REAL ESTATE INVESTMENTS, NET | REAL ESTATE INVESTMENTS, NET As of March 31, 2022, the Company’s real estate investment portfolio consisted of (i) 36 operating properties located in 14 states comprised of: 12 industrial properties (including the TIC Interest in an industrial property not reflected in the table below but discussed in Note 4) , 13 retail properties and 11 office properties and one parcel of land, which currently serves as an easement to one of the Company’s office properties. The following table provides summary information regarding the Company’s operating properties as of March 31, 2022: Property Location Acquisition Date Property Type Land, Buildings and Improvements Tenant Origination and Absorption Costs Equipment Accumulated Depreciation and Amortization Total Investment in Real Estate Property, Net Dollar General Litchfield, ME 11/4/2016 Retail $ 1,281,812 $ 116,302 $ — $ (216,310) $ 1,181,804 Dollar General Wilton, ME 11/4/2016 Retail 1,543,776 140,653 — (276,830) 1,407,599 Dollar General Thompsontown, PA 11/4/2016 Retail 1,199,860 106,730 — (207,835) 1,098,755 Dollar General Mt. Gilead, OH 11/4/2016 Retail 1,174,188 111,847 — (199,267) 1,086,768 Dollar General Lakeside, OH 11/4/2016 Retail 1,112,872 100,857 — (204,510) 1,009,219 Dollar General Castalia, OH 11/4/2016 Retail 1,102,086 86,408 — (198,702) 989,792 Dollar General Bakersfield, CA 12/31/2019 Retail 4,899,714 261,630 — (331,048) 4,830,296 Dollar General Big Spring, TX 12/31/2019 Retail 1,281,683 76,351 — (114,680) 1,243,354 Dollar Tree Morrow, GA 12/31/2019 Retail 1,320,367 73,298 — (159,549) 1,234,116 Northrop Grumman Melbourne, FL 3/7/2017 Office 13,518,238 1,469,737 — (3,662,436) 11,325,539 Northrop Grumman Parcel Melbourne, FL 6/21/2018 Land 329,410 — — — 329,410 exp US Services Maitland, FL 3/27/2017 Office 6,069,180 388,248 — (1,113,340) 5,344,088 Wyndham Summerlin, NV 6/22/2017 Office 10,406,483 669,232 — (1,613,337) 9,462,378 Williams Sonoma Summerlin, NV 6/22/2017 Office 8,079,612 640,868 — (1,447,898) 7,272,582 EMCOR Cincinnati, OH 8/29/2017 Office 5,960,610 463,488 — (828,412) 5,595,686 Husqvarna Charlotte, NC 11/30/2017 Industrial 11,840,200 1,013,948 — (1,560,018) 11,294,130 AvAir Chandler, AZ 12/28/2017 Industrial 27,357,899 — — (2,978,725) 24,379,174 3M DeKalb, IL 3/29/2018 Industrial 14,762,819 3,037,057 — (5,031,430) 12,768,446 Cummins Nashville, TN 4/4/2018 Office 14,538,528 1,566,997 — (3,158,733) 12,946,792 Costco Issaquah, WA 12/20/2018 Office 27,346,695 2,765,136 — (4,284,635) 25,827,196 Taylor Fresh Foods Yuma, AZ 10/24/2019 Industrial 34,194,369 2,894,017 — (3,249,114) 33,839,272 Levins Sacramento, CA 12/31/2019 Industrial 4,429,390 221,927 — (496,369) 4,154,948 Labcorp San Carlos, CA 12/31/2019 Industrial 9,672,174 408,225 — (459,722) 9,620,677 GSA (MSHA) Vacaville, CA 12/31/2019 Office 3,112,076 243,307 — (311,658) 3,043,725 PreK Education San Antonio, TX 12/31/2019 Retail 12,447,287 555,767 — (1,168,524) 11,834,530 Solar Turbines San Diego, CA 12/31/2019 Office 7,133,241 284,026 — (640,808) 6,776,459 Wood Group San Diego, CA 12/31/2019 Industrial 9,869,520 539,633 — (938,689) 9,470,464 ITW Rippey El Dorado, CA 12/31/2019 Industrial 7,071,143 304,387 — (685,195) 6,690,335 Gap Rocklin, CA 12/31/2019 Office 8,431,744 360,377 — (1,085,915) 7,706,206 L3Harris San Diego, CA 12/31/2019 Industrial 11,631,857 662,101 — (1,059,352) 11,234,606 Sutter Health Rancho Cordova, CA 12/31/2019 Office 29,586,023 1,616,610 — (2,434,139) 28,768,494 Walgreens Santa Maria, CA 12/31/2019 Retail 5,223,442 335,945 — (299,161) 5,260,226 Raising Cane's San Antonio, TX 7/26/2021 Retail 3,430,224 213,997 — (82,352) 3,561,869 Arrow-TruLine Archbold, OH 12/3/2021 Industrial 11,518,084 — — (120,891) 11,397,193 KIA Carson, CA 1/18/2022 Retail 69,286,444 118,606 — (221,221) 69,183,829 Kalera Saint Paul, MN 1/31/2022 Industrial 3,690,009 — 4,429,000 (70,820) 8,048,189 $ 385,853,059 $ 21,847,712 $ 4,429,000 $ (40,911,625) $ 371,218,146 Acquisitions During the three months ended March 31, 2022, the Company acquired the following real estate properties: Property and Location Acquisition Date Land Buildings and Tenant Equipment Acquisition Price KIA, Carson, CA 1/18/2022 $ 32,741,781 $ 36,544,663 $ 118,606 $ — $ 69,405,050 Kalera, St. Paul, MN 1/31/2022 562,356 3,127,653 — 4,429,000 8,119,009 $ 33,304,137 $ 39,672,316 $ 118,606 $ 4,429,000 $ 77,524,059 The Company recognized $1,378,265 of total revenue related to the above-acquired properties during the three months ended March 31, 2022. The noncancellable lease terms of the properties acquired during the three months ended March 31, 2022 are as follows: Property Lease Expiration KIA of Carson 1/17/2047 Kalera 2/28/2042 The Company did not acquire any real estate property during the three months ended March 31, 2021. Dispositions The dispositions during the three months ended March 31, 2022 and 2021 were as follows: Three Months Ended March 31, 2022 Property Location Disposition Date Property Type Rentable Square Feet Contract Sale Price Gain on Sale Bon Secours Richmond, VA 2/11/2022 Office 72,890 $ 8,760,000 $ 179,404 Omnicare Richmond, VA 2/11/2022 Industrial 51,800 10,200,000 2,062,890 Texas Health Dallas, TX 2/11/2022 Office 38,794 7,040,000 160,377 Accredo Orlando, FL 2/24/2022 Office 63,000 14,000,000 4,998,106 226,484 $ 40,000,000 $ 7,400,777 On February 11, 2022, the Company completed the sale of two medical office properties in Dallas, Texas and Richmond, Virginia leased to Texas Health and Bon Secours, respectively, and one medical industrial property in Richmond, Virginia leased to Omnicare for an aggregate sales price of $26,000,000, which generated net proceeds of $11,883,639 after payment of commissions, closing costs and existing mortgages. On February 24, 2022, the Company completed the sale of a medical office property in Orlando, Florida leased to Accredo for a sales price of $14,000,000, which generated net proceeds of $5,000,941 after payment of commissions, closing costs and repayment of the existing mortgage. Three Months Ended March 31, 2021 Property Location Disposition Date Property Type Rentable Square Feet Contract Sale Price Gain on Sale Chevron Gas Station Roseville, CA 1/7/2021 Retail 3,300 $ 4,050,000 $ 228,769 EcoThrift Sacramento, CA 1/29/2021 Retail 38,536 5,375,300 51,415 Chevron Gas Station San Jose, CA 2/12/2021 Retail 1,060 4,288,888 9,458 Total 42,896 $ 13,714,188 $ 289,642 On January 7, 2021, the Company completed the sale of its Roseville, California retail property, which was leased to the operator of a Chevron gas station, for $4,050,000, which generated net proceeds of $3,914,909 after payment of commissions and closing costs. On January 29, 2021, the Company completed the sale of its Sacramento, California retail property, which was leased to EcoThrift, for $5,375,300, which generated net proceeds of $2,684,225 after repayment of the existing mortgage, commissions and closing costs. On February 12, 2021, the Company completed the sale of its San Jose, California retail property, which was leased to the operator of a Chevron gas station, for $4,288,888, which generated net proceeds of $4,054,327 after payment of commissions and closing costs. Asset Concentration As of March 31, 2022, the Company’s real estate portfolio asset concentration (greater than 10% of total assets) was as follows: March 31, 2022 Property and Location Net Carrying Value Percentage of KIA, Carson, CA $ 69,183,829 18.6 % The Company held no real estate property with a net book value that was greater than 10% of its total assets as of December 31, 2021. Rental Income Concentration During the three months ended March 31, 2022, the Company’s rental income concentration (greater than 10% of rental income) was as follows: Three Months Ended March 31, 2022 Property and Location Rental Income Percentage of KIA, Carson, CA $ 1,247,040 12.9 % No tenant represented the source of 10% of total rental income during the three months ended March 31, 2021. Operating Leases The Company’s real estate properties are primarily leased to tenants under net leases for which terms and expirations vary. The Company monitors the credit of all tenants to stay abreast of any material changes in credit quality. The Company monitors tenant credit by (1) reviewing the credit ratings of tenants (or their parent companies or lease guarantors) that are rated by nationally recognized rating agencies; (2) reviewing financial statements and related metrics and information that are publicly available or that are required to be provided pursuant to the lease; (3) monitoring news reports and press releases regarding the tenants (or their parent companies or lease guarantors), and their underlying business and industry; and (4) monitoring the timeliness of rent collections. During the three months ended March 31, 2022, the Company executed lease extensions for three properties, including the properties leased to Cummins in Nashville, Tennessee for an additional year through February 28, 2024, ITW Rippey in El Dorado, California for an additional seven years through July 31, 2029 and Williams Sonoma in Summerlin, Nevada for an additional three years through October 31, 2025. These three lease extensions resulted in an average increase in lease term of 3.7 years and an average annual increase in rents of 1.9%. As discussed above, the Company also acquired two properties and sold four properties during the three months ended March 31, 2022. As of March 31, 2022, the future minimum contractual rent payments due to the Company under the Company’s non-cancellable operating leases, including lease amendments executed though the date of this report, if any, are as follows: April through December 2022 $ 21,569,436 2023 29,146,980 2024 27,771,319 2025 26,219,029 2026 20,053,392 2027 17,805,465 Thereafter 169,752,697 $ 312,318,318 Real Estate Intangible Assets, Net As of March 31, 2022 and December 31, 2021, the Company’s real estate intangible assets were as follows: March 31, 2022 December 31, 2021 Tenant Origination and Absorption Costs Above-Market Lease Intangibles Below-Market Lease Intangibles Tenant Origination and Absorption Costs Above-Market Lease Intangibles Below-Market Lease Intangibles Cost $ 21,847,712 $ 1,128,549 $ (15,097,132) $ 21,504,210 $ 1,128,549 $ (15,097,132) Accumulated amortization (11,733,741) (469,986) 4,357,266 (11,009,997) (437,530) 3,994,192 Net $ 10,113,971 $ 658,563 $ (10,739,866) $ 10,494,213 $ 691,019 $ (11,102,940) The intangible assets acquired in connection with the acquisitions have a weighted average amortization period of approximately 9.6 years as of March 31, 2022. As of March 31, 2022, the amortization of intangible assets for the remaining nine months ending December 31, 2022 and for each of the next five years and thereafter is expected to be as follows: Tenant Origination and Absorption Costs Above-Market Lease Intangibles Below-Market Lease Intangibles April through December 2022 $ 1,787,238 $ 97,367 $ (853,921) 2023 1,706,527 127,174 (921,169) 2024 1,569,240 122,543 (917,750) 2025 1,242,425 115,996 (917,750) 2026 643,801 78,557 (912,347) 2027 367,689 22,272 (902,435) Thereafter 2,797,051 94,654 (5,314,494) $ 10,113,971 $ 658,563 $ (10,739,866) Weighted-average remaining amortization period 7.8 years 6.2 years 11.5 years Real Estate Investments Held For Sale During the fourth quarter of 2021, the Company embarked on a strategic plan to reduce its exposure to office properties and increase its weighted average lease term. As of December 31, 2021, the Company classified four healthcare related properties as held for sale and presented the properties in the Company’s consolidated balance sheet as real estate investments held for sale. These four healthcare related properties consisted of three office properties (the property leased to Accredo Health through December 31, 2024 located in Orlando, Florida, the property leased to Bon Secours Health through August 31, 2026 located in Richmond, Virginia and the property leased to Texas Health through December 31, 2025 located in Dallas, Texas) and one industrial property leased to Omnicare through May 31, 2026 located in Richmond, Virginia. These four healthcare related properties were sold in February 2022, as discussed above. The Company had no real estate investments classified as held for sale as of March 31, 2022. The following table summarizes the major components of assets and liabilities related to the four real estate investments held for sale as of December 31, 2021: December 31, Assets related to real estate investments held for sale: Land, buildings and improvements $ 34,507,485 Tenant origination and absorption costs 3,064,371 Accumulated depreciation and amortization (6,061,094) Real estate investments held for sale, net 31,510,762 Other assets, net 788,296 Total assets related to real estate investments held for sale: $ 32,299,058 Liabilities related to real estate investments held for sale: Mortgage notes payable, net $ 21,699,912 Other liabilities, net 383,282 Total liabilities related to real estate investments held for sale: $ 22,083,194 The following table summarizes the major components of rental income and expenses related to the one real estate investment held for sale as of March 31, 2021 which was leased to Harley Davidson located in Bedford, Texas, which was included in continuing operations for the three months ended March 31, 2021: Three Months Ended March 31, 2021 Total revenues $ 281,063 Expenses: Interest expense 77,708 Other expenses 58,501 Total expenses 136,209 Net income $ 144,854 |