make acquisitions or investments, including in renewable diesel production, and to realize the benefits from such acquisitions or investments;

•unforeseen liabilities associated with the Martinez Acquisition (as defined in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations”) and any other acquisitions or investments;

•risk associated with the operation of PBFX as a separate, publicly-traded entity;

•potential tax consequences related to our investment in PBFX; and

•any decisions we continue to make with respect to our energy-related logistics assets that may be transferred to PBFX.

5

We caution you that the foregoing list of important factors may not contain all of the material factors that are important to you. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this Form 10-Q may not in fact occur. Accordingly, investors should not place undue reliance on those statements.

Our forward-looking statements speak only as of the date of this Form 10-Q. Except as required by applicable law, including the securities laws of the United States, we do not intend to update or revise any forward-looking statements. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing.

6

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

PBF ENERGY INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited, in millions, except share and per share data)

	March 31, 2021		December 31, 2020
ASSETS
Current assets:
Cash and cash equivalents (PBFX: $44.0 and $36.3, respectively)	$	1,541.2	$	1,609.5
Accounts receivable	863.5		512.9
Inventories	2,312.4		1,686.2
Prepaid and other current assets	137.7		58.8
Total current assets	4,854.8		3,867.4
Property, plant and equipment, net (PBFX: $814.3 and $820.2, respectively)	4,828.6		4,843.3
Lease right of use assets	740.6		916.9
Deferred charges and other assets, net	846.1		872.2
Total assets	$	11,270.1	$	10,499.8
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	710.6	$	407.0
Accrued expenses	2,599.6		1,911.5
Deferred revenue	21.8		47.2
Current operating lease liabilities	61.7		78.4
Current debt	5.6		7.4
Total current liabilities	3,399.3		2,451.5
Long-term debt (PBFX: $706.3 and $720.8, respectively)	4,652.3		4,653.6
Deferred tax liabilities	91.9		99.6
Long-term operating lease liabilities	600.0		756.0
Long-term financing lease liabilities	66.0		68.3
Other long-term liabilities	284.5		268.5
Total liabilities	9,094.0		8,297.5
Commitments and contingencies (Note 9)	0		0
Equity:
PBF Energy Inc. equity
Class A common stock, $0.001 par value, 1,000,000,000 shares authorized, 120,180,989 shares outstanding at March 31, 2021, 120,101,641 shares outstanding at December 31, 2020	0.1		0.1
Class B common stock, $0.001 par value, 1,000,000 shares authorized, 16 shares outstanding at March 31, 2021, 16 shares outstanding at December 31, 2021	0		0
Preferred stock, $0.001 par value, 100,000,000 shares authorized, 0 shares outstanding at March 31, 2021 and December 31, 2020	0		0
Treasury stock, at cost, 6,615,007 shares outstanding at March 31, 2021 and 6,549,449 shares outstanding at December 31, 2020	(168.2)		(167.3)
Additional paid in capital	2,852.7		2,846.2
Retained earnings (Accumulated deficit)	(1,068.4)		(1,027.1)
Accumulated other comprehensive loss	(9.5)		(9.1)
Total PBF Energy Inc. equity	1,606.7		1,642.8
Noncontrolling interest	569.4		559.5
Total equity	2,176.1		2,202.3
Total liabilities and equity	$	11,270.1	$	10,499.8

See notes to condensed consolidated financial statements.

7

PBF ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in millions, except share and per share data)

	Three Months Ended March 31,
		2021		2020
Revenues		$	4,924.8	$	5,277.5
Cost and expenses:
Cost of products and other		4,191.0		5,963.3
Operating expenses (excluding depreciation and amortization expense as reflected below)		481.3		531.7
Depreciation and amortization expense		114.1		116.7
Cost of sales		4,786.4		6,611.7
General and administrative expenses (excluding depreciation and amortization expense as reflected below)		47.8		82.5
Depreciation and amortization expense		3.4		2.9
Change in fair value of contingent consideration		30.1		(52.8)
Gain on sale of assets		(0.6)		0
Total cost and expenses		4,867.1		6,644.3
Income (loss) from operations		57.7		(1,366.8)
Other income (expense):
Interest expense, net		(80.3)		(49.2)
Change in Tax Receivable Agreement liability		0		(11.6)
Change in fair value of catalyst obligations		(10.0)		11.7
Debt extinguishment costs		0		(22.2)
Other non-service components of net periodic benefit cost		2.0		1.0
Income (loss) before income taxes		(30.6)		(1,437.1)
Income tax benefit		(8.4)		(374.6)
Net income (loss)		(22.2)		(1,062.5)
Less: net income attributable to noncontrolling interests		19.1		3.4
Net income (loss) attributable to PBF Energy Inc. stockholders		$	(41.3)	$	(1,065.9)
Weighted-average shares of Class A common stock outstanding
Basic		119,926,267		119,380,210
Diluted		120,905,716		119,380,210
Net income (loss) available to Class A common stock per share:
Basic		$	(0.34)	$	(8.93)
Diluted		$	(0.34)	$	(8.93)

See notes to condensed consolidated financial statements.

8

PBF ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(unaudited, in millions)

	Three Months Ended March 31,
		2021		2020
Net income (loss)		$	(22.2)	$	(1,062.5)
Other comprehensive income (loss):
Unrealized (loss) gain on available for sale securities		(0.6)		0.6
Net gain (loss) on pension and other post-retirement benefits		0.2		(3.4)
Total other comprehensive income (loss)		(0.4)		(2.8)
Comprehensive income (loss)		(22.6)		(1,065.3)
Less: comprehensive income attributable to noncontrolling interests		19.1		3.4
Comprehensive income (loss) attributable to PBF Energy Inc. stockholders		$	(41.7)	$	(1,068.7)

See notes to condensed consolidated financial statements.

9

PBF ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(unaudited, in millions, except share and per share data)

	Class A Common Stock			Class B Common Stock			Additional Paid-in Capital		Retained Earnings (Accumulated Deficit)		Accumulated Other Comprehensive Income (Loss)		Treasury Stock			Noncontrolling Interest		Total Equity
	Shares	Amount		Shares	Amount								Shares	Amount
Balance, December 31, 2020	120,101,641	$	0.1	16	0		$	2,846.2	$	(1,027.1)	$	(9.1)	6,549,449	$	(167.3)	$	559.5	$	2,202.3
Comprehensive income (loss)	—	—		—	—		—		(41.3)		(0.4)		—	—		19.1		(22.6)
Distributions to PBF Logistics LP public unitholders	—	—		—	—		—		—		—		—	—		(10.0)		(10.0)
Stock-based compensation expense	—	—		—	—		5.9		—		—		—	—		1.0		6.9
Transactions in connection with stock-based compensation plans	106,882	0		—	—		(0.5)		—		—		—	—		—		(0.5)
Effects of exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and tax receivable agreement obligation	—	—		—	—		—		—		—		—	—		—		—
Exchange of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock	38,024	0		—	—		0.2		—		—		—	—		(0.2)		0
Treasury stock purchases	(65,558)	0		—	—		0.9		—		—		65,558	(0.9)		—		0
Balance, March 31, 2021	120,180,989	$	0.1	16	$	0	$	2,852.7	$	(1,068.4)	$	(9.5)	6,615,007	$	(168.2)	$	569.4	$	2,176.1
Balance, December 31, 2019	119,804,971	$	0.1	20	$	0	$	2,812.3	$	401.2	$	(8.3)	6,424,787	$	(165.7)	$	545.9	$	3,585.5
Comprehensive income (loss)	—	—		—	—		—		(1,065.9)		(2.8)		—	—		3.4		(1,065.3)
Distributions to PBF Energy Company LLC members	—	—		—	—		—		—		—		—	—		(0.4)		(0.4)
Distributions to PBF Logistics LP public unitholders	—	—		—	—		—		—		—		—	—		(17.1)		(17.1)
Stock-based compensation expense	—	—		—	—		6.8		—		—		—	—		1.3		8.1
Transactions in connection with stock-based compensation plans	9,361	0		—	—		(0.7)		—		—		—	—		—		(0.7)
Dividends ($0.30 per common share)	—	—		—	—		—		(35.9)		—		—	—		—		(35.9)
Exchange of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock	203,277	0		(2)	0		1.9		—		—		—	—		(1.9)		0
Treasury stock purchases	(31,005)	0		—	—		—		—		—		31,005	0		—		0
Other	—	—		—	—		5.3		—		—		—	—		—		5.3
Balance, March 31, 2020	119,986,604	$	0.1	18	$	0	$	2,825.6	$	(700.6)	$	(11.1)	6,455,792	$	(165.7)	$	531.2	$	2,479.5

See notes to condensed consolidated financial statements.

10

PBF ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in millions)

	Three Months Ended March 31,
	2021		2020
Cash flows from operating activities:
Net income (loss)	$	(22.2)	$	(1,062.5)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization	121.7		123.0
Stock-based compensation	7.4		9.6
Change in fair value of catalyst obligations	10.0		(11.7)
Deferred income taxes	(7.7)		(374.8)
Change in Tax Receivable Agreement liability	0		11.6
Non-cash change in inventory repurchase obligations	8.0		(67.9)
Non-cash lower of cost or market inventory adjustment	(405.6)		1,285.6
Change in fair value of contingent consideration	30.1		(52.8)
Debt extinguishment costs	0		22.2
Pension and other post-retirement benefit costs	12.8		13.1
Gain on sale of assets	(0.6)		0
Changes in operating assets and liabilities:
Accounts receivable	(350.6)		396.0
Inventories	(220.6)		74.3
Prepaid and other current assets	(78.9)		(46.6)
Accounts payable	293.0		(199.9)
Accrued expenses	638.0		(361.4)
Deferred revenue	(25.5)		16.5
Other assets and liabilities	(23.0)		(10.1)
Net cash used in operating activities	$	(13.7)	$	(235.8)
Cash flows from investing activities:
Expenditures for property, plant and equipment	(37.4)		(65.3)
Expenditures for deferred turnaround costs	(16.8)		(69.1)
Expenditures for other assets	(6.3)		(4.6)
Acquisition of Martinez refinery	0		(1,176.2)
Net cash used in investing activities	$	(60.5)	$	(1,315.2)

See notes to condensed consolidated financial statements.

11

PBF ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(unaudited, in millions)

	Three Months Ended March 31,
	2021		2020
Cash flows from financing activities:
Dividend payments	$	0	$	(35.9)
Distributions to PBFX public unitholders	(9.7)		(16.7)
Distributions to PBF Energy Company LLC members other than PBF Energy	0		(0.4)
Proceeds from 2028 6.00% Senior Notes	0		1,000.0
Redemption of 2023 7.00% Senior Notes	0		(517.5)
Proceeds from revolver borrowings	0		1,150.0
Repayments of revolver borrowings	0		(250.0)
Proceeds from PBFX revolver borrowings	0		100.0
Repayments of PBFX revolver borrowings	(15.0)		0
Repayments of PBF Rail Term Loan	(1.8)		(1.8)
Payments on financing leases	(3.5)		(2.6)
Proceeds from insurance premium financing	48.9		45.3
Payments of contingent consideration	(12.2)		0
Deferred financing costs and other	(0.8)		(12.2)
Net cash provided by financing activities	$	5.9	$	1,458.2
Net decrease in cash and cash equivalents	(68.3)		(92.8)
Cash and cash equivalents, beginning of period	1,609.5		814.9
Cash and cash equivalents, end of period	$	1,541.2	$	722.1
Supplemental cash flow disclosures
Non-cash activities:
Accrued and unpaid capital expenditures	$	45.4	$	125.7
Assets acquired or remeasured under operating and financing leases	(152.8)		111.1
Fair value of the Martinez Contingent Consideration at acquisition	0		77.3
Cash paid during the period for:
Interest (net of capitalized interest of $2.2 million and $3.4 million in 2021 and 2020, respectively)	$	41.2	$	16.5
Income taxes	1.9		0.1

See notes to condensed consolidated financial statements.

12

PBF ENERGY COMPANY LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited, in millions, except unit and per unit data)

	March 31, 2021		December 31, 2020
ASSETS
Current assets:
Cash and cash equivalents (PBFX: $44.0 and $36.3, respectively)	$	1,540.8	$	1,607.3
Accounts receivable	863.5		512.9
Inventories	2,312.4		1,686.2
Prepaid and other current assets	137.7		58.8
Total current assets	4,854.4		3,865.2
Property, plant and equipment, net (PBFX: $814.3 and $820.2, respectively)	4,828.6		4,843.3
Lease right of use assets	740.6		916.9
Deferred charges and other assets, net	846.1		872.3
Total assets	$	11,269.7	$	10,497.7
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	710.0	$	406.9
Accrued expenses	2,643.3		1,951.2
Deferred revenue	21.8		47.2
Current operating lease liabilities	61.7		78.4
Current debt	5.6		7.4
Total current liabilities	3,442.4		2,491.1
Long-term debt (PBFX: $706.3 and $720.8, respectively)	4,652.3		4,653.6
Affiliate note payable	376.3		376.3
Deferred tax liabilities	29.3		38.7
Long-term operating lease liabilities	600.0		756.0
Long-term financing lease liabilities	66.0		68.3
Other long-term liabilities	284.5		268.5
Total liabilities	9,450.8		8,652.5
Commitments and contingencies (Note 9)
Series B Units, 1,000,000 issued and outstanding, no par or stated value	5.1		5.1
PBF Energy Company LLC equity:
Series A Units, 993,947 and 970,647 issued and outstanding at March 31, 2021 and December 31, 2020, no par or stated value	17.7		17.6
Series C Units, 120,202,220 and 120,122,872 issued and outstanding at March 31, 2021 and December 31, 2020, no par or stated value	2,226.5		2,220.3
Treasury stock, at cost	(168.2)		(167.3)
Retained earnings (accumulated deficit)	(732.3)		(690.5)
Accumulated other comprehensive loss	(6.5)		(6.1)
Total PBF Energy Company LLC equity	1,337.2		1,374.0
Noncontrolling interest	476.6		466.1
Total equity	1,813.8		1,840.1
Total liabilities, Series B units and equity	$	11,269.7	$	10,497.7

See notes to condensed consolidated financial statements.

13

PBF ENERGY COMPANY LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in millions)

	Three Months Ended March 31,
		2021		2020
Revenues		$	4,924.8	$	5,277.5
Cost and expenses:
Cost of products and other		4,191.0		5,963.3
Operating expenses (excluding depreciation and amortization expense as reflected below)		481.3		531.7
Depreciation and amortization expense		114.1		116.7
Cost of sales		4,786.4		6,611.7
General and administrative expenses (excluding depreciation and amortization expense as reflected below)		47.5		82.5
Depreciation and amortization expense		3.4		2.9
Change in fair value of contingent consideration		30.1		(52.8)
Gain on sale of assets		(0.6)		0
Total cost and expenses		4,866.8		6,644.3
Income (loss) from operations		58.0		(1,366.8)
Other income (expense):
Interest expense, net		(82.9)		(51.7)
Change in fair value of catalyst obligations		(10.0)		11.7
Debt extinguishment costs		0		(22.2)
Other non-service components of net periodic benefit cost		2.0		1.0
Income (loss) before income taxes		(32.9)		(1,428.0)
Income tax (benefit) expense		(10.6)		14.2
Net income (loss)		(22.3)		(1,442.2)
Less: net income attributable to noncontrolling interests		19.5		18.0
Net income (loss) attributable to PBF Energy Company LLC		$	(41.8)	$	(1,460.2)

See notes to condensed consolidated financial statements.

14

PBF ENERGY COMPANY LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(unaudited, in millions)

	Three Months Ended March 31,
		2021		2020
Net income (loss)		$	(22.3)	$	(1,442.2)
Other comprehensive income (loss):
Unrealized (loss) gain on available for sale securities		(0.6)		0.6
Net gain on pension and other post-retirement benefits		0.2		0.2
Total other comprehensive income (loss)		(0.4)		0.8
Comprehensive income (loss)		(22.7)		(1,441.4)
Less: comprehensive income attributable to noncontrolling interests		19.5		18.0
Comprehensive income (loss) attributable to PBF Energy Company LLC		$	(42.2)	$	(1,459.4)

See notes to condensed consolidated financial statements.

15

PBF ENERGY COMPANY LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(unaudited, in millions, except unit data)

	Series A			Series C			Accumulated Other Comprehensive Income (Loss)		Retained Earnings (Accumulated Deficit)		Noncontrolling Interest		Treasury Stock		Total Member’s Equity
	Units	Amount		Units	Amount
Balance, December 31, 2020	970,647	$	17.6	120,122,872	$	2,220.3	$	(6.1)	$	(690.5)	$	466.1	$	(167.3)	$	1,840.1
Comprehensive income (loss)	—	—		—	—		(0.4)		(41.8)		19.5		—		(22.7)
Exchange of Series A units for PBF Energy Class A common stock	(38,024)	(0.2)		38,024	0.2		—		—		—		—		0
Distribution to members	—	—		—	—		—		—		(10.0)		—		(10.0)
Stock-based compensation expense	—	—		—	5.9		—		—		1.0		—		6.9
Transactions in connection with stock-based compensation plans	61,324	0.3		106,882	(0.8)		—		—		—		—		(0.5)
Treasury stock purchases	—	—		(65,558)	0.9		—		—		—		(0.9)		0
Balance, March 31, 2021	993,947	$	17.7	120,202,220	$	2,226.5	$	(6.5)	$	(732.3)	$	476.6	$	(168.2)	$	1,813.8
Balance, December 31, 2019	1,215,317	$	20.0	119,826,202	$	2,189.4	$	(9.7)	$	1,142.4	$	432.7	$	(165.7)	$	3,609.1
Comprehensive income (loss)	—	—		—	—		0.8		(1,460.2)		18.0		—		(1,441.4)
Exchange of Series A units for PBF Energy Class A common stock	(203,277)	(1.9)		203,277	1.9		—		—		—		—		0
Distribution to members	—	—		—	—		—		(36.3)		(17.1)		—		(53.4)
Stock-based compensation expense	—	—		—	6.8		—		—		1.3		—		8.1
Transactions in connection with stock-based compensation plans	7,876	(0.1)		9,361	(0.8)		—		—		—		—		(0.9)
Treasury stock purchases	—	—		(31,005)	0		—		—		—		0		0
Balance, March 31, 2020	1,019,916	$	18.0	120,007,835	$	2,197.3	$	(8.9)	$	(354.1)	$	434.9	$	(165.7)	$	2,121.5

See notes to condensed consolidated financial statements.

16

PBF ENERGY COMPANY LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in millions)

	Three Months Ended March 31,
	2021		2020
Cash flows from operating activities:
Net income (loss)	$	(22.3)	$	(1,442.2)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization	121.7		123.0
Stock-based compensation	7.4		9.6
Change in fair value of catalyst obligations	10.0		(11.7)
Deferred income taxes	(9.4)		14.2
Non-cash change in inventory repurchase obligations	8.0		(67.9)
Non-cash lower of cost or market inventory adjustment	(405.6)		1,285.6
Change in fair value of contingent consideration	30.1		(52.8)
Debt extinguishment costs	0		22.2
Pension and other post-retirement benefit costs	12.8		13.1
Gain on sale of assets	(0.6)		0
Changes in operating assets and liabilities:
Accounts receivable	(350.6)		394.9
Inventories	(220.6)		74.3
Prepaid and other current assets	(78.9)		(46.6)
Accounts payable	292.4		(200.2)
Accrued expenses	642.2		(357.7)
Deferred revenue	(25.5)		16.5
Other assets and liabilities	(23.0)		(10.1)
Net cash used in operating activities	$	(11.9)	$	(235.8)
Cash flows from investing activities:
Expenditures for property, plant and equipment	(37.4)		(65.3)
Expenditures for deferred turnaround costs	(16.8)		(69.1)
Expenditures for other assets	(6.3)		(4.6)
Acquisition of Martinez refinery	0		(1,176.2)
Net cash used in investing activities	$	(60.5)	$	(1,315.2)

See notes to condensed consolidated financial statements.

17

PBF ENERGY COMPANY LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(unaudited, in millions)

	Three Months Ended March 31,
	2021		2020
Cash flows from financing activities:
Distributions to PBF Energy Company LLC members	$	0	$	(36.3)
Distributions to PBFX public unitholders	(9.7)		(16.7)
Proceeds from 2028 6.00% Senior Notes	0		1,000.0
Redemption of 2023 7.00% Senior Notes	0		(517.5)
Proceeds from revolver borrowings	0		1,150.0
Repayments of revolver borrowings	0		(250.0)
Proceeds from PBFX revolver borrowings	0		100.0
Repayments of PBFX revolver borrowings	(15.0)		0
Payments of contingent consideration	(12.2)		0
Repayments of PBF Rail Term Loan	(1.8)		(1.8)
Payments on financing leases	(3.5)		(2.6)
Proceeds from insurance premium financing	48.9		45.3
Affiliate note payable with PBF Energy Inc.	0		1.1
Deferred financing costs and other	(0.8)		(12.4)
Net cash provided by financing activities	5.9		1,459.1
Net decrease in cash and cash equivalents	(66.5)		(91.9)
Cash and cash equivalents, beginning of period	1,607.3		813.7
Cash and cash equivalents, end of period	$	1,540.8	$	721.8
Supplemental cash flow disclosures
Non-cash activities:
Accrued and unpaid capital expenditures	$	45.4	$	125.7
Assets acquired or remeasured under operating and financing leases	(152.8)		111.1
Fair value of the Martinez Contingent Consideration at acquisition	0		77.3
Cash paid during the period for:
Interest (net of capitalized interest of $2.2 million and $3.4 million in 2021 and 2020, respectively)	$	41.2	$	16.5
Income taxes	0.1		0

See notes to condensed consolidated financial statements.

18

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION

Description of the Business

PBF Energy Inc. (“PBF Energy”) was formed as a Delaware corporation on November 7, 2011 and is the sole managing member of PBF Energy Company LLC (“PBF LLC”), a Delaware limited liability company, with a controlling interest in PBF LLC and its subsidiaries. PBF Energy consolidates the financial results of PBF LLC and its subsidiaries and records a noncontrolling interest in its Condensed Consolidated Financial Statements representing the economic interests of PBF LLC’s members other than PBF Energy (refer to “Note 11 - Equity”).

PBF Energy holds a 99.2% economic interest in PBF LLC as of March 31, 2021 through its ownership of PBF LLC Series C Units, which are held solely by PBF Energy. Holders of PBF LLC Series A Units, which are held by parties other than PBF Energy (“the members of PBF LLC other than PBF Energy”), hold the remaining 0.8% economic interest in PBF LLC. The PBF LLC Series C Units rank on parity with the PBF LLC Series A Units as to distribution rights, voting rights and rights upon liquidation, winding up or dissolution. In addition, the amended and restated limited liability company agreement of PBF LLC provides that any PBF LLC Series A Units acquired by PBF Energy will automatically be reclassified as PBF LLC Series C Units in connection with such acquisition. As of March 31, 2021, PBF Energy held 120,202,220 PBF LLC Series C Units and the members of PBF LLC other than PBF Energy held 993,947 PBF LLC Series A Units.

PBF LLC, together with its consolidated subsidiaries, owns and operates oil refineries and related facilities in North America. PBF Holding Company LLC (“PBF Holding”) is a wholly-owned subsidiary of PBF LLC. PBF Investments LLC, Toledo Refining Company LLC, Paulsboro Refining Company LLC, Delaware City Refining Company LLC, Chalmette Refining, L.L.C. (“Chalmette Refining”), PBF Energy Western Region LLC, Torrance Refining Company LLC, Torrance Logistics Company LLC and Martinez Refining Company LLC are PBF LLC’s principal operating subsidiaries and are all wholly-owned subsidiaries of PBF Holding. Discussions or areas of the Notes to Condensed Consolidated Financial Statements that either apply only to PBF Energy or PBF LLC are clearly noted in such footnotes.

As of March 31, 2021, PBF LLC also held a 48.0% limited partner interest in PBF Logistics LP (“PBFX”), a publicly-traded master limited partnership (“MLP”) (refer to “Note 2 - PBF Logistics LP”). PBF Logistics GP LLC (“PBF GP”) owns the noneconomic general partner interest and serves as the general partner of PBFX and is wholly-owned by PBF LLC. PBF Energy, through its ownership of PBF LLC, consolidates the financial results of PBFX and its subsidiaries and records a noncontrolling interest in its consolidated financial statements representing the economic interests of PBFX’s unitholders other than PBF LLC (refer to “Note 11 - Equity”). Collectively, PBF Energy and its consolidated subsidiaries, including PBF LLC, PBF Holding, PBF GP and PBFX are referred to hereinafter as the “Company” unless the context otherwise requires.

Substantially all of the Company’s operations are in the United States. The Company operates in 2 reportable business segments: Refining and Logistics. The Company’s oil refineries are all engaged in the refining of crude oil and other feedstocks into petroleum products, and are aggregated into the Refining segment. PBFX is a publicly traded MLP that was formed to operate logistics assets such as crude oil and refined petroleum products terminals, pipelines and storage facilities. The Logistics segment consists solely of PBFX’s operations. To generate earnings and cash flows from operations, the Company is primarily dependent upon processing crude oil and selling refined petroleum products at margins sufficient to cover fixed and variable costs and other expenses. Crude oil and refined petroleum products are commodities; and factors that are largely out of the Company’s control can cause prices to vary over time. The resulting potential margin volatility can have a material effect on the Company’s financial position, earnings and cash flows.

19

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Basis of Presentation

The unaudited condensed consolidated financial information furnished herein reflects all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, considered necessary for a fair presentation of the financial position and the results of operations and cash flows of the Company for the periods presented. All intercompany accounts and transactions have been eliminated in consolidation. These unaudited Condensed Consolidated Financial Statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. These interim Condensed Consolidated Financial Statements should be read in conjunction with the PBF Energy and PBF LLC financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2020. The results of operations for the three months ended March 31, 2021 are not necessarily indicative of the results to be expected for the full year.

Reclassification

As of March 31, 2021, Transactions in connection with stock-based compensation plans, previously included in Exercise of warrants and options and Taxes paid for net settlement of equity-based compensation, in the Condensed Consolidated Statement of Changes in Equity, are now disclosed together within one line item in the Condensed Consolidated Statement of Changes in Equity. Certain of these amounts previously reported in the Company's Condensed Consolidated Financial Statements and the respective footnotes for prior periods have been reclassified to conform to the 2021 presentation.

COVID-19 and Market Developments

The impact of the unprecedented global health and economic crisis sparked by the novel coronavirus (“COVID-19”) pandemic and related adverse impact on economic and commercial activity has resulted in a significant reduction in demand for refined petroleum and petrochemical products. This significant demand reduction has had an adverse impact on the Company’s results of operations and liquidity position as of and for the three months ended March 31, 2021. In response, the Company has reduced throughput rates across its entire refining system and is currently operating all refineries at reduced rates.

It is impossible to estimate the duration or significance of the financial impact that will result from the COVID-19 pandemic. However, the extent of the impact of the COVID-19 pandemic on the Company’s business, financial condition, results of operations and liquidity will depend largely on future developments, including the duration of the outbreak, particularly within the geographic areas where the Company operates, the effectiveness of the vaccine programs, and the related impact on overall economic activity, all of which cannot be predicted with certainty at this time.

East Coast Refining Reconfiguration

On December 31, 2020, the Company reconfigured the Delaware City and Paulsboro refineries temporarily idling certain of its major processing units at the Paulsboro refinery, in order to operate the two refineries as one functional unit referred to as the “East Coast Refining System”. The reconfiguration process resulted in lower overall throughput and inventory levels in addition to decreases in capital and operating costs.

Interim Impairment Assessment

The global crisis resulting from the spread of the COVID-19 pandemic continues to have a substantial impact on the economy and overall consumer demand for energy and hydrocarbon products. As a result of the sustained decrease in such demand which has resulted in sustained throughput reductions across the Company’s refineries, the Company determined an impairment triggering event had occurred. As such, the Company performed an interim impairment assessment on certain long-lived assets as of March 31, 2021. As a result of the interim impairment test, the Company concluded that the carrying values of its long-lived assets were not impaired when comparing the carrying value of the long-lived assets to the estimated undiscounted future cash flows expected to result from use of the assets over their remaining estimated useful lives.

20

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

If adverse market conditions persist or there is further deterioration in the general economic environment due to the COVID-19 pandemic, there could be additional indicators that the Company’s assets are impaired requiring evaluation that may result in future impairment charges to earnings.

Recently Issued Accounting Pronouncements

In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the effects of reference rate reform on financial reporting”. The amendments in this ASU provide optional guidance to alleviate the burden in accounting for reference rate reform, by allowing certain expedients and exceptions in applying GAAP to contracts, hedging relationship and other transactions affected by the expected market transition from London Interbank Offered Rate and other interbank rates. The amendments in this ASU are effective for all entities at any time beginning on March 12, 2020 through December 31, 2022 and may be applied from the beginning of an interim period that includes the issuance date of the ASU. The Company does not expect that the adoption of this guidance will have a material impact on its Consolidated Financial Statements and related disclosures.

2. PBF LOGISTICS LP

PBFX is a fee-based, growth-oriented, publicly traded Delaware MLP formed by PBF Energy to own or lease, operate, develop and acquire crude oil and refined petroleum products terminals, pipelines, storage facilities and similar logistics assets. PBFX engages in the processing of crude oil and the receiving, handling, storage and transferring of crude oil, refined products, natural gas and intermediates from sources located throughout the United States and Canada for PBF Energy in support of its refineries, as well as for third-party customers. As of March 31, 2021, a substantial majority of PBFX’s revenues are derived from long-term, fee-based commercial agreements with PBF Holding, which include minimum volume commitments for receiving, handling, storing and transferring crude oil, refined products and natural gas. PBF Energy also has agreements with PBFX that establish fees for certain general and administrative services and operational and maintenance services provided by PBF Holding to PBFX. These transactions, other than those with third parties, are eliminated by PBF Energy and PBF LLC in consolidation.

PBFX, a variable interest entity, is consolidated by PBF Energy through its ownership of PBF LLC. PBF LLC, through its ownership of PBF GP, has the sole ability to direct the activities of PBFX that most significantly impact its economic performance. PBF LLC is considered to be the primary beneficiary of PBFX for accounting purposes.

As of March 31, 2021, PBF LLC held a 48.0% limited partner interest in PBFX (consisting of 29,953,631 common units) with the remaining 52.0% limited partner interest held by the public unitholders. PBF LLC also indirectly owns a non-economic general partner interest in PBFX through its wholly-owned subsidiary, PBF GP, the general partner of PBFX.

21

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

3. ACQUISITIONS

Martinez Acquisition

On February 1, 2020, the Company acquired from Equilon Enterprises LLC d/b/a Shell Oil Products US (the "Seller"), the Martinez refinery and related logistics assets (collectively, the "Martinez Acquisition"), pursuant to a sale and purchase agreement dated June 11, 2019 (the “Sale and Purchase Agreement”). The Martinez refinery, located in Martinez, California, is a high-conversion, dual-coking facility that is strategically positioned in Northern California and provides for operating and commercial synergies with the Torrance refinery located in Southern California.

In addition to refining assets, the Martinez Acquisition includes a number of onsite logistics assets, including a deep-water marine facility, product distribution terminals and refinery crude and product storage facilities.

The aggregate purchase price for the Martinez Acquisition was $1,253.4 million, including final working capital of $216.1 million and the Martinez Contingent Consideration, as defined below. The transaction was financed through a combination of cash on hand, including proceeds from the $1.0 billion in aggregate principal amount of 6.00% senior unsecured notes due 2028 (the “2028 Senior Notes”), and borrowings under PBF Holding’s asset-based revolving credit agreement (the “Revolving Credit Facility”).

The Company accounted for the Martinez Acquisition as a business combination under GAAP whereby it recognizes assets acquired and liabilities assumed in an acquisition at their estimated fair values as of the date of acquisition.

The total purchase consideration and the fair values of the assets and liabilities at the acquisition date were as follows:

(in millions)	Purchase Price
Gross purchase price	$	960.0
Working capital, including post close adjustments	216.1
Contingent consideration (a)	77.3
Total consideration	$	1,253.4

___________________

(a) The Martinez Acquisition included an obligation for the Company to make post-closing earn-out payments to the Seller based on certain earnings thresholds of the Martinez refinery (as set forth in the Sale and Purchase Agreement), for a period of up to four years following the acquisition closing date (the “Martinez Contingent Consideration”). The Company recorded the Martinez Contingent Consideration based on its estimated fair value of $77.3 million at the acquisition date, which was recorded within “Other long-term liabilities” within the Condensed Consolidated Balance Sheets. Subsequent changes in the fair value of the Martinez Contingent Consideration are recorded in the Condensed Consolidated Statement of Operations.

22

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the final amounts recognized for assets acquired and liabilities assumed as of the acquisition date:

(in millions)	Fair Value Allocation
Inventories	$	224.1
Prepaid and other current assets	5.4
Property, plant and equipment	987.9
Operating lease right of use assets (a)	7.8
Financing lease right of use assets (a)	63.5
Deferred charges and other assets, net	63.7
Accrued expenses	(1.4)
Current operating lease liabilities	(1.9)
Current financing lease liabilities (b)	(6.0)
Long-term operating lease liabilities	(5.9)
Long-term financing lease liabilities	(57.5)
Other long-term liabilities - Environmental obligation	(26.3)
Fair value of net assets acquired	$	1,253.4

____________________________

(a) Operating and Financing lease right of use assets are recorded in Lease right of use assets within the Condensed Consolidated Balance Sheets.

(b) Current financing lease liabilities are recorded in Accrued expenses within the Condensed Consolidated Balance Sheets.

The Company’s Condensed Consolidated Financial Statements for the three months ended March 31, 2021 include the results of operations of the Martinez refinery and related logistics assets subsequent to the Martinez Acquisition. The same period in 2020 includes the results of operations of such assets from the date of the Martinez Acquisition on February 1, 2020 to March 31, 2020 during which period the Martinez refinery and related logistic assets contributed revenues of $467.7 million and net loss of $205.3 million. On an unaudited pro-forma basis, the revenues and net income (loss) of the Company, assuming the acquisition had occurred on January 1, 2020, are shown below. The unaudited pro-forma information does not purport to present what the Company’s actual results would have been had the Martinez Acquisition occurred on January 1, 2020, nor is the financial information indicative of the results of future operations. The unaudited pro-forma financial information includes the depreciation and amortization expense related to the Martinez Acquisition and interest expense associated with the related financing.

	Three Months Ended March 31, 2020
(Unaudited, in millions)
PBF Energy
Pro-forma revenues	$	5,641.3
Pro-forma net loss attributable to PBF Energy Inc. stockholders	(1,096.9)
PBF LLC
Pro-forma revenues	$	5,641.3
Pro-forma net loss attributable to PBF LLC	(1,491.5)

23

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Acquisition Expenses

There were 0 acquisition costs for the three months ended March 31, 2021. The Company incurred acquisition-related costs of $11.6 million for the three months ended March 31, 2020, consisting primarily of consulting and legal expenses related to the Martinez Acquisition. These costs are included in General and administrative expenses within the Condensed Consolidated Statements of Operations.

4. CURRENT EXPECTED CREDIT LOSSES

Credit Losses

The Company has exposure to credit losses primarily through its sales of refined products. The Company evaluates creditworthiness on an individual customer basis. The Company utilizes a financial review model for purposes of evaluating creditworthiness which is based on information from financial statements and credit reports. The financial review model enables the Company to assess the customer’s risk profile and determine credit limits on the basis of their financial strength, including but not limited to, their liquidity, leverage, debt serviceability, longevity and how they pay their bills. The Company may require security in the form of letters of credit or cash payments in advance of product delivery for certain customers that are deemed higher risk.

The Company’s payment terms on its trade receivables are relatively short, generally 30 days or less for a substantial majority of its refined products. As a result, the Company’s collection risk is mitigated to a certain extent by the fact that sales are collected in a relatively short period of time, allowing for the ability to reduce exposure on defaults if collection issues are identified. Notwithstanding, the Company reviews each customer’s credit risk profile at least annually or more frequently if warranted. Following the widespread market disruption that has resulted from the COVID-19 pandemic and related governmental responses, the Company has been performing ongoing credit reviews of its customers including monitoring for any negative credit events such as customer bankruptcy or insolvency events. As a result, the Company has adjusted payment terms or limited available trade credit for certain customers, as well as for customers within industries that are deemed to be at higher risk.

The Company performs a quarterly allowance for doubtful accounts analysis to assess whether an allowance needs to be recorded for any outstanding trade receivables. In estimating credit losses, management reviews accounts that are past due, have known disputes or have experienced any negative credit events that may result in future collectability issues. There was 0 allowance for doubtful accounts recorded as of March 31, 2021 and December 31, 2020.

24

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

5. INVENTORIES

Inventories consisted of the following:

March 31, 2021
(in millions)	Titled Inventory		Inventory Intermediation Agreements		Total
Crude oil and feedstocks	$	1,177.2	$	0	$	1,177.2
Refined products and blendstocks	994.7		267.5		1,262.2
Warehouse stock and other	137.0		0		137.0
	$	2,308.9	$	267.5	$	2,576.4
Lower of cost or market adjustment	(205.0)		(59.0)		(264.0)
Total inventories	$	2,103.9	$	208.5	$	2,312.4

December 31, 2020
(in millions)	Titled Inventory		Inventory Intermediation Agreements		Total
Crude oil and feedstocks	$	1,018.9	$	0	$	1,018.9
Refined products and blendstocks	933.7		266.5		1,200.2
Warehouse stock and other	136.7		0		136.7
	$	2,089.3	$	266.5	$	2,355.8
Lower of cost or market adjustment	(572.4)		(97.2)		(669.6)
Total inventories	$	1,516.9	$	169.3	$	1,686.2

Inventory under the amended and restated inventory intermediation agreements with J. Aron & Company, a subsidiary of The Goldman Sachs Group, Inc. (“J. Aron”) (as amended and restated from time to time, the “Inventory Intermediation Agreements”), includes crude oil, intermediate and certain finished products (the “J. Aron Products”) purchased or produced by the Paulsboro and Delaware City refineries, and sold to counterparties in connection with such agreements. This inventory is held in the Company’s storage tanks at the Delaware City and Paulsboro refineries and at a PBFX storage facility (collectively, the “J. Aron Storage Tanks”).

During the three months ended March 31, 2021, the Company recorded an adjustment to value its inventories to the lower of cost or market which increased income from operations by $405.6 million, reflecting the net change in the lower of cost or market (“LCM”) inventory reserve from $669.6 million at December 31, 2020 to $264.0 million at March 31, 2021.

During the three months ended March 31, 2020, the Company recorded an adjustment to value its inventories to the lower of cost or market which decreased income from operations by $1,285.6 million, reflecting the net change in the LCM inventory reserve from $401.6 million at December 31, 2019 to $1,687.2 million at March 31, 2020.

25

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

6. ACCRUED EXPENSES

Accrued expenses consisted of the following:

PBF Energy (in millions)	March 31, 2021		December 31, 2020
Inventory-related accruals	$	1,026.3	$	695.0
Renewable energy credit and emissions obligations	848.3		528.1
Inventory intermediation agreements	202.7		225.8
Excise and sales tax payable	120.7		120.1
Accrued interest	81.8		46.1
Accrued transportation costs	74.1		72.1
Accrued utilities	48.1		58.6
Accrued refinery maintenance and support costs	46.9		35.7
Accrued salaries and benefits	35.8		42.2
Accrued capital expenditures	17.7		15.0
Current finance lease liabilities	13.2		14.4
Environmental liabilities	11.9		11.8
Customer deposits	4.9		4.0
Contingent consideration	0.6		12.1
Other	66.6		30.5
Total accrued expenses	$	2,599.6	$	1,911.5

PBF LLC (in millions)	March 31, 2021		December 31, 2020
Inventory-related accruals	$	1,026.3	$	695.0
Renewable energy credit and emissions obligations	848.3		528.1
Inventory intermediation agreements	202.7		225.8
Accrued interest	122.1		83.8
Excise and sales tax payable	120.7		120.1
Accrued transportation costs	74.1		72.1
Accrued utilities	48.1		58.6
Accrued refinery maintenance and support costs	46.9		35.7
Accrued salaries and benefits	35.8		42.2
Accrued capital expenditures	17.7		15.0
Current finance lease liabilities	13.2		14.4
Environmental liabilities	11.9		11.8
Customer deposits	4.9		4.0
Contingent consideration	0.6		12.1
Other	70.0		32.5
Total accrued expenses	$	2,643.3	$	1,951.2

26

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company has the obligation to repurchase the J. Aron Products that are held in its J. Aron Storage Tanks in accordance with the Inventory Intermediation Agreements with J. Aron. As of March 31, 2021 and December 31, 2020, a liability is recognized for the Inventory Intermediation Agreements and is recorded at market price for the J. Aron owned inventory held in the Company’s J. Aron Storage Tanks under the Inventory Intermediation Agreements, with any change in the market price being recorded in Cost of products and other.

The Company is subject to obligations to purchase Renewable Identification Numbers (“RINs”) required to comply with the Renewable Fuel Standard. The Company’s overall RINs obligation is based on a percentage of domestic shipments of on-road fuels as established by Environmental Protection Agency. To the degree the Company is unable to blend the required amount of biofuels to satisfy its RINs obligation, RINs must be purchased on the open market to avoid penalties and fines. The Company records its RINs obligation on a net basis in Accrued expenses when its RINs liability is greater than the amount of RINs earned and purchased in a given period and in Prepaid and other current assets when the amount of RINs earned and purchased is greater than the RINs liability. In addition, the Company is subject to obligations to comply with federal and state legislative and regulatory measures, including regulations in the state of California pursuant to Assembly Bill 32, to address environmental compliance and greenhouse gas and other emissions. These requirements include incremental costs to operate and maintain our facilities as well as to implement and manage new emission controls and programs. Renewable energy credit and emissions obligations fluctuate with the volume of applicable product sales and timing of credit purchases.

7. CREDIT FACILITIES AND DEBT

Debt outstanding consists of the following:

(in millions)	March 31, 2021		December 31, 2020
2025 Senior Secured Notes	$	1,250.0	$	1,250.0
2028 Senior Notes	1,000.0		1,000.0
2025 Senior Notes	725.0		725.0
PBFX 2023 Senior Notes	525.0		525.0
Revolving Credit Facility	900.0		900.0
PBFX Revolving Credit Facility	185.0		200.0
PBF Rail Term Loan	5.6		7.4
Catalyst financing arrangements	112.5		102.5
	4,703.1		4,709.9
Less—Current debt	(5.6)		(7.4)
Unamortized premium	2.0		2.2
Unamortized deferred financing costs	(47.2)		(51.1)
Long-term debt	$	4,652.3	$	4,653.6

8. AFFILIATE NOTE PAYABLE - PBF LLC

As of March 31, 2021 and December 31, 2020, PBF LLC had an outstanding note payable with PBF Energy for an aggregate principal amount of $376.3 million. The note payable has a maturity date of April 2030, an annual interest rate of 2.5% and may be prepaid in whole or in part at any time, at the option of PBF LLC without penalty or premium.

27

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9. COMMITMENTS AND CONTINGENCIES

In the ordinary conduct of the Company’s business, the Company is from time to time subject to lawsuits, investigations and claims, including class action proceedings, mass tort actions, tort actions, environmental claims and employee-related matters. The outcome of these matters cannot always be predicted accurately, but the Company accrues liabilities for these matters if the Company has determined that it is probable a loss has been incurred and the loss can be reasonably estimated. For such ongoing matters for which we have not recorded a liability but losses are reasonably possible, we are unable to estimate a range of possible losses at this time due to various reasons that may include but are not limited to, matters being in an early stage and not fully developed through pleadings, discovery or court proceedings, number of potential claimants being unknown or uncertainty regarding a number of different factors underlying the potential claims. However, the ultimate resolution of one or more of these contingencies could result in an adverse outcome that may have a material effect on our financial position, results of operations or cash flows.

Environmental Matters

The Company’s refineries, pipelines and related operations are subject to extensive and frequently changing federal, state and local laws and regulations, including, but not limited to, those relating to the discharge of materials into the environment or that otherwise relate to the protection of the environment, waste management and the characteristics and the compositions of fuels. Compliance with existing and anticipated laws and regulations can increase the overall cost of operating the refineries, including remediation, operating costs and capital costs to construct, maintain and upgrade equipment and facilities.

These laws and permits raise potential exposure to future claims and lawsuits involving environmental and safety matters which could include soil and water contamination, air pollution, personal injury and property damage allegedly caused by substances which the Company manufactured, handled, used, released or disposed of, transported, or that relate to pre-existing conditions for which the Company has assumed responsibility. The Company believes that its current operations are in compliance with existing environmental and safety requirements. However, there have been and will continue to be ongoing discussions about environmental and safety matters between the Company and federal and state authorities, including notices of violations, citations and other enforcement actions, some of which have resulted or may result in changes to operating procedures and in capital expenditures. While it is often difficult to quantify future environmental or safety related expenditures, the Company anticipates that continuing capital investments and changes in operating procedures will be required for the foreseeable future to comply with existing and new requirements, as well as evolving interpretations and more strict enforcement of existing laws and regulations.

In connection with the acquisition of the Torrance refinery and related logistics assets, the Company assumed certain pre-existing environmental liabilities totaling $112.3 million as of March 31, 2021 ($113.7 million as of December 31, 2020), related to certain environmental remediation obligations to address existing soil and groundwater contamination and monitoring activities and other clean-up activities, which reflects the current estimated cost of the remediation obligations. The current portion of the environmental liability is recorded in Accrued expenses and the non-current portion is recorded in Other long-term liabilities.

28

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The aggregate environmental liability reflected in the Company’s Condensed Consolidated Balance Sheets was $152.7 million and $153.7 million at March 31, 2021 and December 31, 2020, respectively, of which $140.8 million and $141.9 million, respectively, were classified as Other long-term liabilities. These liabilities include remediation and monitoring costs expected to be incurred over an extended period of time. Estimated liabilities could increase in the future when the results of ongoing investigations become known, are considered probable and can be reasonably estimated.

Contingent Consideration

In connection with the Martinez Acquisition, the Sale and Purchase Agreement includes an earn-out provision based on certain earnings thresholds of the Martinez refinery. Pursuant to the agreement, the Company will make payments to the Seller based on the future earnings of the Martinez refinery in excess of certain thresholds, as defined in the agreement, for a period of up to four years following the acquisition closing date. The Company recorded the acquisition date fair value of the earn-out provision as contingent consideration within “Other long-term liabilities” within the Company’s Condensed Consolidated Balance Sheets. Subsequent changes in the fair value of the Martinez Contingent Consideration are recorded in the Condensed Consolidated Statement of Operations. The value of the Martinez Contingent Consideration was estimated to be $29.5 million as of March 31, 2021 and 0 as of December 31, 2020, representing the anticipated future earn-out payments, if any.

In connection with the PBFX acquisition of CPI Operations LLC from Crown Point International LLC (“Crown Point”) in October 2018, the purchase and sale agreement between PBFX and Crown Point included an earn-out provision related to an existing commercial agreement with a third-party, based on the future results of certain acquired idled assets (the “PBFX Contingent Consideration”). PBFX and Crown Point agreed to share equally in the future operating profits of the restarted assets, as defined in the purchase and sale agreement, over a contractual term of up to three years starting in 2019. The PBFX Contingent Consideration recorded was $0.6 million and $12.1 million as of March 31, 2021 and December 31, 2020, respectively. The PBFX Contingent Consideration is included in “Accrued expenses” within the Company’s Condensed Consolidated Balance Sheets.

Tax Receivable Agreement

PBF Energy entered into a tax receivable agreement with the PBF LLC Series A and PBF LLC Series B unitholders (the “Tax Receivable Agreement”) that provides for the payment by PBF Energy to such persons of an amount equal to 85% of the amount of the benefits, if any, that PBF Energy is deemed to realize as a result of (i) increases in tax basis, as described below, and (ii) certain other tax benefits related to entering into the Tax Receivable Agreement, including tax benefits attributable to payments under the Tax Receivable Agreement. For purposes of the Tax Receivable Agreement, the benefits deemed realized by PBF Energy will be computed by comparing the actual income tax liability of PBF Energy (calculated with certain assumptions) to the amount of such taxes that PBF Energy would have been required to pay had there been no increase to the tax basis of the assets of PBF LLC as a result of purchases or exchanges of PBF LLC Series A Units for shares of PBF Energy Class A common stock and had PBF Energy not entered into the Tax Receivable Agreement. The term of the Tax Receivable Agreement will continue until all such tax benefits have been utilized or expired unless: (i) PBF Energy exercises its right to terminate the Tax Receivable Agreement, (ii) PBF Energy breaches any of its material obligations under the Tax Receivable Agreement or (iii) certain changes of control occur, in which case all obligations under the Tax Receivable Agreement will generally be accelerated and due as calculated under certain assumptions.

The payment obligations under the Tax Receivable Agreement are obligations of PBF Energy and not of PBF LLC, PBF Holding or PBFX. In general, PBF Energy expects to obtain funding for these annual payments from PBF LLC, primarily through tax distributions, which PBF LLC makes on a pro-rata basis to its owners. Such owners include PBF Energy, which holds a 99.2% interest in PBF LLC as of March 31, 2021 (99.2% as of December 31, 2020). PBF LLC generally obtains funding to pay its tax distributions by causing PBF Holding to distribute cash to PBF LLC and from distributions it receives from PBFX.

29

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company did not record a Tax Receivable Agreement liability as of March 31, 2021 or December 31, 2020, reflecting the estimate of the undiscounted amounts that PBF Energy expects to pay under the agreement, net of the impact of a deferred tax asset valuation allowance recognized in accordance with FASB Accounting Standards Codification (“ASC”) 740, Income Taxes. As future taxable income is recognized, increases in our Tax Receivable Agreement liability may be necessary in conjunction with the remeasurement of deferred tax assets. Refer to “Note 15 - Income Taxes” for more details.

10. LEASES

The Company leases office space, office equipment, refinery support facilities and equipment, railcars and other logistics assets primarily under non-cancelable operating leases, with terms typically ranging from one to twenty years, subject to certain renewal options as applicable. The Company considers those renewal or termination options that are reasonably certain to be exercised in the determination of the lease term and initial measurement of lease liabilities and right of use assets. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term. Interest expense for finance leases is incurred based on the carrying value of the lease liability. Leases with an initial term of 12 months or less are not recorded on the balance sheet.

The Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease. When available, the Company uses the rate implicit in the lease to discount lease payments to present value; however, most of the Company’s leases do not provide a readily determinable implicit rate. Therefore, the Company must discount lease payments based on an estimate of its incremental borrowing rate.

For substantially all classes of underlying assets, the Company has elected the practical expedient not to separate lease and non-lease components, which allows for combining the components if certain criteria are met. For certain leases of refinery support facilities the Company accounts for the non-lease service component separately. There are no material residual value guarantees associated with any of the Company’s leases. There are no significant restrictions or covenants included in the Company’s lease agreements other than those that are customary in such arrangements. Certain of the Company’s leases, primarily for the Company’s commercial and logistics asset classes, include provisions for variable payments. These variable payments are typically determined based on a measure of throughput or actual days the asset has operated during the contract term or another measure of usage and are not included in the initial measurement of lease liabilities and right of use assets.

30

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Lease Position as of March 31, 2021 and December 31, 2020

The table below provides the lease related assets and liabilities recorded on the Company’s Condensed Consolidated Balance Sheets for the periods presented:

(in millions)	Classification on the Balance Sheet	March 31, 2021		December 31, 2020
Assets
Operating lease assets	Lease right of use assets	$	664.1	$	836.5
Finance lease assets	Lease right of use assets	76.5		80.4
Total lease right of use assets		$	740.6	$	916.9
Liabilities
Current liabilities:
Operating lease liabilities	Current operating lease liabilities	$	61.7	$	78.4
Finance lease liabilities	Accrued expenses	13.2		14.4
Noncurrent liabilities:
Operating lease liabilities	Long-term operating lease liabilities	600.0		756.0
Finance lease liabilities	Long-term financing lease liabilities	66.0		68.3
Total lease liabilities		$	740.9	$	917.1

Lease Costs

The table below provides certain information related to costs for the Company’s leases for the periods presented:

	Three Months Ended March 31,
Lease Costs (in millions)		2021		2020
Components of total lease costs:
Finance lease costs
Amortization of lease right of use assets		$	3.9	$	2.9
Interest on lease liabilities		1.1		0.9
Operating lease costs		42.8		28.2
Short-term lease costs		16.1		22.0
Variable lease costs		2.4		3.9
Total lease costs		$	66.3	$	57.9

31

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Other Information

The table below provides supplemental cash flow information related to leases for the periods presented (in millions):

	Three Months Ended March 31,
	2021		2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases	$	43.2	$	28.6
Operating cash flows for finance leases	1.1		0.9
Financing cash flows for finance leases	3.5		2.6
Supplemental non-cash changes to lease liabilities from obtaining or remeasuring right of use assets	(152.8)		111.1

Lease Term and Discount Rate

The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of March 31, 2021:

Weighted average remaining lease term - operating leases	13.7 years
Weighted average remaining lease term - finance leases	6.9 years
Weighted average discount rate - operating leases	15.3	%
Weighted average discount rate - finance leases	5.5	%

Undiscounted Cash Flows

The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Condensed Consolidated Balance Sheets as of March 31, 2021:

Amounts due within twelve months of March 31, (in millions)	Finance Leases		Operating Leases
2021	$	17.2	$	151.4
2022	12.8		133.9
2023	12.8		113.5
2024	12.7		114.8
2025	11.1		100.4
Thereafter	28.9		924.9
Total minimum lease payments	95.5		1,538.9
Less: effect of discounting	16.3		877.2
Present value of future minimum lease payments	79.2		661.7
Less: current obligations under leases	13.2		61.7
Long-term lease obligations	$	66.0	$	600.0

As of March 31, 2021, the Company has entered into certain leases that have not yet commenced. Such leases include a 15-year lease for water treatment equipment, with future lease payments estimated to total approximately $34.1 million. No other such pending leases, either individually or in the aggregate, are material. There are no material lease arrangements in which the Company is the lessor.

32

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

11. EQUITY

Noncontrolling Interest in PBF LLC

PBF Energy is the sole managing member of, and has a controlling interest in, PBF LLC. As the sole managing member of PBF LLC, PBF Energy operates and controls all of the business and affairs of PBF LLC and its subsidiaries. PBF Energy’s equity interest in PBF LLC was approximately 99.2% as of both March 31, 2021 and December 31, 2020.

PBF Energy consolidates the financial results of PBF LLC and its subsidiaries, and records a noncontrolling interest for the economic interest in PBF Energy held by the members of PBF LLC other than PBF Energy. Noncontrolling interest on the Condensed Consolidated Statements of Operations includes the portion of net income or loss attributable to the economic interest in PBF Energy held by the members of PBF LLC other than PBF Energy. Noncontrolling interest on the Condensed Consolidated Balance Sheets reflects the portion of net assets of PBF Energy attributable to the members of PBF LLC other than PBF Energy.

The noncontrolling interest ownership percentages in PBF LLC as of December 31, 2020 and March 31, 2021 are calculated as follows:

	Holders of PBF LLC Series A Units		Outstanding Shares of PBF Energy Class A Common Stock		Total *
December 31, 2020	970,647		120,101,641		121,072,288
	0.8	%	99.2	%	100.0%
March 31, 2021	993,947		120,180,989		121,174,936
	0.8	%	99.2	%	100.0%

——————————

*    Assumes all of the holders of PBF LLC Series A Units exchange their PBF LLC Series A Units for shares of PBF Energy’s Class A common stock on a 1-for-one basis.

Noncontrolling Interest in PBFX

PBF LLC held a 48.0% limited partner interest in PBFX with the remaining 52.0% limited partner interest owned by the public common unitholders as of March 31, 2021. PBF LLC is also the sole member of PBF GP, the general partner of PBFX.

PBF Energy, through its ownership of PBF LLC, consolidates the financial results of PBFX, and records a noncontrolling interest for the economic interest in PBFX held by the public common unitholders. Noncontrolling interest on the Condensed Consolidated Statements of Operations includes the portion of net income or loss attributable to the economic interest in PBFX held by the public common unitholders of PBFX other than PBF Energy (through its ownership in PBF LLC). Noncontrolling interest on the Condensed Consolidated Balance Sheets includes the portion of net assets of PBFX attributable to the public common unitholders of PBFX.

33

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The noncontrolling interest ownership percentages in PBFX as of December 31, 2020 and March 31, 2021 are calculated as follows:

	Units of PBFX Held by the Public		Units of PBFX Held by PBF LLC		Total
December 31, 2020	32,411,207		29,953,631		62,364,838
	52.0	%	48.0	%	100.0	%
March 31, 2021	32,411,981		29,953,631		62,365,612
	52.0	%	48.0	%	100.0	%

Noncontrolling Interest in PBF Holding

In connection with the acquisition of the Chalmette refinery, PBF Holding records noncontrolling interests in 2 subsidiaries of Chalmette Refining. PBF Holding, through Chalmette Refining, owns an 80% ownership interest in both Collins Pipeline Company and T&M Terminal Company. In the three months ended March 31, 2021 and 2020 the Company recorded noncontrolling interest in the earnings of these subsidiaries of less than $0.2 million.

34

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Changes in Equity and Noncontrolling Interests

The following tables summarize the changes in equity for the controlling and noncontrolling interests of PBF Energy for the three months ended March 31, 2021 and 2020, respectively: 

PBF Energy (in millions)	PBF Energy Inc. Equity		Noncontrolling Interest in PBF LLC		Noncontrolling Interest in PBF Holding		Noncontrolling Interest in PBFX		Total Equity
Balance at January 1, 2021	$	1,642.8	$	93.4	$	10.6	$	455.5	$	2,202.3
Comprehensive income (loss)	(41.7)		(0.4)		0.2		19.3		(22.6)
Dividends and distributions	0		0		0		(10.0)		(10.0)
Stock-based compensation	5.9		0		0		1.0		6.9
Transactions in connection with stock-based compensation plans	(0.5)		0		0		0		(0.5)
Exchanges of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock	0.2		(0.2)		0		0		0
Balance at March 31, 2021	$	1,606.7	$	92.8	$	10.8	$	465.8	$	2,176.1

PBF Energy (in millions)	PBF Energy Inc. Equity		Noncontrolling Interest in PBF LLC		Noncontrolling Interest in PBF Holding		Noncontrolling Interest in PBFX		Total Equity
Balance at January 1, 2020	$	3,039.6	$	113.2	$	10.9	$	421.8	$	3,585.5
Comprehensive income (loss)	(1,068.7)		(14.6)		0		18.0		(1,065.3)
Dividends and distributions	(35.9)		(0.4)		0		(17.1)		(53.4)
Stock-based compensation	6.8		0		0		1.3		8.1
Transactions in connection with stock-based compensation plans	(0.7)		0		0		0		(0.7)
Exchanges of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock	1.9		(1.9)		0		0		0
Other	5.3		0		0		0		5.3
Balance at March 31, 2020	$	1,948.3	$	96.3	$	10.9	$	424.0	$	2,479.5

35

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following tables summarize the changes in equity for the controlling and noncontrolling interests of PBF LLC for the three months ended March 31, 2021 and 2020, respectively:

PBF LLC (in millions)	PBF Energy Company LLC Equity		Noncontrolling Interest in PBF Holding		Noncontrolling Interest in PBFX		Total Equity
Balance at January 1, 2021	$	1,374.0	$	10.6	$	455.5	$	1,840.1
Comprehensive income (loss)	(42.2)		0.2		19.3		(22.7)
Dividends and distributions	0		0		(10.0)		(10.0)
Stock-based compensation	5.9		0		1.0		6.9
Transactions in connection with stock-based compensation plans	(0.5)		0		0		(0.5)
Balance at March 31, 2021	$	1,337.2	$	10.8	$	465.8	$	1,813.8

PBF LLC (in millions)	PBF Energy Company LLC Equity		Noncontrolling Interest in PBF Holding		Noncontrolling Interest in PBFX		Total Equity
Balance at January 1, 2020	$	3,176.4	$	10.9	$	421.8	$	3,609.1
Comprehensive income (loss)	(1,459.4)		0		18.0		(1,441.4)
Dividends and distributions	(36.3)		0		(17.1)		(53.4)
Transactions in connection with stock-based compensation plans	(0.9)		0		0		(0.9)
Stock-based compensation	6.8		0		1.3		8.1
Balance at March 31, 2020	$	1,686.6	$	10.9	$	424.0	$	2,121.5

12. DIVIDENDS AND DISTRIBUTIONS

On March 30, 2020, PBF Energy announced that it had suspended its quarterly dividend of $0.30 per share on its Class A common stock as part of its strategic plan to respond to the impact of the COVID-19 outbreak. As a result, there were 0 dividends or distributions for the three months ended March 31, 2021.

With respect to distributions paid during the three months ended March 31, 2021, on March 17, 2021 PBFX paid a $0.30 per unit distribution on outstanding common units, of which $9.0 million was distributed to PBF LLC and the balance was distributed to its public unitholders.

36

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

13. EMPLOYEE BENEFIT PLANS

Effective February 1, 2020, the Company amended the PBF Energy Pension Plan to, among other things, incorporate into the plan all employees who became employed at the Company’s Martinez, California location on February 1, 2020, in connection with the Martinez Acquisition. The components of net periodic benefit cost related to the Company’s defined benefit plans consisted of the following:

(in millions)	Three Months Ended March 31,
Pension Benefits		2021		2020
Components of net periodic benefit cost:
Service cost		$	14.4	$	13.8
Interest cost		1.3		1.8
Expected return on plan assets		(3.6)		(3.1)
Amortization of prior service cost and actuarial loss		0		0.1
Net periodic benefit cost		$	12.1	$	12.6

(in millions)	Three Months Ended March 31,
Post-Retirement Medical Plan		2021		2020
Components of net periodic benefit cost:
Service cost		$	0.4	$	0.3
Interest cost		0.1		0.1
Amortization of prior service cost and actuarial loss		0.2		0.1
Net periodic benefit cost		$	0.7	$	0.5

37

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

14. REVENUES

In accordance with FASB ASC Topic 606, Revenue from Contracts with Customers, revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services.

As described in “Note 18 - Segment Information”, the Company’s business consists of the Refining segment and Logistics segment. The following table provides information relating to the Company’s revenues for each product or group of similar products or services by segment for the periods presented.

	Three Months Ended March 31,
(in millions)	2021		2020
Refining Segment:
Gasoline and distillates	$	4,230.1	$	4,570.4
Asphalt and blackoils	215.4		207.0
Feedstocks and other	212.3		311.3
Chemicals	194.7		112.8
Lubricants	60.7		58.5
Total	4,913.2		5,260.0
Logistics Segment:
Logistics	87.5		93.0
Total revenues prior to eliminations	5,000.7		5,353.0
Elimination of intercompany revenues	(75.9)		(75.5)
Total Revenues	$	4,924.8	$	5,277.5

The majority of the Company’s revenues are generated from the sale of refined petroleum products reported in the Refining segment. These revenues are largely based on the current spot (market) prices of the products sold, which represent consideration specifically allocable to the products being sold on a given day, and the Company recognizes those revenues upon delivery and transfer of title to the products to our customers. The time at which delivery and transfer of title occurs is the point when the Company’s control of the products is transferred to the Company’s customers and when its performance obligation to its customers is fulfilled. Delivery and transfer of title are specifically agreed to between the Company and customers within the contracts. The Refining segment also has contracts which contain fixed pricing, tiered pricing, minimum volume features with makeup periods, or other factors that have not materially been affected by ASC 606, Revenues from Contracts with Customers.

The Company’s Logistics segment revenues are generated by charging fees for crude oil and refined products terminaling, storage and pipeline services based on the greater of contractual minimum volume commitments, as applicable, or the delivery of actual volumes based on contractual rates applied to throughput or storage volumes. A majority of the Company’s logistics revenues are generated by intercompany transactions and are eliminated in consolidation.

Deferred Revenue

The Company records deferred revenue when cash payments are received or are due in advance of performance, including amounts which are refundable. Deferred revenue was $21.8 million and $47.2 million as of March 31, 2021 and December 31, 2020, respectively. Fluctuations in the deferred revenue balance are primarily driven by the timing and extent of cash payments received or due in advance of satisfying the Company’s performance obligations.

38

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company’s payment terms vary by type and location of customers and the products offered. The period between invoicing and when payment is due is not significant (i.e. generally within two months). For certain products or services and customer types, the Company requires payment before the products or services are delivered to the customer.

15. INCOME TAXES

PBF Energy is required to file federal and applicable state corporate income tax returns and recognize income taxes on its pre-tax income (loss), which to-date has consisted primarily of its share of PBF LLC’s pre-tax income (loss) (approximately 99.2% as of both March 31, 2021 and December 31, 2020). PBF LLC is organized as a limited liability company and PBFX is an MLP, both of which are treated as “flow-through” entities for federal income tax purposes and therefore are not subject to income taxes apart from the income tax attributable to the 2 subsidiaries acquired in connection with the acquisition of Chalmette Refining and PBF Holding’s wholly-owned Canadian subsidiary, PBF Energy Limited, that are treated as C-Corporations for income tax purposes.

Valuation Allowance

Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of existing deferred tax assets. Negative evidence evaluated as part of this assessment includes cumulative loss incurred over a three-year period. Such objective evidence could limit PBF Energy’s ability to consider other subjective evidence, such as PBF Energy’s projections for future taxable income as market conditions, commodity prices and demand for refined petroleum products normalize.

On the basis of this evaluation, a valuation allowance was recorded to recognize only the portion of deferred tax assets that are more likely than not to be realized. The amount of the deferred tax assets considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as PBF Energy’s projections for future taxable income.

The reported income tax provision in the PBF Energy Condensed Consolidated Statements of Operations consists of the following: 

	Three Months Ended March 31,
(in millions)		2021		2020
Current income tax (benefit) expense		$	(0.7)	$	0.2
Deferred income tax benefit		(7.7)		(374.8)
Total income tax benefit		$	(8.4)	$	(374.6)

39

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The income tax provision is based on earnings (losses) before taxes attributable to PBF Energy and excludes earnings before taxes attributable to noncontrolling interests as such interests are generally not subject to income taxes except as noted above. The difference between PBF Energy’s effective income tax rate and the United States statutory rate is reconciled below:

	Three Months Ended March 31,
		2021		2020
Provision at Federal statutory rate		21.0	%	21.0	%
Increase (decrease) attributable to flow-through of certain tax adjustments:
State income taxes (net of federal income tax)		5.6	%	5.3	%
Rate differential from foreign jurisdictions		1.5	%	(0.1)	%
Changes in deferred tax asset valuation allowance		(14.3)	%	0	%
Other		3.1	%	(0.2)	%
Effective tax rate		16.9	%	26.0	%

PBF Energy’s effective income tax rate for the three months ended March 31, 2021, including the impact of income attributable to noncontrolling interests of $19.1 million, was 27.5%. PBF Energy’s effective income tax rate for the three months ended March 31, 2020, including the impact of income attributable to noncontrolling interests of $3.4 million, was 26.1%.

For the three month period ended March 31, 2021, the difference between the United States statutory rate and PBF Energy’s effective tax rate was primarily attributable to the changes in the deferred tax asset valuation allowance noted above.

The reported income tax provision in the PBF LLC Condensed Consolidated Statements of Operations consists of the following: 

	Three Months Ended March 31,
(in millions)		2021		2020
Current income tax benefit		$	(1.2)	$	0
Deferred income tax (benefit) expense		(9.4)		14.2
Total income tax (benefit) expense		$	(10.6)	$	14.2

The Company has determined there are 0 material uncertain tax positions as of March 31, 2021. The Company does not have any unrecognized tax benefits.

40

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

16. FAIR VALUE MEASUREMENTS

The tables below present information about the Company’s financial assets and liabilities measured and recorded at fair value on a recurring basis and indicate the fair value hierarchy of the inputs utilized to determine the fair values as of March 31, 2021 and December 31, 2020.

The Company has elected to offset the fair value amounts recognized for multiple derivative contracts executed with the same counterparty; however, fair value amounts by hierarchy level are presented on a gross basis in the tables below. The Company has posted cash margin with various counterparties to support hedging and trading activities. The cash margin posted is required by counterparties as collateral deposits and cannot be offset against the fair value of open contracts except in the event of default. The Company has no derivative contracts that are subject to master netting arrangements that are reflected gross on the Condensed Consolidated Balance Sheets.

	As of March 31, 2021
	Fair Value Hierarchy						Total Gross Fair Value		Effect of Counter-party Netting	Net Carrying Value on Balance Sheet
(in millions)	Level 1		Level 2		Level 3
Assets:
Money market funds	$	327.6	$	0	$	0	$	327.6	N/A	$	327.6
Commodity contracts	24.9		0		0		24.9		(22.4)	2.5
Derivatives included with inventory intermediation agreement obligations	0		3.3		0		3.3		0	3.3
Liabilities:
Commodity contracts	22.4		0		0		22.4		(22.4)	0
Catalyst obligations	0		112.5		0		112.5		0	112.5
Contingent consideration obligations	0		0		30.1		30.1		0	30.1

	As of December 31, 2020
	Fair Value Hierarchy						Total Gross Fair Value		Effect of Counter-party Netting	Net Carrying Value on Balance Sheet
(in millions)	Level 1		Level 2		Level 3
Assets:
Money market funds	$	411.6	$	0	$	0	$	411.6	N/A	$	411.6
Commodity contracts	2.5		3.5		0		6.0		(6.0)	0
Derivatives included with inventory intermediation agreement obligations	0		11.3		0		11.3		0	11.3
Liabilities:
Commodity contracts	2.3		6.7		0		9.0		(6.0)	3.0
Catalyst obligations	0		102.5		0		102.5		0	102.5
Contingent consideration obligations	0		0		12.1		$	12.1	0	12.1

41

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The valuation methods used to measure financial instruments at fair value are as follows:

•Money market funds categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted market prices and included within Cash and cash equivalents.

•The commodity contracts categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted prices in an active market. The commodity contracts categorized in Level 2 of the fair value hierarchy are measured at fair value using a market approach based upon future commodity prices for similar instruments quoted in active markets.

•The derivatives included with inventory intermediation agreement obligations and the catalyst obligations are categorized in Level 2 of the fair value hierarchy and are measured at fair value using a market approach based upon commodity prices for similar instruments quoted in active markets.

•When applicable, commodity contracts categorized in Level 3 of the fair value hierarchy consist of commodity price swap contracts that relate to forecasted purchases of crude oil for which quoted forward market prices are not readily available due to market illiquidity. The forward prices used to value these swaps are derived using broker quotes, prices from other third-party sources and other available market based data.

•The contingent consideration obligations at March 31, 2021 and December 31, 2020 are categorized in Level 3 of the fair value hierarchy and are estimated using discounted cash flow models based on management’s estimate of the future cash flows related to the earn-out periods.

Non-qualified pension plan assets are measured at fair value using a market approach based on published net asset values of mutual funds as a practical expedient. As of March 31, 2021 and December 31, 2020, $20.7 million and $21.2 million, respectively, were included within Deferred charges and other assets, net for these non-qualified pension plan assets.

The table below summarizes the changes in fair value measurements categorized in Level 3 of the fair value hierarchy, which primarily includes the change in estimated future earnings related to both the Martinez Contingent Consideration and the PBFX Contingent Consideration:

	Three Months Ended March 31,
(in millions)	2021		2020
Balance at beginning of period	$	12.1	$	26.1
Additions	0		77.3
Accretion on discounted liabilities	0		0.7
Settlements	(12.1)		0
Unrealized loss (gain) included in earnings	30.1		(52.8)
Balance at end of period	$	30.1	$	51.3

There were 0 transfers between levels during the three months ended March 31, 2021 or the three months ended March 31, 2020.

42

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Fair value of debt

The table below summarizes the carrying value and fair value of debt as of March 31, 2021 and December 31, 2020.

	March 31, 2021				December 31, 2020
(in millions)	Carrying value		Fair  value		Carrying  value		Fair value
2025 Senior Secured Notes (a)	$	1,250.0	$	1,280.4	$	1,250.0	$	1,232.9
2028 Senior Notes (a)	1,000.0		733.0		1,000.0		562.5
2025 Senior Notes (a)	725.0		584.0		725.0		475.3
PBFX 2023 Senior Notes (a)	525.0		525.9		525.0		503.0
Revolving Credit Facility (b)	900.0		900.0		900.0		900.0
PBFX Revolving Credit Facility (b)	185.0		185.0		200.0		200.0
PBF Rail Term Loan (b)	5.6		5.6		7.4		7.4
Catalyst financing arrangements (c)	112.5		112.5		102.5		102.5
	4,703.1		4,326.4		4,709.9		3,983.6
Less - Current debt	(5.6)		(5.6)		(7.4)		(7.4)
Unamortized premium	2.0		n/a		2.2		n/a
Less - Unamortized deferred financing costs	(47.2)		n/a		(51.1)		n/a
Long-term debt	$	4,652.3	$	4,320.8	$	4,653.6	$	3,976.2

(a) The estimated fair value, categorized as a Level 2 measurement, was calculated based on the present value of future expected payments utilizing implied current market interest rates based on quoted prices of the outstanding senior notes.

(b) The estimated fair value approximates carrying value, categorized as a Level 2 measurement, as these borrowings bear interest based upon short-term floating market interest rates.

(c) Catalyst financing arrangements are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst repurchase obligations as the Company’s liability is directly impacted by the change in fair value of the underlying catalyst.

17. DERIVATIVES

The Company uses derivative instruments to mitigate certain exposures to commodity price risk. The Company entered into the Inventory Intermediation Agreements that contain purchase obligations for certain volumes of crude oil, intermediates and refined products. The purchase obligations related to crude oil, intermediates and refined products under these agreements are derivative instruments that have been designated as fair value hedges in order to hedge the commodity price volatility of certain refinery inventory. The fair value of these purchase obligation derivatives is based on market prices of the underlying crude oil, intermediates and refined products. The level of activity for these derivatives is based on the level of operating inventories.

43

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As of March 31, 2021 and December 31, 2020, there were 0 barrels of crude oil and feedstocks outstanding under these derivative instruments designated as fair value hedges. As of March 31, 2021, there were 2,306,301 barrels of intermediates and refined products (2,604,736 barrels at December 31, 2020) outstanding under these derivative instruments designated as fair value hedges. These volumes represent the notional value of the contract.

The Company also enters into economic hedges primarily consisting of commodity derivative contracts that are not designated as hedges and are used to manage price volatility in certain crude oil and feedstock inventories as well as crude oil, feedstock, and refined product sales or purchases. The objective in entering into economic hedges is consistent with the objectives discussed above for fair value hedges. As of March 31, 2021, there were 18,975,000 barrels of crude oil and 3,138,000 barrels of refined products (7,183,000 and 2,810,000, respectively, as of December 31, 2020), outstanding under short and long term commodity derivative contracts not designated as hedges representing the notional value of the contracts.

The Company also uses derivative instruments to mitigate the risk associated with the price of credits needed to comply with various governmental and regulatory environmental compliance programs. For such contracts that represent derivatives, the Company elects the normal purchase normal sale exception under ASC 815, Derivatives and Hedging, and therefore does not record them at fair value.

The following tables provide information regarding the fair values of derivative instruments as of March 31, 2021 and December 31, 2020, and the line items in the Condensed Consolidated Balance Sheets in which fair values are reflected.

Description	Balance Sheet Location	Fair Value Asset/(Liability)
		(in millions)
Derivatives designated as hedging instruments:
March 31, 2021:
Derivatives included with the inventory intermediation agreement obligations	Accrued expenses	$	3.3
December 31, 2020:
Derivatives included with the inventory intermediation agreement obligations	Accrued expenses	$	11.3
Derivatives not designated as hedging instruments:
March 31, 2021:
Commodity contracts	Accounts receivable	$	2.5
December 31, 2020:
Commodity contracts	Accounts receivable	$	(3.0)

44

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following table provides information regarding gains or losses recognized in income on derivative instruments and the line items in the Condensed Consolidated Statements of Operations in which such gains and losses are reflected.

Description	Location of Gain or (Loss) Recognized in  Income on Derivatives	Gain or (Loss) Recognized in Income on Derivatives
		(in millions)
Derivatives designated as hedging instruments:
For the three months ended March 31, 2021:
Derivatives included with the inventory intermediation agreement obligations	Cost of products and other	$	(8.0)
For the three months ended March 31, 2020:
Derivatives included with the inventory intermediation agreement obligations	Cost of products and other	$	67.9
Derivatives not designated as hedging instruments:
For the three months ended March 31, 2021:
Commodity contracts	Cost of products and other	$	(14.8)
For the three months ended March 31, 2020:
Commodity contracts	Cost of products and other	$	78.2
Hedged items designated in fair value hedges:
For the three months ended March 31, 2021:
Crude oil, intermediate and refined product inventory	Cost of products and other	$	8.0
For the three months ended March 31, 2020:
Crude oil, intermediate and refined product inventory	Cost of products and other	$	(67.9)

The Company had 0 ineffectiveness related to fair value hedges for the three months ended March 31, 2021 or the three months ended March 31, 2020.

45

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

18. SEGMENT INFORMATION

The Company’s operations are organized into 2 reportable segments, Refining and Logistics. Operations that are not included in the Refining or Logistics segments are included in Corporate. Intersegment transactions are eliminated in the Condensed Consolidated Financial Statements and are included in the Eliminations column below.

Refining

The Company’s Refining segment includes the operations of its 6 refineries, including certain related logistics assets that are not owned by PBFX. The Company’s refineries are located in Delaware City, Delaware, Paulsboro, New Jersey, Toledo, Ohio, Chalmette, Louisiana, Torrance, California and Martinez, California. The refineries produce unbranded transportation fuels, heating oil, petrochemical feedstocks, lubricants and other petroleum products in the United States. The Company purchases crude oil, other feedstocks and blending components from various third-party suppliers. The Company sells products throughout the Northeast, Midwest, Gulf Coast and West Coast of the United States, as well as in other regions of the United States, Canada and Mexico, and is able to ship products to other international destinations.

Logistics

The Company’s Logistics segment is comprised of PBFX, a publicly-traded MLP, formed to own or lease, operate, develop and acquire crude oil and refined petroleum products terminals, pipelines, storage facilities and similar logistics assets. PBFX’s assets primarily consist of rail and truck terminals and unloading racks, tank farms and pipelines that were acquired from or contributed by PBF LLC and are located at, or nearby, the Company’s refineries. PBFX provides various rail, truck and marine terminaling services, pipeline transportation services and storage services to PBF Holding and/or its subsidiaries and third-party customers through fee-based commercial agreements. PBFX currently does not generate significant third-party revenues and intersegment related-party revenues are eliminated in consolidation. From a PBF Energy and PBF LLC perspective, the Company’s chief operating decision maker evaluates the Logistics segment as a whole without regard to any of PBFX’s individual operating segments.

The Company evaluates the performance of its segments based primarily on income from operations. Income from operations includes those revenues and expenses that are directly attributable to management of the respective segment. The Logistics segment’s revenues include intersegment transactions with the Company’s Refining segment at prices the Company believes are substantially equivalent to the prices that could have been negotiated with unaffiliated parties with respect to similar services. Activities of the Company’s business that are not included in the 2 operating segments are included in Corporate. Such activities consist primarily of corporate staff operations and other items that are not specific to the normal operations of the 2 operating segments. The Company does not allocate non-operating income and expense items, including income taxes, to the individual segments. The Refining segment’s operating subsidiaries and PBFX are primarily pass-through entities with respect to income taxes.

Total assets of each segment consist of property, plant and equipment, inventories, cash and cash equivalents, accounts receivable and other assets directly associated with the segment’s operations. Corporate assets consist primarily of non-operating property, plant and equipment and other assets not directly related to the Company’s refinery or logistics operations.

Disclosures regarding the Company’s reportable segments with reconciliations to consolidated totals for the three months ended March 31, 2021 and March 31, 2020 are presented below. In connection with certain contributions by PBF LLC to PBFX, the accompanying segment information is retrospectively adjusted to include the historical results of those assets in the Logistics segment for all periods presented prior to such contributions, as applicable.

46

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

	Three Months Ended March 31, 2021
PBF Energy - (in millions)	Refining		Logistics		Corporate		Eliminations		Consolidated Total
Revenues	$	4,913.2	$	87.5	$	0	$	(75.9)	$	4,924.8
Depreciation and amortization expense	104.7		9.4		3.4		0		117.5
Income (loss) from operations	85.9		47.9		(76.1)		0		57.7
Interest expense, net	1.8		10.7		67.8		0		80.3
Capital expenditures	58.1		1.3		1.1		0		60.5
	Three Months Ended March 31, 2020
	Refining		Logistics		Corporate		Eliminations		Consolidated Total
Revenues	$	5,260.0	$	93.0	$	0	$	(75.5)	$	5,277.5
Depreciation and amortization expense	105.4		11.3		2.9		0		119.6
Income (loss) from operations	(1,386.4)		47.7		(28.1)		0		(1,366.8)
Interest expense, net	0.8		12.8		35.6		0		49.2
Capital expenditures (1)	1,304.1		6.1		5.0		0		1,315.2

	Balance at March 31, 2021
	Refining		Logistics		Corporate		Eliminations		Consolidated Total
Total assets	$	10,343.4	$	932.8	$	52.9	$	(59.0)	$	11,270.1
	Balance at December 31, 2020
	Refining		Logistics		Corporate		Eliminations		Consolidated Total
Total assets	$	9,565.0	$	933.6	$	54.4	$	(53.2)	$	10,499.8

	Three Months Ended March 31, 2021
PBF LLC - (in millions)	Refining		Logistics		Corporate		Eliminations		Consolidated Total
Revenues	$	4,913.2	$	87.5	$	0	$	(75.9)	$	4,924.8
Depreciation and amortization expense	104.7		9.4		3.4		0		117.5
Income (loss) from operations	85.9		47.9		(75.8)		0		58.0
Interest expense, net	1.8		10.7		70.4		0		82.9
Capital expenditures	58.1		1.3		1.1		0		60.5
	Three Months Ended March 31, 2020
	Refining		Logistics		Corporate		Eliminations		Consolidated Total
Revenues	$	5,260.0	$	93.0	$	0	$	(75.5)	$	5,277.5
Depreciation and amortization expense	105.4		11.3		2.9		0		119.6
Income (loss) from operations	(1,386.4)		47.7		(28.1)		0		(1,366.8)
Interest expense, net	0.8		12.8		38.1		0		51.7
Capital expenditures (1)	1,304.1		6.1		5.0		0		1,315.2

	Balance at March 31, 2021
	Refining		Logistics		Corporate		Eliminations		Consolidated Total
Total assets	$	10,343.4	$	932.8	$	52.5	$	(59.0)	$	11,269.7
	Balance at December 31, 2020
	Refining		Logistics		Corporate		Eliminations		Consolidated Total
Total assets	$	9,565.0	$	933.6	$	52.3	$	(53.2)	$	10,497.7

_____________________________

(1)    The Refining segment includes capital expenditures of $1,176.2 million for the acquisition of the Martinez refinery in the first quarter of 2020.

47

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

19. NET INCOME (LOSS) PER SHARE OF PBF ENERGY

The Company grants certain equity-based compensation awards to employees and non-employee directors that are considered to be participating securities. Due to the presence of participating securities, the Company has calculated net income (loss) per share of PBF Energy Class A common stock using the two-class method.

The following table sets forth the computation of basic and diluted net income (loss) per share of PBF Energy Class A common stock attributable to PBF Energy for the periods presented:

(in millions, except share and per share amounts)	Three Months Ended March 31,
Basic Earnings Per Share:		2021		2020
Allocation of earnings:
Net income (loss) attributable to PBF Energy Inc. stockholders		$	(41.3)	$	(1,065.9)
Less: Income allocated to participating securities		0		0.1
Income (loss) available to PBF Energy Inc. stockholders - basic		$	(41.3)	$	(1,066.0)
Denominator for basic net income (loss) per Class A common share - weighted average shares		119,926,267		119,380,210
Basic net income (loss) attributable to PBF Energy per Class A common share		$	(0.34)	$	(8.93)
Diluted Earnings Per Share:
Numerator:
Income (loss) available to PBF Energy Inc. stockholders - basic		$	(41.3)	$	(1,066.0)
Plus: Net income (loss) attributable to noncontrolling interest (1)		(0.4)		0
Less: Income tax benefit (expense) on net income attributable to noncontrolling interest (1)		0.1		0
Numerator for diluted net income (loss) per PBF Energy Class A common share - net income (loss) attributable to PBF Energy Inc. stockholders (1)		$	(41.6)	$	(1,066.0)
Denominator:(1)
Denominator for basic net income (loss) per PBF Energy Class A common share-weighted average shares		119,926,267		119,380,210
Effect of dilutive securities:(2)
Conversion of PBF LLC Series A Units		979,449		0
Common stock equivalents		0		0
Denominator for diluted net income (loss) per PBF Energy Class A common share-adjusted weighted average shares		120,905,716		119,380,210
Diluted net income (loss) attributable to PBF Energy Inc. stockholders per PBF Energy Class A common share		$	(0.34)	$	(8.93)

___________________________________________

(1)    The diluted earnings per share calculation generally assumes the conversion of all outstanding PBF LLC Series A Units to PBF Energy Class A common stock. The net income (loss) attributable to PBF Energy used in the numerator of the diluted earnings per share calculation is adjusted to reflect the net income (loss), as well as the corresponding income tax expense (benefit) (based on a 26.6% estimated annualized statutory corporate tax rate for the three months ended March 31, 2021 and a 26.3% estimated annualized statutory corporate tax rate for the three months ended March 31, 2020), attributable to the converted units.

48

PBF ENERGY INC. AND PBF ENERGY COMPANY LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

During the three months ended March 31, 2020, 1,208,798 PBF LLC Series A Units convertible into PBF Energy Class A common stock were excluded from the denominator in computing diluted net income (loss) per share because including them would have had an anti-dilutive effect. As the potential conversion of the PBF LLC Series A Units and common stock equivalents were not included, the numerator used in the calculation of diluted net income (loss) per share was equal to the numerator used in the calculation of basic net income (loss) per share and does not include the net income (loss) and income tax attributable to the net income (loss) associated with the potential conversion of the PBF LLC Series A Units and common stock equivalents.

(2)    Represents an adjustment to weighted-average diluted shares outstanding to assume the full exchange of common stock equivalents, including options and warrants for PBF LLC Series A Units and performance share units and options for shares of PBF Energy Class A common stock as calculated under the treasury stock method (to the extent the impact of such exchange would not be anti-dilutive). Common stock equivalents exclude the effects of performance share units and options and warrants to purchase 11,699,893 and 11,388,905 shares of PBF Energy Class A common stock and PBF LLC Series A units because they are anti-dilutive for the three months ended March 31, 2021 and March 31, 2020, respectively. For periods showing a net loss, all common stock equivalents and unvested restricted stock are considered anti-dilutive.

20. SUBSEQUENT EVENTS

PBFX Distributions

On April 29, 2021, the Board of Directors of PBF GP announced a distribution of $0.30 per unit on outstanding common units of PBFX. The distribution is payable on May 27, 2021 to PBFX unitholders of record at the close of business on May 13, 2021.

49

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the audited financial statements of PBF Energy and PBF LLC included in the Annual Report on Form 10-K for the year ended December 31, 2020 and the unaudited financial statements and related notes included in this report. The following discussion contains “forward-looking statements” that reflect our future plans, estimates, beliefs and expected performance. Our actual results may differ materially from those currently anticipated and expressed in such forward-looking statements as a result of a number of factors. We caution that assumptions, expectations, projections, intentions or beliefs about future events may, and often do, vary from actual results and the differences can be material. Please see “Cautionary Note Regarding Forward-Looking Statements.”

PBF Energy is the sole managing member of, and owner of an equity interest representing approximately 99.2% of the outstanding economic interests in PBF LLC as of March 31, 2021. PBF LLC is a holding company for the companies that directly and indirectly own and operate our business. PBF Holding is a wholly-owned subsidiary of PBF LLC and PBF Finance is a wholly-owned subsidiary of PBF Holding. As of March 31, 2021, PBF LLC also holds a 48.0% limited partner interest and a non-economic general partner interest in PBFX, a publicly-traded MLP.

Unless the context indicates otherwise, the terms “we,” “us,” and “our” refer to PBF Energy and its consolidated subsidiaries, including PBF LLC, PBF Holding and its subsidiaries and PBFX and its subsidiaries. Discussions on areas that either apply only to PBF Energy or PBF LLC are clearly noted in such sections.

50

Overview

We are one of the largest independent petroleum refiners and suppliers of unbranded transportation fuels, heating oil, petrochemical feedstocks, lubricants and other petroleum products in the United States. We sell our products throughout the Northeast, Midwest, Gulf Coast and West Coast of the United States, as well as in other regions of the United States, Canada and Mexico and are able to ship products to other international destinations. As of March 31, 2021, we own and operate six domestic oil refineries and related assets. Based on the current configuration our refineries have a combined processing capacity, known as throughput, of approximately 1,000,000 barrels per day (“bpd”), and a weighted-average Nelson Complexity Index of 13.2 based on current operating conditions. The complexity and throughput capacity of our refineries are subject to change dependent upon configuration changes we make to respond to market conditions, as well as a result of investments made to improve our facilities and maintain compliance with environmental and governmental regulations. We operate in two reportable business segments: Refining and Logistics. Our six oil refineries are all engaged in the refining of crude oil and other feedstocks into petroleum products, and are aggregated into the Refining segment. PBFX operates certain logistics assets such as crude oil and refined petroleum products terminals, pipelines, and storage facilities, which are aggregated into the Logistics segment.

Our six refineries are located in Delaware City, Delaware, Paulsboro, New Jersey, Toledo, Ohio, Chalmette, Louisiana, Torrance, California and Martinez, California. In 2020, we reconfigured our Delaware City and Paulsboro refineries, temporarily idling certain of our major processing units at the Paulsboro refinery, in order to operate the two refineries as one functional unit that we refer to as the “East Coast Refining System”. Each refinery is briefly described in the table below:

Refinery	Region	Nelson Complexity Index (1)	Throughput Capacity (in bpd) (1)	PADD	Crude Processed (2)	Source (2)
Delaware City	East Coast	13.6	180,000	1	light sweet through heavy sour	water, rail
Paulsboro	East Coast	10.4(3)	105,000(3)	1	light sweet through heavy sour	water
Toledo	Mid-Continent	11.0	180,000	2	light sweet	pipeline, truck, rail
Chalmette	Gulf Coast	13.0	185,000	3	light sweet through heavy sour	water, pipeline
Torrance	West Coast	13.8	166,000	5	medium and heavy	pipeline, water, truck
Martinez	West Coast	16.1	157,000	5	medium and heavy	pipeline and water

________

(1) Reflects operating conditions at each refinery as of the date of this filing. Changes in complexity and throughput capacity reflect the result of current market conditions such as our east coast refining reconfiguration described below (the “East Coast Refining Reconfiguration”), in addition to investments made to improve our facilities and maintain compliance with environmental and governmental regulations. Configurations at each of our refineries are evaluated and updated accordingly.

(2) Reflects the typical crude and feedstocks and related sources utilized under normal operating conditions and prevailing market environments.

(3) Under normal operating conditions and prevailing market environments, our Nelson Complexity Index and throughput capacity for the Paulsboro refinery would be 13.1 and 180,000, respectively. As a result of the East Coast Refining Reconfiguration, our Nelson Complexity Index and throughput capacity were reduced.

51

As of March 31, 2021, PBF Energy owned 120,202,220 PBF LLC Series C Units and our current and former executive officers and directors and certain employees and others held 993,947 PBF LLC Series A Units (we refer to all of the holders of the PBF LLC Series A Units as “the members of PBF LLC other than PBF Energy”). As a result, the holders of our issued and outstanding shares of our PBF Energy Class A common stock have approximately 99.2% of the voting power in us, and the members of PBF LLC other than PBF Energy through their holdings of Class B common stock have approximately 0.8% of the voting power in us (99.2% and 0.8% as of December 31, 2020, respectively).

52

Business Developments

Recent significant business developments affecting us are discussed below.

COVID-19

The outbreak of the COVID-19 pandemic continues to negatively impact worldwide economic and commercial activity and financial markets. The COVID-19 pandemic and the related governmental and consumer responses resulted in significant business and operational disruptions, including business and school closures, supply chain disruptions, travel restrictions, stay-at-home orders and limitations on the availability of workforces and has resulted in significantly lower global demand for refined petroleum and petrochemical products. We believe, but cannot guarantee, that demand for refined petroleum products will ultimately rebound as governmental restrictions are lifted. However, the continued negative impact of the COVID-19 pandemic and these market developments on our business and operations will depend on the ongoing severity, location and duration of the effects and spread of COVID-19, the effectiveness of the vaccine programs and the other actions undertaken by national, regional and local governments and health officials to contain the virus or treat its effects, and how quickly and to what extent economic conditions improve and normal business and operating conditions resume.

We are actively responding to the impacts from these matters on our business. Starting in late March 2020, we reduced the amount of crude oil processed at our refineries in response to the decreased demand for our products and we temporarily idled various units at certain of our refineries to optimize our production in light of prevailing market conditions. As of the date of this filing, we are operating our refineries at reduced rates and, based on current market conditions, we plan on continuing to operate our refineries at lower utilization until sustained product demand justifies higher production. Our refineries ran higher in March 2021 in comparison to January 2021, reflecting gradual improvement in market conditions. We expect near-term throughput to be in the 825,000 to 885,000 barrel per day range for our refining system. Despite the measures we have taken, we have been, and likely will continue to be, adversely impacted by the COVID-19 pandemic for the foreseeable future. We are unable to predict the ultimate outcome of the economic impact of the COVID-19 pandemic and can provide no assurance that measures taken to mitigate the impact of the COVID-19 pandemic will be effective.

We continue to adjust our operational plans to the evolving market conditions and continue to monitor and maintain lower operating expenses through significant reductions in discretionary activities and third-party services. We successfully reconfigured our East Coast Refining System to maintain the most profitable elements of two refineries while reducing costs and improving our competitive position. Our refining capital spending program for the first half of 2021 is expected to be approximately $150.0 million. Our overall market outlook for the second half of 2021 remains constructive, with continued gradual improvement in demand, and our full-year capital expenditures are expected to be approximately $400.0 million to $450.0 million. Should market conditions change from our current expectations, we expect that we will review our capital requirements and adjust as needed.

53

Factors Affecting Comparability Between Periods

Our results have been affected by the following events, the understanding of which will aid in assessing the comparability of our period to period financial performance and financial condition.

COVID-19 and Market Developments

The impact of the unprecedented global health and economic crisis sparked by the COVID-19 pandemic was amplified late in the quarter ended March 31, 2020 due to movements made by the world’s largest oil producers to increase market share. This created simultaneous shocks in oil supply and demand resulting in an economic challenge to our industry which has not occurred since our formation. This combination has resulted in significant demand reduction for our refined products and atypical volatility in oil commodity prices. Our results for the three months ended March 31, 2021 continued to be impacted by the sustained decreased demand for refined products which negatively impacts our revenues, cost of products sold, operating income and liquidity. Throughput rates across our refining system were decreased during the quarter and we currently continue to operate our refineries at reduced rates.

East Coast Refining Reconfiguration

On December 31, 2020, we completed the East Coast Refining Reconfiguration. As part of the reconfiguration process, we idled certain of our major processing units at the Paulsboro refinery, resulting in lower overall throughput and inventory levels in addition to decreases in capital and operating costs. Based on this reconfiguration, our East Coast throughput capacity is approximately 285,000 barrels per day.

Debt and Credit Facilities

Senior Notes

On May 13, 2020, we issued $1.0 billion in aggregate principal amount of 9.25% senior secured notes due 2025 (the “initial 2025 Senior Secured Notes”). The net proceeds from this offering were approximately $982.9 million after deducting the initial purchasers’ discount and offering expenses. We used the net proceeds for general corporate purposes.

On December 21, 2020, we issued an additional $250.0 million in aggregate principal amount of 9.25% senior secured notes due 2025, in a tack-on offering, (together with the initial 2025 Senior Secured Notes, the “2025 Senior Secured Notes”). The net proceeds from this offering were approximately $245.7 million after deducting the initial purchasers’ discount and offering expenses. We used the net proceeds for general corporate purposes.

On January 24, 2020, we issued $1.0 billion in aggregate principal amount of 6.00% senior unsecured notes due 2028 (the “2028 Senior Notes”). The net proceeds from this offering were approximately $987.0 million after deducting the initial purchasers’ discount and offering expenses. We used $517.5 million of the proceeds to fully redeem our 7.00% senior notes due 2023 (the “2023 Senior Notes”) and the balance to fund a portion of the cash consideration for the Martinez Acquisition (as defined below).

54

On February 14, 2020, we exercised our rights under the indenture governing the 2023 Senior Notes to redeem all of the outstanding 2023 Senior Notes at a price of 103.5% of the aggregate principal amount thereof plus accrued and unpaid interest. The aggregate redemption price for all 2023 Senior Notes approximated $517.5 million plus accrued and unpaid interest. The difference between the carrying value of the 2023 Senior Notes on the date they were redeemed and the amount for which they were redeemed was $22.2 million and was classified as Debt extinguishment costs in the Condensed Consolidated Statement of Operations as of March 31, 2020.

Revolving Credit Facility

During the three months ended March 31, 2020, we used advances under PBF Holding’s asset-based revolving credit agreement (the “Revolving Credit Facility”) to fund a portion of the Martinez Acquisition (as defined below) and for other general corporate purposes. The outstanding borrowings under the Revolving Credit Facility as of both March 31, 2021 and December 31, 2020 were $900.0 million.

PBFX Revolving Credit Facility

During the three months ended March 31, 2021, PBFX made net repayments of $15.0 million on the PBFX five-year, $500.0 million amended and restated revolving credit facility (the “PBFX Revolving Credit Facility”), resulting in outstanding borrowings as of March 31, 2021 of $185.0 million. There was $200.0 million of outstanding borrowings under the PBFX Revolving Credit Facility as of December 31, 2020.

Martinez Acquisition

We acquired the Martinez refinery and related logistics assets from Shell Oil Products on February 1, 2020 (the “Martinez Acquisition”) for an aggregate purchase price of $1,253.4 million, including final working capital of $216.1 million and the obligation to make certain post-closing earn-out payments to Shell Oil Products based on certain earnings thresholds of the Martinez refinery for a period of up to four years (the “Martinez Contingent Consideration”). The transaction was financed through a combination of cash on hand, including proceeds from the 2028 Senior Notes, and borrowings under the Revolving Credit Facility.

The Martinez refinery is located on an 860-acre site in the City of Martinez, 30 miles northeast of San Francisco, California. The refinery is a high-conversion 157,000 bpd, dual-coking facility with a Nelson Complexity Index of 16.1, making it one of the most complex refineries in the United States. The facility is strategically positioned in Northern California and provides for operating and commercial synergies with the Torrance refinery located in Southern California. In addition to refining assets, the Martinez Acquisition includes a number of high-quality onsite logistics assets including a deep-water marine facility, product distribution terminals and refinery crude and product storage facilities with approximately 8.8 million barrels of shell capacity.

55

Results of Operations

The tables below reflect our consolidated financial and operating highlights for the three months ended March 31, 2021 and 2020 (amounts in millions, except per share data). Differences between the results of operations of PBF Energy and PBF LLC primarily pertain to income taxes, interest expense and noncontrolling interest as shown below. Earnings per share information applies only to the financial results of PBF Energy. We operate in two reportable business segments: Refining and Logistics. Our oil refineries, excluding the assets owned by PBFX, are all engaged in the refining of crude oil and other feedstocks into petroleum products, and are aggregated into the Refining segment. PBFX is a publicly-traded MLP that operates certain logistics assets such as crude oil and refined petroleum products terminals, pipelines and storage facilities. PBFX’s operations are aggregated into the Logistics segment. We do not separately discuss our results by individual segment as, apart from PBFX’s third-party acquisitions, our Logistics segment does not have significant third-party revenues and a significant portion of its operating results are eliminated in consolidation.

56

PBF Energy	Three Months Ended March 31,
		2021		2020
Revenues		$	4,924.8	$	5,277.5
Cost and expenses:
Cost of products and other		4,191.0		5,963.3
Operating expenses (excluding depreciation and amortization expense as reflected below)		481.3		531.7
Depreciation and amortization expense		114.1		116.7
Cost of sales		4,786.4		6,611.7
General and administrative expenses (excluding depreciation and amortization expense as reflected below)		47.8		82.5
Depreciation and amortization expense		3.4		2.9
Change in fair value of contingent consideration		30.1		(52.8)
Gain on sale of assets		(0.6)		—
Total cost and expenses		4,867.1		6,644.3
Income (loss) from operations		57.7		(1,366.8)
Other income (expense):
Interest expense, net		(80.3)		(49.2)
Change in Tax Receivable Agreement liability		—		(11.6)
Change in fair value of catalyst obligations		(10.0)		11.7
Debt extinguishment costs		—		(22.2)
Other non-service components of net periodic benefit cost		2.0		1.0
Income (loss) before income taxes		(30.6)		(1,437.1)
Income tax benefit		(8.4)		(374.6)
Net income (loss)		(22.2)		(1,062.5)
Less: net income attributable to noncontrolling interests		19.1		3.4
Net income (loss) attributable to PBF Energy Inc. stockholders		$	(41.3)	$	(1,065.9)
Consolidated gross margin		$	138.4	$	(1,334.2)
Gross refining margin (1)		$	650.2	$	(773.4)
Net income (loss) available to Class A common stock per share:
Basic		$	(0.34)	$	(8.93)
Diluted		$	(0.34)	$	(8.93)

(1) See Non-GAAP Financial Measures.

57

PBF LLC	Three Months Ended March 31,
		2021		2020
Revenues		$	4,924.8	$	5,277.5
Cost and expenses:
Cost of products and other		4,191.0		5,963.3
Operating expenses (excluding depreciation and amortization expense as reflected below)		481.3		531.7
Depreciation and amortization expense		114.1		116.7
Cost of sales		4,786.4		6,611.7
General and administrative expenses (excluding depreciation and amortization expense as reflected below)		47.5		82.5
Depreciation and amortization expense		3.4		2.9
Change in fair value of contingent consideration		30.1		(52.8)
Gain on sale of assets		(0.6)		—
Total cost and expenses		4,866.8		6,644.3
Income (loss) from operations		58.0		(1,366.8)
Other income (expense):
Interest expense, net		(82.9)		(51.7)
Change in fair value of catalyst obligations		(10.0)		11.7
Debt extinguishment costs		—		(22.2)
Other non-service components of net periodic benefit cost		2.0		1.0
Income (loss) before income taxes		(32.9)		(1,428.0)
Income tax (benefit) expense		(10.6)		14.2
Net income (loss)		(22.3)		(1,442.2)
Less: net income attributable to noncontrolling interests		19.5		18.0
Net income (loss) attributable to PBF Energy Company LLC		$	(41.8)	$	(1,460.2)

58

Operating Highlights	Three Months Ended March 31,
		2021			2020
Key Operating Information
Production (bpd in thousands)		758.2			867.0
Crude oil and feedstocks throughput (bpd in thousands)		745.5			852.9
Total crude oil and feedstocks throughput (millions of barrels)		67.1			77.6
Consolidated gross margin per barrel of throughput		$	2.07		$	(17.19)
Gross refining margin, excluding special items, per barrel of throughput (1)		$	3.65		$	6.60
Refinery operating expense, per barrel of throughput		$	6.86		$	6.54
Crude and feedstocks (% of total throughput) (2)
Heavy		36		%	44		%
Medium		31		%	23		%
Light		18		%	19		%
Other feedstocks and blends		15		%	14		%
Total throughput		100		%	100		%
Yield (% of total throughput)
Gasoline and gasoline blendstocks		54		%	51		%
Distillates and distillate blendstocks		30		%	32		%
Lubes		1		%	1		%
Chemicals		2		%	1		%
Other		15		%	17		%
Total yield		102		%	102		%

(1)    See Non-GAAP Financial Measures.

(2)    We define heavy crude oil as crude oil with American Petroleum Institute (“API”) gravity less than 24 degrees. We define medium crude oil as crude oil with API gravity between 24 and 35 degrees. We define light crude oil as crude oil with API gravity higher than 35 degrees.

59

The table below summarizes certain market indicators relating to our operating results as reported by Platts. 

	Three Months Ended March 31,
		2021		2020
		(dollars per barrel, except as noted)
Dated Brent crude oil		$	61.16	$	49.70
West Texas Intermediate (WTI) crude oil		$	58.13	$	45.56
Light Louisiana Sweet (LLS) crude oil		$	60.26	$	47.81
Alaska North Slope (ANS) crude oil		$	61.07	$	51.07
Crack Spreads
Dated Brent (NYH) 2-1-1		$	12.06	$	9.96
WTI (Chicago) 4-3-1		$	11.56	$	7.37
LLS (Gulf Coast) 2-1-1		$	12.05	$	10.42
ANS (West Coast-LA) 4-3-1		$	15.75	$	13.36
ANS (West Coast-SF) 3-2-1		$	12.92	$	9.65
Crude Oil Differentials
Dated Brent (foreign) less WTI		$	3.03	$	4.14
Dated Brent less Maya (heavy, sour)		$	4.53	$	8.87
Dated Brent less WTS (sour)		$	2.26	$	4.70
Dated Brent less ASCI (sour)		$	2.77	$	4.29
WTI less WCS (heavy, sour)		$	12.01	$	16.85
WTI less Bakken (light, sweet)		$	0.50	$	3.46
WTI less Syncrude (light, sweet)		$	0.97	$	1.80
WTI less LLS (light, sweet)		$	(2.13)	$	(2.25)
WTI less ANS (light, sweet)		$	(2.94)	$	(5.51)
Natural gas (dollars per MMBTU)		$	2.72	$	1.87

Three Months Ended March 31, 2021 Compared to the Three Months Ended March 31, 2020

Overview— PBF Energy net loss was $22.2 million for the three months ended March 31, 2021 compared to net loss of $1,062.5 million for the three months ended March 31, 2020. PBF LLC net loss was $22.3 million for the three months ended March 31, 2021 compared to net loss of $1,442.2 million for the three months ended March 31, 2020. Net loss attributable to PBF Energy stockholders was $41.3 million, or $(0.34) per diluted share, for the three months ended March 31, 2021 ($(0.34) per share on a fully-exchanged, fully-diluted basis based on adjusted fully-converted net loss, or $(2.61) per share on a fully-exchanged, fully-diluted basis based on adjusted fully-converted net loss excluding special items, as described below in Non-GAAP Financial Measures) compared to net loss attributable to PBF Energy stockholders of $1,065.9 million, or $(8.93) per diluted share, for the three months ended March 31, 2020 ($(8.93) per share on a fully-exchanged, fully-diluted basis based on adjusted fully-converted net loss, or $(1.19) per share on a fully-exchanged, fully-diluted basis based on adjusted fully-converted net loss excluding special items, as described below in Non-GAAP Financial Measures). The net loss attributable to PBF Energy stockholders represents PBF Energy’s equity interest in PBF LLC’s pre-tax loss, less applicable income tax benefit. PBF Energy’s weighted-average equity interest in PBF LLC was 99.2% and 99.0% for the three months ended March 31, 2021 and 2020, respectively.

60

Our results for the three months ended March 31, 2021 were positively impacted by special items consisting of a non-cash, pre-tax lower of cost or market (“LCM”) inventory adjustment of approximately $405.6 million, or $297.7 million net of tax, offset by a change in fair value of contingent consideration primarily related to the Martinez Acquisition of $30.1 million, or $22.1 million net of tax and $1.7 million of tax expense associated with the remeasurement of certain deferred tax assets. Our results for the three months ended March 31, 2020 were negatively impacted by special items consisting of a non-cash, pre-tax LCM inventory adjustment of approximately $1,285.6 million, or $947.5 million net of tax, a pre-tax change in the Tax Receivable Agreement liability of $11.6 million, or $8.5 million net of tax and pre-tax debt extinguishment costs associated with the early redemption of our 2023 Senior Notes of $22.2 million, or $16.4 million net of tax. These unfavorable impacts were partially offset by the change in the fair value of the contingent consideration primarily related to the Martinez Acquisition of $52.8 million, or $38.9 million net of tax. The LCM inventory adjustments were recorded due to movements in the price of crude oil and refined products in the periods presented.

Excluding the impact of these special items, our results continue to be negatively impacted by the ongoing COVID-19 pandemic which has caused a significant decline in the demand for our refined products and a decrease in the prices for crude oil and refined products, both of which have negatively impacted our revenues, cost of products sold and operating income. In addition, during the three months ended March 31, 2021, we experienced unfavorable movements in certain crude oil differentials and overall lower throughput volumes and barrels sold across the majority of our refineries, as well as lower refining margins, despite stronger refining margins in the Mid-Continent.

Revenues— Revenues totaled $4.9 billion for the three months ended March 31, 2021 compared to $5.3 billion for the three months ended March 31, 2020, a decrease of approximately $0.4 billion, or 7.6%. Revenues per barrel were $67.47 and $57.89 for the three months ended March 31, 2021 and 2020, respectively, an increase of 16.5% directly related to higher hydrocarbon commodity prices. For the three months ended March 31, 2021, the total throughput rates at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 242,800 bpd, 117,200 bpd, 153,800 bpd and 231,700 bpd, respectively. For the three months ended March 31, 2020, the total throughput rates at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 329,300 bpd, 90,100 bpd, 174,500 bpd and 259,000 bpd, respectively. For three months ended March 31, 2021, the total barrels sold at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 270,800 bpd, 129,800 bpd, 154,000 bpd and 256,400 bpd, respectively. For the three months ended March 31, 2020, the total barrels sold at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 365,300 bpd, 131,300 bpd, 213,800 bpd and 291,400 bpd, respectively.

The throughput rates at the majority of our refineries were lower in the three months ended March 31, 2021 compared to the same period in 2020, slightly offset by higher rates in the Mid-Continent. We operated our refineries at reduced rates beginning in March 2020, and, based on current market conditions, we plan on continuing to operate our refineries at lower utilization until such time that sustained product demand justifies higher production. Total refined product barrels sold were higher than throughput rates, reflecting sales from inventory as well as sales and purchases of refined products outside our refineries.

Consolidated Gross Margin— Consolidated gross margin totaled $138.4 million for the three months ended March 31, 2021, compared to $(1,334.2) million for the three months ended March 31, 2020, an increase of approximately $1,472.6 million. Gross refining margin (as described below in Non-GAAP Financial Measures) totaled $650.2 million, or $9.70 per barrel of throughput for the three months ended March 31, 2021 compared to $(773.4) million, or $(9.96) per barrel of throughput for the three months ended March 31, 2020, an increase of approximately $1,423.6 million. Gross refining margin excluding special items totaled $244.6 million or $3.65 per barrel of throughput for the three months ended March 31, 2021 compared to $512.2 million or $6.60 per barrel of throughput for the three months ended March 31, 2020, a decrease of $267.6 million.

61

Consolidated gross margin and gross refining margin were positively impacted by a non-cash LCM adjustment of approximately $405.6 million on a net basis resulting from the increase in crude oil and refined product prices from the year ended 2020 to the end of the first quarter of 2021. Gross refining margin excluding the impact of special items decreased due to unfavorable movements in certain crude differentials and an overall decrease in throughput rates and refining margins. For the three months ended March 31, 2020, special items impacting our margin calculations included a non-cash LCM inventory charge of approximately $1,285.6 million on a net basis, resulting from a decrease in crude oil and refined product prices.

Additionally, our results continue to be impacted by significant costs to comply with the Renewable Fuel Standard. Total Renewable Fuel Standard compliance costs were $283.1 million for the three months ended March 31, 2021 in comparison to $36.8 million for the three months ended March 31, 2020.

Average industry margins were mixed during the three months ended March 31, 2021 in comparison to the same period in 2020, primarily due to varying timing and extent of the impacts of the COVID-19 pandemic on regional demand and commodity prices.

Favorable movements in benchmark crude differentials typically result in lower crude costs and positively impact our earnings while reductions in these benchmark crude differentials typically result in higher crude costs and negatively impact our earnings.

On the East Coast, the Dated Brent (NYH) 2-1-1 industry crack spread was approximately $12.06 per barrel, or 21.1% higher, in the three months ended March 31, 2021, as compared to $9.96 per barrel in the same period in 2020. Our margins were negatively impacted from our refinery specific slate on the East Coast by weakened Dated Brent/Maya and WTI/Bakken differentials, which decreased by $4.34 per barrel and $2.96 per barrel, respectively, in comparison to the same period in 2020. The WTI/WCS differential decreased to $12.01 per barrel in 2021 compared to $16.85 in 2020, which unfavorably impacted our cost of heavy Canadian crude.

Across the Mid-Continent, the WTI (Chicago) 4-3-1 industry crack spread was $11.56 per barrel, or 56.9% higher, in the three months ended March 31, 2021 as compared to $7.37 per barrel in the same period in 2020. Our margins were negatively impacted from our refinery specific slate in the Mid-Continent by a decreasing WTI/Bakken differential, which averaged $0.50 per barrel in the three months ended March 31, 2021, as compared to $3.46 per barrel in the same period in 2020. Additionally, the WTI/Syncrude differential averaged $0.97 per barrel during the three months ended March 31, 2021 as compared to $1.80 per barrel in the same period of 2020.

On the Gulf Coast, the LLS (Gulf Coast) 2-1-1 industry crack spread was $12.05 per barrel, or 15.6% higher, in the three months ended March 31, 2021 as compared to $10.42 per barrel in the same period in 2020. Margins on the Gulf Coast were positively impacted from our refinery specific slate by a strengthening WTI/LLS differential, which averaged a premium of $2.13 per barrel during the three months ended March 31, 2021 as compared to a premium of $2.25 per barrel in the same period of 2020.

On the West Coast, the ANS (West Coast) 4-3-1 industry crack spread was $15.75 per barrel, or 17.9% higher, in the three months ended March 31, 2021 as compared to $13.36 per barrel in the same period in 2020. Additionally (West Coast) 3-2-1 industry crack spread was $12.92 per barrel, or 33.9% higher, in the three months ended March 31, 2021 as compared to $9.65 per barrel in the same period in 2020. Our margins on the West Coast were positively impacted from our refinery specific slate by a strengthening WTI/ANS differential, which averaged a premium of $2.94 per barrel during the three months ended March 31, 2021 as compared to a premium of $5.51 per barrel in the same period of 2020.

62

Operating Expenses— Operating expenses totaled $481.3 million for the three months ended March 31, 2021 compared to $531.7 million for the three months ended March 31, 2020, a decrease of approximately $50.4 million, or 9.5%. Of the total $481.3 million of operating expenses for the three months ended March 31, 2021, $460.2 million or $6.86 per barrel of throughput, related to expenses incurred by the Refining segment, while the remaining $21.1 million related to expenses incurred by the Logistics segment ($507.5 million or $6.54 per barrel of throughput, and $24.2 million of operating expenses for the three months ended March 31, 2020 related to the Refining and Logistics segments, respectively). Decreases in operating expenses were mainly attributable to cost reductions associated with the East Coast Refining Reconfiguration (East Coast operating expenses decreased by $41.9 million when compared to the same period in 2020). The decrease in total operating expenses for the three months ended March 31, 2021 are in line with our cost reduction initiatives taken to strengthen our financial flexibility and offset the negative impact of COVID-19. Such initiatives, aside from the East Coast Refining Reconfiguration, also include significant reductions in discretionary activities and third-party services. Operating expenses related to our Logistics segment also decreased as a result of lower discretionary spending, including maintenance and outside service costs, in response to a decrease in energy usage as a result of the COVID-19 pandemic, as well as lower environmental clean-up remediation costs and lower utility expenses due to reduced energy usage.

General and Administrative Expenses— General and administrative expenses totaled $47.8 million for the three months ended March 31, 2021 compared to $82.5 million for the three months ended March 31, 2020, a decrease of approximately $34.7 million or 42.1%. The decrease in general and administrative expenses for the three months ended March 31, 2021 in comparison to the three months ended March 31, 2020 primarily related to reductions in outside service costs and lower salaries, wages and benefits. Our general and administrative expenses are comprised of personnel, facilities and other infrastructure costs necessary to support our refineries and related logistics assets.

Gain on Sale of Assets— There was a gain of $0.6 million for the three months ended March 31, 2021 related primarily to the sale of non-operating refinery assets. There was no such gain for the three months ended March 31, 2020.

Depreciation and Amortization Expense— Depreciation and amortization expense totaled $117.5 million for the three months ended March 31, 2021 (including $114.1 million recorded within Cost of sales) compared to $119.6 million for the three months ended March 31, 2020 (including $116.7 million recorded within Cost of sales), a decrease of approximately $2.1 million. The decrease was a result of reduced depreciation and amortization expense associated with certain idled units as a result of the East Coast Refining Reconfiguration.

Change in Fair Value of Contingent Consideration— Change in fair value of contingent consideration represented a loss of $30.1 million for the three months ended March 31, 2021 in comparison to a gain of $52.8 million for the three months ended March 31, 2020. These losses and gains primarily represent the changes in estimated fair value of the Martinez Contingent Consideration associated with acquisition related earn-out obligations.

Change in Tax Receivable Agreement Liability— Change in the Tax Receivable Agreement liability for the three months ended March 31, 2020 represented a loss of $11.6 million. There was no change in the Tax Receivable Agreement liability for the three months ended March 31, 2021.

Change in Fair Value of Catalyst Obligations— Change in fair value of catalyst obligations represented a loss of $10.0 million for the three months ended March 31, 2021 compared to a gain of $11.7 million for the three months ended March 31, 2020. These losses and gains relate to the change in value of the precious metals underlying the sale and leaseback of our refineries’ precious metal catalysts, which we are obligated to repurchase at fair market value upon lease termination.

Debt Extinguishment Costs— We incurred debt extinguishment costs of $22.2 million in the three months ended March 31, 2020 related to the early redemption of our 2023 Senior Notes. There were no such costs in the three months ended March 31, 2021.

63

Interest Expense, net— PBF Energy interest expense totaled $80.3 million for the three months ended March 31, 2021 compared to $49.2 million for the three months ended March 31, 2020, an increase of approximately $31.1 million. This net increase is mainly attributable to higher interest costs associated with the issuance of the 2025 Senior Secured Notes in May 2020 and December 2020. Interest expense includes interest on long-term debt including the PBFX credit facilities, costs related to the sale and leaseback of our precious metal catalysts, financing costs associated with the Inventory Intermediation Agreements with J. Aron, letter of credit fees associated with the purchase of certain crude oils and the amortization of deferred financing costs. PBF LLC interest expense totaled $82.9 million and $51.7 million for the three months ended March 31, 2021 and 2020, respectively (inclusive of $2.6 million and $2.5 million, respectively, of incremental interest expense on the affiliate note payable with PBF Energy that eliminates in consolidation at the PBF Energy level).

Income Tax Expense— PBF LLC is organized as a limited liability company and PBFX is an MLP, both of which are treated as “flow-through” entities for federal income tax purposes and therefore are not subject to income tax. However, two subsidiaries of Chalmette Refining L.L.C (“Chalmette Refining”) and our Canadian subsidiary, PBF Energy Limited, are treated as C-Corporations for income tax purposes and may incur income taxes with respect to their earnings, as applicable. The members of PBF LLC are required to include their proportionate share of PBF LLC’s taxable income or loss, which includes PBF LLC’s allocable share of PBFX’s pre-tax income or loss, on their respective tax returns. PBF LLC generally makes distributions to its members, per the terms of PBF LLC’s amended and restated limited liability company agreement, related to such taxes on a pro-rata basis. PBF Energy recognizes an income tax expense or benefit in our Condensed Consolidated Financial Statements based on PBF Energy’s allocable share of PBF LLC’s pre-tax income or loss, which was approximately 99.2% and 99.0%, on a weighted-average basis for the three months ended March 31, 2021 and 2020, respectively. PBF Energy’s Condensed Consolidated Financial Statements do not reflect any benefit or provision for income taxes on the pre-tax income or loss attributable to the noncontrolling interests in PBF LLC or PBFX (although, as described above, PBF LLC must make tax distributions to all its members on a pro-rata basis). PBF Energy’s effective tax rate, excluding the impact of noncontrolling interests, for the three months ended March 31, 2021 and 2020 was 16.9% and 26.0%, respectively.

Noncontrolling Interest— PBF Energy is the sole managing member of, and has a controlling interest in, PBF LLC. As the sole managing member of PBF LLC, PBF Energy operates and controls all of the business and affairs of PBF LLC and its subsidiaries. PBF Energy consolidates the financial results of PBF LLC and its subsidiaries, including PBFX. With respect to the consolidation of PBF LLC, the Company records a noncontrolling interest for the economic interest in PBF LLC held by members other than PBF Energy, and with respect to the consolidation of PBFX, the Company records a noncontrolling interest for the economic interests in PBFX held by the public unitholders of PBFX, and with respect to the consolidation of PBF Holding, the Company records a 20% noncontrolling interest for the ownership interests in two subsidiaries of Chalmette Refining held by a third-party. The total noncontrolling interest on the Condensed Consolidated Statements of Operations represents the portion of the Company’s earnings or loss attributable to the economic interests held by members of PBF LLC other than PBF Energy, by the public common unitholders of PBFX and by the third-party stockholders of certain of Chalmette Refining’s subsidiaries. The total noncontrolling interest on the Condensed Consolidated Balance Sheets represents the portion of the Company’s net assets attributable to the economic interests held by the members of PBF LLC other than PBF Energy, by the public common unitholders of PBFX and by the third-party stockholders of the two Chalmette Refining subsidiaries. PBF Energy’s weighted-average equity noncontrolling interest ownership percentage in PBF LLC for the three months ended March 31, 2021 and 2020 was approximately 0.8% and 1.0%, respectively. The carrying amount of the noncontrolling interest on our Condensed Consolidated Balance Sheets attributable to the noncontrolling interest is not equal to the noncontrolling interest ownership percentage due to the effect of income taxes and related agreements that pertain solely to PBF Energy.

64

Non-GAAP Financial Measures

Management uses certain financial measures to evaluate our operating performance that are calculated and presented on the basis of methodologies other than in accordance with GAAP (“Non-GAAP”). These measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), and our calculations thereof may not be comparable to similarly entitled measures reported by other companies. Such Non-GAAP financial measures are presented only in the context of PBF Energy’s results and are not presented or discussed in respect to PBF LLC.

Special Items

The Non-GAAP measures presented include Adjusted Fully-Converted Net Income (Loss) excluding special items, EBITDA excluding special items and gross refining margin excluding special items. Special items for the periods presented relate to LCM inventory adjustments, changes in the Tax Receivable Agreement liability, debt extinguishment costs, changes in fair value of contingent consideration and net tax expense on remeasurement of deferred tax assets. See “Notes to Non-GAAP Financial Measures” below for more details on all special items disclosed. Although we believe that Non-GAAP financial measures, excluding the impact of special items, provide useful supplemental information to investors regarding the results and performance of our business and allow for helpful period-over-period comparisons, such Non-GAAP measures should only be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

Adjusted Fully-Converted Net Income (Loss) and Adjusted Fully-Converted Net Income (Loss) Excluding Special Items

PBF Energy utilizes results presented on an Adjusted Fully-Converted basis that reflects an assumed exchange of all PBF LLC Series A Units for shares of PBF Energy Class A common stock. In addition, we present results on an Adjusted Fully-Converted basis excluding special items as described above. We believe that these Adjusted Fully-Converted measures, when presented in conjunction with comparable GAAP measures, are useful to investors to compare PBF Energy results across different periods and to facilitate an understanding of our operating results.

Neither Adjusted Fully-Converted Net Income (Loss) nor Adjusted Fully-Converted Net Income (Loss) excluding special items should be considered an alternative to net income presented in accordance with GAAP. Adjusted Fully-Converted Net Income (Loss) and Adjusted Fully-Converted Net Income (Loss) excluding special items presented by other companies may not be comparable to our presentation, since each company may define these terms differently. The differences between Adjusted Fully-Converted and GAAP results are as follows:

1.    Assumed exchange of all PBF LLC Series A Units for shares of PBF Energy Class A common stock. As a result of the assumed exchange of all PBF LLC Series A Units, the noncontrolling interest related to these units is converted to controlling interest. Management believes that it is useful to provide the per-share effect associated with the assumed exchange of all PBF LLC Series A Units.

2.    Income Taxes. Prior to PBF Energy’s initial public offering (“IPO”), PBF Energy was organized as a limited liability company treated as a “flow-through” entity for income tax purposes, and even after PBF Energy’s IPO, not all of its earnings are subject to corporate-level income taxes. Adjustments have been made to the Adjusted Fully-Converted tax provisions and earnings to assume that PBF Energy had adopted its post-IPO corporate tax structure for all periods presented and is taxed as a C-corporation in the U.S. at the prevailing corporate rates. These assumptions are consistent with the assumption in clause 1 above that all PBF LLC Series A Units are exchanged for shares of PBF Energy Class A common stock, as the assumed exchange would change the amount of PBF Energy’s earnings that are subject to corporate income tax.

65

The following table reconciles PBF Energy’s Adjusted Fully-Converted results with its results presented in accordance with GAAP for the three months ended March 31, 2021 and 2020 (in millions, except share and per share amounts):

	Three Months Ended March 31,
		2021		2020
Net income (loss) attributable to PBF Energy Inc. stockholders		$	(41.3)	$	(1,065.9)
Less: Income allocated to participating securities		—		0.1
Income (loss) available to PBF Energy Inc. stockholders - basic		(41.3)		(1,066.0)
Add: Net income (loss) attributable to noncontrolling interest (1)		(0.4)		(14.6)
Less: Income tax benefit (2)		0.1		3.9
Adjusted fully-converted net income (loss)		$	(41.6)	$	(1,076.7)
Special Items: (3)
Add: Non-cash LCM inventory adjustment		(405.6)		1,285.6
Add: Change in fair value of contingent consideration		30.1		(52.8)
Add: Debt extinguishment costs		—		22.2
Add: Change in Tax Receivable Agreement liability		—		11.6
Add: Net tax expense on remeasurement of deferred tax assets		1.7		—
Add: Recomputed income tax on special items		99.9		(333.1)
Adjusted fully-converted net income (loss) excluding special items		$	(315.5)	$	(143.2)
Weighted-average shares outstanding of PBF Energy Inc.		119,926,267		119,380,210
Conversion of PBF LLC Series A Units (4)		979,449		1,208,798
Common stock equivalents (5)		—		—
Fully-converted shares outstanding-diluted		120,905,716		120,589,008
Diluted net income (loss) per share		$	(0.34)	$	(8.93)
Adjusted fully-converted net income (loss) per fully exchanged, fully diluted shares outstanding (5)		$	(0.34)	$	(8.93)
Adjusted fully-converted net income (loss) excluding special items per fully exchanged, fully diluted shares outstanding (3) (5)		$	(2.61)	$	(1.19)

——————————

See Notes to Non-GAAP Financial Measures.

66

Gross Refining Margin and Gross Refining Margin Excluding Special Items

Gross refining margin is defined as consolidated gross margin excluding refinery depreciation, refinery operating expense, and gross margin of PBFX. We believe both gross refining margin and gross refining margin excluding special items are important measures of operating performance and provide useful information to investors because they are helpful metric comparisons to the industry refining margin benchmarks, as the refining margin benchmarks do not include a charge for refinery operating expenses and depreciation. In order to assess our operating performance, we compare our gross refining margin (revenues less cost of products and other) to industry refining margin benchmarks and crude oil prices as defined in the table below.

Neither gross refining margin nor gross refining margin excluding special items should be considered an alternative to consolidated gross margin, income from operations, net cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Gross refining margin and gross refining margin excluding special items presented by other companies may not be comparable to our presentation, since each company may define these terms differently.

The following table presents our GAAP calculation of gross margin and a reconciliation of gross refining margin to the most directly comparable GAAP financial measure, consolidated gross margin, on a historical basis, as applicable, for each of the periods indicated (in millions, except per barrel amounts):

	Three Months Ended March 31,
	2021				2020
	$		per barrel of throughput		$		per barrel of throughput
Calculation of consolidated gross margin:
Revenues	$	4,924.8	$	73.40	$	5,277.5	$	68.00
Less: Cost of sales	4,786.4		71.33		6,611.7		85.19
Consolidated gross margin	$	138.4	$	2.07	$	(1,334.2)	$	(17.19)
Reconciliation of consolidated gross margin to gross refining margin:
Consolidated gross margin	$	138.4	$	2.07	$	(1,334.2)	$	(17.19)
Add: PBFX operating expense	25.0		0.37		29.6		0.38
Add: PBFX depreciation expense	9.4		0.14		11.3		0.15
Less: Revenues of PBFX	(87.5)		(1.30)		(93.0)		(1.20)
Add: Refinery operating expense	460.2		6.86		507.5		6.54
Add: Refinery depreciation expense	104.7		1.56		105.4		1.36
Gross refining margin	$	650.2	$	9.70	$	(773.4)	$	(9.96)
Special items:(3)
Add: Non-cash LCM inventory adjustment	(405.6)		(6.05)		1,285.6		16.56
Gross refining margin excluding special items	$	244.6	$	3.65	$	512.2	$	6.60

——————————

See Notes to Non-GAAP Financial Measures.

67

EBITDA, EBITDA Excluding Special Items and Adjusted EBITDA

Our management uses EBITDA (earnings before interest, income taxes, depreciation and amortization), EBITDA excluding special items and Adjusted EBITDA as measures of operating performance to assist in comparing performance from period to period on a consistent basis and to readily view operating trends, as a measure for planning and forecasting overall expectations and for evaluating actual results against such expectations, and in communications with our board of directors, creditors, analysts and investors concerning our financial performance. Our outstanding indebtedness for borrowed money and other contractual obligations also include similar measures as a basis for certain covenants under those agreements which may differ from the Adjusted EBITDA definition described below.

    EBITDA, EBITDA excluding special items and Adjusted EBITDA are not presentations made in accordance with GAAP and our computation of EBITDA, EBITDA excluding special items and Adjusted EBITDA may vary from others in our industry. In addition, Adjusted EBITDA contains some, but not all, adjustments that are taken into account in the calculation of the components of various covenants in the agreements governing our senior notes and other credit facilities. EBITDA, EBITDA excluding special items and Adjusted EBITDA should not be considered as alternatives to income from operations or net income as measures of operating performance. In addition, EBITDA, EBITDA excluding special items and Adjusted EBITDA are not presented as, and should not be considered, an alternative to cash flows from operations as a measure of liquidity. Adjusted EBITDA is defined as EBITDA before adjustments for items such as stock-based compensation expense, the non-cash change in the fair value of catalyst obligations, the write down of inventory to the LCM, changes in the liability for Tax Receivable Agreement due to factors out of PBF Energy’s control such as changes in tax rates, debt extinguishment costs related to refinancing activities, change in the fair value of contingent consideration and certain other non-cash items. Other companies, including other companies in our industry, may calculate EBITDA, EBITDA excluding special items and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures. EBITDA, EBITDA excluding special items and Adjusted EBITDA also have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations include that EBITDA, EBITDA excluding special items and Adjusted EBITDA:

•do not reflect depreciation expense or our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

•do not reflect changes in, or cash requirements for, our working capital needs;

•do not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;

•do not reflect realized and unrealized gains and losses from certain hedging activities, which may have a substantial impact on our cash flow;

•do not reflect certain other non-cash income and expenses; and

•exclude income taxes that may represent a reduction in available cash.

68

The following tables reconcile net income (loss) as reflected in PBF Energy’s results of operations to EBITDA, EBITDA excluding special items and Adjusted EBITDA for the periods presented (in millions):

	Three Months Ended March 31,
		2021		2020
Reconciliation of net income (loss) to EBITDA and EBITDA excluding special items:
Net income (loss)		$	(22.2)	$	(1,062.5)
Add: Depreciation and amortization expense		117.5		119.6
Add: Interest expense, net		80.3		49.2
Add: Income tax benefit		(8.4)		(374.6)
EBITDA		$	167.2	$	(1,268.3)
Special Items(3)
Add: Non-cash LCM inventory adjustment		(405.6)		1,285.6
Add: Change in fair value of contingent consideration		30.1		(52.8)
Add: Debt extinguishment costs		—		22.2
Add: Change in Tax Receivable Agreement liability		—		11.6
EBITDA excluding special items		$	(208.3)	$	(1.7)
Reconciliation of EBITDA to Adjusted EBITDA:
EBITDA		$	167.2	$	(1,268.3)
Add: Stock-based compensation		7.4		9.6
Add: Change in fair value of catalyst obligations		10.0		(11.7)
Add: Non-cash LCM inventory adjustment (3)		(405.6)		1,285.6
Add: Change in fair value of contingent consideration (3)		30.1		(52.8)
Add: Debt extinguishment costs (3)		—		22.2
Add: Change in Tax Receivable Agreement liability(3)		—		11.6
Adjusted EBITDA		$	(190.9)	$	(3.8)

——————————

See Notes to Non-GAAP Financial Measures.

69

Notes to Non-GAAP Financial Measures

The following notes are applicable to the Non-GAAP Financial Measures above: 

(1)    Represents the elimination of the noncontrolling interest associated with the ownership by the members of PBF LLC other than PBF Energy, as if such members had fully exchanged their PBF LLC Series A Units for shares of PBF Energy Class A common stock.

(2)    Represents an adjustment to reflect PBF Energy’s estimated annualized statutory corporate tax rate of approximately 26.6% and 26.3% for the 2020 and 2019 periods, respectively, applied to net income (loss) attributable to noncontrolling interest for all periods presented. The adjustment assumes the full exchange of existing PBF LLC Series A Units as described in (1) above.

(3)    Special items:

    LCM inventory adjustment - LCM is a GAAP requirement related to inventory valuation that mandates inventory to be stated at the lower of cost or market. Our inventories are stated at the lower of cost or market. Cost is determined using the last-in, first-out (“LIFO”) inventory valuation methodology, in which the most recently incurred costs are charged to cost of sales and inventories are valued at base layer acquisition costs. Market is determined based on an assessment of the current estimated replacement cost and net realizable selling price of the inventory. In periods where the market price of our inventory declines substantially, cost values of inventory may exceed market values. In such instances, we record an adjustment to write down the value of inventory to market value in accordance with GAAP. In subsequent periods, the value of inventory is reassessed and an LCM inventory adjustment is recorded to reflect the net change in the LCM inventory reserve between the prior period and the current period. The net impact of these LCM inventory adjustments are included in the Refining segment’s income from operations, but are excluded from the operating results presented, as applicable, in order to make such information comparable between periods.

    The following table includes the LCM inventory reserve as of each date presented (in millions):

	2021		2020
January 1,	$	669.6	$	401.6
March 31,	264.0		1,687.2

    The following table includes the corresponding impact of changes in the LCM inventory reserve on income (loss) from operations and net income (loss) for the periods presented (in millions):

	Three Months Ended March 31,
		2021		2020
Net LCM inventory adjustment benefit (charge) in income (loss) from operations		$	405.6	$	(1,285.6)
Net LCM inventory adjustment benefit (charge) in net income (loss)		297.7		(947.5)

Change in Fair Value of Contingent Consideration - During the three months ended March 31, 2021, we recorded a change in fair value of the contingent consideration primarily related to the Martinez Contingent Consideration which decreased income from operations and net income by $30.1 million and $22.1 million, respectively. During the three months ended March 31, 2020, we recorded a change in the fair value of the contingent consideration primarily related to the Martinez Contingent Consideration which increased income from operations and net income by $52.8 million and $38.9 million, respectively.

70

Debt Extinguishment Costs - During the three months ended March 31, 2020, we recorded pre-tax debt extinguishment costs of $22.2 million related to the redemption of the 2023 Senior Notes. These nonrecurring charges decreased net income by $16.4 million for the three months ended March 31, 2020. There were no such costs in the three months ended March 31, 2021.

Change in Tax Receivable Agreement liability - During the three months ended March 31, 2020, we recorded a change in the Tax Receivable Agreement liability that decreased income before income taxes and net income by $11.6 million and $8.5 million, respectively. There was no change to the Tax Receivable Agreement liability during the three months ended March 31, 2021. The changes in the Tax Receivable Agreement liability reflect charges or benefits attributable to changes in our obligation under the Tax Receivable Agreement due to factors out of our control such as changes in tax rates, as well as periodic adjustments to our liability based, in part, on an updated estimate of the amounts that we expect to pay, using assumptions consistent with those used in our concurrent estimate of the deferred tax asset valuation allowance.

Recomputed Income tax on special items - The income tax impact on these special items, other than the net tax expense special item discussed below, is calculated using the tax rates shown in (2) above.

Net tax expense on remeasurement of deferred tax assets - During the three months ended March 31, 2021, we recorded an increase to our deferred tax valuation allowance of $1.7 million in accordance with Accounting Standards Codification (“ASC”) 740, Income Taxes, related to the remeasurement of deferred tax assets. There was no such expense in the three months ended March 31, 2020.

(4)    Represents an adjustment to weighted-average diluted shares outstanding to assume the full exchange of existing PBF LLC Series A Units as described in (1) above.

(5)    Represents weighted-average diluted shares outstanding assuming the conversion of all common stock equivalents, including options and warrants for PBF LLC Series A Units and performance share units and options for shares of PBF Energy Class A common stock as calculated under the treasury stock method (to the extent the impact of such exchange would not be anti-dilutive) for the three months ended March 31, 2021 and 2020, respectively. Common stock equivalents exclude the effects of performance share units and options and warrants to purchase 11,699,893 and 11,388,905 shares of PBF Energy Class A common stock and PBF LLC Series A Units because they are anti-dilutive for the three months ended March 31, 2021 and 2020, respectively. For periods showing a net loss, all common stock equivalents and unvested restricted stock are considered anti-dilutive.

Liquidity and Capital Resources

Overview

Typically our primary sources of liquidity are our cash flows from operations, cash and cash equivalents and borrowing availability under our credit facilities, as described below; however, due to the COVID-19 pandemic and the related governmental and consumer responses, our business and results of operations are being negatively impacted. The worldwide economic slowdown and governmental responses, including travel restrictions and stay-at-home orders, have resulted in a significant decrease in the demand for and market prices of our products. We continue to be focused on assessing and adapting to the challenging operating environment and evaluating our strategic measures to preserve liquidity and strengthen our balance sheet. Our response to the current economic environment and its impact on our liquidity is more fully described in the “Liquidity” section below.

71

Cash Flow Analysis

The below cash flow analysis includes details by cash flow activity based on the results of PBF Energy. Material changes that exist between the PBF Energy and PBF LLC cash flows are explained thereafter.

Cash Flows from Operating Activities

Net cash used in operating activities was $13.7 million for the three months ended March 31, 2021 compared to net cash used in operating activities of $235.8 million for the three months ended March 31, 2020. Our operating cash flows for the three months ended March 31, 2021 included our net loss of $22.2 million, a net non-cash charge of $405.6 million relating to an LCM inventory adjustment, deferred income taxes of $7.7 million, and gain on sale of assets of $0.6 million, partially offset by depreciation and amortization of $121.7 million, change in the fair value of the contingent consideration of $30.1 million, pension and other post-retirement benefits costs of $12.8 million, change in the fair value of our catalyst obligations of $10.0 million, net non-cash charges related to the change in the fair value of our inventory repurchase obligations of $8.0 million, and stock-based compensation of $7.4 million. In addition, net changes in operating assets and liabilities reflects cash proceeds of $232.4 million driven by the timing of inventory purchases, payments for accrued expenses and accounts payable and collections of accounts receivable. Our operating cash flows for the three months ended March 31, 2020 included our net loss of $1,062.5 million, deferred income taxes of $374.8 million, net non-cash charges relating to the change in the fair value of our inventory repurchase obligations of $67.9 million, change in the fair value of the contingent consideration of $52.8 million, and change in the fair value of our catalyst obligations of $11.7 million, partially offset by depreciation and amortization of $123.0 million, pension and other post-retirement benefits costs of $13.1 million, change in the Tax Receivable Agreement liability of $11.6 million, stock-based compensation of $9.6 million, debt extinguishment costs related to the early redemption of our 2023 Senior Notes of $22.2 million, and a net non-cash charge of $1,285.6 million relating to an LCM inventory adjustment. In addition, net changes in operating assets and liabilities reflects uses of cash of $131.2 million driven by the timing of inventory purchases, payments for accrued expenses and accounts payable and collections of accounts receivable.

Cash Flows from Investing Activities

Net cash used in investing activities was $60.5 million for the three months ended March 31, 2021 compared to net cash used in investing activities of $1,315.2 million for the three months ended March 31, 2020. The net cash flows used in investing activities for the three months ended March 31, 2021 was comprised of cash outflows of capital expenditures totaling $37.4 million, expenditures for refinery turnarounds of $16.8 million, and expenditures for other assets of $6.3 million. Net cash used in investing activities for the three months ended March 31, 2020 was comprised of cash outflows of $1,176.2 million used to fund the Martinez Acquisition, capital expenditures totaling $65.3 million, expenditures for refinery turnarounds of $69.1 million, and expenditures for other assets of $4.6 million.

72

Cash Flows from Financing Activities

Net cash provided by financing activities was $5.9 million for the three months ended March 31, 2021 compared to net cash provided by financing activities of $1,458.2 million for the three months ended March 31, 2020. For the three months ended March 31, 2021, net cash provided by financing activities consisted of proceeds from insurance premium financing of $48.9 million, partially offset by net repayments on the PBFX Revolving Credit Facility of $15.0 million, PBFX contingent consideration payments of $12.2 million, distributions and dividends of $9.7 million, payments on finance leases of $3.5 million, principal amortization payments of the PBF Rail Term Loan of $1.8 million and deferred financing costs and other of $0.8 million. For the three months ended March 31, 2020, net cash provided by financing activities consisted of cash proceeds of $470.2 million from the issuance of the 2028 Senior Notes net of cash paid to redeem the 2023 Senior Notes and related issuance costs, net borrowings under our Revolving Credit Facility of $900.0 million, net borrowings from the PBFX Revolving Credit Facility of $100.0 million, proceeds from insurance premium financing of $45.3 million and deferred financing costs and other of $0.1 million, partially offset by distributions and dividends of $53.0 million, principal amortization payments of the PBF Rail Term Loan of $1.8 million, and payments on finance leases of $2.6 million.

The cash flow activity of PBF LLC for the period ended March 31, 2021 is materially consistent with that of PBF Energy discussed above, other than changes in deferred income taxes and certain working capital items, which are different from PBF Energy due to certain tax related items not applicable to PBF LLC.

The cash flow activity of PBF LLC for the period ended March 31, 2020 is materially consistent with that of PBF Energy discussed above, other than changes in deferred income taxes and certain working capital items, which are different from PBF Energy due to certain tax related items not applicable to PBF LLC. Additionally, the PBF LLC cash flows reflect repayments of the affiliate note payable with PBF Energy of $1.1 million included in cash flows from financing activities, which eliminates in consolidation at PBF Energy.

73

Debt and Credit Facilities

PBF Holding Revolving Credit Facility

The Revolving Credit Facility has a maximum commitment available to us of $3.4 billion and matures in May 2023. Borrowings under the Revolving Credit Facility bear interest at the Alternative Base Rate plus the Applicable Margin or at the Adjusted London Interbank Offering Rate (“LIBOR”) plus the Applicable Margin, all as defined in the agreement governing the Revolving Credit Facility (the “Revolving Credit Agreement”). In addition, an accordion feature allows for commitments of up to $3.5 billion.

On February 18, 2020, in connection with the entry into a $300.0 million uncommitted receivables purchase facility (the “Receivables Facility”), we amended the Revolving Credit Facility and entered into a related intercreditor agreement to allow us to sell certain Eligible Receivables, as defined in the Revolving Credit Agreement, derived from the sale of refined products over truck racks. Under the Receivables Facility, we sell such receivables to a bank subject to bank approval and certain conditions. The sales of receivables under the Receivables Facility are absolute and irrevocable but subject to certain repurchase obligations under certain circumstances.

On May 7, 2020, we further amended the Revolving Credit Facility, to increase PBF Holding’s ability to incur certain secured debt from an amount equal to 10% of its total assets to 20% of its total assets.

PBFX Revolving Credit Facility

The PBFX Revolving Credit Facility has a maximum commitment available to PBFX of $500.0 million and matures in July 2023. PBFX has the ability to further increase the maximum availability by an additional $250.0 million to a total commitment of $750.0 million, subject to receiving increased commitments from lenders or other financial institutions and satisfaction of certain conditions. Borrowings under the PBFX Revolving Credit Facility bear interest either at the Alternative Base Rate plus the Applicable Margin or at the LIBOR plus the Applicable Margin, all as defined in the agreement governing the PBFX Revolving Credit Facility (the “PBFX Revolving Credit Agreement”).

Senior Notes

On January 24, 2020, PBF Holding entered into an indenture among PBF Holding’s wholly-owned subsidiary, PBF Finance (together with PBF Holding, the “Issuers”), the guarantors named therein (collectively the “Guarantors”), Wilmington Trust, National Association, as Trustee and Deutsche Bank Trust Company Americas, under which the Issuers issued $1.0 billion in aggregate principal amount of the 2028 Senior Notes. The Issuers received net proceeds of approximately $987.0 million from the offering after deducting the initial purchasers’ discount and offering expenses. We used the net proceeds primarily to fully redeem the 2023 Senior Notes, including accrued and unpaid interest, on February 14, 2020, and to fund a portion of the cash consideration for the Martinez Acquisition.

On May 13, 2020, PBF Holding entered into an indenture among the Issuers, the Guarantors, and Wilmington Trust, National Association, as Trustee, Paying Agent, Registrar, Transfer Agent, Authenticating Agent and Notes Collateral Agent, under which the Issuers issued $1.0 billion in aggregate principal amount of the 2025 Senior Secured Notes. The Issuers received net proceeds of approximately $982.9 million from the offering after deducting the initial purchasers’ discount and offering expenses. We used the net proceeds for general corporate purposes. On December 21, 2020, we issued $250.0 million, in a tack-on offering, in aggregate principal amount of the additional 2025 Senior Secured Notes. The net proceeds from this offering were approximately $245.7 million after deducting the initial purchasers’ discount and offering expenses. We used the net proceeds for general corporate purposes.

We are in compliance as of March 31, 2021 with all covenants, including financial covenants, in all of our debt agreements.

74

Liquidity

The outbreak of the COVID-19 pandemic continues to negatively impact our liquidity. As of March 31, 2021, our liquidity was approximately $2.3 billion ($2.3 billion as of December 31, 2020) based on $1.5 billion of cash, excluding cash held at PBFX, and approximately $0.8 billion of availability under our Revolving Credit Facility. Our total liquidity includes the amount of excess availability under the Revolving Credit Facility, which includes our cash on hand. In addition, as of March 31, 2021, PBFX had approximately $311.0 million of borrowing capacity under the PBFX Revolving Credit Facility ($295.1 million as of December 31, 2020). The PBFX Revolving Credit Facility is available to fund working capital, acquisitions, distributions, capital expenditures and other general corporate purposes incurred by PBFX.

Due to the unprecedented events caused by the COVID-19 pandemic and the negative impact it has caused to our liquidity, we executed a plan to strengthen our balance sheet and increase our flexibility and responsiveness by incorporating certain adjustments to our operations and cost saving measures, including the following items in the current year:

•On December 31, 2020, we completed the operational reconfiguration of our East Coast Refining System comprised of our Delaware City and Paulsboro refineries. The reconfiguration resulted in the temporary idling of certain Paulsboro refinery units and overall lower throughput and inventory levels. Annual operating and capital expenditures savings are expected to be approximately $100.0 million and $50.0 million, respectively, relative to average historic levels;

•Implemented cost reduction and cash preservation initiatives, including a significant decrease in 2021 planned capital expenditures, lowering 2021 operating expenses driven by minimizing discretionary activities and third-party services; and

•Continued the temporary suspension of our quarterly dividend of $0.30 per share, anticipated to preserve approximately $35.0 million of cash each quarter, to support the balance sheet.

We are actively responding to the impacts of the COVID-19 pandemic and ongoing rebalancing in the global oil markets. We adjusted our operational plans to the evolving market conditions and continue to target and execute the expense reduction measures.

While it is impossible to estimate the duration or complete financial impact of the COVID-19 pandemic, we believe that the strategic actions we have taken, plus our cash flows from operations and available capital resources, will be sufficient to meet our and our subsidiaries’ capital expenditures, working capital needs, and debt service requirements, for the next twelve months. We cannot assure you that our assumptions used to estimate our liquidity requirements will be correct because the impact that the COVID-19 pandemic is having on us and our industry is ongoing and unprecedented. The extent of the impact of the COVID-19 pandemic on our business, financial condition, results of operations and liquidity will depend largely on future developments, including the severity, location and duration of the outbreak, the effectiveness of the vaccine programs and other actions undertaken by national, regional and local governments and health officials to contain the virus or treat its effects, and how quickly and to what extent economic conditions improve and normal business and operating conditions resume in the remainder of 2021 or thereafter. As a result, we may require additional capital, and, from time to time, may pursue funding strategies in the capital markets or through private transactions to strengthen our liquidity and/or fund strategic initiatives. Such additional financing may not be available at favorable terms or at all.

75

We may incur additional indebtedness in the future, including additional secured indebtedness, subject to the satisfaction of any debt incurrence and, if applicable, lien incurrence limitation covenants in our existing financing agreements. Although we were in compliance with incurrence covenants during the three months ended March 31, 2021, to the extent that any of our activities triggered these covenants, there are no assurances that conditions could not change significantly, and that such changes could adversely impact our ability to meet some of these incurrence covenants at the time that we needed to. Failure to meet the incurrence covenants could impose certain incremental restrictions on, among other matters, our ability to incur new debt (including secured debt) and also may limit the extent to which we may pay future dividends, make new investments, repurchase our stock or incur new liens.

Working Capital

PBF Energy’s working capital at March 31, 2021 was $1,455.5 million, consisting of $4,854.8 million in total current assets and $3,399.3 million in total current liabilities. PBF Energy’s working capital at December 31, 2020 was $1,415.9 million, consisting of $3,867.4 million in total current assets and $2,451.5 million in total current liabilities. PBF LLC’s working capital at March 31, 2021 was $1,412.0 million, consisting of $4,854.4 million in total current assets and $3,442.4 million in total current liabilities. PBF LLC’s working capital at December 31, 2020 was $1,374.1 million, consisting of $3,865.2 million in total current assets and $2,491.1 million in total current liabilities.

Capital Spending

Capital spending was $60.5 million for the three months ended March 31, 2021, which primarily included costs associated with safety related enhancements and facility improvements at our refineries, and approximately $1.3 million of capital expenditures related to PBFX. Due to current challenging market conditions, we have taken strategic steps to increase our flexibility and responsiveness, including the near-term reduction of planned capital expenditures. We currently expect to spend an aggregate of approximately $400.0 million to $450.0 million in net refining capital expenditures during 2021, excluding PBFX, for facility improvements, maintenance and turnarounds with the intention of satisfying all required safety, environmental and regulatory capital commitments. In addition, PBFX expects to spend an aggregate of approximately $10.0 million to $18.0 million in net capital expenditures during 2021.

76

Crude and Feedstock Supply Agreements

Certain of our purchases of crude oil under our agreements with foreign national oil companies require that we post letters of credit, if open terms are exceeded, and arrange for shipment. We pay for the crude when invoiced, at which time any applicable letters of credit are lifted. We have a contract with Saudi Arabian Oil Company (“Saudi Aramco”) pursuant to which we have been purchasing up to approximately 100,000 bpd of crude oil from Saudi Aramco that is processed at our Paulsboro refinery. In connection with the acquisition of the Chalmette refinery we entered into a contract with Petróleos de Venezuela S.A. (“PDVSA”) for the supply of 40,000 to 60,000 bpd of crude oil that can be processed at any of our East or Gulf Coast refineries. We have not sourced crude oil under this agreement since 2017 when PDVSA suspended deliveries due to the parties’ inability to agree to mutually acceptable payment terms and because of U.S. government sanctions against PDVSA. Notwithstanding the suspension, the U.S. government sanctions imposed against PDVSA and Venezuela prevented us from purchasing crude oil under this agreement. In connection with the closing of the acquisition of the Torrance refinery, we entered into a crude supply agreement with ExxonMobil for approximately 60,000 bpd of crude oil that can be processed at our Torrance refinery. We currently purchase all of our crude and feedstock needs independently from a variety of suppliers on the spot market or through term agreements for our Delaware City and Toledo refineries.

We have entered into various five-year crude supply agreements with Shell Oil Products for approximately 145,000 bpd, in the aggregate, to support our West Coast and Mid-Continent refinery operations. In addition, we have entered into certain offtake agreements for our West Coast system with the same counterparty for clean products with varying terms up to 15 years.

Inventory Intermediation Agreements

We entered into Inventory Intermediation Agreements with J. Aron, to support the operations of the East Coast Refining System. The Inventory Intermediation Agreement by and among J. Aron, PBF Holding and Delaware City Refining Company LLC (“DCR”) expires on June 30, 2021, which term may be further extended by mutual consent of the parties to June 30, 2022. The Inventory Intermediation Agreement by and among J. Aron, PBF Holding and Paulsboro Refining Company LLC expires on December 31, 2021, which term may be further extended by mutual consent of the parties to December 31, 2022. If not extended or replaced, at expiration, we will be required to repurchase the inventories outstanding under the Inventory Intermediation Agreements at that time. We intend to either extend or replace the Inventory Intermediation Agreements prior to their expirations.

At March 31, 2021, the LIFO value of the J. Aron Products included within Inventory in our Condensed Consolidated Balance Sheets was $267.5 million. We accrue a corresponding liability for such crude oil, intermediates and finished products.

Off-Balance Sheet Arrangements and Contractual Obligations and Commitments

We have no off-balance sheet arrangements as of March 31, 2021, other than outstanding letters of credit of approximately $301.0 million.

77

Tax Receivable Agreement Obligations

As a result of the impact of a deferred tax asset valuation allowance recognized in accordance with ASC 740, Income Taxes, PBF Energy’s liability for the Tax Receivable Agreement was reduced to zero as of March 31, 2021 and December 31, 2020. As future taxable income is recorded, increases in our Tax Receivable Agreement liability may be necessary in conjunction with the remeasurement of deferred tax assets. If PBF Energy does not have taxable income, PBF Energy generally is not required (absent a change of control or circumstances requiring an early termination payment) to make payments under the Tax Receivable Agreement for that taxable year because no benefit will have been actually realized. However, any tax benefits that do not result in realized benefits in a given tax year will likely generate tax attributes that may be utilized to generate benefits in previous or future tax years. The utilization of such tax attributes will result in payments under the Tax Receivable Agreement.

These payment obligations, if any, are obligations of PBF Energy and not of PBF LLC or any of its subsidiaries including PBF Holding or PBFX. However, because PBF Energy is a holding company with no operations of its own, PBF Energy’s ability to make payments under the Tax Receivable Agreement is dependent upon a number of factors, including its subsidiaries’ ability to make distributions for the benefit of PBF LLC’s members, including PBF Energy, its ability, if necessary, to finance its obligations under the Tax Receivable Agreement and existing indebtedness which may limit PBF Energy’s subsidiaries’ ability to make distributions.

The foregoing are merely estimates - the actual payments could differ materially. It is possible that future transactions or events could increase or decrease the actual tax benefits realized and the corresponding Tax Receivable Agreement payments.

Dividend and Distribution Policy

PBF Energy

While it is impossible to estimate the duration or ultimate financial impact of the COVID-19 pandemic on our business, our results have been adversely impacted in a significant manner. As part of our strategic plan to navigate these current extraordinary and volatile markets, we have suspended PBF Energy’s quarterly dividend of $0.30 per share on its Class A common stock. We will continue to monitor and evaluate our dividend policy as market conditions develop and our business outlook becomes clearer.

The declaration, amount and payment of any future dividends on shares of PBF Energy Class A common stock will be at the sole discretion of PBF Energy’s Board Of Directors, and we are not obligated under any applicable laws, our governing documents or any contractual agreements with our existing owners or otherwise to declare or pay any dividends or other distributions (other than the obligations of PBF LLC to make tax distributions to its members).

78

PBF Logistics LP

Due to the uncertainty of the full impact of the COVID-19 pandemic will have on its business, PBFX has decided to reduce their quarterly distribution to its minimum quarterly distribution of $0.30 per unit, which represents a shift in its distribution strategy to build cash flow coverage, de-lever the business and strengthen its financial resources as they continue to pursue potential organic growth projects or strategic acquisition opportunities. However, PBFX intends to continue to pay at least the minimum quarterly distribution of $0.30 per unit per quarter, or $1.20 per unit on an annualized basis, which aggregates to approximately $18.9 million per quarter or approximately $75.6 million on an annualized basis, based on the number of common units outstanding as of March 31, 2021.

During the three months ended March 31, 2021, PBFX made quarterly cash distributions totaling $18.7 million of which $9.0 million was distributed to PBF LLC and the balance was distributed to its public unitholders.

On April 29, 2021, the Board of Directors of PBFX’s general partner, PBF GP, announced a distribution of $0.30 per unit on outstanding common units of PBFX. The distribution is payable on May 27, 2021 to PBFX common unitholders of record at the close of business on May 13, 2021.

As of March 31, 2021, PBFX had $4.0 million outstanding letters of credit, $311.0 million available under the PBFX Revolving Credit Facility and cash and cash equivalents of $44.0 million to fund its operations, if necessary. Accordingly, as of March 31, 2021, there was sufficient cash and cash equivalents and borrowing capacity under its credit facilities available to PBFX to make distributions to unitholders.

79

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risks, including changes in commodity prices and interest rates. Our primary commodity price risk is associated with the difference between the prices we sell our refined products and the prices we pay for crude oil and other feedstocks. We may use derivative instruments to manage the risks from changes in the prices of crude oil and refined products, natural gas, interest rates, or to capture market opportunities.

Commodity Price Risk

Our earnings, cash flow and liquidity are significantly affected by a variety of factors beyond our control, including the supply of, and demand for, crude oil, other feedstocks, refined products and natural gas. The supply of and demand for these commodities depend on, among other factors, changes in domestic and foreign economies, weather conditions, domestic and foreign political affairs, planned and unplanned downtime in refineries, pipelines and production facilities, production levels, the availability of imports, the marketing of competitive and alternative fuels, and the extent of government regulation. As a result, the prices of these commodities can be volatile. Our revenues fluctuate significantly with movements in industry refined product prices, our cost of sales fluctuates significantly with movements in crude oil and feedstock prices and our operating expenses fluctuate with movements in the price of natural gas. We manage our exposure to these commodity price risks through our supply and offtake agreements as well as through the use of various commodity derivative instruments.

We may use non-trading derivative instruments to manage exposure to commodity price risks associated with the purchase or sale of crude oil and feedstocks, finished products and natural gas outside of our supply and offtake agreements. The derivative instruments we use include physical commodity contracts and exchange-traded and over-the-counter financial instruments. We mark-to-market our commodity derivative instruments and recognize the changes in their fair value in our statements of operations.

The negative impact of the unprecedented global health and economic crisis sparked by the COVID-19 pandemic, combined with uncertainty around future output levels of the world’s largest oil producers has increased unpredictability in oil supply and demand resulting in an economic challenge to our industry which has not occurred since our formation. This combination has resulted in significant reduction in demand for our refined products and abnormal volatility in oil commodity prices, which may continue for the foreseeable future.

At March 31, 2021 and December 31, 2020, we had gross open commodity derivative contracts representing 22.1 million barrels and 10.0 million barrels, respectively, with an unrealized net gain of $2.5 million and net loss of $3.0 million, respectively. The open commodity derivative contracts as of March 31, 2021 expire at various times during 2021.

We carry inventories of crude oil, intermediates and refined products (“hydrocarbon inventories”) on our Condensed Consolidated Balance Sheets, the values of which are subject to fluctuations in market prices. Our hydrocarbon inventories totaled approximately 31.4 million barrels and 28.2 million barrels at March 31, 2021 and December 31, 2020, respectively. The average cost of our hydrocarbon inventories was approximately $77.66 and $78.64 per barrel on a LIFO basis at March 31, 2021 and December 31, 2020, respectively, excluding the net impact of LCM inventory adjustments of $264.0 million and $669.6 million, respectively. If market prices of our inventory decline to a level below our average cost, we may be required to write down the carrying value of our hydrocarbon inventories to market.

Our predominant variable operating cost is energy, which is comprised primarily of natural gas and electricity. We are therefore sensitive to movements in natural gas prices. Assuming normal operating conditions, we expect our annual consumption to range from 75 million to 97 million MMBTUs of natural gas in total amongst our six refineries. Accordingly, a $1.00 per MMBTU change in natural gas prices would increase or decrease our natural gas costs by approximately $75.0 million to $97.0 million.

80

Compliance Program Price Risk

We are exposed to market risks related to the volatility in the price of credits needed to comply with various governmental and regulatory compliance programs, which includes RINs, required to comply with the Renewable Fuel Standard. Our overall RINs obligation is based on a percentage of our domestic shipments of on-road fuels as established by Environmental Protection Agency (“EPA”). To the degree we are unable to blend the required amount of biofuels to satisfy our RINs obligation, we must purchase RINs on the open market. To mitigate the impact of this risk on our results of operations and cash flows we may purchase RINs or other environmental credits when the price of these instruments is deemed favorable.

In addition, we are exposed to risks associated with complying with federal and state legislative and regulatory measures to address greenhouse gas and other emissions. Requirements to reduce emissions could result in increased costs to operate and maintain our facilities as well as implement and manage new emission controls and programs put in place. For example, in September 2016, the state of California enacted Senate Bill 32, which further reduces greenhouse gas emissions targets to 40% below 1990 levels by 2030. Compliance with such emission standards may require the purchase of emission credits or similar instruments.

Certain of these compliance contracts or instruments qualify as derivative instruments. We generally elect the normal purchase normal sale exception under ASC 815, Derivatives and Hedging, for such instruments, and therefore do not record these contracts at their fair value.

Interest Rate Risk

The maximum commitment under our Revolving Credit Facility is $3.4 billion. Borrowings under the Revolving Credit Facility bear interest either at the Alternative Base Rate plus the Applicable Margin or at Adjusted LIBOR plus the Applicable Margin, all as defined in the Revolving Credit Agreement. At March 31, 2021, we had $900.0 million outstanding in variable interest debt. If this facility was fully drawn, a 1.0% change in the interest rate would increase or decrease our interest expense by approximately $24.1 million annually.

The PBFX Revolving Credit Facility, with a maximum commitment of $500.0 million, bears interest either at the Alternative Base Rate plus the Applicable Margin or at Adjusted LIBOR plus the Applicable Margin, all as defined in the PBFX Revolving Credit Agreement. At March 31, 2021, PBFX had $185.0 million outstanding in variable interest debt. If this facility was fully drawn, a 1.0% change in the interest rate would increase or decrease our interest expense by approximately $3.9 million annually.

We also have interest rate exposure in connection with our Inventory Intermediation Agreements under which we pay a time value of money charge based on LIBOR.

Credit Risk

We are subject to risk of losses resulting from nonpayment or nonperformance by our counterparties. We continue to closely monitor the creditworthiness of customers to whom we grant credit and establish credit limits in accordance with our credit policy.

We continually monitor our market risk exposure, including the impact and developments related to the COVID-19 pandemic which has introduced significant volatility in the financial markets.

81

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

PBF Energy and PBF LLC conducted separate evaluations, under the supervision and with the participation of each company’s management, including the principal executive officer and principal financial officer, of the effectiveness of the disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934 as amended (the “Exchange Act”)) as of March 31, 2021. Based upon these evaluations, as required by Exchange Act Rule 13a-15(b), the principal executive officer and principal financial officer, in each case, concluded that the disclosure controls and procedures are effective as of March 31, 2021.

Changes in Internal Control Over Financial Reporting

There has been no change in PBF Energy’s or PBF LLC’s internal controls over financial reporting during the quarter ended March 31, 2021 that has materially affected, or is reasonably likely to materially affect, PBF Energy’s or PBF LLC’s internal controls over financial reporting.

82

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

On December 28, 2016, the Delaware Department of Natural Resources and Environmental Control issued the Coastal Zone Act permit for the ethanol project (the “Ethanol Permit”) to DCR allowing the utilization of existing tanks and existing marine loading equipment at their existing facilities to enable denatured ethanol to be loaded from storage tanks to marine vessels and shipped to offsite facilities. On January 13, 2017, the issuance of the Ethanol Permit was appealed by two environmental groups. On February 27, 2017, the Coastal Zone Industrial Control Board (the “Coastal Zone Board”) held a public hearing and dismissed the appeal, determining that the appellants did not have standing. The appellants filed an appeal of the Coastal Zone Board’s decision with the Delaware Superior Court (the “Superior Court”) on March 30, 2017. On January 19, 2018, the Superior Court rendered an Opinion regarding the decision of the Coastal Zone Board to dismiss the appeal of the Ethanol Permit for the ethanol project. The judge determined that the record created by the Coastal Zone Board was insufficient for the Superior Court to make a decision, and therefore remanded the case back to the Coastal Zone Board to address the deficiency in the record. Specifically, the Superior Court directed the Coastal Zone Board to address any evidence concerning whether the appellants’ claimed injuries would be affected by the increased quantity of ethanol shipments. On remand, the Coastal Zone Board met on January 28, 2019 and reversed its previous decision on standing ruling that the appellants have standing to appeal the issuance of the Ethanol Permit. The parties to the action filed a joint motion with the Coastal Zone Board, requesting that the Coastal Zone Board concur with the parties’ proposal to secure from the Superior Court confirmation that all rights and claims are preserved for any subsequent appeal to the Superior Court, and that the matter then be scheduled for a hearing on the merits before the Coastal Zone Board. The Coastal Zone Board notified the parties in January of 2020 that it concurred with the parties’ proposed course of action. The appellants and DCR subsequently filed a motion with the Superior Court requesting relief consistent with what was described to the Coastal Zone Board. In March of 2020, the Superior Court issued a letter relinquishing jurisdiction over the matter, and concurring with the parties’ proposal to allow the case to proceed to a hearing on the merits before the Coastal Zone Board. The parties must now jointly propose to the Coastal Zone Board a schedule for prehearing activity and a merits hearing to resolve the matter. The parties must, therefore, submit to the Coastal Zone Board a joint proposed schedule to govern future proceedings related to the merits hearing to resolve the matter.

On September 11, 2020, DCR received two Citations and Notification of Penalties, with sub-parts, from the Occupational Safety and Health Administration of the U.S. Department of Labor (“OSHA”) related to a combustion incident occurring on March 11, 2020. The citation seeks to impose penalties in the amount of $401,923 related to alleged violations of the Occupation Safety and Health Act of 1970. An informal conference with OSHA on October 2, 2020 was unsuccessful in resolving the matter, and, as a result, DCR filed a Notice of Contest with OSHA contesting the citations in their entirety at the end of the informal conference. OSHA filed its Complaint on December 13, 2020, and DCR filed its response on January 4, 2021. OSHA and DCR participated in mandatory meditation on February 2, 2021, which was unsuccessful. On February 25, 2021, the Occupational Safety and Health Review Commission granted the parties’ Joint Motion for Additional Time for the Parties to Discuss Settlement. The Court has since granted multiple additional extensions. At present, the parties have until May 28, 2021 to notify the court as to the outcome of such discussions and, in the interim, are required to provide the Court with weekly updates. The settlement negotiations are continuing; if the settlement negotiations are unsuccessful, the matter will proceed to litigation.

In connection with the acquisition of the Torrance refinery and related logistics assets, we assumed certain pre-existing environmental liabilities related to certain environmental remediation obligations to address existing soil and groundwater contamination and monitoring activities, which reflect the estimated cost of the remediation obligations. In addition, in connection with the acquisition of the Torrance refinery and related logistics assets, we purchased a ten year, $100.0 million environmental insurance policy to insure against unknown environmental liabilities. Furthermore, in connection with the acquisition, we assumed responsibility for certain specified environmental matters that occurred prior to our ownership of the refinery and logistics assets, including specified incidents and/or Notices of Violations (“NOVs”) issued by regulatory agencies in

83

various years before our ownership, including the South Coast Air Quality Management District (“SCAQMD”) and the Division of Occupational Safety and Health of the State of California (“Cal/OSHA”).

Subsequent to the acquisition, further NOVs were issued by the SCAQMD, Cal/OSHA, the City of Torrance, the City of Torrance Fire Department, and the Los Angeles County Sanitation District related to alleged operational violations, emission discharges and/or flaring incidents at the refinery and the logistics assets both before and after our acquisition. EPA in November 2016 conducted a Risk Management Plan (“RMP”) inspection following the acquisition related to Torrance operations and issued preliminary findings in March 2017 concerning RMP potential operational violations. Since EPA’s issuance of the preliminary findings in March 2017, we have been in substantive discussions to resolve the preliminary findings. Effective January 9, 2020, we and EPA entered into a Consent Agreement and Final Order (“CAFO”), effective as of January 9, 2020, which contains no admission by us for any alleged violations in the CAFO, includes a release from all alleged violations in the CAFO, requires payment of a penalty of $125,000 and the implementation of a supplemental environmental project (“SEP”) of at least $219,000 that must be completed by December 15, 2021. The SEP will consist of configuring the northeast fire water monitor to automatically deploy water upon detection of a release.

EPA and the California Department of Toxic Substances Control (“DTSC”) in December 2016 conducted a Resource Conservation and Recovery Act (“RCRA”) inspection following the acquisition related to Torrance operations and also issued in March 2017 preliminary findings concerning RCRA potential operational violations. On June 14, 2018, the Torrance refinery and DTSC reached settlement regarding the oil bearing materials. Following this settlement, in June 2018, DTSC referred the remaining alleged RCRA violations from EPA’s and DTSC’s December 2016 inspection to the California Attorney General. On April 7, 2021, we were notified that these alleged remaining RCRA violations had been referred to EPA.

On May 8, 2020, we received a letter from the SCAQMD proposing to settle a NOV relating to Title V deviations alleged to have occurred in the first half of 2017 for $878,450. On March 11, 2021, we accepted SCAQMD’s offer to settle the NOV for approximately $625,000.

On February 4, 2021, we received a letter from the SCAQMD proposing to settle a NOV relating to Title V deviations alleged to have occurred in the second half of 2017 for $1.3 million. We are evaluating the allegations and will be communicating with the SCAQMD regarding the allegations and the settlement offer upon the completion of our review.

On November 30, 2020, the San Francisco Bay Regional Water Quality Control Board (“RWQCB”) issued a draft Stipulated Order to the Martinez refinery in connection with alleged total suspended solids exceedances that occurred in March 2020, which draft order included a proposed penalty of $310,000. Subsequently, the RWQCB proposed to settle these alleged exceedances for $126,000. On February 8, 2021, we accepted RWQCB’s offer to settle the alleged exceedances for $120,000.

On December 4, 2020, the Pennsylvania Department of Environmental Protection ("PaDEP") issued a draft Consent Order and Agreement to PBF Logistics Products Terminals LLC with respect to two alleged violations at the Philadelphia terminal for failure to: 1) test and inspect regulated piping as required in accordance with industry standards; and 2) have a professional engineering certification that all above ground storage tanks meet the applicable performance standards and requirements as a result of an alleged release of oil on January 10, 2020 into the Schuylkill River resulting from a pipe leak that was not contained by emergency containment structure. The draft order included a proposed penalty of $800,000. We are currently communicating with the PaDEP regarding the allegations and the settlement offer.

As the ultimate outcomes of the matters discussed above are uncertain, we cannot currently estimate the final amount or timing of their resolution but any such amount is not expected to have a material impact on our financial position, results of operations, or cash flows, individually or in the aggregate.

84

On February 17, 2017, in Arnold Goldstein, et al. v. Exxon Mobil Corporation, et al., we and PBF LLC, and our subsidiaries, PBF Western Region LLC and Torrance Refining Company LLC and the manager of our Torrance refinery along with ExxonMobil were named as defendants in a class action and representative action complaint filed on behalf of Arnold Goldstein, John Covas, Gisela Janette La Bella and others similarly situated. The complaint was filed in the Superior Court of the State of California, County of Los Angeles and alleges negligence, strict liability, ultra-hazardous activity, a continuing private nuisance, a permanent private nuisance, a continuing public nuisance, a permanent public nuisance and trespass resulting from the February 18, 2015 electrostatic precipitator (“ESP”) explosion at the Torrance refinery which was then owned and operated by ExxonMobil. The operation of the Torrance refinery by the PBF entities subsequent to our acquisition in July 2016 is also referenced in the complaint. To the extent that plaintiffs’ claims relate to the ESP explosion, ExxonMobil retained responsibility for any liabilities that would arise from the lawsuit pursuant to the agreement relating to the acquisition of the Torrance refinery. On July 2, 2018, the court granted leave to plaintiffs’ to file a Second Amended Complaint alleging groundwater contamination. With the filing of the Second Amended Complaint, plaintiffs’ added an additional plaintiff, Hany Youssef. On March 18, 2019, the class certification hearing was held and the court took the matter under submission. On April 1, 2019, the court issued an order denying class certification. On April 15, 2019, plaintiffs filed a Petition for Permission to Appeal the Order Denying Motion for Class Certification. On May 3, 2019, plaintiffs filed a Motion with the Central District Court for Leave to File a Renewed Motion for Class Certification. On May 22, 2019, the judge granted plaintiffs’ motion. We filed our opposition to the motion on July 29, 2019. The plaintiffs’ motion was heard on September 23, 2019. On October 15, 2019, the judge granted certification to two limited classes of property owners with Youssef as the sole class representative and named plaintiff, rejecting two other proposed subclasses based on negligence and on strict liability for ultrahazardous activities. The certified subclasses relate to trespass claims for ground contamination and nuisance for air emissions. On February 5, 2021, our motion for Limited Extension of Discovery Cut-Off and a Motion by plaintiffs for Leave to File Third Amended Complaint were heard by the court. On February 9, 2021, the court issued an order taking both motions under submission pending additional discovery and briefing related to plaintiff Youssef and whether a new class representative should be substituted. The court has also ordered that the rebuttal expert disclosure deadline, the expert discovery cut-off, the motion hearing cut-off, and all other case deadlines be stayed pending the court’s decision as to whether the case can proceed with a new class representative and whether defendants will be permitted to conduct additional soil vapor sampling in the ground subclass area. On March 6, 2021, plaintiff Youssef’s second deposition was taken. On March 22, 2021, based on plaintiff Youssef’s deposition, we filed our brief requesting the court dismiss plaintiff Youssef’s claims for nuisance and trespass and deny plaintiffs’ motion for leave to file a third amended complaint to substitute a new named plaintiff or class representative. On April 5, 2021, plaintiffs filed a brief regarding their motion. We are currently waiting for the court’s ruling on the briefs. Trial was previously scheduled to commence on July 27, 2021. We presently believe the outcome will not have a material impact on our financial position, results of operations, or cash flows.

On September 7, 2018, in Jeprece Roussell, et al. v. PBF Consultants, LLC, et al., the plaintiff filed an action in the 19th Judicial District Court for the Parish of East Baton Rouge, alleging numerous causes of action, including wrongful death, premises liability, negligence, and gross negligence against PBF Holding, PBFX Operating Company LLC, Chalmette Refining, two individual employees of the Chalmette refinery (the “PBF Defendants”), two entities, PBF Consultants, LLC (“PBF Consultants”) and PBF Investments that are Louisiana companies that are not associated with our companies, as well as Clean Harbors, Inc. and Clean Harbors Environmental Services, Inc. (collectively, “Clean Harbors”), Mr. Roussell’s employer. Mr. Roussell was fatally injured on March 31, 2018 while employed by Clean Harbors and performing clay removal work activities inside a clay treating vessel located at the Chalmette refinery. Plaintiff seeks unspecified compensatory damages for pain and suffering, past and future mental anguish, impairment, past and future economic loss, attorney’s fees and court costs. On September 25, 2018, the PBF Defendants filed an answer in the state court action denying the allegations. On October 10, 2018, the PBF Defendants filed to remove the case to the United States District Court for the Middle District of Louisiana. On November 9, 2018, plaintiff filed a motion to remand the matter back to state court and the PBF Defendants filed a response on November 30, 2018. On April 15, 2019, the Federal Magistrate Judge filed a Report and Recommendation denying

85

Plaintiff’s motion to remand and dismissing without prejudice the claims against John Sprafka, Wayne LaCombe, PBF Consultants and PBF Investments. On June 24, 2019, the Federal Judge adopted the Magistrate Judge’s Report and Recommendation denying plaintiff’s motion to remand and dismissing without prejudice the claims against John Sprafka, Wayne LaCombe, PBF Consultants and PBF Investments. On September 18, 2020, the Federal Magistrate Judge granted plaintiff’s motion to amend in order to add a non-diverse plaintiff and remand to state court. PBF Defendants filed an opposition to plaintiff’s motion to amend on October 2, 2020. On October 5, 2020, the Magistrate Judge granted plaintiff’s motion to amend and remanded the case back to state court. Discovery will continue in state court. We cannot currently estimate the amount or the timing of the resolution of this matter. The PBF Defendants previously issued a tender of defense and indemnity to Clean Harbors and its insurer pursuant to indemnity obligations contained in the associated services agreement. Clean Harbors has accepted the tender of defense and indemnity, and Clean Harbors’ insurer has accepted the tender of defense and indemnity subject to a reservation of rights. The plaintiffs have requested mediation in advance of the currently scheduled September 2021 trial date. In light of our indemnity and our insurance coverage, we presently believe the outcome will not have a material impact on our financial position, results of operations, or cash flows.

In Varga, Sabrina, et al., v. CRU Railcar Services, LLC, et al., we and other of our entities were named as defendants along with CRU Railcar Services, LLC (“CRU”) in a lawsuit arising from a railcar explosion that occurred while CRU employees were cleaning a railcar owned by us. The initial lawsuit alleged that an employee of CRU was fatally injured as a result of the explosion. On July 5, 2019, a petition for intervention was filed alleging that another CRU employee was fatally injured in the same explosion. On October 7, 2019, a third CRU employee joined the lawsuit alleging severe injuries from the incident. We have issued a tender of defense and indemnity to CRU and its insurer pursuant to indemnity obligations contained in the associated services agreement which have not been accepted at this time. On March 3, 2021, we filed multiple motions for summary judgment in this matter and at a hearing on March 25, 2021, the motions were granted by the court. Prior to the hearing, on March 18, 2021, certain other plaintiffs had non-suited our entities without prejudice.

We are subject to obligations to purchase RINs. On February 15, 2017, we received notification that EPA records indicated that PBF Holding used potentially invalid RINs that were in fact verified under EPA’s RIN Quality Assurance Program (“QAP”) by an independent auditor as QAP A RINs. Under the regulations use of potentially invalid QAP A RINs provides the user with an affirmative defense from civil penalties, provided certain conditions are met. We have asserted the affirmative defense and, if accepted by EPA, will not be required to replace these RINs and will not be subject to civil penalties under the program. It is reasonably possible that EPA will not accept our defense and may assess penalties in these matters, but any such amount is not expected to have a material impact on our financial position, results of operations, or cash flows.

The federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 (“CERCLA”), also known as “Superfund,” imposes liability, without regard to fault or the legality of the original conduct, on certain classes of persons who are considered to be responsible for the release of a “hazardous substance” into the environment. These persons include the current or former owner or operator of the disposal site or sites where the release occurred and companies that disposed of or arranged for the disposal of the hazardous substances. Under CERCLA, such persons may be subject to joint and several liability for investigation and the costs of cleaning up the hazardous substances that have been released into the environment, for damages to natural resources and for the costs of certain health studies. As discussed more fully above, certain of our sites are subject to these laws and we may be held liable for investigation and remediation costs or claims for natural resource damages. It is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by hazardous substances or other pollutants released into the environment. Analogous state laws impose similar responsibilities and liabilities on responsible parties. In our current normal operations, we have generated waste, some of which falls within the statutory definition of a “hazardous substance” and some of which may have been disposed of at sites that may require cleanup under Superfund.

86

Item 1A. Risk Factors

There have been no significant changes from the risk factors previously disclosed in “Item 1A. Risk Factors” of our 2020 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Exchange of PBF LLC Series A Units to PBF Energy Class A Common Stock

In the three months ended March 31, 2021, there were 38,024 PBF LLC Series A Units exchanged for 38,024 shares of PBF Energy Class A common stock in transactions exempt from registration under Section 4(a)(2) of the Securities Act. We received no other consideration in connection with any exchanges. No exchanges were made by any of our directors or current executive officers.

87

Item 6. Exhibits

The exhibits listed in the accompanying Exhibit Index are filed or incorporated by reference as part of this report and such Exhibit Index is incorporated herein by reference.

EXHIBIT INDEX

Exhibit Number	Description
31.1*	Certification of Thomas J. Nimbley, Chief Executive Officer of PBF Energy Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*	Certification of Erik Young, Chief Financial Officer of PBF Energy Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.3*	Certification of Thomas J. Nimbley, Chief Executive Officer of PBF Energy Company LLC pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.4*	Certification of Erik Young, Chief Financial Officer of PBF Energy Company LLC pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1* (1)	Certification of Thomas J. Nimbley, Chief Executive Officer of PBF Energy Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2* (1)	Certification of Erik Young, Chief Financial Officer of PBF Energy Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.3* (1)	Certification of Thomas J. Nimbley, Chief Executive Officer of PBF Energy Company LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.4* (1)	Certification of Erik Young, Chief Financial Officer of PBF Energy Company LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	Inline XBRL Instance Document.
101.SCH	Inline XBRL Taxonomy Extension Schema Document.
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

———————

*	Filed herewith.
(1)	This exhibit should not be deemed to be “filed” for purposes of Section 18 of the Exchange Act.

88

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		PBF Energy Inc.
Date:	April 29, 2021		By:	/s/ Erik Young
				Erik Young Senior Vice President, Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer)

		PBF Energy Company LLC
Date:	April 29, 2021		By:	/s/ Erik Young
				Erik Young Senior Vice President, Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer)

89