- ACI Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
S-1/A Filing
Albertsons Companies (ACI) S-1/AIPO registration (amended)
Filed: 5 May 20, 4:14pm
Delaware | 5411 | 47-4376911 | ||
(State or other jurisdiction of incorporation or organization) | (Primary Standard Industrial Classification Code Number) | (I.R.S. Employer Identification No.) |
Stuart D. Freedman, Esq. Antonio L. Diaz-Albertini, Esq. Schulte Roth & Zabel LLP 919 Third Avenue New York, NY 10022 Phone: (212) 756-2000 Fax: (212) 593-5955 | William J. Miller, Esq. Cahill Gordon & Reindel LLP 80 Pine Street New York, NY 10005 Phone: (212) 701-3000 Fax: (212) 378-2500 |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☒ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
Title of Each Class of Securities to be Registered | Proposed Maximum Aggregate Offering Price(1)(2) | Amount of Registration Fee(3)(4) | ||
Common Stock, par value $0.01 per share | $100,000,000 | $12,980 (7) | ||
Series A mandatory convertible preferred stock, par value $0.01 per share (5) | $100,000,000 | $12,980 (7) | ||
Common Stock, par value $0.01 per share (6) | $ | $ | ||
Total | $ | $ | ||
(1) | Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) under the Securities Act of 1933, as amended (the “Securities Act”). |
(2) | Includes the aggregate offering price of additional shares that the underwriters have the option to purchase from the registrant. |
(3) | Calculated pursuant to Rule 457(o) based on an estimate of the proposed maximum aggregate offering price. |
(4) | An aggregate registration fee of $11,620 in respect of shares of the registrant’s common stock was previously paid on July 8, 2015 in connection with the registration statement on Form S-1 (No.333-205546). Additionally, an aggregate registration fee of $202,188 in respect of shares of the registrant’s common stock was previously paid on September 25, 2015 in connection withPre-Effective Amendment No. 2 to the registration statement on FormS-1 (No.333-205546). Additionally, an aggregate registration fee of $13,091 in respect of shares of the registrant’s common stock was previously paid on October 2, 2015 in connection withPre-Effective Amendment No. 3 to the registration statement on Form S-1 (No.333-205546). Thus, the aggregate filing fee associated with the registrant in connection with the registration statement on FormS-1 (No.333-205546) was $226,899. The registrant withdrew the registration statement on FormS-1 (No.333-205546) by filing a Form RW on April 6, 2018. The withdrawn registration statement on FormS-1 (No.333-205546) was not declared effective, and no securities were sold thereunder. Pursuant to Rule 457(p), the registrant utilized $225,641 previously paid in connection with the withdrawn registration statement on FormS-1 to offset the filing fee in respect of shares of the registrant’s common stock in connection with the registration statement on FormS-4 (No.333-224169) filed with the Securities and Exchange Commission on April 6, 2018. The registrant terminated the offering and, on August 9, 2018, filed a Post-Effective Amendment No. 1 to FormS-4 (No.333-224169), which Post-Effective Amendment No. 1 to FormS-4 was declared effective on August 14, 2018, to deregister any and all securities registered but unsold or otherwise unissued under the registration statement on FormS-4. Pursuant to Rule 457(p), the registrant hereby offsets $226,899 of the filing fee previously paid in connection with the withdrawn registration statement on FormS-1, of which $225,641 was used to offset the filing fee paid in connection with the terminated offering pursuant to the registration statement on Form S-4, against the filing fee for this registration statement on FormS-1. |
(5) | In accordance with Rule 457(i) under the Securities Act, this registration statement also registers the shares of our common stock that are initially issuable upon conversion of the Series A preferred stock registered hereby. The number of shares of our common stock issuable upon such conversion is subject to adjustment upon the occurrence of certain events described herein and will vary based on the public offering price of the common stock registered hereby. Pursuant to Rule 416 under the Securities Act, the number of shares of our common stock to be registered includes an indeterminable number of shares of common stock that may become issuable upon conversion of the Series A preferred stock as a result of such adjustments. |
(6) | This registration statement also registers shares of common stock that may be issued as dividends on the Series A preferred stock in accordance with the terms thereof. |
(7) | Previously paid. |
• | front and back cover pages, which will replace the front and back cover pages of the Common Stock Prospectus; |
• | pages for the “Table of Contents” section, which will replace the “Table of Contents” section of the Common Stock Prospectus; |
• | pages for the “Prospectus Summary—The Offering” section, which will replace the “Prospectus Summary—The Offering” section of the Common Stock Prospectus; |
• | pages for the “Risk Factors—Risks Related to this Offering and Owning Our Series A Preferred Stock and Common Stock” section, which will replace the “Risk Factors—Risks Related to this Offering and Owning Our Common Stock” section of the Common Stock Prospectus; |
• | pages for the “Description of Series A Preferred Stock” section, which will replace the “Concurrent Offering of Series A Preferred Stock” section of the Common Stock Prospectus; |
• | pages for the “Material U.S. Federal Income Tax Consequences to Holders of Our Series A Mandatory Convertible Preferred Stock” section, which will replace the “Material U.S. Federal Income Tax Consequences to Non-U.S. Holders of Our Common Stock” section of the Common Stock Prospectus; and |
• | pages for the “Underwriting” section, which will replace the “Underwriting” section of the Common Stock Prospectus. |
• | references to “this offering” contained in “Explanatory Note,” “Prospectus Summary—Our Corporate Structure,” “Prospectus Summary—Our Sponsors,” “Use of Proceeds,” “Capitalization,” “Dilution,” “Management,” “Certain Relationships and Related Party Transactions,” “Principal and Selling Stockholders,” “Description of Capital Stock” and “Shares Eligible for Future Sale,” “Description of Indebtedness,” and “Where You Can Find Additional Information” of the Common Stock Prospectus will be replaced with references to “the concurrent initial public offering of our common stock” in the Series A Preferred Stock Prospectus; |
• | references to “common stock” or “our common stock” contained in the first paragraph under “Prospectus Summary,” “Prospectus Summary—Risks Related to Our Business and This Offering,” in the first paragraph under “Risk Factors,” “Legal Matters” and “Where You Can Find Additional Information” of the Common Stock Prospectus will be replaced with a reference to “Series A preferred stock” in the Series A Preferred Stock Prospectus; |
• | references to “on the cover page of this prospectus” contained in “Prospectus Summary—Our Corporate Structure,” “Prospectus Summary—Our Sponsors,” “Principal and Selling Stockholders,” and “Description of Capital Stock” of the Common Stock Prospectus will be replaced with references to “on the cover page of the prospectus relating to the concurrent initial public offering of our common stock” in the Series A Preferred Stock Prospectus; |
• | references to “the offering of Series A preferred stock” or “the Series A preferred stock offering” contained in “Prospectus Summary—Our Sponsors,” “Use of Proceeds,” “Capitalization,” “Dilution,” “Certain Relationships and Related Party Transactions,” “Description of Capital Stock,” and “Shares Eligible for Future Sale” of the Common Stock Prospectus will be replaced with references to “this offering” in the Series A Preferred Stock Prospectus; |
• | the reference to “—Risks Related to this Offering and Owning Our Common Stock—” contained in the last line of the section titled “Prospectus Summary—Our Sponsors” of the Common Stock Prospectus will be replaced with a reference to “—Risks Related to this Offering and Owning of Our Series A Preferred Stock and Common Stock—” in the Series A Preferred Stock Prospectus; |
• | the first paragraph under “Use of Proceeds” of the Common Stock Prospectus will be removed from the Series A Preferred Stock Prospectus; |
• | the reference to “—Risks Related to this Offering and Owning Our Common Stock—” contained in the second paragraph of “Dividend Policy” of the Common Stock Prospectus will be replaced with a reference to “—Risks Related to this Offering and Owning of Our Series A Preferred Stock and Common Stock—” in the Series A Preferred Stock Prospectus; |
• | the section titled “Principal and Selling Stockholders” of the Common Stock Prospectus will be renamed the “Principal Stockholders” in the Series A Preferred Stock Prospectus; and |
• | the reference to “Concurrent Offering of Series A Preferred Stock” contained in “Description of Capital Stock—Preferred Stock” of the Common Stock Prospectus will be replaced with a reference to “Description of Series A Preferred Stock” in the Series A Preferred Stock Prospectus. |
Per Share | Total | |||||||
Initial public offering price | $ | $ | ||||||
Underwriting discounts and commissions(1) | $ | $ | ||||||
Proceeds to selling stockholders(1) | $ | $ |
(1) | See “Underwriting” for additional information regarding underwriting compensation. |
BofA Securities | Goldman Sachs & Co. LLC | J.P. Morgan | Citigroup |
Credit Suisse | Morgan Stanley | Wells Fargo Securities | Barclays | Deutsche Bank Securities |
BMO Capital Markets | Evercore ISI | Guggenheim Securities | Oppenheimer & Co. | RBC Capital Markets |
Telsey Advisory Group | MUFG | Academy Securities | Blaylock Van, LLC |
vi | ||||
1 | ||||
25 | ||||
49 | ||||
51 | ||||
52 | ||||
53 | ||||
55 | ||||
56 | ||||
58 | ||||
79 | ||||
97 | ||||
108 | ||||
131 | ||||
136 | ||||
139 | ||||
143 | ||||
148 | ||||
153 | ||||
161 | ||||
165 | ||||
171 | ||||
171 | ||||
171 | ||||
F- 1 |
• | “ACI” refers to Albertsons Companies, Inc., a Delaware corporation; |
• | “ACI Institutional Investors” refers to Klaff Realty, L.P., Schottenstein Stores Corp., Lubert-Adler Real Estate Management Company, L.P. (“Lubert-Adler Management”) and Kimco Realty Corporation, and each of their respective controlled affiliates and investment funds; |
• | “Albertsons” refers to Albertson’s LLC, a Delaware limited liability company and a wholly-owned subsidiary of ACI; |
• | “Cerberus” refers to Cerberus Capital Management, L.P., a Delaware limited partnership, and investment funds and accounts managed by it and its affiliates; |
• | “Code” refers to the Internal Revenue Code of 1986, as amended; |
• | “Exchange Act” refers to the U.S. Securities Exchange Act of 1934, as amended; |
• | “GAAP” refers to accounting principles generally accepted in the United States of America; |
• | “NALP” refers to New Albertsons L.P., a Delaware limited partnership and a wholly-owned subsidiary of ACI; |
• | “Safeway” refers to Safeway Inc., a Delaware corporation and a wholly-owned subsidiary of ACI; |
• | “SEC” refers to the Securities and Exchange Commission; |
• | “Securities Act” refers to the U.S. Securities Act of 1933, as amended; |
• | “Sponsors” refers to Cerberus, the ACI Institutional Investors and their respective controlled affiliates and investment funds; and |
• | “we,” “our” and “us” refers to ACI and its direct or indirect subsidiaries. |
• | Non-GAAP Measures do not reflect certainone-time ornon-recurring cash costs to achieve anticipated synergies; |
• | Non-GAAP Measures do not reflect changes in, or cash requirements for, our working capital needs; |
• | EBITDA and Adjusted EBITDA do not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt; |
• | EBITDA and Adjusted EBITDA do not reflect income taxes or the cash payments related to income tax obligations; |
• | Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized may have to be replaced in the future, and EBITDA and Adjusted EBITDA and, with respect to acquired intangible assets, Adjusted Net Income, do not reflect any cash requirements for such replacements; |
• | Non-GAAP Measures are adjusted for certainnon-recurring andnon-cash income or expense items that are reflected in our statements of operations; |
• | Non-GAAP Measures do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; and |
• | Other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures. |
• | Easy well-thought-out initiatives underway that seek to make the Albertsons shopping experience easier and more convenient for our existing customers and appealing to new customers. We are leveraging our exceptional store footprint to provide a full suite of omni-channel offerings, including Drive Up & Go curbside pickup and home delivery. We are working to make thein-store shopping experience quicker and easier through initiatives such as faster checkout and improvedin-store navigation. These capabilities are further enhanced through targeted technology investments and partnerships like the ones we have announced with Glympse for location sharing of store pickup and home delivery orders and Takeoff Technologies for automated micro-fulfillment to support our eCommerce efforts. We also seek to simplify the many food-related choices our customers face daily by offering efficient, comprehensive solutions such as meal planning, shopping list creation and prepared foods. |
• | Exciting best-in-class fresh offerings encompass value-added organic, local and seasonal products. Examples include dailyfresh-cut fruit and vegetables, customized meat cuts and seafood varieties, made-from-scratch bakery items, convenient prepared meal solutions, deli offerings and beautiful floral designs. In many locations, we also provide attractive specialty offerings, including curated wine selections and artisan cheese shops. We feature a localized assortment that is customized to individual markets, like our Santa Monica Seafood in Southern California and our Hatch Chile salsa in Arizona. We continue to |
innovate with our Own Brands Own Brands O Organics Own Brands |
• | Friendly non-customer-facing areas of our stores, freeing up our associates to do more of what they love: serving shoppers and providing a great customer experience. |
Identical Sales | Net Income ($mm) | Adj. EBITDA ($mm) | ||
• | Well-Known Banners |
• | Prime Locations First-and-Main locations, providing our customers with exceptional convenience. Our owned and ground leased stores and distribution centers, which represent approximately 39% of our store and distribution base, have an aggregate appraised value of $11.2 billion. |
• | Strong Market Share and Local Market Density coronavirus ( COVID-19) pandemic and the strength of our supply chain. |
• | Highly Attractive Markets one-third of the U.S. population and approximately 45% of U.S. GDP. In 60% of the 121 MSAs in which we operate, the projected population growth over the next five years, in aggregate, exceeds the national average by over 60%. |
• Currently available in approximately 650 locations, with plans to grow to 1,600 locations in the next two years• Easy-to-use mobile app• Convenient, well-signed, curbside pickup |
• First launched home delivery services in 2001• Provide home delivery using our own “white glove” delivery service in approximately 60% of our stores• Operate over 1,000 multi-temperature delivery trucks to support home delivery growth• Successful roll out of new eCommerce website and mobile applications to all divisions |
• Launched rush delivery in 2017 with Instacart• Delivery within one to two hours in all divisions and covering over 2,000, or nearly 90%, of our stores offered in collaboration with third parties• Partnership with Grubhub and Uber Eats adds delivery offerings for our prepared andready-to-eat options from our stores |
• | Achieve More Identical Sales Growth From Our Stores |
• | Merchandising Excellence Exciting re-merchandised more than 850 stores and plan to expand this successful program. |
• | Pricing and Promotions |
• | Operating Excellence in-store efficiency by using technology to optimize labor and improvein-stock and display execution, resulting in enhanced store productivity and customer satisfaction. A number of these initiatives are already underway. In stores where we have introduced computer-assisted ordering and production systems, for example, we have seen a meaningful uplift in sales and improved levels ofin-stocks, inventory and shrink. |
• | Culture of Exceptional Service in-store technology to achieve labor efficiencies through the automation ofnon-customer-facing tasks. We expect this effort to provide our associates more time to better serve customers, enhancing the shopping experience and driving purchase frequency, larger basket size, customer satisfaction and retention. |
• | Targeted Store Remodels Easy Exciting Friendly |
• | Drive Incremental eCommerce Growth: a strong growth engine that drives incremental sales. We plan to sustain our eCommerce growth through a number of initiatives. First, we will extend our Drive Up & Go pickup service to approximately 1,600 locations in the next two years. The coronavirus (COVID-19) pandemic has driven significant eCommerce volumes that have caused us to accelerate our omni-channel investments and our Drive up & Go build out. Additionally, we are refreshing our entire digital interface to create a more personalized, easy-to-use and fully-integrated digital experience. We are improving our mobile applications to enable more personalized rewards and services like advanced basket-building tools and product, meal and recipe recommendations. We are further integrating our digital andin-store models to better drive existing customer engagement and new customer trial for our own and third-party delivery. |
• | Accelerate Own Brand Penetration Own Brands Own Brands Own Brands |
• | Increase Customer Engagement and Lifetime Value: just for U just for U |
• | Enhancing Store and DC Operations: non-customer-facing tasks and drive labor productivity. For example, we are working to roll out enhanced demand forecasting and replenishment systems to improve operating efficiency, reduce product waste and optimize labor and inventory levels. We expect to scale these opportunities across the business quickly and efficiently. |
• | Leveraging Scale to Buy Better: |
• | Increasing Promotional Effectiveness: |
• | Leveraging G&A: . |
• | Customers: check-out processes and improve ourat-store pickup experience. For example, we are partnering with Adobe to provide an artificial intelligence-powered solution to personalize the website and mobile application experience. This will enable the customer to see personalized products and information as they browse homepages, categories and product detail pages. |
• | Store Operations: forecasting and replenishment tools such as computer-assisted ordering and production systems should sharpen our ability to predict store demand and track perpetual inventory, helping us to reduce out-of-stocks, inventory, and shrink. |
• | Merchandising |
• | Supply Chain: |
• | Coronavirus (COVID-19) related factors, risks and challenges, including among others, the length of time that the pandemic continues, the temporary inability of customers to shop due to illness, quarantine, or other travel restrictions or financial hardship, shifts in demand away from discretionary or higher priced products to lower priced products, or stockpiling or similar pantry-filling activities, reduced workforces which may be caused by, but not limited to, the temporary inability of the workforce to work due to illness, quarantine, or government mandates, potential shortages in supply, or temporary store closures due to reduced workforces or government mandates; |
• | the competitive nature of the industry in which we conduct our business; |
• | general business and economic conditions, including the rate of inflation or deflation, consumer spending levels, population, employment and job growth and/or losses in our market; |
• | our ability to increase identical sales, expand our Own Brands |
• | our ability to expand or grow our home delivery network and Drive Up & Go curbside pickup services; |
• | pricing pressures and competitive factors, which could include pricing strategies, store openings, remodels or acquisitions by our competitors; |
• | labor costs, including benefit plan costs and severance payments, or labor disputes that may arise from time to time and work stoppages that could occur in areas where certain collective bargaining agreements have expired or are on indefinite extensions or are scheduled to expire in the near future; |
• | disruptions in our manufacturing facilities’ or distribution centers’ operations, disruption of significant supplier relationships, or disruptions to our produce or product supply chains; |
• | results of any ongoing litigation in which we are involved or any litigation in which we may become involved; |
• | data privacy and security, the failure of our IT systems, or maintaining, expanding or upgrading existing systems or implementing new systems; |
• | the effects of government regulation and legislation, including healthcare reform; |
• | our ability to raise additional capital to finance the growth of our business, including to fund acquisitions; |
• | our ability to service our debt obligations, and restrictions in our debt agreements; |
• | the impact of private and public third-party payers’ continued reduction in prescription drug reimbursements and the ongoing efforts to limit participation in payor networks, including through mail order; |
• | plans for future growth and other business development activities; |
• | our ability to realize anticipated savings from our implementation of cost reduction and productivity initiatives; |
• | changes in tax laws or interpretations that could increase our consolidated tax liabilities; and |
• | competitive pressures in all markets in which we operate. |
• | Increased the frequency of how often we clean and disinfect all departments, restrooms, and other high-touch points of our stores, including check stands and service counters, and hourly disinfecting of high touch areas. This is in addition to our rigorous food safety and sanitations programs already in place. |
• | Installed cart wipes and hand sanitizer stations in key locations within stores. |
• | Adjusted store hours in certain stores to give store teams the time they need to rest, restock shelves and clean and disinfect. |
• | Reserved special times for seniors and other vulnerable shoppers who must leave home to obtain their groceries. |
• | Installed plexiglass in our checkout lanes in all stores to serve as a protective barrier at the check stand. |
• | Secured masks and gloves for our front-line employees. |
• | Limited store occupancy to ensure proper social distancing during all hours, and further limited occupancy during times reserved for our most vulnerable customers to improve safety. |
• | Responded to increased demand for our eCommerce offerings by hiring additional pickers and drivers, and also simplified eCommerce offerings to focus on the products that are most in demand. |
• | Instituted “contact-free” delivery procedures for home delivery and Drive Up & Go. |
• | Announced a temporary increase in pay for all front-line associates of $2 per hour for every hour that they work beginning March 15, 2020 in recognition of their significant efforts. |
• | Hired over 55,000 new associates since the beginning of fiscal 2020, partnering with more than 35 companies to help keep Americans working. |
• | Announced a commitment of $50 million to hunger relief and previously launched a major fundraiser to help feed families in need during the coronavirus ( COVID-19 ) pandemic and to help ensure that they get the food they need. |
Common stock outstanding | shares |
Common stock offered by the selling stockholders | shares |
Option to purchase additional shares of common stock | The selling stockholders have granted to the underwriters a 30-day option to purchase up to additional shares of our common stock at the initial public offering price less the underwriting discount and commissions. |
Use of proceeds | We will not receive any net proceeds from the sale of common stock by the selling stockholders, including from any exercise by the underwriters of their option to purchase additional shares of our common stock from the selling stockholders. |
We estimate that the net proceeds to us from the offering of our Series A preferred stock, based upon an assumed public offering price per share of our Series A preferred stock of $ , will be approximately $ (or approximately $ if the underwriters in the Series A preferred stock offering exercise their over-allotment option in full), after deducting underwriting discounts and commissions and estimated offering expenses payable by us. We intend to use the anticipated net proceeds from the offering of Series A preferred stock, together with cash on hand, to repurchase approximately shares (based upon the midpoint of the estimated offering range set forth on the cover page of this prospectus) of outstanding common stock from certain Pre-IPO Stockholders (as defined herein) (the “Repurchase”). The Repurchase is conditioned upon the consummation of the offering of Series A preferred stock and the receipt of funds therefrom. See “Use of Proceeds.” |
Dividend Policy | Effective fiscal 2020, we have established a dividend policy pursuant to which we intend to pay a dividend on our common stock in an amount of $ per share, starting with the first full quarter following completion of this offering. Our board of directors may change or eliminate the payment of future dividends to our common stockholders at its discretion, without notice to our stockholders. Any future determination relating to our dividend policy will be made at the sole discretion of our board of directors and will depend on a number of factors, including general and economic conditions, industry standards, our financial condition and operating results, our available cash and current and anticipated cash needs, restrictions under the documentation governing certain of our indebtedness, including our ABL Facility and ACI Notes (as defined herein), capital requirements, regulations, contractual, legal, tax and regulatory restrictions and implications on the payment of dividends by us to our |
Lock-Up Agreements | Prior to the closing of this offering, certain Pre-IPO Stockholders will deliver alock-up agreement to us. Pursuant to thelock-up agreements, for a period of six months after the closing of this offering such Pre-IPO Stockholders will agree, subject to certain exceptions, that they will not offer, sell, contract to sell, pledge, grant any option to purchase, make any short sale or otherwise dispose of any shares of common stock or any options or warrants to purchase common stock, or any securities convertible into, exchangeable for or that represent the right to receive common stock, owned by them (whether directly or by means of beneficial ownership) immediately prior to the closing of this offering. Thereafter, such Pre-IPO Stockholders will be permitted to sell shares of common stock subject to certain restrictions. See “Certain Relationships and Related PartyTransactions—Lock-Up Agreements.” |
Concurrent Series A preferred stock offering | Concurrently with this offering of common stock, we are making a public offering of shares of our Series A preferred stock, and we have granted the underwriters of that offering a 30-day option to purchase up to additional shares of Series A preferred stock to cover over-allotments. Such shares of Series A preferred stock will be convertible into an aggregate of up to shares of our common stock (up to shares of our common stock if the underwriters in the Series A preferred stock offering exercise their over-allotment option in full), in each case subject to anti-dilution, make-whole and other adjustments. |
We cannot assure you that the offering of Series A preferred stock will be completed or, if completed, on what terms it will be completed. The closing of this offering is conditioned upon the closing of the Series A preferred stock offering and the closing of our offering of Series A preferred stock is conditioned upon the closing of this offering. See “Concurrent Offering of Series A Preferred Stock” for a summary of the terms of our Series A preferred stock and a further description of the concurrent offering. |
Risk Factors | You should carefully read and consider the information set forth in the section entitled “Risk Factors” beginning on page 25, together with all of the other information set forth in this prospectus, before deciding whether to invest in our common stock. |
Proposed NYSE trading symbol | “ACI.” |
Directed Share Program | At our request, the underwriters have reserved for sale, at the initial public offering price, up to 5% of the shares offered by this prospectus for sale within the United States to some of our directors, officers, employees, business associates and related persons. If these persons purchase reserved shares, it will reduce the number of shares available for sale to the general public. Any reserved shares that are not so purchased will be offered by the underwriters to the general public on the same terms as the other shares offered by this prospectus. |
(dollars in millions, except per share data) | Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | Fiscal 2016 | Fiscal 2015 | |||||||||||||||
Results of Operations: | ||||||||||||||||||||
Net sales and other revenue | $ | 62,455 | $ | 60,535 | $ | 59,925 | $ | 59,678 | $ | 58,734 | ||||||||||
Gross profit | $ | 17,594 | $ | 16,895 | $ | 16,361 | $ | 16,641 | $ | 16,062 | ||||||||||
Selling and administrative expenses | 16,642 | 16,272 | 16,209 | 16,072 | 15,600 | |||||||||||||||
(Gain) loss on property dispositions and impairment losses, net | (485 | ) | (165 | ) | 67 | (39 | ) | 103 | ||||||||||||
Goodwill impairment | — | — | 142 | — | — | |||||||||||||||
Operating income (loss) | 1,437 | 788 | (57 | ) | 608 | 359 | ||||||||||||||
Interest expense, net | 698 | 831 | 875 | 1,004 | 951 | |||||||||||||||
Loss (gain) on debt extinguishment | 111 | 9 | (5 | ) | 112 | — | ||||||||||||||
Other expense (income), net | 29 | (104 | ) | (9 | ) | (44 | ) | (50 | ) | |||||||||||
Income (loss) before income taxes | 599 | 52 | (918 | ) | (464 | ) | (542 | ) | ||||||||||||
Income tax expense (benefit) | 133 | (79 | ) | (964 | ) | (90 | ) | (40 | ) | |||||||||||
�� | ||||||||||||||||||||
Net income (loss) | $ | 466 | $ | 131 | $ | 46 | $ | (374 | ) | $ | (502 | ) | ||||||||
Other Financial Data: | ||||||||||||||||||||
Adjusted EBITDA(1) | $ | 2,834 | $ | 2,741 | $ | 2,398 | $ | 2,817 | $ | 2,681 | ||||||||||
Adjusted Net Income(1) | 612 | 435 | 74 | 378 | 365 | |||||||||||||||
Rent expense(2)(3) | 1,023 | 864 | 844 | 806 | 781 | |||||||||||||||
Capital expenditures | 1,475 | 1,362 | 1,547 | 1,415 | 960 | |||||||||||||||
Net cash provided by operating activities | 1,904 | 1,688 | 1,019 | 1,814 | 902 | |||||||||||||||
Adjusted Free Cash Flow(1) | 1,359 | 1,379 | 851 | 1,402 | 1,721 | |||||||||||||||
Net Debt(1) | 8,244 | 9,660 | 11,206 | 11,119 | 11,646 |
(dollars in millions, except per share data) | Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | Fiscal 2016 | Fiscal 2015 | |||||||||||||||
Other Operating Data: | ||||||||||||||||||||
Identical sales(a) | 2.1 | % | 1.0 | % | (1.3 | )% | (0.4 | )% | 4.4 | % | ||||||||||
Store count (at end of fiscal period) | 2,252 | 2,269 | 2,318 | 2,324 | 2,271 | |||||||||||||||
Gross square footage (at end of fiscal period) (in millions) | 112 | 113 | 115 | 115 | 113 | |||||||||||||||
Fuel sales | $ | 3,430 | $ | 3,456 | $ | 3,105 | $ | 2,693 | $ | 2,955 | ||||||||||
Balance Sheet Data (at end of period): | ||||||||||||||||||||
Cash and equivalents | $ | 471 | $ | 926 | $ | 670 | $ | 1,219 | $ | 580 | ||||||||||
Total assets(3) | 24,735 | 20,777 | 21,812 | 23,755 | 23,770 | |||||||||||||||
Total stockholders’ / member equity(3) | 2,278 | 1,451 | 1,398 | 1,371 | 1,613 | |||||||||||||||
Total debt, including finance leases | 8,715 | 10,586 | 11,876 | 12,338 | 12,226 | |||||||||||||||
Per Share Data: | ||||||||||||||||||||
Basic and diluted net income (loss) per common share | $ | 1.67 | $ | 0.47 | $ | 0.17 | $ | (1.33 | ) | $ | (1.80 | ) | ||||||||
Pro forma net income per common share(4) | $ | |||||||||||||||||||
Weighted-average common shares outstanding (in millions): | ||||||||||||||||||||
Basic and diluted | 280 | 280 | 280 | 280 | 280 | |||||||||||||||
Pro forma weighted average common shares outstanding(4) |
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | Fiscal 2016 | Fiscal 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Q4’19 | Q3’19 | Q2’19 | Q1’19 | Q4’18 | Q3’18 | Q2’18 | Q1’18 | Q4’17 | Q3’17 | Q2’17 | Q1’17 | Q4’16 | Q3’16 | Q2’16 | Q1’16 | Q4’15 | Q3’15 | Q2’15 | Q1’15 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(a) Quarterly Identical Sales | 1.8 | % | 2.7 | % | 2.4 | % | 1.5 | % | 1.1 | % | 1.9 | % | 1.0 | % | 0.2 | % | 0.6 | % | (1.8 | )% | (1.8 | )% | (2.1 | )% | (3.3 | )% | (2.1 | )% | 0.1 | % | 2.9 | % | 4.7 | % | 5.1 | % | 4.5 | % | 4.3 | % |
(1) | Adjusted EBITDA is a Non-GAAP Measure defined as earnings (net income (loss)) before interest, income taxes, depreciation and amortization, further adjusted to eliminate the effects of items management does not consider in assessing ongoing performance. Adjusted Net Income is aNon-GAAP Measure defined as net income (loss) adjusted to eliminate the effects of items management does not consider in assessing ongoing performance. We define Adjusted Free Cash Flow as Adjusted EBITDA less capital expenditures. Net Debt is defined as total debt (which includes finance lease obligations and is net of deferred financing costs and original issue discount) minus cash and cash equivalents. |
(dollars in millions) | Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | Fiscal 2016 | Fiscal 2015 | |||||||||||||||
Net income (loss) | $ | 466 | $ | 131 | $ | 46 | $ | (374 | ) | $ | (502 | ) | ||||||||
Adjustments: | ||||||||||||||||||||
Loss (gain) on interest rate and commodity hedges, net | 51 | (1 | ) | (6 | ) | (7 | ) | 16 | ||||||||||||
Facility closures and related transition costs(a) | 18 | 13 | 12 | 23 | 25 | |||||||||||||||
Integration costs(b) | 37 | 186 | 156 | 144 | 125 | |||||||||||||||
Acquisition-related costs(c) | 24 | 74 | 62 | 70 | 217 | |||||||||||||||
Equity-based compensation expense | 33 | 48 | 46 | 53 | 98 | |||||||||||||||
(Gain) loss on property dispositions and impairment losses, net | (485 | ) | (165 | ) | 67 | (39 | ) | 103 | ||||||||||||
Goodwill impairment | — | — | 142 | — | — | |||||||||||||||
LIFO expense (benefit) | 18 | 8 | 3 | (8 | ) | 30 | ||||||||||||||
Amortization and write-off of original issue discount, deferred financing costs and loss on extinguishment of debt | 185 | 72 | 67 | 253 | 82 | |||||||||||||||
Collington acquisition(d) | — | — | — | 79 | — | |||||||||||||||
Amortization of intangible assets resulting from acquisitions | 274 | 326 | 422 | 404 | 377 | |||||||||||||||
Other(e) | 39 | (53 | ) | 66 | 45 | 45 | ||||||||||||||
Effect of ACI Reorganization Transactions, Tax Act and reversal of valuation allowance | — | (57 | ) | (750 | ) | — | — | |||||||||||||
Tax impact of adjustments to Adjusted Net Income(f) | (48 | ) | (147 | ) | (259 | ) | (265 | ) | (251 | ) | ||||||||||
Adjusted Net Income | $ | 612 | $ | 435 | $ | 74 | $ | 378 | $ | 365 |
(dollars in millions) | Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | Fiscal 2016 | Fiscal 2015 | |||||||||||||||
Adjustments: | ||||||||||||||||||||
Tax impact of adjustments to Adjusted Net Income(f) | 48 | 147 | 259 | 265 | 251 | |||||||||||||||
Effect of tax restructuring, tax reform, and reversal of valuation allowance | — | 57 | 750 | — | — | |||||||||||||||
Income tax expense (benefit) | 133 | (79 | ) | (964 | ) | (90 | ) | (40 | ) | |||||||||||
Amortization and write-off of original issue discount, deferred financing costs and loss on extinguishment of debt | (185 | ) | (72 | ) | (67 | ) | (253 | ) | (82 | ) | ||||||||||
Interest expense, net | 698 | 831 | 875 | 1,004 | 951 | |||||||||||||||
Loss (gain) on debt extinguishment | 111 | 9 | (5 | ) | 112 | — | ||||||||||||||
Amortization of intangible assets resulting from acquisitions | (274 | ) | (326 | ) | (422 | ) | (404 | ) | (377 | ) | ||||||||||
Depreciation and amortization | 1,691 | 1,739 | 1,898 | 1,805 | 1,613 | |||||||||||||||
Adjusted EBITDA | $ | 2,834 | $ | 2,741 | $ | 2,398 | $ | 2,817 | $ | 2,681 | ||||||||||
Net cash provided by operating activities | $ | 1,904 | $ | 1,688 | $ | 1,019 | $ | 1,814 | $ | 902 | ||||||||||
Income tax expense (benefit) | 133 | (79 | ) | (964 | ) | (90 | ) | (40 | ) | |||||||||||
Deferred income taxes | 6 | 82 | 1,094 | 220 | 90 | |||||||||||||||
Interest expense, net | 698 | 831 | 875 | 1,004 | 951 | |||||||||||||||
Operating lease right-of-use assets amortization | (570 | ) | — | — | — | — | ||||||||||||||
Changes in operating assets and liabilities | 576 | (176 | ) | 222 | (252 | ) | 467 | |||||||||||||
Amortization and write-off of deferred financing costs | (40 | ) | (43 | ) | (56 | ) | (84 | ) | (69 | ) | ||||||||||
Pension and post-retirement (income) expense, net of contributions | 13 | 175 | 23 | (84 | ) | (7 | ) | |||||||||||||
Integration costs | 37 | 186 | 156 | 144 | 125 | |||||||||||||||
Acquisition-related costs | 24 | 74 | 62 | 70 | 217 | |||||||||||||||
Collington acquisition | — | — | — | 79 | — | |||||||||||||||
Other adjustments | 53 | 3 | (33 | ) | (4 | ) | 45 | |||||||||||||
Adjusted EBITDA | 2,834 | 2,741 | 2,398 | 2,817 | 2,681 | |||||||||||||||
Less: capital expenditures | 1,475 | 1,362 | 1,547 | 1,415 | 960 | |||||||||||||||
Adjusted Free Cash Flow | $ | 1,359 | $ | 1,379 | $ | 851 | $ | 1,402 | $ | 1,721 | ||||||||||
(a) | Includes costs related to facility closures and the transition to our decentralized operating model. Fiscal 2019 includes closure costs related to the discontinuation of our meal kit subscription delivery operations in the third quarter. |
(b) | Related to conversion activities and related costs associated with integrating acquired businesses, primarily the Safeway acquisition. |
(c) | Includes expenses related to acquisition and financing activities, including management fees of $13.8 million in each year through fiscal 2019. Fiscal 2018 includes acquisition costs related to the mutually terminated merger with Rite Aid Corporation. Fiscal 2016 and fiscal 2015 include adjustments to tax indemnification assets of $12.3 million and $30.8 million, respectively. Fiscal 2015 also includes losses of $44.2 million related to acquired contingencies in connection with the Safeway acquisition. |
(d) | Fiscal 2016 includes a charge to pension expense, net related to the settlement of a pre-existing contractual relationship and assumption of the pension plan related to the acquisition of Collington Services, LLC (“Collington”) from C&S Wholesale Grocers, Inc. during the first quarter of fiscal 2016. |
(e) | Primarily includes non-cash lease-related adjustments and lease-related costs for surplus and closed stores. Also includes net realized and unrealized (gains) losses onnon-operating investments, certain legal and regulatory accruals and settlements, net, changes in the fair value of the contingent value rights, changes in our equity investment in Casa Ley, S.A. de C.V. (“Casa Ley”) (disposed of in the fourth quarter of fiscal 2017), foreign currency translation (losses) gains, adjustments to contingent consideration and costs related to our planned initial public offerings. |
(f) | The tax impact was determined based on the taxable status of the subsidiary to which each of the above adjustments relate. |
(2) | Represents rent expense on operating leases, including contingent rent expense. |
(3) | We adopted ASU 2016-02, Leases (Topic 842), and related amendments as of February 24, 2019 under the modified retrospective approach and, therefore, have not revised comparative periods. Under Topic 842, leases historically classified as capital leases are now referred to as finance leases. |
(4) | Fiscal 2019 pro forma net income per share reflects the effect of the dividend requirement associated with the Series A preferred stock to be issued in the concurrent offering of Series A preferred stock and the Repurchase as if they had taken place on February 24, 2019, the first day of fiscal 2019. Fiscal 2019 historical net income was reduced by $ to reflect the dividend requirement. Pro forma weighted average common shares used in computing pro forma net income per share gives effect to a repurchase of common shares (based upon the midpoint of the estimated offering range set forth on the cover page of this prospectus) from certain Pre-IPO Stockholders using the proceeds from the concurrent offering of Series A Preferred Stock. Assumes no common shares repurchased for the underwriters over-allotment option in the concurrent offering of Series A preferred stock. |
• | transaction litigation; |
• | a failure of our due diligence process to identify significant risks or issues; |
• | the loss of customers of the acquired company or our Company; |
• | negative impact on the brands or banners of the acquired company or our Company; |
• | a failure to maintain or improve the quality of customer service; |
• | difficulties assimilating the operations and personnel of the acquired company; |
• | our inability to retain key personnel of the acquired company; |
• | the incurrence of unexpected expenses and working capital requirements; |
• | our inability to achieve the financial and strategic goals, including synergies, for the combined businesses; and |
• | difficulty in maintaining internal controls, procedures and policies. |
• | increase our vulnerability to general adverse economic and industry conditions; |
• | require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes, including acquisitions; |
• | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; |
• | place us at a competitive disadvantage compared to our competitors that have less debt; and |
• | limit our ability to borrow additional funds. |
• | sales of assets; |
• | sales of equity; or |
• | negotiations with our lenders to restructure the applicable debt. |
• | incur additional indebtedness or provide guarantees in respect of obligations of other persons; |
• | pay dividends on, repurchase or make distributions to our owners or make other restricted payments or make certain investments; |
• | prepay, redeem or repurchase debt; |
• | make loans, investments and capital expenditures; |
• | sell or otherwise dispose of certain assets; |
• | incur liens; |
• | engage in sale leaseback transactions; |
• | restrict dividends, loans or asset transfers from our subsidiaries; |
• | consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; |
• | enter into a new or different line of business; and |
• | enter into certain transactions with our affiliates. |
• | the failure of securities analysts to cover our common stock after this offering, or changes in financial estimates by analysts; |
• | changes in, or investors’ perception of, the food and drug retail industry; |
• | the activities of competitors; |
• | future issuances and sales of our common stock, including in connection with acquisitions; |
• | our quarterly or annual earnings or those of other companies in our industry; |
• | the public’s reaction to our press releases, our other public announcements and our filings with the SEC; |
• | regulatory or legal developments in the United States; |
• | litigation involving us, our industry, or both; |
• | general economic conditions; and |
• | other factors described elsewhere in these “Risk Factors.” |
• | the requirement that a majority of the board of directors consist of independent directors; |
• | the requirement that we have a nominating and corporate governance committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; |
• | the requirement that we have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and |
• | the requirement for an annual performance evaluation of the nominating and corporate governance and compensation committees. |
• | from and after such date that our Sponsors and their respective Affiliates (as defined in Rule 12b-2 of the Exchange Act), or any person who is an express assignee or designee of their respective rights under our certificate of incorporation (and such assignee’s or designee’s Affiliates) ceases to own, in the aggregate, at least 50% of the then-outstanding shares of our common stock (the “50% Trigger Date”), the authorized number of our directors may be increased or decreased only by the affirmative vote oftwo-thirds of the then-outstanding shares of our common stock or by resolution of our board of directors; |
• | prior to the 50% Trigger Date, only our board of directors and the Sponsors are expressly authorized to make, alter or repeal our bylaws and, from and after the 50% Trigger Date, our stockholders may only amend our bylaws with the approval of at least two-thirds of all of the outstanding shares of our capital stock entitled to vote; |
• | from and after the 50% Trigger Date, the manner in which stockholders can remove directors from the board will be limited; |
• | from and after the 50% Trigger Date, stockholder actions must be effected at a duly called stockholder meeting and actions by our stockholders by written consent will be prohibited; |
• | from and after such date that our Sponsors and their respective Affiliates (or any person who is an express assignee or designee of our Sponsors’ respective rights under our certificate of incorporation (and such assignee’s or designee’s Affiliates)) ceases to own, in the aggregate, at least 35% of the then-outstanding shares of our common stock (the “35% Trigger Date”), advance notice requirements for stockholder proposals that can be acted on at stockholder meetings and nominations to our board of directors will be established; |
• | limits on who may call stockholder meetings; |
• | requirements on any stockholder (or group of stockholders acting in concert), other than, prior to the 35% Trigger Date, the Sponsors, who seeks to transact business at a meeting or nominate directors for election to submit a list of derivative interests in any of our company’s securities, including any short interests and synthetic equity interests held by such proposing stockholder; |
• | requirements on any stockholder (or group of stockholders acting in concert) who seeks to nominate directors for election to submit a list of “related party transactions” with the proposed nominee(s) (as if such nominating person were a registrant pursuant to Item 404 of Regulation S-K, and the proposed nominee was an executive officer or director of the “registrant”); and |
• | our board of directors is authorized to issue preferred stock without stockholder approval, which could be used to institute a “poison pill” that would work to dilute the stock ownership of a potential hostile acquiror, effectively preventing acquisitions that have not been approved by our board of directors. |
• | investors’ anticipation of the potential resale in the market of a substantial number of additional shares of our common stock received upon conversion of the Series A preferred stock; |
• | possible sales of our common stock by investors who view the Series A preferred stock as a more attractive means of equity participation in us than owning shares of our common stock; and |
• | hedging or arbitrage trading activity that may develop involving the Series A preferred stock and our common stock. |
• | Coronavirus ( COVID-19 ) related factors, risks and challenges, including among others, the length of time that the pandemic continues, the temporary inability of customers to shop due to illness, quarantine, or other travel restrictions or financial hardship, shifts in demand away from discretionary or higher priced products to lower priced products, or stockpiling or similar pantry-filling activities, reduced workforces which may be caused by, but not limited to, the temporary inability of the workforce to work due to illness, quarantine, or government mandates, potential shortages in supply, or temporary store closures due to reduced workforces or government mandates; |
• | the competitive nature of the industry in which we conduct our business; |
• | general business and economic conditions, including the rate of inflation or deflation, consumer spending levels, population, employment and job growth and/or losses in our market; |
• | our ability to increase identical sales, expand our Own Brand |
• | our ability to expand or grow our home delivery network and Drive Up & Go curbside pickup services; |
• | pricing pressures and competitive factors, which could include pricing strategies, store openings, remodels or acquisitions by our competitors; |
• | labor costs, including benefit plan costs and severance payments, or labor disputes that may arise from time to time and work stoppages that could occur in areas where certain collective bargaining agreements have expired or are on indefinite extensions or are scheduled to expire in the near future; |
• | disruptions in our manufacturing facilities’ or distribution centers’ operations, disruption of significant supplier relationships, or disruptions to our produce or product supply chains; |
• | results of any ongoing litigation in which we are involved or any litigation in which we may become involved; |
• | data privacy and security, the failure of our IT systems, or maintaining, expanding or upgrading existing systems or implementing new systems; |
• | the effects of government regulation and legislation, including healthcare reform; |
• | our ability to raise additional capital to finance the growth of our business, including to fund acquisitions; |
• | our ability to service our debt obligations, and restrictions in our debt agreements; |
• | the impact of private and public third-party payers’ continued reduction in prescription drug reimbursements and the ongoing efforts to limit participation in payor networks, including through mail order; |
• | plans for future growth and other business development activities; |
• | our ability to realize anticipated savings from our implementation of new productivity initiatives, the failure of which could adversely affect our financial performance and competitive position; |
• | changes in tax laws or interpretations that could increase our consolidated tax liabilities; and |
• | competitive pressures in all markets in which we operate. |
As of February 29, 2020 | ||||||||
(dollars in millions) | Actual | As Adjusted | ||||||
Cash and cash equivalents(1) | $ | 471 | $ | |||||
Debt, including current maturities, net of debt discounts and deferred financing costs(2) | ||||||||
ABL Facility(3) | $ | — | $ | |||||
ACI Notes | 6,885 | |||||||
Safeway Notes(4) | 642 | |||||||
NALP Notes(5) | 466 | |||||||
Finance leases | 667 | |||||||
Other financing liabilities(6) | 37 | |||||||
Mortgage notes payable, secured | 18 | |||||||
Total Debt | $ | 8,715 | $ | |||||
Stockholders’ equity | ||||||||
Total preferred stock, $0.01 par value; 30,000,000 shares authorized, no shares issued and outstanding, actual; 100,000,000 shares authorized, shares issued and outstanding, as adjusted | $ | — | $ | |||||
Series A mandatory convertible preferred stock, $0.01 par value; no shares authorized, issued and outstanding, actual; shares authorized, shares issued and outstanding, as adjusted | — | |||||||
Undesignated preferred stock, $0.01 par value; 30,000,000 shares authorized, no shares issued and outstanding, actual; shares authorized, no shares issued and outstanding, as adjusted | — | |||||||
Common stock, $0.01 par value; 1,000,000,000 shares authorized, 279,597,312 shares issued and outstanding, actual; 1,000,000,000 shares authorized, shares issued and outstanding, as adjusted | 2.8 | |||||||
Total stockholders’ equity | $ | 2,278 | $ | |||||
Total capitalization | $ | 10,993 | $ | |||||
(1) | On an as adjusted basis, gives effect to the proceeds received from the ABL Borrowing. See “Prospectus Summary—Coronavirus (COVID-19) Related Developments.” |
(2) | Debt discounts and deferred financing costs totaled $41.3 million and $72.9 million, respectively, as of February 29, 2020, on an actual basis. |
(3) | The ABL Facility provides for a $4.0 billion revolving credit facility. As of February 29, 2020, the aggregate borrowing base on the ABL Facility was approximately $3.9 billion, which was reduced by |
$454.5 million of outstanding standby letters of credit, resulting in a net borrowing base availability of approximately $3.4 billion. As of February 29, 2020, on an as adjusted basis after giving effect to the ABL Borrowing, the aggregate borrowing base on the ABL Facility would be approximately $1.9 billion, which was reduced by $454.5 million of outstanding standby letters of credit, resulting in a net borrowing base availability of approximately $1.4 billion. See “Description of Indebtedness—ABL Facility.” |
(4) | Consists of the 2020 Safeway Notes, 2021 Safeway Notes, 2027 Safeway Notes (as defined herein) and 2031 Safeway Notes (as defined herein). |
(5) | Consists of the NALP Medium-Term Notes, 2026 NALP Notes, 2029 NALP Notes, 2030 NALP Notes and 2031 NALP Notes (each as defined herein). |
(6) | Consists of other financing obligations and the ASC Notes (as defined herein). |
Initial public offering price per share of common stock (the midpoint of the estimated offering range set forth on the cover page of this prospectus) | $ | |||
Net tangible book value (deficit) per share as of , 2020 | $ | |||
Increase in tangible book (deficit) value per share attributable to investors in this offering | $ | |||
As adjusted net tangible book value (deficit) per share after this offering | $ | |||
Dilution per share to investors in this offering | $ |
(dollars in millions, except per share data) | Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | Fiscal 2016 | Fiscal 2015 | |||||||||||||||
Results of Operations | ||||||||||||||||||||
Net sales and other revenue | $ | 62,455.1 | $ | 60,534.5 | $ | 59,924.6 | $ | 59,678.2 | $ | 58,734.0 | ||||||||||
Gross Profit | 17,594.2 | 16,894.6 | 16,361.1 | 16,640.5 | 16,061.7 | |||||||||||||||
Selling and administrative expenses(1) | 16,641.9 | 16,272.3 | 16,208.7 | 16,072.1 | 15,599.3 | |||||||||||||||
(Gain) loss on property dispositions and impairment losses, net(1) | (484.8 | ) | (165.0 | ) | 66.7 | (39.2 | ) | 103.3 | ||||||||||||
Goodwill impairment | — | — | 142.3 | — | — | |||||||||||||||
Operating income (loss) | 1,437.1 | 787.3 | (56.6 | ) | 607.6 | 359.1 | ||||||||||||||
Interest expense, net | 698.0 | 830.8 | 874.8 | 1,003.8 | 950.5 | |||||||||||||||
Loss (gain) on debt extinguishment | 111.4 | 8.7 | (4.7 | ) | 111.7 | — | ||||||||||||||
Other expense (income), net | 28.5 | (104.4 | ) | (9.2 | ) | (44.3 | ) | (49.6 | ) | |||||||||||
Income (loss) before income taxes | 599.2 | 52.2 | (917.5 | ) | (463.6 | ) | (541.8 | ) | ||||||||||||
Income tax expense (benefit) | 132.8 | (78.9 | ) | (963.8 | ) | (90.3 | ) | (39.6 | ) | |||||||||||
Net income (loss) | $ | 466.4 | $ | 131.1 | $ | 46.3 | $ | (373.3 | ) | $ | (502.2 | ) | ||||||||
Balance Sheet (at end of period) | ||||||||||||||||||||
Cash and cash equivalents | $ | 470.7 | $ | 926.1 | $ | 670.3 | $ | 1,219.2 | $ | 579.7 | ||||||||||
Total assets(2) | 24,735.1 | 20,776.6 | 21,812.3 | 23,755.0 | 23,770.0 | |||||||||||||||
Total stockholders’ / member equity(2) | 2,278.1 | 1,450.7 | 1,398.2 | 1,371.2 | 1,613.2 | |||||||||||||||
Total debt, including finance leases(2) | 8,714.7 | 10,586.4 | 11,875.8 | 12,337.9 | 12,226.3 | |||||||||||||||
Net cash provided by operating activities | 1,903.9 | 1,687.9 | 1,018.8 | 1,813.5 | 901.6 | |||||||||||||||
Per Share Data | ||||||||||||||||||||
Basic and diluted net income (loss) per common share | $ | 1.67 | $ | 0.47 | $ | 0.17 | $ | (1.33 | ) | $ | (1.80 | ) | ||||||||
Pro forma net income per common share(3) | $ | |||||||||||||||||||
Weighted-average common shares outstanding (in millions): | ||||||||||||||||||||
Basic and diluted | 280 | 280 | 280 | 280 | 280 | |||||||||||||||
Pro forma weighted average common shares outstanding(3) |
(1) | Certain prior period amounts have been reclassified to conform to the current period presentation, specifically the reclassification of gains and losses from property dispositions and impairment losses from Selling and administrative expenses to (Gain) loss on property dispositions and impairment losses, net. |
(2) | We adopted Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842) |
(3) | Fiscal 2019 pro forma net income per share reflects the effect of the dividend requirement associated with the Series A preferred stock to be issued in the concurrent offering of Series A preferred stock and the Repurchase as if they had taken place on February 24, 2019, the first day of fiscal 2019. Fiscal 2019 historical net income was reduced by $ to reflect the dividend requirement. Pro forma weighted average common shares used in computing pro forma net income per share gives effect to a repurchase of common shares (based upon the midpoint of the estimated offering range set forth on the cover page of this prospectus) from certain Pre-IPO Stockholders using the proceeds from the concurrent offering of Series A Preferred Stock. Assumes no common shares repurchased for the underwriters over-allotment option in the concurrent offering of Series A preferred stock. |
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||
Stores, beginning of period | 2,269 | 2,318 | 2,324 | |||||||||
Acquired | — | — | 5 | |||||||||
Opened | 14 | 6 | 15 | |||||||||
Closed | (31 | ) | (55 | ) | (26 | ) | ||||||
Stores, end of period | 2,252 | 2,269 | 2,318 | |||||||||
Number of Stores | Percent of Total | Retail Square Feet (1) | ||||||||||||||||||||||
Square Footage | February 29, 2020 | February 23, 2019 | February 29, 2020 | February 23, 2019 | February 29, 2020 | February 23, 2019 | ||||||||||||||||||
Less than 30,000 | 204 | 208 | 9.1 | % | 9.2 | % | 4.7 | 4.9 | ||||||||||||||||
30,000 to 50,000 | 784 | 792 | 34.8 | % | 34.9 | % | 32.9 | 33.2 | ||||||||||||||||
More than 50,000 | 1,264 | 1,269 | 56.1 | % | 55.9 | % | 74.7 | 74.9 | ||||||||||||||||
Total Stores | 2,252 | 2,269 | 100.0 | % | 100.0 | % | 112.3 | 113.0 | ||||||||||||||||
(1) | In millions, reflects total square footage of retail stores operating at the end of the period. |
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||||||||||||||
Net sales and other revenue | $ | 62,455.1 | 100.0 | % | $ | 60,534.5 | 100.0 | % | $ | 59,924.6 | 100.0 | % | ||||||||||||
Cost of sales | 44,860.9 | 71.8 | 43,639.9 | 72.1 | 43,563.5 | 72.7 | ||||||||||||||||||
Gross profit | 17,594.2 | 28.2 | 16,894.6 | 27.9 | 16,361.1 | 27.3 | ||||||||||||||||||
Selling and administrative expenses | 16,641.9 | 26.6 | 16,272.3 | 26.9 | 16,208.7 | 27.0 | ||||||||||||||||||
(Gain) loss on property dispositions and impairment losses, net | (484.8 | ) | (0.7 | ) | (165.0 | ) | (0.3 | ) | 66.7 | 0.1 | ||||||||||||||
Goodwill impairment | — | — | — | — | 142.3 | 0.2 | ||||||||||||||||||
Operating income (loss) | 1,437.1 | 2.3 | 787.3 | 1.3 | (56.6 | ) | — | |||||||||||||||||
Interest expense, net | 698.0 | 1.1 | 830.8 | 1.4 | 874.8 | 1.5 | ||||||||||||||||||
Loss (gain) on debt extinguishment | 111.4 | 0.2 | 8.7 | — | (4.7 | ) | — | |||||||||||||||||
Other expense (income), net | 28.5 | — | (104.4 | ) | (0.2 | ) | (9.2 | ) | — | |||||||||||||||
Income (loss) before income taxes | 599.2 | 1.0 | 52.2 | 0.1 | (917.5 | ) | (1.5 | ) | ||||||||||||||||
Income tax expense (benefit) | 132.8 | 0.2 | (78.9 | ) | (0.1 | ) | (963.8 | ) | (1.6 | ) | ||||||||||||||
Net income | $ | 466.4 | 0.8 | % | $ | 131.1 | 0.2 | % | $ | 46.3 | 0.1 | % | ||||||||||||
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||
Identical sales, excluding fuel | 2.1 | % | 1.0 | % | (1.3 | )% |
Fiscal 2019 | ||||
Net sales and other revenue for fiscal 2018 | $ | 60,534.5 | ||
Identical sales increase of 2.1% | 1,160.3 | |||
Impact of 53rd week | 1,067.0 | |||
Decrease in sales due to store closures, net of new store openings | (304.6 | ) | ||
Decrease in fuel sales | (25.5 | ) | ||
Other (1) | 23.4 | |||
Net sales and other revenue for fiscal 2019 | $ | 62,455.1 | ||
(1) | Includes changes in non-identical sales and other miscellaneous revenue. |
Fiscal 2018 | ||||
Net sales and other revenue for fiscal 2017 | $ | 59,924.6 | ||
Identical sales increase of 1.0% | 539.6 | |||
Increase in fuel sales | 351.3 | |||
Decrease in sales due to store closures, net of new store openings | (413.6 | ) | ||
Other (1) | 132.6 | |||
Net sales and other revenue for fiscal 2018 | $ | 60,534.5 | ||
(1) | Includes changes in non-identical sales and other miscellaneous revenue. |
Fiscal 2019 vs. Fiscal 2018 | Basis point increase (decrease) | |||
Lower shrink expense | 16 | |||
Product mix, including increased penetration in Own Brands | 8 | |||
Depreciation and amortization | 7 | |||
Advertising | 5 | |||
Rent expense | (10 | ) | ||
Pharmacy reimbursement rate pressure | (8 | ) | ||
Other | 2 | |||
Total | 20 | |||
Fiscal 2018 vs. Fiscal 2017 | Basis point increase (decrease) | |||
Lower shrink expense | 31 | |||
Product mix, including increased Own Brands | 16 | |||
Advertising | 14 | |||
Acquisition synergies | 6 | |||
Other | 3 | |||
Total | 70 | |||
Fiscal 2019 vs. Fiscal 2018 | Basis point increase (decrease) | |||
Lower integration and acquisition-related costs | (32 | ) | ||
Depreciation and amortization | (11 | ) | ||
Rent expense and occupancy costs | 11 | |||
Strategic initiatives | 9 | |||
Other (1) | (7 | ) | ||
Total | (30 | ) | ||
(1) | Includes the favorable settlement of the UFCW & Employers Midwest Pension Fund dispute. See Note 11—Employee benefit plans and collective bargaining agreements in our consolidated financial statements, included elsewhere in this prospectus, for more information. |
Fiscal 2018 vs. Fiscal 2017 | Basis point increase (decrease) | |||
Depreciation and amortization | (27 | ) | ||
Cost reduction initiatives | (18 | ) | ||
Employee wage and benefit costs (primarily incentive pay) | 28 | |||
Other (includes an increase in acquisition and integration costs) | 7 | |||
Total | (10 | ) | ||
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||
ABL Facility, senior secured and unsecured notes, term loans and debentures | $ | 565.3 | $ | 698.3 | $ | 701.5 | ||||||
Finance lease obligations | 79.8 | 81.8 | 96.3 | |||||||||
Deferred financing costs | 39.8 | 42.7 | 56.1 | |||||||||
Debt discounts | 34.1 | 20.3 | 16 | |||||||||
Other interest (income) expense | (21.0 | ) | (12.3 | ) | 4.9 | |||||||
Interest expense, net | $ | 698.0 | $ | 830.8 | $ | 874.8 | ||||||
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||
Income tax expense (benefit) at federal statutory rate | $ | 125.8 | $ | 11.0 | $ | (301.5 | ) | |||||
State income taxes, net of federal benefit | 32.3 | 0.7 | (39.8 | ) | ||||||||
Change in valuation allowance | (7.2 | ) | (3.3 | ) | (218.0 | ) | ||||||
Unrecognized tax benefits | 7.7 | (16.2 | ) | (36.5 | ) | |||||||
Member loss | — | — | 83.1 | |||||||||
Charitable donations | (6.9 | ) | (4.4 | ) | — | |||||||
Tax credits | (23.5 | ) | (10.8 | ) | (9.1 | ) | ||||||
Tax Cuts and Jobs Act | — | (56.9 | ) | (430.4 | ) | |||||||
CVR liability adjustment | — | — | (20.3 | ) | ||||||||
Reorganization of limited liability companies | — | — | 46.7 | |||||||||
Nondeductible equity-based compensation expense | 1.0 | 3.8 | 1.6 | |||||||||
Other | 3.6 | (2.8 | ) | (39.6 | ) | |||||||
Income tax expense (benefit) | $ | 132.8 | $ | (78.9 | ) | $ | (963.8 | ) | ||||
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||
Net income | $ | 466.4 | $ | 131.1 | $ | 46.3 | ||||||
Depreciation and amortization | 1,691.3 | 1,738.8 | 1,898.1 | |||||||||
Interest expense, net | 698.0 | 830.8 | 874.8 | |||||||||
Income tax expense (benefit) | 132.8 | (78.9 | ) | (963.8 | ) | |||||||
EBITDA | 2,988.5 | 2,621.8 | 1,855.4 | |||||||||
Loss (gain) on interest rate and commodity hedges, net | 50.6 | (1.3 | ) | (6.2 | ) | |||||||
Facility closures and related transition costs (1) | 18.3 | 13.4 | 12.4 | |||||||||
Integration costs (2) | 37.0 | 186.3 | 156.2 | |||||||||
Acquisition-related costs (3) | 23.5 | 73.4 | 61.5 | |||||||||
Loss (gain) on debt extinguishment | 111.4 | 8.7 | (4.7 | ) | ||||||||
Equity-based compensation expense | 32.8 | 47.7 | 45.9 | |||||||||
(Gain) loss on property dispositions and impairment losses, net | (484.8 | ) | (165.0 | ) | 66.7 | |||||||
Goodwill impairment | — | — | 142.3 | |||||||||
LIFO expense | 18.4 | 8.0 | 3.0 | |||||||||
Miscellaneous adjustments (4) | 38.7 | (51.7 | ) | 65.4 | ||||||||
Adjusted EBITDA (5) | $ | 2,834.4 | $ | 2,741.3 | $ | 2,397.9 | ||||||
(1) | Includes costs related to facility closures and the transition to our decentralized operating model. Fiscal 2019 includes closure costs related to the discontinuation of our meal kit subscription delivery operations. |
(2) | Related to conversion activities and related costs associated with integrating acquired businesses, primarily the Safeway acquisition. |
(3) | Includes expenses related to acquisitions (including the mutually terminated merger with Rite Aid Corporation in fiscal 2018) and expenses related to management fees of $13.8 million incurred in each fiscal year in connection with acquisition and financing activities. |
(4) | Miscellaneous adjustments include the following: |
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||
Non-cash lease-related adjustments | $ | 21.2 | $ | (13.7 | ) | $ | (5.9 | ) | ||||
Lease and lease-related costs for surplus and closed stores | 21.5 | 19.5 | 23.3 | |||||||||
Net realized and unrealized gain on non-operating investments | (1.1 | ) | (17.2 | ) | (5.1 | ) | ||||||
Adjustments to contingent consideration | — | (59.3 | ) | — | ||||||||
Costs related to initial public offering and reorganization transactions | 4.1 | 1.6 | 8.7 | |||||||||
Changes in our equity method investment in Casa Ley and related CVR adjustments | — | — | 53.8 | |||||||||
Certain legal and regulatory accruals and settlements, net | (22.2 | ) | 4.0 | (13.7 | ) | |||||||
Other (a) | 15.2 | 13.4 | 4.3 | |||||||||
Total miscellaneous adjustments | $ | 38.7 | $ | (51.7 | ) | $ | 65.4 | |||||
(a) | Primarily includes adjustments for unconsolidated equity investments. |
(5) | Fiscal 2019 includes an estimated $54 million of incremental Adjusted EBITDA due to the impact of the additional week in fiscal 2019’s 53-week annual period. |
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||
Net cash provided by operating activities | $ | 1,903.9 | $ | 1,687.9 | $ | 1,018.8 | ||||||
Income tax expense (benefit) | 132.8 | (78.9 | ) | (963.8 | ) | |||||||
Deferred income taxes | 5.9 | 81.5 | 1,094.1 | |||||||||
Interest expense, net | 698.0 | 830.8 | 874.8 | |||||||||
Operating lease right-of-use assets amortization | (570.3 | ) | — | — | ||||||||
Changes in operating assets and liabilities | 575.9 | (176.2 | ) | 222.1 | ||||||||
Amortization and write-off of deferred financing costs | (39.8 | ) | (42.7 | ) | (56.1 | ) | ||||||
Acquisition and integration costs | 60.5 | 259.7 | 217.7 | |||||||||
Pension and post-retirement (income) expense, net of contributions | 13.0 | 174.8 | 22.8 | |||||||||
Other adjustments | 54.5 | 4.4 | (32.5 | ) | ||||||||
Adjusted EBITDA | 2,834.4 | 2,741.3 | 2,397.9 | |||||||||
Less: capital expenditures | (1,475.1 | ) | (1,362.6 | ) | (1,547.0 | ) | ||||||
Adjusted Free Cash Flow | $ | 1,359.3 | $ | 1,378.7 | $ | 850.9 | ||||||
February 29, 2020 | February 23, 2019 | February 24, 2018 | ||||||||||
Cash and cash equivalents and restricted cash at end of period | $ | 478.9 | $ | 967.7 | $ | 680.8 | ||||||
Cash flows provided by operating activities | 1,903.9 | 1,687.9 | 1,018.8 | |||||||||
Cash flows used in investing activities | (378.5 | ) | (86.8 | ) | (469.0 | ) | ||||||
Cash flows used in financing activities | (2,014.2 | ) | (1,314.2 | ) | (1,098.1 | ) |
Projected Fiscal 2020 Capital Expenditures | ||||
New stores and remodels | $ | 550.0 | ||
IT | 375.0 | |||
Real estate and expansion capital | 100.0 | |||
Maintenance | 350.0 | |||
Supply chain | 125.0 | |||
Total | $ | 1,500.0 | ||
February 29, 2020 | ||||
Notes and debentures | $ | 7,992.6 | ||
Finance leases | 666.7 | |||
Other notes payable and mortgages | 55.4 | |||
Total debt, including finance leases | $ | 8,714.7 | ||
Payments Due Per Year | ||||||||||||||||||||
Total | 2020 | 2021-2022 | 2023-2024 | Thereafter | ||||||||||||||||
Long-term debt (2) | $ | 8,162.2 | $ | 138.0 | $ | 882.3 | $ | 1,268.4 | $ | 5,873.5 | ||||||||||
Estimated interest on long-term debt (3) | 3,145.2 | 460.0 | 908.3 | 807.6 | 969.3 | |||||||||||||||
Operating leases (4) | 9,159.4 | 891.8 | 1,795.0 | 1,504.4 | 4,968.2 | |||||||||||||||
Finance leases (4) | 1,034.0 | 136.2 | 262.1 | 212.4 | 423.3 | |||||||||||||||
Other long-term liabilities (5) | 1,247.4 | 404.0 | 380.2 | 156.0 | 307.2 | |||||||||||||||
Purchase obligations (6) | 530.5 | 152.4 | 119.2 | 107.5 | 151.4 | |||||||||||||||
Total contractual obligations | $ | 23,278.7 | $ | 2,182.4 | $ | 4,347.1 | $ | 4,056.3 | $ | 12,692.9 | ||||||||||
(1) | The contractual obligations table excludes funding of pension and other postretirement benefit obligations, which totaled $11.0 million in fiscal 2019 and is expected to total $69.5 million in fiscal 2020. This table excludes contributions under various multiemployer pension plans, which totaled $469.3 million in fiscal 2019 and is expected to total approximately $500 million in fiscal 2020. |
(2) | Long-term debt amounts exclude any debt discounts and deferred financing costs. See Note 7 - Long-term debt and finance lease obligations in our consolidated financial statements, included elsewhere in this prospectus, for additional information. |
(3) | Amounts include contractual interest payments using the stated fixed interest rate as of February 29, 2020. See Note 7 - Long-term debt and finance lease obligations in our consolidated financial statements, included elsewhere in this prospectus, for additional information. |
(4) | Represents the minimum rents payable under operating and finance leases, excluding common area maintenance, insurance or tax payments, for which we are obligated. |
(5) | Consists of self-insurance liabilities, which have not been reduced by insurance-related receivables, deferred cash consideration related to DineInFresh, Inc. (Plated), and the $75.0 million of withdrawal liability settlement related to Safeway’s previous closure of its Dominick’s division. The table excludes the unfunded pension and postretirement benefit obligation of $793.4 million. The amount of unrecognized tax benefits of $373.8 million as of February 29, 2020 has been excluded from the contractual obligations table because a reasonably reliable estimate of the timing of future tax settlements cannot be determined. Excludes contingent consideration because the timing and settlement is uncertain. Also excludes deferred tax liabilities and certain other deferred liabilities that will not be settled in cash. |
(6) | Purchase obligations include various obligations that have specified purchase commitments. As of February 29, 2020, future purchase obligations primarily relate to fixed asset, marketing and information technology commitments, including fixed price contracts. In addition, not included in the contractual obligations table are supply contracts to purchase product for resale to consumers which are typically of a short-term nature with limited or no purchase commitments. We also enter into supply contracts which typically include either volume commitments or fixed expiration dates, termination provisions and other customary contractual considerations. The supply contracts that are cancelable have not been included above. |
Percentage Point Change | Projected Benefit Obligation Decrease / (Increase) | Expense Decrease / (Increase) | ||||||||||
Discount rate | + /- 1.00 | % | $ | 216.1 / $(265.4) | $ | 11.2 / $(11.3) | ||||||
Expected return on assets | + /- 1.00 | % | - / - | $ | 17.3 / $(17.3) |
Fiscal 2020 | Fiscal 2021 | Fiscal 2022 | Fiscal 2023 | Fiscal 2024 | Thereafter | Total | Fair Value | |||||||||||||||||||||||||
Long-Term Debt | ||||||||||||||||||||||||||||||||
Fixed Rate - Principal payments | $ | 138.0 | $ | 131.2 | $ | 751.1 | $ | 1.2 | $ | 1,267.2 | $ | 5,873.5 | $ | 8,162.2 | $ | 8,486.2 | ||||||||||||||||
Weighted average interest rate (1) | 3.97 | % | 4.76 | % | 3.50 | % | 5.22 | % | 6.66 | % | 5.81 | % | 5.68 | % |
(1) | Excludes debt discounts and deferred financing costs. |
Pay Fixed / Receive Variable | ||||||||||||||||||||||||
Fiscal 2020 | Fiscal 2021 | Fiscal 2022 | Fiscal 2023 | Fiscal 2024 | Thereafter | |||||||||||||||||||
Interest Rate Swaps | ||||||||||||||||||||||||
Average Notional amount outstanding | $ | 1,957.0 | $ | 1,653.0 | $ | 593.0 | $ | 49.0 | $ | — | $ | — | ||||||||||||
Average pay rate | 2.82 | % | 2.83 | % | 2.94 | % | 2.94 | % | 0.0 | % | 0.0 | % | ||||||||||||
Average receive rate | .75 | % | .75 | % | .75 | % | .75 | % | 0.0 | % | 0.0 | % |
Identical Sales | Net Income ($mm) | Adj. EBITDA ($mm) | ||
• | Well-Known Banners |
• | Prime Locations First-and-Main locations, providing our customers with exceptional convenience. Our owned and ground leased stores and distribution centers, which represent approximately 39% of our store and distribution base, have an aggregate appraised value of $11.2 billion. |
• | Strong Market Share and Local Market Density |
• | Highly Attractive Markets one-third of the U.S. population and approximately 45% of U.S. GDP. In 60% of the 121 MSAs in which we operate, the projected population growth over the next five years, in aggregate, exceeds the national average by over 60%. |
• Currently available in approximately 650 locations, with plans to grow to 1,600 locations in the next two years• Easy-to-use mobile app• Convenient, well-signed, curbside pickup |
• First launched home delivery services in 2001• Provide home delivery using our own “white glove” delivery service in approximately 60% of our stores• Operate over 1,000 multi-temperature delivery trucks to support home delivery growth• Successful roll out of new eCommerce website and mobile applications to all divisions |
• Launched rush delivery in 2017 with Instacart• Delivery within one to two hours in all divisions and covering over 2,000, or nearly 90%, of our stores offered in collaboration with third parties• Partnership with Grubhub and Uber Eats adds delivery offerings for our prepared andready-to-eat options from our stores |
• | Achieve More Identical Sales Growth From Our Stores |
• | Merchandising Excellence Exciting re-merchandised more than 850 stores and plan to expand this successful program. |
• | Pricing and Promotions |
• | Operating Excellence in-store efficiency by using technology to optimize labor and improvein-stock and display execution, resulting in enhanced store productivity and customer satisfaction. A number of these initiatives are already underway. In stores where we have introduced computer-assisted ordering and production systems, for example, we have seen a meaningful uplift in sales and improved levels ofin-stocks, inventory and shrink. |
• | Culture of Exceptional Service in-store technology to achieve labor efficiencies through the automation ofnon-customer-facing tasks. We expect this effort to provide our associates more time to better serve customers, enhancing the shopping experience and driving purchase frequency, larger basket size, customer satisfaction and retention. |
• | Targeted Store Remodels Easy |
Exciting Friendly |
• | Drive Incremental eCommerce Growth: a strong growth engine that drives incremental sales. We plan to sustain our eCommerce growth through a number of initiatives. First, we will extend our Drive Up & Go pickup service to approximately 1,600 locations in the next two years. The coronavirus (COVID-19) pandemic has driven significant eCommerce volumes that have caused us to accelerate our omni-channel investments and our Drive Up & Go build out. Additionally, we are refreshing our entire digital interface to create a more personalized, easy-to-use and fully-integrated digital experience. We are improving our mobile applications to enable more personalized rewards and services like advanced basket-building tools and product, meal and recipe recommendations. We are further integrating our digital andin-store models to better drive existing customer engagement and new customer trial for our own and third-party delivery. |
• | Accelerate Own Brand Penetration Own Brands Own Brands Own Brands |
• | Increase Customer Engagement and Lifetime Value: just for U just for U |
• | Enhancing Store and DC Operations: non-customer-facing tasks and drive labor productivity. For example, we are working to roll out enhanced demand forecasting and replenishment systems to improve operating efficiency, reduce product waste and optimize labor and inventory levels. We expect to scale these opportunities across the business quickly and efficiently. |
• | Leveraging Scale to Buy Better: |
• | Increasing Promotional Effectiveness: |
• | Leveraging G&A: . |
• | Customers: check-out processes and improve ourat-store pickup experience. For example, we are partnering with Adobe to provide an artificial intelligence-powered solution to personalize the website and mobile application experience. This will enable the customer to see personalized products and information as they browse homepages, categories and product detail pages. |
• | Store Operations: forecasting and replenishment tools such as computer-assisted ordering and production systems should sharpen our ability to predict store demand and track perpetual inventory, helping us to reduce out-of-stocks, inventory, and shrink. |
• | Merchandising: |
• | Supply Chain: |
science analytics that will be integrated with our enterprise data model. These elements will work to drive labor productivity and speed efficiencies, while reducing inventory and shrink. |
• | Customer Focus on Fresh, Natural and Organic Offerings. |
quality of their fresh, natural, meal replacement and organic offerings. This, in turn, has resulted in the increasing convergence of product selections between conventional and alternative format food retailers. |
• | Omni-Channel Convenience as a Differentiator in-store experience as well as online, home delivery, pickup and digital shopping solutions in order to differentiate themselves from competitors.In-store amenities and services, including store-within-store sites such as restaurants, coffee bars, fuel centers, banks and ATMs, meal kits and prepared meals have become increasingly commonplace. |
• | Expansion of Private Label Offerings. |
• | Loyalty Programs and Personalization. in-store. |
Location | Number of stores | Location | Number of stores | Location | Number of stores | |||||||||||
Alaska | 26 | Iowa | 1 | North Dakota | 1 | |||||||||||
Arizona | 134 | Louisiana | 16 | Oregon | 122 | |||||||||||
Arkansas | 1 | Maine | 21 | Pennsylvania | 50 | |||||||||||
California | 592 | Maryland | 65 | Rhode Island | 8 | |||||||||||
Colorado | 105 | Massachusetts | 76 | South Dakota | 3 | |||||||||||
Connecticut | 4 | Montana | 38 | Texas | 208 | |||||||||||
Delaware | 18 | Nebraska | 5 | Utah | 6 | |||||||||||
District of Columbia | 11 | Nevada | 50 | Vermont | 19 | |||||||||||
Hawaii | 23 | New Hampshire | 26 | Virginia | 38 | |||||||||||
Idaho | 42 | New Jersey | 73 | Washington | 219 | |||||||||||
Illinois | 183 | New Mexico | 34 | Wyoming | 14 | |||||||||||
Indiana | 4 | New York | 16 |
Square Footage | Number of stores | Percent of total | ||||||
Less than 30,000 | 204 | 9.1 | % | |||||
30,000 to 50,000 | 784 | 34.8 | % | |||||
More than 50,000 | 1,264 | 56.1 | % | |||||
Total stores | 2,252 | 100.0 | % | |||||
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||||||||||||||
Amount (1) | % of Total | Amount (1) | % of Total | Amount (1) | % of Total | |||||||||||||||||||
Non-perishables (2) | $ | 27,165.3 | 43.5 | % | $ | 26,371.8 | 43.6 | % | $ | 26,522.0 | 44.3 | % | ||||||||||||
Perishables (3) | 25,681.8 | 41.1 | % | 24,920.9 | 41.2 | % | 24,583.7 | 41.0 | % | |||||||||||||||
Pharmacy | 5,236.8 | 8.4 | % | 4,986.6 | 8.2 | % | 5,002.6 | 8.3 | % | |||||||||||||||
Fuel | 3,430.4 | 5.5 | % | 3,455.9 | 5.7 | % | 3,104.6 | 5.2 | % | |||||||||||||||
Other (4) | 940.8 | 1.5 | % | 799.3 | 1.3 | % | 711.7 | 1.2 | % | |||||||||||||||
Total (5) | $ | 62,455.1 | 100.0 | % | $ | 60,534.5 | 100.0 | % | $ | 59,924.6 | 100.0 | % | ||||||||||||
(1) | eCommerce related sales are included in the categories to which the revenue pertains. |
(2) | Consists primarily of general merchandise, grocery and frozen foods. |
(3) | Consists primarily of produce, dairy, meat, deli, floral and seafood. |
(4) | Consists primarily of wholesale revenue to third parties, commissions and other miscellaneous revenue. |
(5) | Fiscal 2019 includes approximately $1.1 billion of incremental Net sales and other revenue due to the additional 53rd week. |
Name | Age † | Position | ||||
Vivek Sankaran | 57 | President, Chief Executive Officer and Director | ||||
James L. Donald | 66 | Co-Chairman | ||||
Leonard Laufer (c) | 54 | Co-Chairman | ||||
Susan Morris | 51 | Executive Vice President and Chief Operations Officer | ||||
Anuj Dhanda | 57 | Executive Vice President and Chief Information Officer | ||||
Robert B. Dimond | 58 | Executive Vice President and Chief Financial Officer | ||||
Michael Theilmann | 56 | Executive Vice President and Chief Human Resources Officer | ||||
Geoff White | 54 | Executive Vice President and Chief Merchandising Officer | ||||
Christine Rupp | 51 | Executive Vice President and Chief Customer and Digital Officer | ||||
Justin Ewing | 51 | Executive Vice President, Corporate Development and Real Estate | ||||
Robert A. Gordon | 68 | Executive Vice President, General Counsel and Secretary | ||||
Sharon L. Allen* (a)(b) | 68 | Director | ||||
Steven A. Davis* (d)(e) | 61 | Director | ||||
Kim Fennebresque* (b)(d) | 70 | Director | ||||
Allen M. Gibson* (a) | 54 | Director | ||||
Hersch Klaff (e) | 66 | Director | ||||
Jay L. Schottenstein | 65 | Director | ||||
Alan H. Schumacher* (d) | 73 | Director | ||||
Lenard B. Tessler (a)(b) | 67 | Director | ||||
B. Kevin Turner (c) | 55 | Vice Chairman |
† | As of May 4, 2020 |
* | Independent Director |
(a) | Member, Nominating and Corporate Governance Committee |
(b) | Member, Compensation Committee |
(c) | Member, Technology Committee |
(d) | Member, Audit and Risk Committee |
(e) | Member, Compliance Committee |
• | the requirement that a majority of the board of directors consist of independent directors; |
• | the requirement that we have a nominating and corporate governance committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; |
• | the requirement that we have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and |
• | the requirement for an annual performance evaluation of the nominating and corporate governance committee and the compensation committee. |
Name | Committee Position | Additional Annual Fee | ||||
Sharon L. Allen | Chair of Nominating and Governance Committee | $ | 10,000 | |||
Member of Nominating and Governance Committee | $ | 10,000 | ||||
Member of Compensation Committee | $ | 20,000 | ||||
Steven A. Davis | Member of Audit and Risk Committee | $ | 25,000 | |||
Member of Compliance Committee | $ | 20,000 | ||||
Kim Fennebresque | Chair of Compensation Committee | $ | 20,000 | |||
Member of Compensation Committee | $ | 20,000 | ||||
Member of Audit and Risk Committee | $ | 25,000 | ||||
Alan H. Schumacher | Chair of Audit and Risk Committee | $ | 25,000 | |||
Member of Audit and Risk Committee | $ | 25,000 |
(in dollars) Name | Fees earned or Paid in Cash ($) | Unit Awards ($)(1) | Option Awards | Non-Equity Incentive Plan Compensation | Change in Pension Value and Nonqualified Deferred Compensation Earnings | All Other Compensation | Total ($) | |||||||||||||||||||||
Sharon L. Allen | 165,000 | 125,004 | — | — | — | — | 290,004 | |||||||||||||||||||||
Steven A. Davis | 170,000 | 125,004 | — | — | — | — | 295,004 | |||||||||||||||||||||
Kim Fennebresque | 190,000 | 125,004 | — | — | — | — | 315,004 | |||||||||||||||||||||
Allen M. Gibson | 125,000 | 125,004 | — | — | — | — | 250,004 | |||||||||||||||||||||
Robert G. Miller | 1,039,286 | — | — | — | — | — | 1,039,286 | |||||||||||||||||||||
Allen H. Schumacher | 175,000 | 125,004 | — | — | — | — | 300,004 |
(1) | Reflects the grant date fair value calculated in accordance with Accounting Standards Codification 718, Compensation-Stock Compensation, (“ASC 718”). |
Name | Number of Vested Phantom Units | Number of Unvested Phantom Units | ||||||
Sharon L. Allen | 3,788 | — | ||||||
Steven A. Davis | 3,788 | — | ||||||
Kim Fennebresque | 3,788 | — | ||||||
Allen M. Gibson | 3,788 | — | ||||||
Alan H. Schumacher | 3,788 | — |
• | Vivek Sankaran, our President and Chief Executive Officer; |
• | James L. Donald, our former President and Chief Executive Officer and current Co-Chairman; |
• | Robert B. Dimond, our Executive Vice President and Chief Financial Officer; |
• | Susan Morris, our Executive Vice President and Chief Operations Officer; |
• | Christine Rupp, our Executive Vice President and Chief Customer and Digital Officer; |
• | Michael Theilmann, our Executive Vice President and Chief Human Resources Officer; and |
• | Shane Sampson, our former Chief Marketing and Merchandising Officer. |
• | base salary that reflects compensation for the NEO’s role and responsibilities, experience, expertise and individual performance; |
• | quarterly bonus based on division performance; |
• | annual bonus based on our financial performance for the fiscal year; |
• | incentive compensation based on the value of our equity; |
• | severance protection; and |
• | other benefits that are provided to all employees, including healthcare benefits, life insurance, retirement savings plans and disability plans. |
Name | Fiscal 2018 Base Salary ($) | Fiscal 2019 Base Salary Rate ($) | ||||||
Vivek Sankaran (1) | — | 1,500,000 | ||||||
James L. Donald | 1,500,000 | 1,500,000 | ||||||
Robert B. Dimond | 775,000 | 850,000 | ||||||
Susan Morris | 850,000 | 900,000 | ||||||
Christine Rupp (1) | — | 750,000 | ||||||
Michael Theilmann (1) | — | 600,000 | ||||||
Shane Sampson | 900,000 | 900,000 |
1. | Mr. Sankaran joined ACI on April 25, 2019, followed by Mr. Theilmann and Ms. Rupp on August 19, 2019 and December 1, 2019, respectively. |
• | a quarterly bonus component based on the performance achieved by each of our divisions for each fiscal quarter in fiscal 2019 (each, a “Quarterly Division Bonus”), other than our United Supermarkets division and Haggen stores; and |
• | an annual bonus component based on performance for the full fiscal 2019 year (the “Annual Corporate Bonus”). |
Quarterly Sales Goal Percentage Achieved | Maximum Percentage of Quarterly Division Bonus Target Earned | |||
Below 99% | 100 | % | ||
99%-99.99% | 150 | % | ||
100% or greater | 200 | % |
Name | Aggregate Quarterly Division Bonus for Fiscal 2019 Earned ($) | Annual Corporate Bonus for Fiscal 2019 Earned ($) | Aggregate Bonus for Fiscal 2019 Earned ($) | |||||||||
Vivek Sankaran | 1,058,184 | 1,559,055 | 2,617,239 | |||||||||
James L. Donald | 840,583 | 1,224,147 | 2,064,730 | |||||||||
Robert B. Dimond | 476,330 | 693,683 | 1,170,013 | |||||||||
Susan Morris | 504,350 | 734,488 | 1,238,838 | |||||||||
Christine Rupp | 93,750 | 150,131 | 243,881 | |||||||||
Michael Theilmann | 179,464 | 258,688 | 438,152 | |||||||||
Shane Sampson | 259,487 | 388,032 | 647,519 |
• | conviction of a felony; |
• | acts of intentional dishonesty resulting or intending to result in personal gain or enrichment at our expense, or our subsidiaries or affiliates; |
• | a material breach of the executive’s obligations under the applicable Executive Employment Agreement, including, but not limited to, breach of the restrictive covenants or fraudulent, unlawful or grossly negligent conduct by the executive in connection with his or her duties under the applicable Executive Employment Agreement; |
• | personal conduct by the executive which seriously discredits or damages us, our subsidiaries or our affiliates; or |
• | contravention of specific lawful direction from the board of directors. |
• | a reduction in the base salary or target bonus; or |
• | without prior written consent, relocation of the executive’s principal location of work to any location that is in excess of 50 miles from such location on the date of the applicable Executive Employment Agreement. |
Name and Principal Position | Year (1) | Salary ($) | Bonus ($)(2) | Unit Awards ($)(3) | Option Awards ($) | Non-Equity Incentive Plan Compensation ($)(4) | Change in Pension Value and Nonqualified Deferred Compensation Earnings ($) | All Other Compensation ($)(5) | Total ($) | |||||||||||||||||||||||||||
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) | (i) | (j) | |||||||||||||||||||||||||||
Vivek Sankaran President and Chief Executive Officer (6) | 2019 | 1,280,769 | 5,000,000 | 19,505,086 | — | 2,617,239 | — | 541,798 | 28,944,892 | |||||||||||||||||||||||||||
James L. Donald Co-Chairman, FormerChief Executive Officer (7) | 2019 | 1,528,846 | 218,502 | 9,454,536 | — | 2,064,730 | — | 108,731 | 13,375,345 | |||||||||||||||||||||||||||
2018 | 1,219,231 | 141,385 | 14,814,306 | — | 1,099,814 | — | 71,232 | 17,345,968 | ||||||||||||||||||||||||||||
Robert B. Dimond Executive Vice President and Chief Financial Officer | 2019 | 866,346 | — | — | — | 1,170,014 | — | 34,978 | 2,071,338 | |||||||||||||||||||||||||||
2018 | 800,962 | 76,495 | 2,515,008 | — | 508,674 | — | 52,200 | 3,953,339 | ||||||||||||||||||||||||||||
2017 | 764,904 | 448,734 | — | — | 39,330 | — | 63,768 | 1,316,736 | ||||||||||||||||||||||||||||
Susan Morris Executive Vice President and Chief Operations Officer | 2019 | 917,308 | 135,105 | — | — | 1,238,838 | — | 45,179 | 2,336,430 | |||||||||||||||||||||||||||
2018 | 867,308 | 131,151 | 2,515,008 | — | 550,256 | — | 41,276 | 4,104,999 | ||||||||||||||||||||||||||||
Christine Rupp Executive Vice President and Chief Customer and Digital Officer | 2019 | 184,615 | 1,500,000 | 2,819,320 | — | 243,881 | — | 62,743 | 4,810,559 | |||||||||||||||||||||||||||
Michael Theilmann Executive Vice President and Chief Human Resources Officer | 2019 | 323,077 | 950,000 | 1,634,373 | — | 438,152 | — | 28,917 | 3,374,519 | |||||||||||||||||||||||||||
Shane Sampson Former Chief Marketing and Merchandising Officer (8) | 2019 | 484,615 | 14,280 | — | — | 647,519 | — | 4,230,333 | 5,376,747 | |||||||||||||||||||||||||||
2018 | 900,000 | 146,457 | 2,515,008 | — | 570,078 | — | 56,229 | 4,187,772 | ||||||||||||||||||||||||||||
2017 | 886,538 | 436,403 | 4,968,425 | — | 45,578 | — | 72,574 | 6,409,518 |
1. | Reflects a 53-week year ended February 29, 2020 and a52-week year ended February 23, 2019 and February 24, 2018. |
2. | Reflects retention bonuses and tax bonuses paid to the NEOs, as set forth in the table below. The retention bonuses for fiscal 2019, fiscal 2018 and fiscal 2017 are further described in “—Compensation Discussion and Analysis.” Tax bonuses for fiscal 2019, fiscal 2018 and fiscal 2017 were paid to the NEOs in connection with the vesting of Phantom Units as described in “—Compensation Discussion and Analysis.” |
Name | Fiscal Year (1) | Retention Bonus ($) | Sign On Bonus ($) | Tax Bonus ($) | ||||||||||||
Vivek Sankaran | 2019 | — | 5,000,000 | — | ||||||||||||
James L. Donald | 2019 | — | — | 218,502 | ||||||||||||
2018 | — | — | 141,385 | |||||||||||||
Robert B. Dimond | 2019 | — | — | — | ||||||||||||
2018 | — | — | 76,495 | |||||||||||||
2017 | 375,000 | — | 73,734 | |||||||||||||
Susan Morris | 2019 | — | — | 135,105 | ||||||||||||
2018 | 21,875 | — | 109,276 | |||||||||||||
Christine Rupp | 2019 | — | 1,500,000 | — | ||||||||||||
Michael Theilmann | 2019 | — | 950,000 | — | ||||||||||||
Shane Sampson | 2019 | — | — | 14,280 | ||||||||||||
2018 | — | — | 146,457 | |||||||||||||
2017 | 310,000 | — | 126,403 |
3. | Reflects the grant date fair value calculated in accordance with ASC 718 of the (a) Class B-1 Units in Albertsons Investor and KIM ACI and Class B-2 Units in Albertsons Investor and KIM ACI granted to Mr. Sankaran in fiscal 2019, and (b) the Phantom Units granted to Mr. Donald in fiscal 2019 and fiscal 2018, to Mr. Dimond in fiscal 2018, to Mr. Sampson in fiscal 2018 and fiscal 2017, to Ms. Morris in fiscal 2018, to Ms. Rupp in fiscal 2019 and to Mr. Theilmann in fiscal 2019. The respective fair value of the Class B-1 Units and Class B-2 Units in Albertsons Investor, Class B-1 Units and Class B-2 Units in KIM ACI and Phantom Units is determined using an option pricing model, adjusted for lack of marketability and using an expected term or time to liquidity based on judgments made by management. |
4. | Reflects amounts paid to the NEOs under our bonus plan for the applicable fiscal year, as set forth in the table below: |
Name | Fiscal Year (1) | Fiscal Quarterly Bonus ($) | Fiscal Year Annual Bonus ($) | |||||||||
Vivek Sankaran | 2019 | 1,058,184 | 1,559,055 | |||||||||
James L. Donald | 2019 | 840,583 | 1,224,147 | |||||||||
2018 | 485,760 | 614,054 | ||||||||||
Robert B. Dimond | 2019 | 476,330 | 693,683 | |||||||||
2018 | 218,045 | 290,629 | ||||||||||
2017 | 39,330 | — | ||||||||||
Susan Morris | 2019 | 504,350 | 734,488 | |||||||||
2018 | 235,553 | 314,703 | ||||||||||
Christine Rupp | 2019 | 93,750 | 150,131 | |||||||||
Michael Theilmann | 2019 | 179,464 | 258,688 | |||||||||
Shane Sampson | 2019 | 259,487 | 388,032 | |||||||||
2018 | 243,513 | 326,565 | ||||||||||
2017 | 45,578 | — |
5. | A detailed breakdown of “All Other Compensation” is provided in the table below: |
Name | Fiscal Year (1) | Aircraft ($)(a) | Relocation ($) | Life Insurance ($)(b) | Other Payments ($) | Financial/ Tax Planning ($) | Makeup Plan Company Contribution ($)(b) | 401(k) Plan Company Contribution ($) | Total ($) | |||||||||||||||||||||||||||
Vivek Sankaran | 2019 | 358,097 | (c) | 100,624 | (d) | 8,937 | — | 74,140 | — | — | 541,798 | |||||||||||||||||||||||||
James L. Donald | 2019 | 38,577 | — | — | 70,154 | (e) | — | — | — | 108,731 | ||||||||||||||||||||||||||
2018 | 71,232 | — | — | — | — | — | — | 71,232 | ||||||||||||||||||||||||||||
Robert B. Dimond | 2019 | — | — | — | — | 3,150 | 26,785 | 5,043 | 34,978 | |||||||||||||||||||||||||||
2018 | — | — | — | — | 3,880 | 39,070 | 9,250 | 52,200 | ||||||||||||||||||||||||||||
2017 | — | — | — | — | 6,715 | 48,053 | 9,000 | 63,768 | ||||||||||||||||||||||||||||
Susan Morris | 2019 | 8,699 | — | — | — | 2,150 | 29,661 | 4,669 | 45,179 | |||||||||||||||||||||||||||
2018 | — | — | — | — | 4,400 | 27,626 | 9,250 | 41,276 | ||||||||||||||||||||||||||||
Christine Rupp | 2019 | — | 62,743 | — | — | — | — | — | 62,743 | |||||||||||||||||||||||||||
Michael Theilmann | 2019 | — | 27,139 | — | — | 1,778 | — | — | 28,917 | |||||||||||||||||||||||||||
Shane Sampson | 2019 | — | — | — | 4,187,756 | (f) | 5,650 | 31,982 | 4,945 | 4,230,333 | ||||||||||||||||||||||||||
2018 | 1,203 | — | — | — | 4,300 | 41,476 | 9,250 | 56,229 | ||||||||||||||||||||||||||||
2017 | 5,698 | — | — | — | 6,065 | 51,811 | 9,000 | 72,574 |
(a) | Represents the aggregate incremental cost to us for personal use of our aircraft. |
(b) | Reflects our contributions to the NEO’s Deferred Compensation Plan account in an amount equal to the excess of the amount we would contribute to the ACI 401(k) Plan as a Company contribution on the NEO’s behalf for the plan year without regard to any limitations imposed by the Code based on the NEO’s compensation over the amount of our actual contributions to the ACI 401(k) Plan for the plan year. |
(c) | Reflects the aggregate incremental cost to us for personal use of our aircraft by Mr. Sankaran during fiscal 2019. |
(d) | Includes $21,462 of tax gross up in connection with Mr. Sankaran’s relocation benefits. |
(e) | Represents payments made to Mr. Donald during fiscal 2019 related to accrued paid time off. |
(f) | Represents the total severance benefits paid to Mr. Sampson in connection with his resignation during fiscal 2019 consisting of (i) a lump sum payment equal to 200% of the sum of Mr. Sampson’s then-current base salary plus target bonus, and (ii) reimbursement of the cost of continuation coverage of group health coverage for a period of up to 18 months. |
6. | Mr. Sankaran commenced serving as President and Chief Executive Officer effective April 25, 2019. |
7. | Mr. Donald served as President and Chief Executive Officer through April 25, 2019 and then as Co-Chairman. |
8. | Mr. Sampson served as Chief Marketing and Chief Merchandising Officer through September 7, 2019. |
Estimated Future Payouts Under Non-Equity IncentivePlan Awards (1) | Estimated Future Payouts Under Equity Incentive Plan Awards (2) | All Other Unit Awards: Number of Units (#) | All Other Option Awards: Number of Securities Underlying Options (#) | Exercise or Base Price of Option Awards ($/Unit) | Grant Date Fair Value of Unit and Option Awards ($) | |||||||||||||||||||||||||||||||||||||||
Name | Grant Date | Threshold ($) | Target ($) | Maximum ($) | Threshold ($) | Target ($) | Maximum ($) | |||||||||||||||||||||||||||||||||||||
Vivek Sankaran | — | 2,250,000 | 4,500,000 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
4/25/2019 | — | — | — | — | — | — | 1,168,578 | (3) | — | — | 17,575,413 | (6) | ||||||||||||||||||||||||||||||||
4/25/2019 | — | — | — | — | — | — | 1,176,630 | (4) | — | — | 1,929,673 | (7) | ||||||||||||||||||||||||||||||||
James L. Donald | — | 1,500,000 | 3,000,000 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
9/11/2019 | — | — | — | — | 4,727,268 | 5,672,722 | — | — | — | — | ||||||||||||||||||||||||||||||||||
9/11/2019 | — | — | — | — | — | — | 121,212 | (5) | — | — | 4,727,268 | (8) | ||||||||||||||||||||||||||||||||
Robert B. Dimond | — | 850,000 | 1,700,000 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Susan Morris | — | 900,000 | 1,800,000 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Christine Rupp | — | 750,000 | 1,500,000 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
2/7/2019 | — | — | — | — | 768,040 | 921,648 | — | — | — | — | ||||||||||||||||||||||||||||||||||
2/7/2019 | — | — | — | — | — | — | 51,282 | (5) | — | — | 2,051,280 | (8) | ||||||||||||||||||||||||||||||||
Michael Theilmann | — | 600,000 | 1,200,000 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
10/29/2019 | — | — | — | — | 747,981 | 897,577 | — | — | — | — | ||||||||||||||||||||||||||||||||||
10/29/2019 | — | — | — | — | — | — | 22,728 | (5) | — | — | 886,392 | (8) | ||||||||||||||||||||||||||||||||
Shane Sampson | — | 900,000 | 1,800,000 | — | — | — | — | — | — | — |
1. | Amounts represent the range of annual cash incentive awards the NEO was potentially entitled to receive based on the achievement of performance goals for fiscal 2019 under our 2019 Bonus Plan as more fully described in “—Compensation Discussion and Analysis.” The amounts actually paid are reported in the Non-Equity Incentive Plan column of the Summary Compensation table. Pursuant to the 2019 Bonus Plan, performance below a specific threshold will result in no payment with respect to that performance goal. Performance at or above the threshold will result in a payment from $0 up to the maximum bonus amounts reflected in the table. |
2. | Amounts represent the value of Phantom Units subject to performance-based Phantom Units granted to the NEOs as described in “—Compensation Discussion and Analysis—Incentive Plans.” |
3. | Represents Class B-1 Units and Class B-2 Units in Albertsons Investor. |
4. | Represents Class B-1 Units and Class B-2 Units in KIM ACI. |
5. | Amounts represent the value of Phantom Units granted to the NEOs as described in “—Compensation Discussion and Analysis—Incentive Plans.” |
6. | Reflects the grant date fair value of $15.04 per unit with respect to the Class B-1 Units and Class B-2 Units in Albertsons Investor granted to Mr. Sankaran. One Class B-1 or Class B-2 Unit in Albertsons Investor is not equivalent to one share of Company common stock. The fair value of the Class B-1 Units and Class B-2 Units in Albertsons Investor is calculated in accordance with ASC 718. The fair value of the Phantom Units is determined using an option pricing model, adjusted for lack of marketability and using an expected term or time to liquidity based on judgments made by management. |
7. | Reflects the grant date fair value of $1.64 per unit with respect to the Class B-1 Units and Class B-2 Units in KIM ACI granted to Mr. Sankaran. One Class B-1 or Class B-2 Unit in KIM ACI is not equivalent to one share of Company common stock. The fair value of the Class B-1 Units and Class B-2 Units in KIM ACI is calculated in accordance with ASC 718. The fair value of the Phantom Units is determined using an option pricing model, adjusted for lack of marketability and using an expected term or time to liquidity based on judgments made by management. |
8. | Reflects the grant date fair value of $39.00 per unit with respect to the Phantom Units granted to Mr. Theilmann on October 29, 2019 and Mr. Donald on September 11, 2019 and $40.00 per unit with respect to the Phantom Units granted to Ms. Rupp on February 7, 2020, as calculated in accordance with ASC 718. One Phantom Unit is not equivalent to one share of Company common stock. The fair value of the Phantom Units is determined using an option pricing model, adjusted for lack of marketability and using an expected term or time to liquidity based on judgments made by management. |
Option Awards | Unit Awards | |||||||||||||||||||||||||||||||||||
Name | Number of Securities Underlying Unexercised Options (#) Exercisable | Number of Securities Underlying Unexercised Options (#) Unexercisable | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) | Option Exercise Price ($) | Option Expiration Date | Number of Units That Have Not Vested (#) | Fair Value of Units That Have Not Vested ($) | Equity Incentive Plan Awards: Number of Unearned Units or Other Rights That Have Not Vested (#) | Equity Incentive Plan Awards: Fair or Payout Value of Unearned Units or Other Rights That Have Not Vested ($) | |||||||||||||||||||||||||||
Vivek Sankaran | — | — | — | — | — | 1,168,578 | (1) | 21,817,351 | (3) | — | — | |||||||||||||||||||||||||
— | — | — | — | — | 1,176,630 | (2) | 2,388,559 | (4) | — | — | ||||||||||||||||||||||||||
James L. Donald | — | — | — | — | — | 248,287 | (5) | 12,662,637 | (6) | 204,545 | (7) | 10,431,795 | (6) | |||||||||||||||||||||||
Robert B. Dimond | — | — | — | — | — | 39,949 | (5) | 2,037,399 | (6) | 26,198 | (7) | 1,336,098 | (6) | |||||||||||||||||||||||
Susan Morris | — | — | — | — | — | 106,177 | (5) | 5,415,027 | (6) | 26,198 | (7) | 1,336,098 | (6) | |||||||||||||||||||||||
Christine Rupp | — | — | — | — | — | 53,494 | (5) | 2,728,194 | (6) | 17,094 | (7) | 871,794 | (6) | |||||||||||||||||||||||
Michael Theilmann | — | — | — | — | — | 26,956 | (5) | 1,374,756 | (6) | 15,152 | (7) | 772,752 | (6) | |||||||||||||||||||||||
Shane Sampson | — | — | — | — | — | — | — | — | — |
1. | Reflects 584,289 unvested Class B-1 Units and 584,289 Class B-2 Units in Albertsons Investor that will vest based on Mr. Sankaran’s continued service or a combination of service and the achievement of performance targets, as follows: |
Vesting Date | Number of Class B-1 Units Vesting Basedon Continued Service | Number of Class B-2 Units Vesting Basedon Continued Service and Performance | ||||||
4/25/2020 | 64,921 | — | ||||||
4/25/2021 | 129,842 | — | ||||||
2/26/2022 | — | 194,763 | ||||||
4/25/2022 | 194,763 | — | ||||||
2/25/2023 | — | 194,763 | ||||||
4/25/2023 | 129,842 | — | ||||||
2/24/2024 | — | 194,763 | ||||||
4/25/2024 | 64,921 | — |
2. | Reflects 588,315 unvested Class B-1 Units and 588,315 unvested Class B-2 Units in KIM ACI held by Mr. Sankaran that will vest based on Mr. Sankaran’s continued service or a combination of service and the achievement of performance targets, as follows: |
Vesting Date | Number of Class B-1 Units Vesting Basedon Continued Service | Number of Class B-2 Units Vesting Basedon Continued Service and Performance | ||||||
4/25/2020 | 65,369 | — | ||||||
4/25/2021 | 130,737 | — | ||||||
2/26/2022 | — | 196,105 | ||||||
4/25/2022 | 196,105 | — | ||||||
2/25/2023 | — | 196,105 | ||||||
4/25/2023 | 130,736 | — | ||||||
2/24/2024 | — | 196,105 | ||||||
4/25/2024 | 65,368 | — |
3. | Based on a fair value of $18.67 per Class B-1 Unit and Class B-2 Unit in Albertsons Investor as of February 29, 2020. |
4. | Based on a fair value of $2.03 per Class B-1 Unit and Class B-2 Unit in KIM ACI as of February 29, 2020. |
5. | Reflects the number of unvested Phantom Units held by the NEO that will vest based on either continued service of the individual, or a combination of service of the individual and the achievement of performance targets, as follows: |
Name | Vesting Date | Number of Phantom Units Vesting Based on Continued Service | Number of Phantom Units Vesting Based on Continued Service and Performance | |||||||||
James L. Donald | 9/11/2020 | 82,071 | — | |||||||||
9/11/2021 | 82,070 | — | ||||||||||
2/26/2022 | 43,742 | — | ||||||||||
9/11/2022 | 40,404 | — | ||||||||||
Robert B. Dimond | 11/9/2020 | 13,099 | — | |||||||||
11/9/2021 | 13,099 | — | ||||||||||
2/26/2022 | 13,751 | — | ||||||||||
Susan Morris | 11/9/2020 | 13,099 | — | |||||||||
2/27/2021 | 16,557 | 16,557 | ||||||||||
11/9/2021 | 13,099 | — | ||||||||||
2/26/2022 | 30,308 | 16,557 | ||||||||||
Michael Theilmann | 8/19/2020 | 7,576 | — | |||||||||
8/19/2021 | 7,576 | — | ||||||||||
2/26/2022 | 4,228 | — | ||||||||||
8/19/2022 | 7,576 | — | ||||||||||
Christine Rupp | 12/1/2021 | 25,641 | — | |||||||||
2/26/2022 | 2,212 | — | ||||||||||
12/1/2022 | 12,820 | — | ||||||||||
12/1/2023 | 12,821 | — |
6. | Based on a per unit price of $51.00, the aggregate value of one management incentive unit in each of Albertsons Investor and KIM ACI as of February 29, 2020. |
7. | Reflects the target number of unvested Phantom Units held by the NEO that could vest on February 26, 2022, subject to the NEO’s continued employment through such date, with the actual number of Phantom Units that could vest (up to a maximum of 120% of the target) based on our achievement of performance targets for fiscal 2020 and fiscal 2021, respectively. In the case of Mr. Donald, this also reflects a target number of 121,212 unvested Phantom Units held by Mr. Donald that could vest on February 26, 2023, subject to Mr. Donald’s continued employment through such date, with the actual number of Phantom Units that could vest (up to a maximum of 120% of the target) based on our achievement of performance targets for fiscal 2020, fiscal 2021 and fiscal 2022, respectively. Depending on the attainment of the performance targets for a particular fiscal year, an NEO’s Phantom Units, if any, in respect of that fiscal year will become vested based only on the NEO’s continued service and would be included in this table in the column entitled “Number of Units that have not vested.” |
Name | Number of Shares Acquired on Exercise (#) | Value Realized on Exercise ($) | Number of Units Acquired on Vesting (#)(1) | Value Realized on Vesting ($)(2) | ||||||||||||
(a) | (b) | (c) | (d) | (e) | ||||||||||||
Vivek Sankaran | — | — | — | — | ||||||||||||
James L. Donald | — | — | 148,776 | 7,087,572 | ||||||||||||
Robert B. Dimond | — | — | 13,099 | 510,861 | ||||||||||||
Susan Morris | — | — | 79,327 | 3,888,489 | ||||||||||||
Christine Rupp | — | — | — | — | ||||||||||||
Michael Theilmann | — | — | — | — | ||||||||||||
Shane Sampson | — | — | 10,818 | 356,994 |
1. | Reflects the vesting of Phantom Units on February 29, 2020, as described in “—Compensation Discussion and Analysis.” |
2. | The value realized upon vesting of the Phantom Units is based on a per unit price of one investor incentive unit in each of Albertsons Investor and KIM ACI on the vesting date. |
Name | Executive Contributions in Last FY ($)(1) | Registrant Contributions in Last FY ($)(2) | Aggregate Earnings in Last FY ($)(3) | Aggregate Withdrawals/ Distributions ($) | Aggregate Balance at Last FYE ($) | |||||||||||||||
(a) | (b) | (c) | (d) | (e) | (f) | |||||||||||||||
Vivek Sankaran | — | — | — | — | — | |||||||||||||||
James L. Donald | — | — | — | — | — | |||||||||||||||
Robert B. Dimond | 25,062 | 26,785 | 60,764 | — | 776,221 | |||||||||||||||
Susan Morris | 27,025 | 29,661 | 54,165 | — | 541,415 | |||||||||||||||
Christine Rupp | — | — | — | — | — | |||||||||||||||
Michael Theilmann | — | — | — | — | — | |||||||||||||||
Shane Sampson | 27,855 | 31,982 | 17,963 | 518,741 | — |
1. | All executive contributions represent amounts deferred by each NEO under a Deferred Compensation Plan and are included as compensation in the Summary Compensation Table under “Salary,” “Bonus” and “Non-Equity Incentive Plan Compensation.” |
2. | All registrant contributions are reported under “All Other Compensation” in the Summary Compensation Table. |
3. | These amounts are not reported in the Summary Compensation Table as none of the earnings are based on interest above the market rate. |
Payments and Benefits | Death or Disability ($) | For Cause or Without Good Reason ($) | Without Cause or for Good Reason ($) | Change in Control – Without Cause or for Good Reason ($) | ||||||||||||
Cash Payments | 5,375,000 | (1) | — | 7,500,000 | (2) | 7,500,000 | (2) | |||||||||
Health Benefits (3) | 14,087 | — | 14,087 | 14,087 | ||||||||||||
Total | 5,389,087 | — | 7,514,087 | 7,514,087 |
1. | Reflects a lump sum cash payment in an amount equal to the sum of (i) any earned but unpaid bonus with respect to any completed performance period prior to the date of termination, (ii) a lump sum payment in an amount equal to 25% of Mr. Sankaran’s base salary, (iii) a bonus for the fiscal year of termination based on actual performance metrics for the fiscal year in which termination occurs, but prorated based on the number of days of service during the applicable fiscal year through the termination date and (iv) payment of the unvested or unpaid portions of the sign-on retention award. |
2. | Reflects a lump sum cash payment equal to the sum of (i) any earned but unpaid bonus with respect to any completed performance period prior to the date of termination, (ii) a lump sum payment in an amount equal to 200% of the sum of Mr. Sankaran’s base salary plus target bonus, (iii) a bonus for the fiscal year of termination based on actual performance metrics for the fiscal year in which termination occurs, but prorated based on the number of days of service during the applicable fiscal year through the termination date and (iv) payment of the unvested or unpaid portions of the sign-on retention award. |
3. | Reflects the cost of reimbursement for up to 18 months continuation of health coverage. |
Payments and Benefits | Death or Disability ($) | For Cause or Without Good Reason | Without Cause or for Good Reason ($) | Change in Control – Without Cause or for Good Reason ($) | ||||||||||||
Cash Payments | 375,000 | (1) | — | 6,000,000 | (2) | 6,000,000 | (2) | |||||||||
Health Benefits | — | — | 20,825 | (3) | 20,825 | (3) | ||||||||||
Total | 375,000 | — | 6,020,825 | 6,020,825 |
1. | Reflects a lump sum cash payment in an amount equal to 25% of Mr. Donald’s base salary. |
2. | Reflects a lump sum cash payment equal to the sum of Mr. Donald’s base salary and target bonus for 24 months. |
3. | Reflects the cost of reimbursement for up to 18 months continuation of health coverage. |
Payments and Benefits | Death or Disability ($) | For Cause or Without Good Reason | Without Cause or for Good Reason ($) | Change in Control – Without Cause or for Good Reason ($) | ||||||||||||
Cash Payments | 212,500 | (1) | — | 3,400,000 | (2) | 3,400,000 | (2) | |||||||||
Health Benefits | — | — | 13,822 | (3) | 13,822 | (3) | ||||||||||
Total | 212,500 | — | 3,413,822 | 3,413,822 |
1. | Reflects a lump sum cash payment in an amount equal to 25% of Mr. Dimond’s base salary. |
2. | Reflects a lump sum cash payment equal to the sum of Mr. Dimond’s base salary and target bonus for 24 months. |
3. | Reflects the cost of reimbursement for up to 12 months continuation of health coverage. |
Payments and Benefits | Death or Disability ($) | For Cause or Without Good Reason | Without Cause or for Good Reason ($) | Change in Control – Without Cause or for Good Reason ($) | ||||||||||||
Cash Payments | 225,000 | (1) | — | 3,600,000 | (2) | 3,600,000 | (2) | |||||||||
Health Benefits | — | — | 7,889 | (3) | 7,889 | (3) | ||||||||||
Total | 225,000 | — | 3,607,889 | 3,607,889 |
1. | Reflects a lump sum cash payment in an amount equal to 25% of Ms. Morris’s base salary. |
2. | Reflects a lump sum cash payment equal to the sum of Ms. Morris’s base salary and target bonus for 24 months. |
3. | Reflects the cost of reimbursement for up to 12 months continuation of health coverage. |
Payments and Benefits | Death or Disability ($) | For Cause or Without Good Reason | Without Cause or for Good Reason ($) | Change in Control – Without Cause or for Good Reason ($) | ||||||||||||
Cash Payments | 187,500 | (1) | — | 3,000,000 | (2) | 3,000,000 | (2) | |||||||||
Health Benefits | — | — | 7,738 | (3) | 7,738 | (3) | ||||||||||
Total | 187,500 | — | 3,007,738 | 3,007,738 |
1. | Reflects a lump sum cash payment in an amount equal to 25% of Ms. Rupp’s base salary. |
2. | Reflects a lump sum cash payment equal to the sum of Ms. Rupp’s base salary and target bonus for 24 months. |
3. | Reflects the cost of reimbursement for up to 12 months continuation of health coverage. |
Payments and Benefits | Death or Disability ($) | For Cause or Without Good Reason | Without Cause or for Good Reason ($) | Change in Control – Without Cause or for Good Reason ($) | ||||||||||||
Cash Payments | 150,000 | (1) | — | 2,400,000 | (2) | 2,400,000 | (2) | |||||||||
Health Benefits | — | — | 10,862 | (3) | 10,862 | (3) | ||||||||||
Total | 150,000 | — | 2,410,862 | 2,410,862 |
1. | Reflects a lump sum cash payment in an amount equal to 25% of Mr. Theilmann’s base salary. |
2. | Reflects a lump sum cash payment equal to 200% of Mr. Theilmann’s base salary plus target annual bonus. |
3. | Reflects the cost of reimbursement for up to 12 months continuation of health coverage. |
Units | Death or Disability ($) | For Cause or Without Good Reason ($) | Without Cause or for Good Reason ($) | Change in Control – Without Cause or for Good Reason ($) | Change in Control – Death or Disability ($) | |||||||||||||||
Albertsons Investor Class B-1 Units | 1,029,434 | — | 1,212,075 | 10,908,676 | 10,908,676 | |||||||||||||||
Albertsons Investor Class B-2 Units | 1,212,075 | — | 1,212,075 | 10,908,676 | 10,908,676 | |||||||||||||||
KIM ACI Class B-1 Units | 112,702 | — | 132,698 | 1,194,279 | 1,194,279 | |||||||||||||||
KIM ACI Class B-2 Units | 132,698 | — | 132,698 | 1,194,279 | 1,194,279 | |||||||||||||||
Total | 2,486,909 | — | 2,689,546 | 24,205,910 | 24,205,910 |
NEO | Number of Vesting Phantom Units (#) | Value of Vesting Phantom Units ($) | Tax Bonus ($) | |||||||||
James L. Donald | 452,832 | 23,094,432 | — | |||||||||
Robert B. Dimond | 66,147 | 3,373,497 | — | |||||||||
Susan Morris | 132,375 | 6,751,125 | 135,105 | |||||||||
Christine Rupp | 70,588 | 3,599,988 | — | |||||||||
Michael Theilmann | 42,108 | 2,147,508 | — |
• | in the case of an offering pursuant to a demand under the registration rights agreement, (1) the stockholders that are parties to the registration rights agreement will have first priority to include their registrable securities, (2) we will have second priority to the extent that we elect to sell any shares for our own account and (3) any other holders with registration rights will have third priority; and |
• | in the case of any offering not pursuant to a demand under the registration rights agreement, (1) we will have first priority to the extent that we elect to sell any shares for our own account, (2) the stockholders that are parties to the registration rights agreement will have second priority to include their registrable securities and (3) any other holders with registration rights will have third priority. |
• | the selling stockholders; |
• | each person who is known by us to beneficially own 5% or more of our outstanding shares of capital stock; |
• | each member of our board of directors; |
• | each of our named executive officers; and |
• | all of our directors and executive officers as a group. |
Common Stock Beneficially Owned Immediately Prior to the Completion of this Offering(1) | Number of Shares of Common Stock Being Offered | Number of Shares of Common Stock Being Offered Pursuant to Underwriters’ Option | Shares of Common Stock Beneficially Owned After This Offering | Shares of Common Stock Beneficially Owned After The Repurchase | ||||||||||||||||||||||||||||||||||||||||||||
No Exercise of Underwriters’ Option to Purchase Additional Shares | Full Exercise of Underwriters’ Option to Purchase Additional Shares | No Exercise of Underwriters’ Option to Purchase Additional Shares | Full Exercise of Underwriters’ Option to Purchase Additional Shares | |||||||||||||||||||||||||||||||||||||||||||||
Name of Beneficial Owner | Number of Shares | Percen- tage | Number of Shares | Percen- tage | Number of Shares | Percen- tage | Number of Shares | Percen- tage | Number of Shares | Percen- tage | ||||||||||||||||||||||||||||||||||||||
Selling Stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cerberus Capital Management, L.P.(2) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Klaff Realty, L.P.(3) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Schottenstein Stores Corp.(4) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Funds affiliated with Lubert-Adler (5) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Kimco Realty Corporation(6) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Colfin Safe Holdings, LLC(7) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Mexico Foods Holdings LLC(8) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
SK Retail Investment LLC(9) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Robert G. Miller | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Justin Dye | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Howard Cohen | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Richard Navarro | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Robert Butler | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Andrew Scoggin | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Robert Edwards | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Paul Rowan | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Shane Sampson | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Mark Bates | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Wayne Denningham | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Justin Ewing | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Shane Dorcheus | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Susan Morris | % | % | % | % | % |
Common Stock Beneficially Owned Immediately Prior to the Completion of this Offering(1) | Number of Shares of Common Stock Being Offered | Number of Shares of Common Stock Being Offered Pursuant to Underwriters’ Option | Shares of Common Stock Beneficially Owned After This Offering | Shares of Common Stock Beneficially Owned After The Repurchase | ||||||||||||||||||||||||||||||||||||||||||||
No Exercise of Underwriters’ Option to Purchase Additional Shares | Full Exercise of Underwriters’ Option to Purchase Additional Shares | No Exercise of Underwriters’ Option to Purchase Additional Shares | Full Exercise of Underwriters’ Option to Purchase Additional Shares | |||||||||||||||||||||||||||||||||||||||||||||
Name of Beneficial Owner | Number of Shares | Percen- tage | Number of Shares | Percen- tage | Number of Shares | Percen- tage | Number of Shares | Percen- tage | Number of Shares | Percen- tage | ||||||||||||||||||||||||||||||||||||||
Other Pre-IPO Stockholders(10) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
5% Stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||
Albertsons Investor Holdings LLC(11) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
KIM ACI, LLC(12) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Directors: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vivek Sankaran | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
James L. Donald | ||||||||||||||||||||||||||||||||||||||||||||||||
Leonard Laufer | ||||||||||||||||||||||||||||||||||||||||||||||||
Sharon L. Allen | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Steven A. Davis | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Kim Fennebresque | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Allen M. Gibson | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Hersch Klaff(3) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Jay L. Schottenstein(4) | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Alan H. Schumacher | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Lenard B. Tessler | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
B. Kevin Turner | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Named Executive Officers: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vivek Sankaran | ||||||||||||||||||||||||||||||||||||||||||||||||
James L. Donald | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Robert B. Dimond | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Susan Morris | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
Christine Rupp | ||||||||||||||||||||||||||||||||||||||||||||||||
Michael Theilmann | ||||||||||||||||||||||||||||||||||||||||||||||||
Shane Sampson | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||
All directors and executive officers as a group(3) (20 Persons) | % | % | % | % | % |
* | Represents less than 1%. |
(1) | Percentage of shares beneficially owned prior to this offering is based on shares of our common stock outstanding as of our listing date on the NYSE. |
(2) | Stephen Feinberg exercises voting and investment authority and may be deemed to have beneficial ownership of shares, or % of our outstanding common stock prior to this offering and % upon the completion of this offering. Messrs. Laufer and Tessler are affiliated with Cerberus. The address for Cerberus is 875 Third Avenue, New York, New York 10022. |
(3) | Mr. Klaff is affiliated with Klaff Realty, whose affiliated entities have beneficial ownership of shares, or % of our outstanding common stock prior to this offering and % upon the completion of this offering. The address for Klaff Realty is 35 E. Wacker Drive, Suite 2900, Chicago, Illinois 60601. |
(4) | Mr. Schottenstein is affiliated with Schottenstein Stores, whose affiliated entities have beneficial ownership of shares, or % of our outstanding common stock prior to this offering and % upon the completion of this offering. The address for Schottenstein Stores is 4300 E. Fifth Avenue, Columbus, Ohio 43219. |
(5) | Consists of shares of common stock held directly by L-A V ABS, LLC (“L-A V ABS”), shares of common stock held directly by Lubert-Adler Real Estate Fund V, L.P. (“L-A RE Fund V”), shares of common stock held directly by Lubert-Adler Real Estate Fund VI, L.P. (“L-A RE Fund VI”), shares of common stock held directly by Lubert-Adler Real Estate Fund VI-A, L.P. (“L-A RE Fund VI-A”), shares of common stock held directly by Lubert-Adler Real Estate Fund VI-B, L.P. (“L-A RE Fund VI-B”) shares of common stock held directly by L-A Saturn Acquisition, L.P. (“L-A Saturn”), and shares of common stock held directly by L-A Asset Management Services, L.P. (“L-A Asset Management Services”) after giving effect to the Distribution. L-A V ABS is managed by its members, Dean S. Adler and Gerald A. Ronon, who can be removed and replaced by L-A RE Fund V, the controlling member of L-A V ABS, with the consent of ABS Opportunities, LLC. Lubert-Adler Group V, L.P. (“L-A Group V”) is the general partner of L-A RE Fund V, and Lubert-Adler Group V, LLC (“L-A Group V LLC”) is the general partner of L-A Group V. Lubert-Adler Group VI, L.P. (“L-A Group VI”) is the general partner of L-A RE Fund VI and L-A RE Fund VI-A, and Lubert-Adler Group VI, LLC (“L-A Group VI LLC”) is the general partner of L-A Group VI. Lubert-Adler Group VI-B, L.P. (“L-A Group VI-B”) is the general partner of L-A RE Fund VI-B, and Lubert-Adler Group VI-B, LLC (“L-A Group VI-B LLC”) is the general partner of L-A Group VI-B. L-A Group Saturn, LLC (“L-A Group Saturn”) is the general partner of L-A Saturn. Lubert-Adler GP - West, LLC (“L-A |
GP - West”) is the general partner of L-A Asset Management Services. Ira M. Lubert and Dean S. Adler are the members of L-A Group V LLC, L-A Group VI LLC, L-A Group VI-B LLC, L-A Group Saturn and L-A GP - West. As a result, each of Mr. Lubert, Mr. Adler, L-A Group V LLC, L-A Group VI LLC, L-A Group VI-B LLC, L-A Group V, L-A Group VI, L-A Group VI-B, L-A Group Saturn and L-A GP - West may be deemed to share beneficial ownership of the shares. Each of the foregoing persons expressly disclaims beneficial ownership of the shares except to the extent of his or its pecuniary interest therein. The address for L-A RE Fund V, L-A RE Fund VI, L-A RE Fund VI-A and L-A RE Fund VI-B, L-A Group V, L-A Group V LLC, L-A Group VI, L-A Group VI LLC, L-A Group VI-B and L-A Group VI-B LLC is 2400 Market Street, Suite 301, Philadelphia, PA 19103-3033. The address for L-A Saturn and L-A Group Saturn is The FMC Tower, 2929 Walnut Street, Suite 1530, Philadelphia, Pennsylvania 19104. The address for L-A Asset Management Services and L-A GP - West is 435 Devon Park Drive, Building 500, Wayne, PA 19087. The address for L-A V ABS is 171 17th Street NW, Suite 1575, Atlanta GA 30363. The address for Ira M. Lubert, Dean S. Adler and Gerald A. Ronon is 2400 Market Street, Suite 301, Philadelphia, PA 19103-3033. |
(6) | The address for Kimco is 3333 New Hyde Park Road, Suite 100, New Hyde Park, New York 11042. |
(7) | The address for Colfin Safe Holdings, LLC is c/o Colony NorthStar, Inc., 712 Fifth Avenue, 35th Floor, New York, New York 10019. |
(8) | The address for Mexico Foods Holdings LLC is 2600 McCree Road, Suite 100, Garland, Texas 75041. |
(9) | The address for SK Retail Investment LLC is c/o Kimco Realty Corporation, Attention: Ray Edwards and Bruce Rubenstein, 3333 New Hyde Park Road, Suite 100, New Hyde Park, New York 10042. |
(10) | All of such persons beneficially own, in the aggregate, less than 1% of the common stock outstanding prior to this offering. |
(11) | Albertsons Investor is held by a private investor group, including affiliates of our Sponsors and certain members of management. The address for Albertsons Investor is 250 Parkcenter Blvd., Boise, ID 83706. |
(12) | KIM ACI is controlled indirectly by Kimco. The address for KIM ACI is c/o Kimco Realty Corporation, Attention: Ray Edwards and Bruce Rubenstein, 3333 New Hyde Park Road, Suite 100, New Hyde Park, New York 11042. |
• | if the Applicable Market Value (as defined herein) of our common stock is greater than $ (the “Threshold Appreciation Price”), then the Conversion Rate will be shares of our common stock per share of the Series A preferred stock (the “Minimum Conversion Rate”), which is approximately equal to $ divided by the Threshold Appreciation Price; |
• | if the Applicable Market Value of our common stock is less than or equal to the Threshold Appreciation Price but equal to or greater than $ (the “Initial Price”), then the Conversion Rate will be equal to $ divided by the Applicable Market Value of our common stock, rounded to the nearest ten-thousandth of a share; or |
• | if the Applicable Market Value of our common stock is less than the Initial Price, then the Conversion Rate will be shares of our common stock per share of the Series A preferred stock (the “Maximum Conversion Rate”). |
• | greater than the $ liquidation preference of the share of Series A preferred stock, if the Applicable Market Value is greater than the Threshold Appreciation Price; |
• | equal to the $ liquidation preference of the share of Series A preferred stock, if the Applicable Market Value is less than or equal to the Threshold Appreciation Price and greater than or equal to the Initial Price; and |
• | less than the $ liquidation preference of the share of Series A preferred stock, if the Applicable Market Value is less than the Initial Price. |
• | prior to the date of the transaction, the board of directors of the corporation approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder; |
• | upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the number of shares outstanding those shares owned by persons who are directors and also officers and by employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or |
• | on or subsequent to the date of the transaction, the business combination is approved by our board of directors and authorized at an annual or special meeting of stockholders, and not by written consent, by the affirmative vote of at least two-thirds of the outstanding voting stock which is not owned by the interested stockholder. |
• | beginning on the date of this prospectus, all shares of our common stock sold in this offering will be immediately available for sale in the public market; and |
• | beginning 181 days after the date of this prospectus, the remaining shares of our common stock will be eligible for sale in the public market from time to time thereafter, subject in some cases to the volume and other restrictions of Rule 144, as described below. |
• | 1% of the number of shares of our capital stock then outstanding, which will equal shares immediately after this offering; or |
• | the average weekly trading volume of our common stock during the four calendar weeks preceding the filing of a notice on Form 144 with respect to that sale. |
• | in the case of an offering pursuant to a demand under the registration rights agreement, (1) the stockholders that are parties to the registration rights agreement will have first priority to include their registrable securities, (2) we will have second priority to the extent that we elect to sell any shares for our own account and (3) any other holders with registration rights will have third priority; and |
• | in the case of any offering not pursuant to a demand under the registration rights agreement, (1) we will have first priority to the extent that we elect to sell any shares for our own account, (2) the stockholders that are parties to the registration rights agreement will have second priority to include their registrable securities and (3) any other holders with registration rights will have third priority. |
• | U.S. expatriates and former citizens or long-term residents of the United States; |
• | persons holding our common stock as part of a hedge, straddle or other risk reduction strategy or as part of a conversion transaction or other integrated investment; |
• | banks, insurance companies, and other financial institutions; |
• | brokers, dealers or traders in securities, currencies or commodities; |
• | “controlled foreign corporations,” “passive foreign investment companies,” and corporations that accumulate earnings to avoid U.S. federal income tax; |
• | partnerships or other entities or arrangements treated as partnerships for U.S. federal income tax purposes (and investors therein); |
• | tax-exempt entities or governmental entities; |
• | persons deemed to sell our common stock under the constructive sale provisions of the Code; |
• | persons who hold or receive our common stock pursuant to the exercise of any employee stock option or otherwise as compensation; |
• | tax-qualified retirement plans; |
• | “qualified foreign pension funds” as defined in Section 897(l)(2) of the Code and entities all of the interests of which are held by qualified foreign pension funds; |
• | persons subject to special tax accounting rules as a result of any item of gross income with respect to the stock being taken into account in an “applicable financial statement” (as defined in the Code); |
• | regulated investment companies; and |
• | real estate investment trusts. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation created or organized under the laws of the United States, any state thereof, or the District of Columbia; |
• | an estate, the income of which is subject to U.S. federal income tax regardless of its source; or |
• | a trust that (1) is subject to the primary supervision of a U.S. court and the control of one or more “United States persons” (within the meaning of Section 7701(a)(30) of the Code), or (2) has a valid election in effect to be treated as a United States person for U.S. federal income tax purposes. |
• | the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business within the United States; |
• | the Non-U.S. Holder is a nonresident alien individual present in the United States for 183 days or more during the taxable year of the disposition and certain other requirements are met; or |
• | subject to certain exceptions, our common stock constitutes a U.S. real property interest, or USRPI, by reason of our status as a U.S. real property holding corporation, or USRPHC, for U.S. federal income tax purposes. |
Underwriters | Number of Shares | |||
BofA Securities, Inc. | ||||
Goldman Sachs & Co. LLC | ||||
J.P. Morgan Securities LLC | ||||
Citigroup Global Markets Inc. | ||||
Credit Suisse Securities (USA) LLC | ||||
Morgan Stanley & Co. LLC | ||||
Wells Fargo Securities, LLC | ||||
Barclays Capital Inc. | ||||
Deutsche Bank Securities Inc. | ||||
BMO Capital Markets Corp. | ||||
Evercore Group L.L.C. | ||||
Guggenheim Securities, LLC | ||||
Oppenheimer & Co. Inc. | ||||
RBC Capital Markets, LLC | ||||
Telsey Advisory Group LLC | ||||
MUFG Securities Americas Inc. | ||||
Academy Securities, Inc. | ||||
Blaylock Van, LLC | ||||
Total |
Total | ||||||||||||
Per Share | No Exercise | Full Exercise | ||||||||||
Public offering price and proceeds to the selling stockholders | $ | $ | $ | |||||||||
Underwriting discounts and commissions | $ | $ | $ |
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS | ||||
Page | ||||
Audited Consolidated Financial Statements | ||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-7 | ||||
F-8 |
February 29, 2020 | February 23, 2019 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 470.7 | $ | 926.1 | ||||
Receivables, net | 525.3 | 586.2 | ||||||
Inventories, net | 4,352.5 | 4,332.8 | ||||||
Prepaid assets | 255.0 | 316.2 | ||||||
Other current assets | 127.8 | 88.7 | ||||||
Total current assets | 5,731.3 | 6,250.0 | ||||||
Property and equipment, net | 9,211.9 | 9,861.3 | ||||||
Operating lease right-of-use assets | 5,867.4 | — | ||||||
Intangible assets, net | 2,087.2 | 2,834.5 | ||||||
Goodwill | 1,183.3 | 1,183.3 | ||||||
Other assets | 654.0 | 647.5 | ||||||
TOTAL ASSETS | $ | 24,735.1 | $ | 20,776.6 | ||||
LIABILITIES | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 2,891.1 | $ | 2,918.7 | ||||
Accrued salaries and wages | 1,126.0 | 1,054.7 | ||||||
Current maturities of long-term debt and finance lease obligations | 221.4 | 148.8 | ||||||
Current operating lease obligations | 563.1 | — | ||||||
Current portion of self-insurance liability | 308.9 | 306.8 | ||||||
Taxes other than income taxes | 318.1 | 309.0 | ||||||
Other current liabilities | 475.7 | 414.7 | ||||||
Total current liabilities | 5,904.3 | 5,152.7 | ||||||
Long-term debt and finance lease obligations | 8,493.3 | 10,437.6 | ||||||
Long-term operating lease obligations | 5,402.8 | — | ||||||
Deferred income taxes | 613.8 | 561.4 | ||||||
Long-term self-insurance liability | 838.5 | 839.5 | ||||||
Other long-term liabilities | 1,204.3 | 2,334.7 | ||||||
Commitments and contingencies | ||||||||
STOCKHOLDERS’ EQUITY | ||||||||
Preferred stock, $0.01 par value; 30,000,000 shares authorized, 0 shares issued and outstanding as of February 29, 2020 and February 23, 2019, respectively | — | — | ||||||
Common stock, $0.01 par value; 1,000,000,000 shares authorized, 279,597,312 and 277,882,010 shares issued and outstanding as of February 29, 2020 and February 23, 2019, respectively | 2.8 | 2.8 | ||||||
Additional paid-in capital | 1,827.3 | 1,814.2 | ||||||
Treasury stock, at cost, 1,772,018 shares held as of February 29, 2020 and February 23, 2019, respectively | (25.8 | ) | (25.8 | ) | ||||
Accumulated other comprehensive (loss) income | (118.5 | ) | 91.3 | |||||
Retained earnings (accumulated deficit) | 592.3 | (431.8 | ) | |||||
Total stockholders’ equity | 2,278.1 | 1,450.7 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 24,735.1 | $ | 20,776.6 | ||||
53 weeks ended February 29, 2020 | 52 weeks ended February 23, 2019 | 52 weeks ended February 24, 2018 | ||||||||||
Net sales and other revenue | $ | 62,455.1 | $ | 60,534.5 | $ | 59,924.6 | ||||||
Cost of sales | 44,860.9 | 43,639.9 | 43,563.5 | |||||||||
Gross profit | 17,594.2 | 16,894.6 | 16,361.1 | |||||||||
Selling and administrative expenses | 16,641.9 | 16,272.3 | 16,208.7 | |||||||||
(Gain) loss on property dispositions and impairment losses, net | (484.8 | ) | (165.0 | ) | 66.7 | |||||||
Goodwill impairment | — | — | 142.3 | |||||||||
Operating income (loss) | 1,437.1 | 787.3 | (56.6 | ) | ||||||||
Interest expense, net | 698.0 | 830.8 | 874.8 | |||||||||
Loss (gain) on debt extinguishment | 111.4 | 8.7 | (4.7 | ) | ||||||||
Other expense (income), net | 28.5 | (104.4 | ) | (9.2 | ) | |||||||
Income (loss) before income taxes | 599.2 | 52.2 | (917.5 | ) | ||||||||
Income tax expense (benefit) | 132.8 | (78.9 | ) | (963.8 | ) | |||||||
Net income | $ | 466.4 | $ | 131.1 | $ | 46.3 | ||||||
Other comprehensive income (loss), net of tax: | ||||||||||||
(Loss) gain on interest rate swaps | (3.4 | ) | (15.5 | ) | 47.0 | |||||||
Recognition of pension (loss) gain | (210.5 | ) | (83.1 | ) | 92.2 | |||||||
Foreign currency translation adjustment | 0.3 | (0.3 | ) | 65.0 | ||||||||
Other | 3.8 | (0.9 | ) | (0.3 | ) | |||||||
Other comprehensive (loss) income | $ | (209.8 | ) | $ | (99.8 | ) | $ | 203.9 | ||||
Comprehensive income | $ | 256.6 | $ | 31.3 | $ | 250.2 | ||||||
Net income per common share | ||||||||||||
Basic net income per common share . | $ | 1.67 | $ | 0.47 | $ | 0.17 | ||||||
Diluted net income per common share | 1.67 | 0.47 | 0.17 | |||||||||
Weighted average common shares outstanding | ||||||||||||
Basic | 279.6 | 280.1 | 279.7 | |||||||||
Diluted | 280.1 | 280.2 | 279.7 |
53 weeks ended February 29, 2020 | 52 weeks ended February 23, 2019 | 52 weeks ended February 24, 2018 | ||||||||||
Cash flows from operating activities: | ||||||||||||
Net income | $ | 466.4 | $ | 131.1 | $ | 46.3 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
(Gain) loss on property dispositions and impairment losses, net | (484.8 | ) | (165.0 | ) | 66.7 | |||||||
Goodwill impairment | — | — | 142.3 | |||||||||
Depreciation and amortization | 1,691.3 | 1,738.8 | 1,898.1 | |||||||||
Operating lease right-of-use assets amortization | 570.3 | — | — | |||||||||
LIFO expense | 18.4 | 8.0 | 3.0 | |||||||||
Deferred income tax | (5.9 | ) | (81.5 | ) | (1,094.1 | ) | ||||||
Pension and post-retirement benefits (income) expense | (2.0 | ) | 24.5 | (0.9 | ) | |||||||
Contributions to pension and post-retirement benefit plans | (11.0 | ) | (199.3 | ) | (21.9 | ) | ||||||
Loss (gain) on interest rate swaps and commodity hedges, net | 50.6 | (1.3 | ) | (6.2 | ) | |||||||
Amortization and write-off of deferred financing costs | 39.8 | 42.7 | 56.1 | |||||||||
Loss (gain) on debt extinguishment | 111.4 | 8.7 | (4.7 | ) | ||||||||
Equity-based compensation expense | 32.8 | 47.7 | 45.9 | |||||||||
Other operating activities | 2.5 | (42.7 | ) | 110.3 | ||||||||
Changes in operating assets and liabilities, net of effects of acquisition of businesses: | ||||||||||||
Receivables, net | 60.8 | 28.8 | 21.7 | |||||||||
Inventories, net | (38.1 | ) | 80.3 | 45.6 | ||||||||
Accounts payable, accrued salaries and wages and other accrued liabilities | 85.3 | 98.4 | (158.2 | ) | ||||||||
Operating lease liabilities | (584.4 | ) | — | — | ||||||||
Self-insurance assets and liabilities | (4.0 | ) | (48.7 | ) | (55.3 | ) | ||||||
Other operating assets and liabilities | (95.5 | ) | 17.4 | (75.9 | ) | |||||||
Net cash provided by operating activities | 1,903.9 | 1,687.9 | 1,018.8 | |||||||||
Cash flows from investing activities: | ||||||||||||
Business acquisitions, net of cash acquired | — | — | (148.8 | ) | ||||||||
Payments for property, equipment and intangibles, including payments for lease buyouts | (1,475.1 | ) | (1,362.6 | ) | (1,547.0 | ) | ||||||
Proceeds from sale of assets | 1,096.7 | 1,252.0 | 939.2 | |||||||||
Proceeds from sale of Casa Ley | — | — | 344.2 | |||||||||
Other investing activities | (0.1 | ) | 23.8 | (56.6 | ) | |||||||
Net cash used in investing activities | (378.5 | ) | (86.8 | ) | (469.0 | ) | ||||||
53 weeks ended February 29, 2020 | 52 weeks ended February 23, 2019 | 52 weeks ended February 24, 2018 | ||||||||||
Cash flows from financing activities: | ||||||||||||
Proceeds from issuance of long-term debt | $ | 3,874.0 | $ | 1,969.8 | $ | 290.0 | ||||||
Payments on long-term borrowings | (5,676.6 | ) | (3,082.3 | ) | (870.6 | ) | ||||||
Payments of obligations under finance leases | (109.3 | ) | (97.5 | ) | (107.2 | ) | ||||||
Payments for debt financing costs | (53.2 | ) | (27.0 | ) | (1.5 | ) | ||||||
Payment of Casa Ley contingent value right | — | — | (222.0 | ) | ||||||||
Employee tax withholding on vesting of phantom units | (18.8 | ) | (15.3 | ) | (17.5 | ) | ||||||
Member distributions | — | — | (250.0 | ) | ||||||||
Purchase of treasury stock, at cost | — | (25.8 | ) | — | ||||||||
Proceeds from financing leases | — | — | 137.6 | |||||||||
Other financing activities | (30.3 | ) | (36.1 | ) | (56.9 | ) | ||||||
Net cash used in financing activities | (2,014.2 | ) | (1,314.2 | ) | (1,098.1 | ) | ||||||
Net (decrease) increase in cash and cash equivalents and restricted cash | (488.8 | ) | 286.9 | (548.3 | ) | |||||||
Cash and cash equivalents and restricted cash at beginning of period | 967.7 | 680.8 | 1,229.1 | |||||||||
Cash and cash equivalents and restricted cash at end of period | $ | 478.9 | $ | 967.7 | $ | 680.8 | ||||||
Reconciliation of capital investments: | ||||||||||||
Payments for property and equipment, including payments for lease buyouts | $ | (1,475.1 | ) | $ | (1,362.6 | ) | $ | (1,547.0 | ) | |||
Payments for lease buyouts | 7.7 | 18.9 | 26.5 | |||||||||
Total payments for capital investments, excluding lease buyouts | $ | (1,467.4 | ) | $ | (1,343.7 | ) | $ | (1,520.5 | ) | |||
Supplemental cash flow information: | ||||||||||||
Non-cash investing and financing activities were as follows: | ||||||||||||
Additions of finance lease obligations, excluding business acquisitions | $ | — | $ | 6.0 | $ | 31.0 | ||||||
Purchases of property and equipment included in accounts payable | 230.8 | 243.1 | 179.7 | |||||||||
Interest and income taxes paid: | ||||||||||||
Interest paid, net of amount capitalized | 718.5 | 805.9 | 813.5 | |||||||||
Income taxes paid | 228.8 | 18.2 | 15.8 |
Albertsons Companies, LLC | Albertsons Companies, Inc. | |||||||||||||||||||||||||||||||||||||||
Member investment | Accumulated other comprehensive income (loss) | (Accumulated deficit) / Retained earnings | Common Stock | Additional paid in capital | Treasury Stock | Accumulated other comprehensive (loss) income | Retained earnings (accumulated deficit) | Total stockholders’ / member equity | ||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||
Balance as of February 25, 2017 | $ | 1,999.3 | $ | (12.8 | ) | $ | (615.3 | ) | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1,371.2 | |||||||||||||||||||
Equity-based compensation prior to Reorganization Transactions | 24.6 | — | — | — | — | — | — | — | — | 24.6 | ||||||||||||||||||||||||||||||
Employee tax withholding on vesting of phantom units prior to Reorganization Transactions | (17.4 | ) | — | — | — | — | — | — | — | — | (17.4 | ) | ||||||||||||||||||||||||||||
Member distribution | (250.0 | ) | — | — | — | — | — | — | — | — | (250.0 | ) | ||||||||||||||||||||||||||||
Other member activity | (1.6 | ) | — | — | — | — | — | — | — | — | (1.6 | ) | ||||||||||||||||||||||||||||
Net loss prior to Reorganization Transactions | — | — | (342.0 | ) | — | — | — | — | — | — | (342.0 | ) | ||||||||||||||||||||||||||||
Other comprehensive income, net of tax prior to Reorganization Transactions | — | 39.3 | — | — | — | — | — | — | — | 39.3 | ||||||||||||||||||||||||||||||
Reorganization Transactions | (1,754.9 | ) | (26.5 | ) | 957.3 | 279,654,028 | 2.8 | 1,752.1 | — | 26.5 | (957.3 | ) | — | |||||||||||||||||||||||||||
Equity-based compensation after Reorganization Transactions | — | — | — | — | — | 21.3 | — | — | — | 21.3 | ||||||||||||||||||||||||||||||
Employee tax withholding on vesting of phantom units after Reorganization Transactions | — | — | — | — | — | (0.1 | ) | — | — | — | (0.1 | ) | ||||||||||||||||||||||||||||
Net income after Reorganization Transactions | — | — | — | — | — | — | — | — | 388.3 | 388.3 | ||||||||||||||||||||||||||||||
Other comprehensive income, net of tax after Reorganization Transactions | — | — | — | — | — | — | — | 164.6 | — | 164.6 | ||||||||||||||||||||||||||||||
Balance as of February 24, 2018 | — | — | — | 279,654,028 | 2.8 | 1,773.3 | — | 191.1 | (569.0 | ) | 1,398.2 | |||||||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | 47.7 | — | — | — | 47.7 | ||||||||||||||||||||||||||||||
Employee tax withholding on vesting of phantom units | — | — | — | — | — | (15.3 | ) | — | — | — | (15.3 | ) | ||||||||||||||||||||||||||||
Treasury stock purchases, at cost | — | — | — | (1,772,018 | ) | — | — | (25.8 | ) | — | — | (25.8 | ) | |||||||||||||||||||||||||||
Reorganization Transactions | — | — | — | — | — | 13.1 | — | — | — | 13.1 | ||||||||||||||||||||||||||||||
Other activity | — | — | — | — | — | (4.6 | ) | — | — | 6.1 | 1.5 | |||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | — | 131.1 | 131.1 | ||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | — | — | (99.8 | ) | — | (99.8 | ) | ||||||||||||||||||||||||||||
Balance as of February 23, 2019 | — | — | — | 277,882,010 | 2.8 | 1,814.2 | (25.8 | ) | 91.3 | (431.8 | ) | 1,450.7 | ||||||||||||||||||||||||||||
Issuance of common stock to Company’s parents | — | — | — | 1,715,302 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | 32.8 | — | — | — | 32.8 | ||||||||||||||||||||||||||||||
Employee tax withholding on vesting of phantom units | — | — | — | — | — | (18.8 | ) | — | — | — | (18.8 | ) | ||||||||||||||||||||||||||||
Adoption of new accounting standards, net of tax | — | — | — | — | — | — | — | 16.6 | 558.0 | 574.6 | ||||||||||||||||||||||||||||||
Net income | �� | — | — | — | — | — | — | — | — | 466.4 | 466.4 | |||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | — | — | (226.4 | ) | — | (226.4 | ) | ||||||||||||||||||||||||||||
Other activity | — | — | — | — | — | (0.9 | ) | — | — | (0.3 | ) | (1.2 | ) | |||||||||||||||||||||||||||
Balance as of February 29, 2020 | $ | — | $ | — | $ | — | 279,597,312 | $ | 2.8 | $ | 1,827.3 | $ | (25.8 | ) | $ | (118.5 | ) | $ | 592.3 | $ | 2,278.1 | |||||||||||||||||||
February 29, 2020 | February 23, 2019 | |||||||
Beginning balance | $ | 1,146.3 | $ | 1,217.7 | ||||
Expense | 323.4 | 323.5 | ||||||
Claim payments | (295.6 | ) | (279.3 | ) | ||||
Other reductions (1) | (26.7 | ) | (115.6 | ) | ||||
Ending balance | 1,147.4 | 1,146.3 | ||||||
Less current portion | (308.9 | ) | (306.8 | ) | ||||
Long-term portion | $ | 838.5 | $ | 839.5 | ||||
(1) | Primarily reflects actuarial adjustments for claims experience and systematic adjustments to the fair value of assumed self-insurance liabilities from acquisitions. |
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||||||||||||||
Amount (1) | % of Total | Amount (1) | % of Total | Amount (1) | % of Total | |||||||||||||||||||
Non-perishables (2) | $ | 27,165.3 | 43.5 | % | $ | 26,371.8 | 43.6 | % | $ | 26,522.0 | 44.3 | % | ||||||||||||
Perishables (3) | 25,681.8 | 41.1 | % | 24,920.9 | 41.2 | % | 24,583.7 | 41.0 | % | |||||||||||||||
Pharmacy | 5,236.8 | 8.4 | % | 4,986.6 | 8.2 | % | 5,002.6 | 8.3 | % | |||||||||||||||
Fuel | 3,430.4 | 5.5 | % | 3,455.9 | 5.7 | % | 3,104.6 | 5.2 | % | |||||||||||||||
Other (4) | 940.8 | 1.5 | % | 799.3 | 1.3 | % | 711.7 | 1.2 | % | |||||||||||||||
Total (5) | $ | 62,455.1 | 100.0 | % | $ | 60,534.5 | 100.0 | % | $ | 59,924.6 | 100.0 | % | ||||||||||||
(1) | eCommerce related sales are included in the categories to which the revenue pertains. |
(2) | Consists primarily of general merchandise, grocery and frozen foods. |
(3) | Consists primarily of produce, dairy, meat, deli, floral and seafood. |
(4) | Consists primarily of wholesale revenue to third parties, commissions and other miscellaneous revenue. |
(5) | Fiscal 2019 includes approximately $1.1 billion of incremental Net sales and other revenue due to the additional 53rd week. |
February 29, 2020 | February 23, 2019 | |||||||
Land | $ | 2,119.2 | $ | 2,382.7 | ||||
Buildings | 4,720.0 | 4,968.4 | ||||||
Property under construction | 669.3 | 652.2 | ||||||
Leasehold improvements | 1,706.6 | 1,468.3 | ||||||
Fixtures and equipment | 5,802.4 | 5,132.1 | ||||||
Property and equipment under finance leases | 882.5 | 970.8 | ||||||
Total property and equipment | 15,900.0 | 15,574.5 | ||||||
Accumulated depreciation and amortization | (6,688.1 | ) | (5,713.2 | ) | ||||
Total property and equipment, net | $ | 9,211.9 | $ | 9,861.3 | ||||
February 29, 2020 | February 23, 2019 | |||||||||||||||||||||||||||
Estimated useful lives (Years) | Gross carrying amount | Accumulated amortization | Net | Gross carrying amount | Accumulated amortization | Net | ||||||||||||||||||||||
Trade names | 40 | $ | 1,912.1 | $ | (264.6 | ) | $ | 1,647.5 | $ | 1,959.1 | $ | (231.7 | ) | $ | 1,727.4 | |||||||||||||
Beneficial lease rights (1) | 12 | — | — | — | 892.0 | (410.6 | ) | 481.4 | ||||||||||||||||||||
Customer prescription files | 5 | 1,472.1 | (1,440.9 | ) | 31.2 | 1,483.4 | (1,276.1 | ) | 207.3 | |||||||||||||||||||
Internally developed software | 3 | 780.0 | (465.2 | ) | 314.8 | 672.4 | (348.1 | ) | 324.3 | |||||||||||||||||||
Other intangible assets (2) | 3 to 6 | 51.7 | (44.1 | ) | 7.6 | 22.4 | (14.4 | ) | 8.0 | |||||||||||||||||||
Total finite-lived intangible assets | 4,215.9 | (2,214.8 | ) | 2,001.1 | 5,029.3 | (2,280.9 | ) | 2,748.4 | ||||||||||||||||||||
Liquor licenses and restricted covenants | Indefinite | 86.1 | — | 86.1 | 86.1 | — | 86.1 | |||||||||||||||||||||
Total intangible assets, net | $ | 4,302.0 | $ | (2,214.8 | ) | $ | 2,087.2 | $ | 5,115.4 | $ | (2,280.9 | ) | $ | 2,834.5 | ||||||||||||||
(1) | Upon adoption of ASU 2016-02—“Leases (Topic 842)”, beneficial lease rights were reclassified and included in operating leaseright-of-use assets. See Note 1—Description of business, basis of presentation and summary of significant accounting policies for additional information. |
(2) | Other intangible assets includes covenants not to compete, specialty accreditation and licenses and patents. |
Fiscal Year | Amortization Expected | |||
2020 | $ | 159.4 | ||
2021 | 137.8 | |||
2022 | 120.0 | |||
2023 | 85.8 | |||
2024 | 59.7 | |||
Thereafter | 1,438.4 | |||
Total | $ | 2,001.1 | ||
Level 1 - | Quoted prices in active markets for identical assets or liabilities; | |||
Level 2 - | Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable; | |||
Level 3 - | Unobservable inputs in which little or no market activity exists, requiring an entity to develop its own assumptions that market participants would use to value the asset or liability. |
Fair Value Measurements | ||||||||||||||||
Total | Quoted prices in active markets for identical assets (Level 1) | Significant observable inputs (Level 2) | Significant unobservable inputs (Level 3) | |||||||||||||
Assets: | ||||||||||||||||
Cash equivalents: | ||||||||||||||||
Money Market | $ | 2.0 | $ | 2.0 | $ | — | $ | — | ||||||||
Short-term investments (1) | 13.5 | 5.0 | 8.5 | — | ||||||||||||
Non-current investments(2) | 85.9 | 26.8 | 59.1 | — | ||||||||||||
Total | $ | 101.4 | $ | 33.8 | $ | 67.6 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Derivative contracts (3) | $ | 66.4 | $ | — | $ | 66.4 | $ | — | ||||||||
Total | $ | 66.4 | $ | — | $ | 66.4 | $ | — | ||||||||
(1) | Primarily relates to Mutual Funds (Level 1) and Corporate Bonds (Level 2). Included in Other current assets. |
(2) | Primarily relates to investments in publicly traded stock (Level 1) and U.S. Treasury Notes and Corporate Bonds (Level 2). Included in Other assets. |
(3) | Primarily relates to interest rate swaps. Included in Other current liabilities. |
Fair Value Measurements | ||||||||||||||||
Total | Quoted prices in active markets for identical assets (Level 1) | Significant observable inputs (Level 2) | Significant unobservable inputs (Level 3) | |||||||||||||
Assets: | ||||||||||||||||
Cash equivalents: | ||||||||||||||||
Money Market | $ | 489.0 | $ | 489.0 | $ | — | $ | — | ||||||||
Short-term investments (1) | 23.1 | 21.0 | 2.1 | — | ||||||||||||
Non-current investments(2) | 84.2 | 30.5 | 53.7 | — | ||||||||||||
Total | $ | 596.3 | $ | 540.5 | $ | 55.8 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Derivative contracts (3) | $ | 21.1 | $ | — | $ | 21.1 | $ | — | ||||||||
Total | $ | 21.1 | $ | — | $ | 21.1 | $ | — | ||||||||
(1) | Primarily relates to Mutual Funds. Included in Other current assets. |
(2) | Primarily relates to investments in publicly traded stock (Level 1) and U.S. Treasury Notes and Corporate Bonds (Level 2). Included in Other assets. |
(3) | Primarily relates to interest rate swaps. Included in Other current liabilities. |
Amount of (loss) income recognized from derivatives | ||||||||||||||||
Swaps designated as hedging instruments | Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | Location of (loss) income recognized from Swaps | ||||||||||||
Designated interest rate swaps | $ | (3.4 | ) | $ | (15.5 | ) | $ | 47.0 | Other comprehensive income (loss), net of tax |
Amount of (loss) income recognized from derivatives | ||||||||||||||||
Swaps not designated as hedging instruments | Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | Location of (loss) income recognized Swaps | ||||||||||||
Undesignated, ineffective or discontinued portion of interest rate swaps | $ | (47.9 | ) | $ | $ | 0.6 | Other expense (income), net |
February 29, 2020 | February 23, 2019 | |||||||
Senior Unsecured Notes due 2023, 2024, 2025, 2026, 2027, 2028 and 2030 interest rate of 3.50%, 6.625%, 5.750%, 7.5%, 4.625%, 5.875% and 4.875%, respectively | $ | 6,884.5 | $ | 3,071.6 | ||||
Albertsons Term Loans, interest range of 4.45% to 5.69% | — | 4,610.7 | ||||||
Safeway Inc. Notes due 2020 to 2031, interest rate range of 3.95% to 7.45% | 642.1 | 675.3 | ||||||
New Albertson’s L.P. Notes due 2026 to 2031, interest rate range of 6.52% to 8.70% | 466.0 | 1,322.3 | ||||||
Other notes payable, unsecured | 37.2 | 125.4 | ||||||
Mortgage notes payable, secured | 18.2 | 18.8 | ||||||
Finance lease obligations (see Note 8) | 666.7 | 762.3 | ||||||
Total debt | 8,714.7 | 10,586.4 | ||||||
Less current maturities | (221.4 | ) | (148.8 | ) | ||||
Long-term portion | $ | 8,493.3 | $ | 10,437.6 | ||||
2020 | $ | 138.0 | ||
2021 | 131.2 | |||
2022 | 751.1 | |||
2023 | 1.2 | |||
2024 | 1,267.2 | |||
Thereafter | 5,873.5 | |||
Total | $ | 8,162.2 | ||
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||
ABL Facility, senior secured and unsecured notes, term loans and debentures | $ | 565.3 | $ | 698.3 | $ | 701.5 | ||||||
Finance lease obligations | 79.8 | 81.8 | 96.3 | |||||||||
Deferred financing costs | 39.8 | 42.7 | 56.1 | |||||||||
Debt discounts | 34.1 | 20.3 | 16.0 | |||||||||
Other interest (income) expense | (21.0 | ) | (12.3 | ) | 4.9 | |||||||
Interest expense, net | $ | 698.0 | $ | 830.8 | $ | 874.8 | ||||||
Classification | Fiscal 2019 | |||||
Operating lease cost (1) | Cost of sales and Selling and administrative expenses (3) | $ | 1,011.6 | |||
Finance lease cost | ||||||
Amortization of lease assets | Cost of sales and Selling and administrative expenses (3) | 90.4 | ||||
Interest on lease liabilities | Interest expense, net | 79.8 | ||||
Variable lease cost (2) | Cost of sales and Selling and administrative expenses (3) | 402.9 | ||||
Sublease income | Net sales and other revenue | (111.8 | ) | |||
Total lease cost, net | $ | 1,472.9 | ||||
(1) | Includes short-term lease cost, which is immaterial. |
(2) | Represents variable lease costs for both operating and finance leases. Includes contingent rent expense and other non-fixed lease related costs, including property taxes, common area maintenance and property insurance. |
(3) | Supply chain-related amounts are included in Cost of sales. |
Classification | February 29, 2020 | |||||
Assets | ||||||
Operating | Operating lease right-of-use assets | $ | 5,867.4 | |||
Finance | Property and equipment, net | 430.7 | ||||
Total lease assets | $ | 6,298.1 | ||||
Liabilities | ||||||
Current | ||||||
Operating | Current operating lease obligations | $ | 563.1 | |||
Finance | Current maturities of long-term debt and finance lease obligations | 83.4 | ||||
Long-term | ||||||
Operating | Long-term operating lease obligations | 5,402.8 | ||||
Finance | Long-term debt and finance lease obligations | 583.3 | ||||
Total lease liabilities | $ | 6,632.6 | ||||
Fiscal 2019 | ||||
Gains on sale leaseback transactions, net | $ | 487.1 | ||
Cash paid for amounts included in the measurement of lease liabilities: | ||||
Operating cash flows from operating leases | 995.8 | |||
Operating cash flows from finance leases | 79.8 | |||
Financing cash flows from finance leases | 109.3 | |||
Right-of-use assets obtained in exchange for operating lease obligations | 1,195.2 | |||
Right-of-use assets obtained in exchange for finance lease obligations | — | |||
Impairment of right-of-use operating lease assets | 15.4 | |||
Impairment of right-of-use finance lease assets | 6.1 | |||
Weighted average remaining lease term—operating leases | 12.1 years | |||
Weighted average remaining lease term—finance leases | 9.0 years | |||
Weighted average discount rate—operating leases | 7.0 | % | ||
Weighted average discount rate—finance leases | 13.7 | % |
Lease Obligations | ||||||||
Fiscal year | Operating Leases | Finance Leases | ||||||
2020 | $ | 891.8 | $ | 136.2 | ||||
2021 | 926.8 | 136.7 | ||||||
2022 | 868.2 | 125.4 | ||||||
2023 | 797.8 | 116.0 | ||||||
2024 | 706.6 | 96.4 | ||||||
Thereafter | 4,968.2 | 423.3 | ||||||
Total future minimum obligations | 9,159.4 | 1,034.0 | ||||||
Less interest | (3,193.5 | ) | (367.3 | ) | ||||
Present value of net future minimum lease obligations | 5,965.9 | 666.7 | ||||||
Less current portion | (563.1 | ) | (83.4 | ) | ||||
Long-term obligations | $ | 5,402.8 | $ | 583.3 | ||||
Lease Obligations | ||||||||
Fiscal year | Operating Leases | Capital Leases | ||||||
2019 | $ | 879.7 | $ | 170.5 | ||||
2020 | 840.5 | 151.3 | ||||||
2021 | 783.2 | 134.9 | ||||||
2022 | 723.6 | 123.1 | ||||||
2023 | 651.0 | 114.1 | ||||||
Thereafter | 4,338.6 | 509.1 | ||||||
Total future minimum obligations | $ | 8,216.6 | 1,203.0 | |||||
Less interest | (440.7 | ) | ||||||
Present value of net future minimum lease obligations | 762.3 | |||||||
Less current portion | (97.3 | ) | ||||||
Long-term obligations | $ | 665.0 | ||||||
Fiscal 2018 | Fiscal 2017 | |||||||
Minimum rent | $ | 853.5 | $ | 831.6 | ||||
Contingent rent | 10.3 | 12.0 | ||||||
Total rent expense | 863.8 | 843.6 | ||||||
Tenant rental income | (107.2 | ) | (98.8 | ) | ||||
Total rent expense, net of tenant rental income | $ | 756.6 | $ | 744.8 | ||||
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||
Current | ||||||||||||
Federal (1) | $ | 87.2 | $ | 9.0 | $ | 54.0 | ||||||
State (2) | 49.2 | (6.7 | ) | 26.5 | ||||||||
Foreign | 2.3 | 0.3 | 49.8 | |||||||||
Total Current | 138.7 | 2.6 | 130.3 | |||||||||
Deferred | ||||||||||||
Federal | (14.1 | ) | (77.9 | ) | (807.7 | ) | ||||||
State | (1.1 | ) | (3.6 | ) | (216.6 | ) | ||||||
Foreign | 9.3 | — | (69.8 | ) | ||||||||
Total Deferred | (5.9 | ) | (81.5 | ) | (1,094.1 | ) | ||||||
Income tax expense (benefit) | $ | 132.8 | $ | (78.9 | ) | $ | (963.8 | ) | ||||
(1) | Federal current tax expense net of $66.8 million, $12.8 million and $22.4 million tax benefit of net operating losses (“NOL”) in fiscal 2019, fiscal 2018 and fiscal 2017, respectively. |
(2) | State current tax expense net of $22.6 million, $9.5 million and $9.6 million tax benefit of NOLs in fiscal 2019, fiscal 2018 and fiscal 2017, respectively. |
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||
Income tax expense (benefit) at federal statutory rate | $ | 125.8 | $ | 11.0 | $ | (301.5 | ) | |||||
State income taxes, net of federal benefit | 32.3 | 0.7 | (39.8 | ) | ||||||||
Change in valuation allowance | (7.2 | ) | (3.3 | ) | (218.0 | ) | ||||||
Tax Cuts and Jobs Act | — | (56.9 | ) | (430.4 | ) | |||||||
Unrecognized tax benefits | 7.7 | (16.2 | ) | (36.5 | ) | |||||||
Member loss | — | — | 83.1 | |||||||||
Charitable donations | (6.9 | ) | (4.4 | ) | — | |||||||
Tax Credits | (23.5 | ) | (10.8 | ) | (9.1 | ) | ||||||
CVR liability adjustment | — | — | (20.3 | ) | ||||||||
Reorganization of limited liability companies | — | — | 46.7 | |||||||||
Nondeductible equity-based compensation expense | 1.0 | 3.8 | 1.6 | |||||||||
Other | 3.6 | (2.8 | ) | (39.6 | ) | |||||||
Income tax expense (benefit) | $ | 132.8 | $ | (78.9 | ) | $ | (963.8 | ) | ||||
February 29, 2020 | February 23, 2019 | February 24, 2018 | ||||||||||
Beginning balance | $ | 139.5 | $ | 134.9 | $ | 387.6 | ||||||
Additions charged to income tax expense | 3.5 | 3.5 | 141.0 | |||||||||
Reductions credited to income tax expense | (10.7 | ) | (6.8 | ) | (359.0 | ) | ||||||
Changes to other comprehensive income or loss and other | 2.8 | 7.9 | (34.7 | ) | ||||||||
Ending balance | $ | 135.1 | $ | 139.5 | $ | 134.9 | ||||||
February 29, 2020 | February 23, 2019 | |||||||
Deferred tax assets: | ||||||||
Compensation and benefits | $ | 135.7 | $ | 132.0 | ||||
Net operating loss | 117.0 | 165.9 | ||||||
Pension & postretirement benefits | 235.5 | 195.6 | ||||||
Reserves | 24.7 | 1.5 | ||||||
Self-Insurance | 263.5 | 259.7 | ||||||
Tax credits | 41.7 | 64.2 | ||||||
Lease obligations | 1,728.2 | 192.5 | ||||||
Other | 119.1 | 58.7 | ||||||
Gross deferred tax assets | 2,665.4 | 1,070.1 | ||||||
Less: valuation allowance | (135.1 | ) | (139.5 | ) | ||||
Total deferred tax assets | 2,530.3 | 930.6 | ||||||
Deferred tax liabilities: | ||||||||
Debt discounts | 15.6 | 62.8 | ||||||
Depreciation and amortization | 1,249.1 | 1,068.6 | ||||||
Inventories | 346.8 | 346.5 | ||||||
Operating lease assets | 1,521.7 | — | ||||||
Other | 10.9 | 14.1 | ||||||
Total deferred tax liabilities | 3,144.1 | 1,492.0 | ||||||
Net deferred tax liability | $ | (613.8 | ) | $ | (561.4 | ) | ||
Noncurrent deferred tax asset | $ | — | $ | — | ||||
Noncurrent deferred tax liability | (613.8 | ) | (561.4 | ) | ||||
Total | $ | (613.8 | ) | $ | (561.4 | ) | ||
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||
Beginning balance | $ | 376.2 | $ | 356.0 | $ | 418.0 | ||||||
Increase related to tax positions taken in the current year | 0.9 | 1.6 | 65.4 | |||||||||
Increase related to tax positions taken in prior years | 3.0 | 35.1 | 4.6 | |||||||||
Decrease related to tax position taken in prior years | (2.2 | ) | (0.4 | ) | (70.0 | ) | ||||||
Decrease related to settlements with taxing authorities | (4.1 | ) | (8.3 | ) | (17.5 | ) | ||||||
Decrease related to lapse of statute of limitations | — | (7.8 | ) | (44.5 | ) | |||||||
Ending balance | $ | 373.8 | $ | 376.2 | $ | 356.0 | ||||||
Pension | Other Post-Retirement Benefits | |||||||||||||||
February 29, 2020 | February 23, 2019 | February 29, 2020 | February 23, 2019 | |||||||||||||
Change in projected benefit obligation: | ||||||||||||||||
Beginning balance | $ | 2,325.8 | $ | 2,351.8 | $ | 23.8 | $ | 26.9 | ||||||||
Service cost | 14.7 | 52.4 | 0.6 | 1.0 | ||||||||||||
Interest cost | 80.6 | 85.8 | 0.7 | 0.5 | ||||||||||||
Actuarial loss (gain) | 315.1 | 0.5 | (2.6 | ) | (2.4 | ) | ||||||||||
Plan participant contributions | — | — | 0.4 | 0.4 | ||||||||||||
Benefit payments (including settlements) | (218.9 | ) | (167.8 | ) | (2.0 | ) | (2.6 | ) | ||||||||
Plan amendments | (1.1 | ) | 3.1 | — | — | |||||||||||
Ending balance | $ | 2,516.2 | $ | 2,325.8 | $ | 20.9 | $ | 23.8 | ||||||||
Change in fair value of plan assets: | ||||||||||||||||
Beginning balance | $ | 1,847.0 | $ | 1,814.0 | $ | — | $ | — | ||||||||
Actual return on plan assets | 106.2 | 3.6 | — | — | ||||||||||||
Employer contributions | 9.4 | 197.2 | 1.6 | 2.1 | ||||||||||||
Plan participant contributions | — | — | 0.4 | 0.4 | ||||||||||||
Benefit payments (including settlements) | (218.9 | ) | (167.8 | ) | (2.0 | ) | (2.5 | ) | ||||||||
Ending balance | $ | 1,743.7 | $ | 1,847.0 | $ | — | $ | — | ||||||||
Components of net amount recognized in financial position: | ||||||||||||||||
Other current liabilities | $ | (6.7 | ) | $ | (6.7 | ) | $ | (2.5 | ) | $ | (2.1 | ) | ||||
Other long-term liabilities | (765.8 | ) | (472.1 | ) | (18.4 | ) | (21.7 | ) | ||||||||
Funded status | $ | (772.5 | ) | $ | (478.8 | ) | $ | (20.9 | ) | $ | (23.8 | ) | ||||
Pension | Other Post-Retirement Benefits | |||||||||||||||
February 29, 2020 | February 23, 2019 | February 29, 2020 | February 23, 2019 | |||||||||||||
Net actuarial loss (gain) | $ | 170.4 | $ | (140.6 | ) | $ | (10.3 | ) | $ | (8.2 | ) | |||||
Prior service cost | 1.6 | 3.1 | 1.9 | 5.6 | ||||||||||||
$ | 172.0 | $ | (137.5 | ) | $ | (8.4 | ) | $ | (2.6 | ) | ||||||
February 29, 2020 | February 23, 2019 | |||||||
Projected benefit obligation | $ | 2,516.2 | $ | 2,325.8 | ||||
Accumulated benefit obligation | 2,513.4 | 2,323.9 | ||||||
Fair value of plan assets | 1,743.7 | 1,847.0 |
Pension | Other Post-Retirement Benefits | |||||||||||||||
Fiscal 2019 | Fiscal 2018 | Fiscal 2019 | Fiscal 2018 | |||||||||||||
Components of net expense: | ||||||||||||||||
Estimated return on plan assets | $ | (110.1 | ) | $ | (112.6 | ) | $ | — | $ | — | ||||||
Service cost | 14.7 | 52.4 | 0.6 | 1.0 | ||||||||||||
Interest cost | 80.6 | 85.8 | 0.7 | 0.5 | ||||||||||||
Amortization of prior service cost | 0.4 | 0.1 | 3.7 | 3.7 | ||||||||||||
Amortization of net actuarial loss (gain) | 0.5 | (6.3 | ) | (0.5 | ) | (0.2 | ) | |||||||||
Loss due to settlement accounting | 7.4 | — | — | — | ||||||||||||
Loss due to curtailment accounting | — | 0.1 | — | — | ||||||||||||
(Income) expense, net | (6.5 | ) | 19.5 | 4.5 | 5.0 | |||||||||||
Changes in plan assets and benefit obligations recognized in Other comprehensive (loss) income: | ||||||||||||||||
Net actuarial loss (gain) | 318.9 | 109.4 | (2.6 | ) | (2.4 | ) | ||||||||||
Settlement loss | (7.4 | ) | — | — | — | |||||||||||
Curtailment loss | — | (0.1 | ) | — | — | |||||||||||
Amortization of net actuarial (loss) gain | (0.5 | ) | 6.3 | 0.5 | 0.2 | |||||||||||
Prior service cost | (1.1 | ) | 3.1 | — | — | |||||||||||
Amortization of prior service cost | (0.4 | ) | (0.1 | ) | (3.7 | ) | (3.7 | ) | ||||||||
Total recognized in Other comprehensive (loss) income | 309.5 | 118.6 | (5.8 | ) | (5.9 | ) | ||||||||||
Total net expense and changes in plan assets and benefit obligations recognized in Other comprehensive (loss) income | $ | 303.0 | $ | 138.1 | $ | (1.3 | ) | $ | (0.9 | ) | ||||||
February 29, 2020 | February 23, 2019 | |||||||
Discount rate | 2.83 | % | 4.17 | % | ||||
Rate of compensation increase | 3.02 | % | 2.87 | % |
February 29, 2020 | February 23, 2019 | |||||||
Discount rate | 4.17 | % | 4.12 | % | ||||
Expected return on plan assets: | 6.36 | % | 6.38 | % |
Plan Assets | ||||||||||||
Asset category | Target | February 29, 2020 | February 23, 2019 | |||||||||
Equity | 65 | % | 64.0 | % | 62.5 | % | ||||||
Fixed income | 35 | % | 39.2 | % | 35.6 | % | ||||||
Cash and other | — | % | (3.2 | )% | 1.9 | % | ||||||
Total | 100 | % | 100.0 | % | 100.0 | % | ||||||
Plan Assets | ||||||||||||
Asset category | Target | February 29, 2020 | February 23, 2019 | |||||||||
Equity | 65 | % | 64.5 | % | 60.5 | % | ||||||
Fixed income | 35 | % | 35.4 | % | 35.9 | % | ||||||
Cash and other | — | % | 0.1 | % | 3.6 | % | ||||||
Total | 100 | % | 100.0 | % | 100.0 | % | ||||||
Plan Assets | ||||||||||||
Asset category | Target (1) | February 29, 2020 | February 23, 2019 | |||||||||
Equity | 50 | % | 47.8 | % | 50.3 | % | ||||||
Fixed income | 50 | % | 50.4 | % | 50.0 | % | ||||||
Cash and other | — | % | 1.8 | % | (0.3 | )% | ||||||
Total | 100 | % | 100.0 | % | 100.0 | % | ||||||
(1) | The target market value of equity securities for the United Plan is 50% of plan assets. If the equity percentage exceeds 60% or drops below 40%, the asset allocation is adjusted to target. |
Fair Value Measurements | ||||||||||||||||||||
Asset category | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Assets Measured at NAV | |||||||||||||||
Cash and cash equivalents (1) | $ | 6.3 | $ | 3.4 | $ | 2.9 | $ | — | $ | — | ||||||||||
Short-term investment collective trust (2) | 37.4 | — | 37.4 | — | — | |||||||||||||||
Common and preferred stock: (3) | ||||||||||||||||||||
Domestic common and preferred stock | 167.8 | 167.8 | — | — | — | |||||||||||||||
International common stock | 57.8 | 57.8 | — | — | — | |||||||||||||||
Collective trust funds (2) | 710.6 | — | — | — | 710.6 | |||||||||||||||
Corporate bonds (4) | 135.9 | — | 135.9 | — | — | |||||||||||||||
Mortgage- and other asset-backed securities (5) | 45.0 | — | 45.0 | — | — | |||||||||||||||
Mutual funds (6) | 272.0 | 138.4 | 22.7 | — | 110.9 | |||||||||||||||
U.S. government securities (7) | 359.0 | — | 359.0 | — | — | |||||||||||||||
Other securities (8) | 47.0 | — | 12.1 | — | 34.9 | |||||||||||||||
Total | $ | 1,838.8 | $ | 367.4 | $ | 615.0 | $ | — | $ | 856.4 | ||||||||||
(1) | The carrying value of these items approximates fair value. |
(2) | These investments are valued based on the Net Asset Value (“NAV”) of the underlying investments and are provided by the fund issuers. There are no unfunded commitments or redemption restrictions for these funds. Funds meeting the practical expedient are included in the Assets Measured at NAV column. |
(3) | The fair value of common stock is based on the exchange quoted market prices. When quoted prices are not available for identical stock, an industry valuation model is used which maximizes observable inputs. |
(4) | The fair value of corporate bonds is generally based on yields currently available on comparable securities of the same or similar issuers with similar credit ratings and maturities. When quoted prices are not available for identical or similar bonds, the fair value is based upon an industry valuation model, which maximizes observable inputs. |
(5) | The fair value of mortgage- and other asset-backed securities is generally based on yields currently available on comparable securities of the same or similar issuers with similar credit ratings and maturities. When quoted prices are not available for comparable securities, the fair value is based upon an industry valuation model which maximizes observable inputs. |
(6) | These investments are open-ended mutual funds that are registered with the SEC which are valued using the NAV. The NAV of the mutual funds is a published price in an active market. The NAV is determined once a day after the closing of the exchange based upon the underlying assets in the fund, less the fund’s liabilities, expressed on a per-share basis. There are no unfunded commitments, or redemption restrictions for these funds, and the funds are required to transact at the published price. |
(7) | The fair value of U.S. government securities is based on quoted market prices when available. When quoted prices are not available, the fair value of U.S. government securities is based on yields currently available on comparable securities or on an industry valuation model which maximizes observable inputs. |
(8) | Level 2 Other securities, which consist primarily of U.S. municipal bonds, foreign government bonds and foreign agency securities are valued based on yields currently available on comparable securities of issuers with similar credit ratings. Also included in Other securities is a commingled fund valued based on the NAV of the underlying investments and is provided by the issuer and exchange-traded derivatives that are valued based on quoted prices in an active market for identical derivatives, assets and liabilities. Funds meeting the practical expedient are included in the Assets Measured at NAV column. Exchange-traded derivatives are valued based on quoted prices in an active market for identical derivatives assets and liabilities. Non-exchange-traded derivatives are valued using industry valuation models, which maximize observable inputs, such as interest-rate yield curve data, foreign exchange rates and applicable spot and forward rates. |
Fair Value Measurements | ||||||||||||||||||||
Asset category | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Assets Measured at NAV | |||||||||||||||
Cash and cash equivalents (1) | $ | 10.8 | $ | 1.6 | $ | 9.2 | $ | — | $ | — | ||||||||||
Short-term investment collective trust (2) | 73.3 | — | 73.3 | — | — | |||||||||||||||
Common and preferred stock: (3) | ||||||||||||||||||||
Domestic common and preferred stock | 254.5 | 254.5 | — | — | — | |||||||||||||||
International common stock | 64.0 | 64.0 | — | — | — | |||||||||||||||
Collective trust funds (2) | 649.9 | — | — | — | 649.9 | |||||||||||||||
Corporate bonds (4) | 126.0 | — | 126.0 | — | — | |||||||||||||||
Mortgage- and other asset-backed securities (5) | 42.8 | — | 42.8 | — | — | |||||||||||||||
Mutual funds (6) | 257.2 | 139.9 | 29.2 | — | 88.1 | |||||||||||||||
U.S. government securities (7) | 362.5 | — | 362.5 | — | — | |||||||||||||||
Other securities (8) | 85.5 | — | 51.6 | — | 33.9 | |||||||||||||||
Total | $ | 1,926.5 | $ | 460.0 | $ | 694.6 | $ | — | $ | 771.9 | ||||||||||
(1) | The carrying value of these items approximates fair value. |
(2) | These investments are valued based on the NAV of the underlying investments and are provided by the fund issuers. There are no unfunded commitments or redemption restrictions for these funds. Funds meeting the practical expedient are included in the Assets Measured at NAV column. |
(3) | The fair value of common stock is based on the exchange quoted market prices. When quoted prices are not available for identical stock, an industry valuation model is used which maximizes observable inputs. |
(4) | The fair value of corporate bonds is generally based on yields currently available on comparable securities of the same or similar issuers with similar credit ratings and maturities. When quoted prices are not available for identical or similar bonds, the fair value is based upon an industry valuation model, which maximizes observable inputs. |
(5) | The fair value of mortgage- and other asset-backed securities is generally based on yields currently available on comparable securities of the same or similar issuers with similar credit ratings and maturities. When quoted prices are not available for comparable securities, the fair value is based upon an industry valuation model which maximizes observable inputs. |
(6) | These investments are open-ended mutual funds that are registered with the SEC which are valued using the NAV. The NAV of the mutual funds is a published price in an active market. The NAV is determined once a day after the closing of the exchange based upon the underlying assets in the fund, less the fund’s liabilities, expressed on a per-share basis. There are no unfunded commitments, or redemption restrictions for these funds, and the funds are required to transact at the published price. |
(7) | The fair value of U.S. government securities is based on quoted market prices when available. When quoted prices are not available, the fair value of U.S. government securities is based on yields currently available on comparable securities or on an industry valuation model which maximizes observable inputs. |
(8) | Level 2 Other securities, which consist primarily of U.S. municipal bonds, foreign government bonds and foreign agency securities are valued based on yields currently available on comparable securities of issuers with similar credit ratings. Also included in Other securities is a commingled fund valued based on the NAV of the underlying investments and is provided by the issuer and exchange-traded derivatives that are valued based on quoted prices in an active market for identical derivatives, assets and liabilities. Funds meeting the practical expedient are included in the Assets Measured at NAV column. Exchange-traded derivatives are valued based on quoted prices in an active market for identical derivatives assets and liabilities. Non-exchange-traded derivatives are valued using industry valuation models, which maximize observable inputs, such as interest-rate yield curve data, foreign exchange rates and applicable spot and forward rates. |
Pension Benefits | Other Benefits | |||||||
2020 | $ | 238.6 | $ | 2.6 | ||||
2021 | 190.9 | 2.4 | ||||||
2022 | 186.5 | 2.2 | ||||||
2023 | 193.0 | 1.9 | ||||||
2024 | 225.6 | 1.7 | ||||||
2025 – 2029 | 705.9 | 6.0 |
• | Assets contributed to the multiemployer plan by one employer may be used to provide benefits to employees of other participating employers. |
• | If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers. |
• | With respect to some multiemployer plans, if the Company chooses to stop participating, or makes market exits or store closures or otherwise has participation in the plan fall below certain levels, the Company may be required to pay the plan an amount based on the underfunded status of the plan, referred to as withdrawal liability. The Company records the actuarially determined liability at an undiscounted amount. |
EIN - PN | Pension Protection Act zone status (1) | Company’s 5% of total plan contributions | FIP/RP status pending/implemented | |||||||||||||||||||||
Pension fund | 2019 | 2018 | 2018 | 2017 | ||||||||||||||||||||
UFCW-Northern California Employers Joint Pension Trust Fund | 946313554 - 001 | Red | Red | Yes | Yes | Implemented | ||||||||||||||||||
Western Conference of Teamsters Pension Plan | 916145047 - 001 | Green | Green | No | No | No | ||||||||||||||||||
Southern California United Food & Commercial Workers Unions and Food Employers Joint Pension Plan (4) | 951939092 - 001 | Red | Red | Yes | Yes | Implemented | ||||||||||||||||||
Food Employers Labor Relations Association and United Food and Commercial Workers Pension Fund | 526128473 - 001 | Red | Red | Yes | Yes | Implemented | ||||||||||||||||||
Sound Retirement Trust (6) | 916069306 - 001 | Red | Green | Yes | Yes | Implemented | ||||||||||||||||||
Bakery and Confectionery Union and Industry International Pension Fund | 526118572 - 001 | Red | Red | Yes | Yes | Implemented | ||||||||||||||||||
UFCW Union and Participating Food Industry Employers Tri-State Pension Fund | 236396097 - 001 | Red | Red | Yes | Yes | Implemented | ||||||||||||||||||
Rocky Mountain UFCW Unions & Employers Pension Plan | 846045986 - 001 | Green | Green | Yes | Yes | No | ||||||||||||||||||
UFCW Local 152 Retail Meat Pension Fund (5) | 236209656 - 001 | Red | Red | Yes | Yes | Implemented | ||||||||||||||||||
Desert States Employers & UFCW Unions Pension Plan | 846277982 - 001 | Green | Green | Yes | Yes | No | ||||||||||||||||||
UFCW International Union - Industry Pension Fund (5) | 516055922 - 001 | Green | Green | Yes | Yes | No | ||||||||||||||||||
Mid Atlantic Pension Fund | 461000515 - 001 | Green | Green | Yes | Yes | No | ||||||||||||||||||
Retail Food Employers and UFCW Local 711 Pension Trust Fund | 516031512 - 001 | Red | Yellow | Yes | Yes | Implemented | ||||||||||||||||||
Oregon Retail Employees Pension Trust | 936074377 - 001 | Green | Green | Yes | Yes | No | ||||||||||||||||||
Intermountain Retail Store Employees Pension Trust (7) | 916187192 - 001 | Red | Red | Yes | Yes | Implemented |
Contributions of Company (in millions) | Surcharge imposed (2) | Expiration date of collective bargaining agreements | Total collective bargaining agreements | Most significant collective bargaining agreement(s)(3) | ||||||||||||||||||||||||||||
Pension fund | 2019 | 2018 | 2017 | Count | Expiration | |||||||||||||||||||||||||||
UFCW-Northern California Employers Joint Pension Trust Fund | $ | 103.8 | $ | 104.4 | $ | 110.2 | No | 10/13/2018 to 10/9/2021 | 71 | 50 | 10/13/2018 | |||||||||||||||||||||
Western Conference of Teamsters Pension Plan | 64.9 | 63.7 | 61.2 | No | 9/14/2019 to 10/7/2023 | 50 | 15 | 9/20/2020 | ||||||||||||||||||||||||
Southern California United Food & Commercial Workers Unions and Food Employers Joint Pension Plan (4) | 116.1 | 108.4 | 92.4 | No | 3/11/2018 to 3/6/2022 | 45 | 43 | 3/6/2022 | ||||||||||||||||||||||||
Food Employers Labor Relations Association and United Food and Commercial Workers Pension Fund | 18.8 | 20.4 | 20.4 | No | 10/26/2019 to 4/15/2020 | 21 | 16 | 10/26/2019 | ||||||||||||||||||||||||
Sound Retirement Trust (6) | 44.3 | 39.1 | 32.1 | No | 10/13/2018 to 3/18/2023 | 128 | 25 | 5/8/2022 | ||||||||||||||||||||||||
Bakery and Confectionery Union and Industry International Pension Fund | 18.5 | 17.4 | 16.6 | No | 9/3/2011 to 5/6/2023 | 103 | 34 | 9/6/2020 | ||||||||||||||||||||||||
UFCW Union and Participating Food Industry Employers Tri-State Pension Fund | 14.9 | 14.0 | 15.8 | No | 2/1/2020 to 1/31/2022 | 6 | 2 | 3/28/2020 | ||||||||||||||||||||||||
Rocky Mountain UFCW Unions & Employers Pension Plan | 12.3 | 10.8 | 10.8 | No | 11/23/2019 to 11/26/2022 | 85 | 27 | 2/19/2022 | ||||||||||||||||||||||||
UFCW Local 152 Retail Meat Pension Fund (5) | 10.9 | 10.8 | 11.0 | No | 5/2/2020 | 4 | 4 | 5/2/2020 | ||||||||||||||||||||||||
Desert States Employers & UFCW Unions Pension Plan | 8.9 | 9.1 | 9.3 | No | 10/24/2020 to 11/5/2022 | 16 | 13 | 10/24/2020 | ||||||||||||||||||||||||
UFCW International Union—Industry Pension Fund (5) | 9.5 | 13.1 | 12.4 | No | 8/3/2019 to 12/16/2023 | 28 | 6 | 5/1/2021 | ||||||||||||||||||||||||
Mid Atlantic Pension Fund | 7.4 | 6.6 | 6.8 | No | 10/26/2019 to 2/22/2020 | 19 | 16 | 10/26/2019 | ||||||||||||||||||||||||
Retail Food Employers and UFCW Local 711 Pension Trust Fund | 7.3 | 7.1 | 6.6 | No | 5/19/2018 to 12/13/2020 | 7 | 2 | 3/2/2019 | ||||||||||||||||||||||||
Oregon Retail Employees Pension Trust | 8.9 | 7.6 | 6.6 | No | 7/31/2021 to 11/12/2022 | 136 | 23 | 1/29/2022 | ||||||||||||||||||||||||
Intermountain Retail Store Employees Pension Trust (7) | 5.8 | 4.8 | 3.8 | No | 5/19/2013 to 12/10/2022 | 54 | 19 | 4/4/2020 | ||||||||||||||||||||||||
Other funds | 17.0 | 13.8 | 15.2 | |||||||||||||||||||||||||||||
Total Company contributions to U.S. multiemployer pension plans | $ | 469.3 | $ | 451.1 | $ | 431.2 | ||||||||||||||||||||||||||
(1) | PPA established three categories (or “zones”) of plans: (1) “Green Zone” for healthy; (2) “Yellow Zone” for endangered; and (3) “Red Zone” for critical. These categories are based upon the funding ratio of the plan assets to plan liabilities. In general, Green Zone plans have a funding ratio greater than 80%, Yellow Zone plans have a funding ratio between 65%—79%, and Red Zone plans have a funding ratio less than 65%. |
(2) | Under the PPA, a surcharge may be imposed when employers make contributions under a collective bargaining agreement that is not in compliance with a rehabilitation plan. As of February 29, 2020, the collective bargaining agreements under which the Company was making contributions were in compliance with rehabilitation plans adopted by the applicable pension fund. |
(3) | These columns represent the number of most significant collective bargaining agreements aggregated by common expiration dates for each of the Company’s pension funds listed above. |
(4) | The information for this fund was obtained from the Form 5500 filed for the plan’s year-end at March 31, 2019 and March 31, 2018. |
(5) | The information for this fund was obtained from the Form 5500 filed for the plan’s year-end at June 30, 2018 and June 30, 2017. |
(6) | The information for this fund was obtained from the Form 5500 filed for the plan’s year-end at September 30, 2018 and September 30, 2017. |
(7) | The information for this fund was obtained from the Form 5500 filed for the plan’s year-end at August 31, 2018 and August 31, 2017. |
Fiscal 2019 | ||||||||||||||||||||
Total | Interest rate swaps | Pension and Post- retirement benefit plan items | Foreign currency translation adjustments | Other | ||||||||||||||||
Beginning AOCI balance | $ | 91.3 | $ | 3.4 | $ | 88.8 | $ | (1.4 | ) | $ | 0.5 | |||||||||
Cumulative effect of accounting change (1) | 16.6 | 1.2 | 14.9 | — | 0.5 | |||||||||||||||
Other comprehensive (loss) income before reclassifications | (356.2 | ) | (45.8 | ) | (315.2 | ) | 0.3 | 4.5 | ||||||||||||
Amounts reclassified from Accumulated other comprehensive (loss) income | 46.9 | 35.4 | 11.5 | — | — | |||||||||||||||
Tax benefit (expense) | 82.9 | 5.8 | 78.3 | — | (1.2 | ) | ||||||||||||||
Current-period other comprehensive (loss) income, net | (209.8 | ) | (3.4 | ) | (210.5 | ) | 0.3 | 3.8 | ||||||||||||
Ending AOCI balance | $ | (118.5 | ) | $ | — | $ | (121.7 | ) | $ | (1.1 | ) | $ | 4.3 | |||||||
(1) | Related to the adoption of ASU 2018-02, ”Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. |
Fiscal 2018 | ||||||||||||||||||||
Total | Interest rate swaps | Pension and Post- retirement benefit plan items | Foreign currency translation adjustments | Other | ||||||||||||||||
Beginning AOCI balance | $ | 191.1 | $ | 18.9 | $ | 171.9 | $ | (1.1 | ) | $ | 1.4 | |||||||||
Other comprehensive loss before reclassifications | (129.8 | ) | (18.6 | ) | (110.0 | ) | (0.3 | ) | (0.9 | ) | ||||||||||
Amounts reclassified from Accumulated other comprehensive (loss) income | (5.6 | ) | (2.3 | ) | (2.7 | ) | — | (0.6 | ) | |||||||||||
Tax benefit | 35.6 | 5.4 | 29.6 | — | 0.6 | |||||||||||||||
Current-period other comprehensive loss, net | (99.8 | ) | (15.5 | ) | (83.1 | ) | (0.3 | ) | (0.9 | ) | ||||||||||
Ending AOCI balance | $ | 91.3 | $ | 3.4 | $ | 88.8 | $ | (1.4 | ) | $ | 0.5 | |||||||||
Fiscal 2019 | Fiscal 2018 | Fiscal 2017 | ||||||||||
Net Income | $ | 466.4 | $ | 131.1 | $ | 46.3 | ||||||
Weighted average common shares outstanding (1) | 279.6 | 280.1 | 279.7 | |||||||||
Dilutive effect of potential common shares (2) | 0.5 | 0.1 | — | |||||||||
Weighted average common shares and potential dilutive common shares outstanding | 280.1 | 280.2 | 279.7 | |||||||||
Basic net income per common share | $ | 1.67 | $ | 0.47 | $ | 0.17 | ||||||
Diluted net income per common share | 1.67 | 0.47 | 0.17 |
(1) | Fiscal 2019 and fiscal 2018 include 0.6 million and 0.9 million common shares remaining to be issued, respectively. For fiscal 2017, there were no common shares remaining to be issued |
(2) | There were no potential common shares outstanding that were antidilutive for fiscal 2019 and fiscal 2018. For fiscal 2017, there were 1.3 million potential common shares excluded from the diluted net income per share calculations because they would have been antidilutive |
Fiscal 2019 | ||||||||||||||||||||
53 Weeks | Last 13 Weeks | Third 12 Weeks | Second 12 Weeks | First 16 Weeks | ||||||||||||||||
Net sales and other revenue | $ | 62,455.1 | $ | 15,436.8 | $ | 14,103.2 | $ | 14,176.7 | $ | 18,738.4 | ||||||||||
Gross profit | 17,594.2 | 4,418.0 | 3,995.1 | 3,941.5 | 5,239.6 | |||||||||||||||
Operating income | 1,437.1 | 326.6 | 206.6 | 582.4 | 321.5 | |||||||||||||||
Income before income taxes | 599.2 | 90.1 | 67.7 | 376.7 | 64.7 | |||||||||||||||
Income tax expense | 132.8 | 22.3 | 12.9 | 81.9 | 15.7 | |||||||||||||||
Net income | $ | 466.4 | $ | 67.8 | $ | 54.8 | $ | 294.8 | $ | 49.0 | ||||||||||
Basic and diluted net income per common share | $ | 1.67 | $ | 0.24 | $ | 0.20 | $ | 1.05 | $ | 0.18 |
Fiscal 2018 | ||||||||||||||||||||
52 Weeks | Last 12 Weeks | Third 12 Weeks | Second 12 Weeks | First 16 Weeks | ||||||||||||||||
Net sales and other revenue | $ | 60,534.5 | $ | 14,016.6 | $ | 13,840.4 | $ | 14,024.1 | $ | 18,653.4 | ||||||||||
Gross profit | 16,894.6 | 4,058.7 | 3,852.4 | 3,812.8 | 5,170.7 | |||||||||||||||
Operating income | 787.3 | 288.4 | 174.4 | 131.4 | 193.1 | |||||||||||||||
Income (loss) before income taxes | 52.2 | 137.0 | (19.8 | ) | (44.3 | ) | (20.7 | ) | ||||||||||||
Income tax (benefit) expense | (78.9 | ) | 1.4 | (65.4 | ) | (11.9 | ) | (3.0 | ) | |||||||||||
Net income (loss) | $ | 131.1 | $ | 135.6 | $ | 45.6 | $ | (32.4 | ) | $ | (17.7 | ) | ||||||||
Basic and diluted net income (loss) per common share | $ | 0.47 | $ | 0.49 | $ | 0.16 | $ | (0.12 | ) | $ | (0.06 | ) |
BofA Securities | Goldman Sachs & Co. LLC | J.P. Morgan | Citigroup |
Credit Suisse | Morgan Stanley | Wells Fargo Securities | Barclays | Deutsche Bank Securities |
BMO Capital Markets | Evercore ISI | Guggenheim Securities | Oppenheimer & Co. | RBC Capital Markets |
Telsey Advisory Group | MUFG | Academy Securities | Blaylock Van, LLC |
Per Share | Total | |||||||
Public offering price | $ | $ | ||||||
Underwriting discounts and commissions(1) | $ | $ | ||||||
Proceeds, before expenses, to us(1) | $ | $ |
(1) | See “Underwriting” for additional information regarding underwriting compensation. |
BofA Securities | Goldman Sachs & Co. LLC | J.P. Morgan | Citigroup |
Credit Suisse | Morgan Stanley | Wells Fargo Securities | Barclays | Deutsche Bank Securities |
BMO Capital Markets | RBC Capital Markets | MUFG |
vi | ||||
1 | ||||
25 | ||||
49 | ||||
51 | ||||
52 | ||||
53 | ||||
55 | ||||
56 | ||||
58 | ||||
79 | ||||
97 | ||||
108 | ||||
131 | ||||
136 | ||||
138 | ||||
142 | ||||
147 | ||||
152 | ||||
160 | ||||
164 | ||||
170 | ||||
170 | ||||
170 | ||||
F- 1 |
Securities we are offering | shares of % Series A mandatory convertible preferred stock, $0.01 par value (the “Series A preferred stock”). |
Public offering price | $ per share of Series A preferred stock. |
Option to purchase additional shares of Series A preferred stock | We have granted the underwriters a 30-day option to purchase up to additional shares of our Series A preferred stock to cover over-allotments at the public offering price, less the underwriting discount. |
Dividends | % of the liquidation preference of $ per share of our Series A preferred stock per year. Dividends will accumulate from the first original issue date and, to the extent that we are legally permitted to pay dividends and our board of directors, or an authorized committee of our board of directors, declares a dividend payable with respect to our Series A preferred stock, we will pay such dividends in cash or, subject to certain limitations, in common stock or any combination of cash and common stock, as determined by us in our sole discretion, on each dividend payment date; provided that any unpaid dividends will continue to accumulate. Dividends that are declared will be payable on the dividend payment dates (as described below) to holders of record on the immediately preceding , , and (each a “record date”), whether or not such holders convert their shares, or such shares are automatically converted, after a record date and on or prior to the immediately succeeding dividend payment date. The expected dividend payable on the first dividend payment date is $ per share. Each subsequent dividend is expected to be $ per share. See “Description of Series A Preferred Stock—Dividends.” |
If we elect to make any such payment of a declared dividend, or any portion thereof, in shares of our common stock, such shares shall be valued for such purpose at 97% of the average VWAP per share (as defined under “Description of Series A Preferred Stock—Certain Definitions”), of our common stock over the five consecutive trading day period beginning on, and including, the seventh scheduled trading day immediately preceding the applicable dividend payment date (the |
The initial price is $ , which equals the price at which our common stock was initially offered to the public in the concurrent offering of our common stock. |
Dividend payment dates | , , and of each year, commencing on , 202 and to, and including, the mandatory conversion date. |
Redemption | Our Series A preferred stock is not redeemable. |
Mandatory conversion date | , 202 . |
Mandatory conversion | On the mandatory conversion date, each share of our Series A preferred stock, unless previously converted, will automatically convert into shares of our common stock based on the conversion rate as described below. |
If we declare a dividend for the dividend period ending on the mandatory conversion date, we will pay such dividend to the holders of record on the immediately preceding record date, as described above. If, prior to the mandatory conversion date, we have not declared all or any portion of the accumulated and unpaid dividends on the Series A preferred stock, the conversion rate will be adjusted so that holders receive an additional number of shares of common stock equal to the amount of accumulated and unpaid dividends that have not been declared (the “additional conversion amount”) divided by the greater of (x) the floor price and (y) 97% of the Average Price (as defined under “Description of Series A Preferred Stock—Method of Payment of Dividends”). To the extent that the additional conversion amount exceeds the product of the number of additional shares and the applicable market value, we will, if we are legally able to do so and to the extent permitted under our indebtedness, declare and pay such excess amount in cash. To the extent that we are not able to pay such excess amount in cash under applicable law and in compliance with our indebtedness, we will not have any obligation to pay such amount in cash or deliver additional shares of our common |
Conversion rate | The conversion rate for each share of our Series A preferred stock will be not more than shares of common stock and not less than shares of common stock, depending on the applicable market value of our common stock, as described below and subject to certain anti-dilution adjustments. |
The “applicable market value” of our common stock is the average of the closing prices of our common stock over the 20 consecutive trading day period beginning on, and including, the 21st scheduled trading day immediately preceding the mandatory conversion date. The conversion rate will be calculated as described under “Description of Series A Preferred Stock—Mandatory Conversion,” and the following table illustrates the conversion rate per share of our Series A preferred stock, subject to certain anti-dilution adjustments. |
Applicable market value of our common stock | Conversion rate (number of shares of common stock to be received upon conversion of each share of Series A preferred stock) | |
Greater than $ | shares | |
Equal to or less than $ but greater than or equal to $ | Between $ and $ , determined by dividing $ by the applicable market value | |
Less than $ | shares |
Early conversion at the option of the holder | At any time prior to , 202 , you may elect to convert your shares of Series A preferred stock in whole or in part at the minimum conversion rate of shares of common stock per share of Series A preferred stock as described under “Description of Series A Preferred Stock—Early Conversion at the Option of the Holder.” This minimum conversion rate is subject to certain anti-dilution adjustments. |
If, as of the effective date of any early conversion (the “early conversion date”), we have not declared all or any portion of the accumulated and unpaid dividends for all dividend periods ending prior to such early conversion date, the conversion rate will be adjusted so that holders receive an additional number of shares of common stock equal to such amount of accumulated and unpaid dividends that have not been declared, divided by the greater of the floor price and the average VWAP per share of our common stock over the 20 consecutive Trading Day period commencing on, and including, the 21st scheduled trading day immediately preceding the early conversion date. |
Conversion at the option of the holder upon fundamental change; fundamental change dividend make-whole amount | If a fundamental change occurs on or prior to , 202 , holders of the Series A preferred stock will have the right during the fundamental change conversion period to convert their shares of Series A preferred stock, in whole or in part (but in no event less than one share of the Series A preferred stock), into shares of our common stock at the fundamental change conversion rate. The fundamental change conversion rate will be determined based on the effective date of the fundamental change and the price paid or deemed paid per share of our common stock in such fundamental change. |
Holders who convert their Series A preferred stock within the fundamental change conversion period will also receive a fundamental change dividend make-whole amount equal to the present value (calculated using a discount rate of % per annum) of all dividend payments on their shares of the Series A preferred stock (excluding any accumulated dividend amount) for (i) the partial dividend period, if any, from, and including, the fundamental change effective date to, but excluding, the next dividend payment date and (ii) all remaining full dividend periods from, and including, the dividend payment date following the fundamental change effective date to, but excluding, the mandatory conversion date. If we elect to pay the fundamental change dividend make-whole amount in shares of our common stock (or units of exchange property) in lieu of cash, the number of shares of our common stock (or units of exchange property) that we will deliver will equal (x) the fundamental change dividend make-whole amount, divided by |
In addition, to the extent that the accumulated dividend amount exists as of the fundamental change effective date, holders who convert their Series A preferred stock within the fundamental change conversion period will be entitled to receive such accumulated dividend amount in cash (to the extent we are legally permitted to make such payment in cash and to the extent permitted under the terms of the documents governing our indebtedness) or shares of our common stock or any combination thereof, at our election, upon conversion. If we elect to pay the accumulated dividend amount in shares of our common stock (or units of exchange property) in lieu of cash, the number of shares of our common stock (or units of exchange property) that we will deliver will equal (x) the accumulated dividend amount, divided by |
To the extent that the sum of the fundamental change dividend make-whole amount and accumulated dividend amount or the dollar amount of any portion thereof paid in shares of our common stock (or units of exchange property) exceeds the product of (x) the number of |
See “Description of Series A Preferred Stock—Conversion at the Option of the Holder upon Fundamental Change; Fundamental Change Dividend Make-Whole Amount.” |
Liquidation preference | $ per share of Series A preferred stock. |
Voting rights | The holders of the Series A preferred stock do not have voting rights, except with respect to certain fundamental changes in the terms of the Series A preferred stock, in the case of certain dividend arrearages and except as specifically required under Delaware law. See “Description of Series A Preferred Stock—Voting Rights.” |
Ranking | The Series A preferred stock will rank with respect to dividend rights and rights upon our liquidation, winding-up or dissolution: |
• | senior to all of our common stock and to each other class of capital stock or series of preferred stock issued in the future unless the terms of that stock expressly provide that it ranks senior to, or on a parity with, the Series A preferred stock; |
• | on a parity with any class of capital stock or series of preferred stock issued in the future the terms of which expressly provide that it will rank on a parity with the Series A preferred stock; |
• | junior to each class of capital stock or series of preferred stock issued in the future the terms of which expressly provide that such preferred stock will rank senior to the Series A preferred stock; and |
• | junior to all of our existing and future debt obligations. |
In addition, the Series A preferred stock, with respect to dividend rights or rights upon our liquidation, winding-up or dissolution, will be structurally subordinated to existing and future indebtedness of our subsidiaries as well as the capital stock of our subsidiaries held by third parties. |
Use of proceeds | We will not receive any proceeds from the sale of our common stock by the selling stockholders in the concurrent offering. |
See “Use of Proceeds.” |
Lock-Up Agreements | Prior to the closing of the concurrent initial public offering, certain Pre-IPO Stockholders will deliver alock-up agreement to us. Pursuant to thelock-up agreements, for a period of six months after the closing of this offering suchPre-IPO Stockholders will agree, subject to certain exceptions, that they will not offer, sell, contract to sell, pledge, grant any option to purchase, make any short sale or otherwise dispose of any shares of common stock or any options or warrants to purchase common stock, or any securities convertible into, exchangeable for or that represent the right to receive common stock, owned by them (whether directly or by means of beneficial ownership) immediately prior to the closing of this offering. Thereafter, suchPre-IPO Stockholders will be permitted to sell shares of common stock subject to certain restrictions. See “Certain Relationships and Related PartyTransactions—Lock-Up Agreements.” |
Concurrent common stock offering | Concurrently with this offering of Series A preferred stock, selling stockholders are making an initial public offering of shares of our common stock. In that offering, the selling stockholders have granted the underwriters of that offering a 30-day option to purchase up to an additional shares of common stock to cover over-allotments. The closing of this offering of Series A preferred stock is conditioned upon the closing of the offering of our common stock and the closing of the offering of common stock is conditioned upon the closing of this offering of Series A preferred stock. |
Risk factors | You should carefully read and consider the information set forth in the section entitled “Risk Factors” beginning on page 25, together with all of the other information set forth in this prospectus, before deciding whether to invest in our Series A preferred stock. |
Proposed NYSE trading symbol | “ACI.PRA.” |
• | investors’ anticipation of the potential resale in the market of a substantial number of additional shares of our common stock received upon conversion of the Series A preferred stock; |
• | possible sales of our common stock by investors who view the Series A preferred stock as a more attractive means of equity participation in us than owning shares of our common stock; and |
• | hedging or arbitrage trading activity that may develop involving the Series A preferred stock and our common stock. |
• | the requirement that a majority of the board of directors consist of independent directors; |
• | the requirement that we have a nominating and corporate governance committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; |
• | the requirement that we have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and |
• | the requirement for an annual performance evaluation of the nominating and corporate governance and compensation committees. |
• | from and after such date that our Sponsors and their respective Affiliates (as defined in Rule 12b-2 of the Exchange Act), or any person who is an express assignee or designee of their respective rights under our certificate of incorporation (and such assignee’s or designee’s Affiliates) ceases to own, in the aggregate, at least 50% of the then-outstanding shares of our common stock (the “50% Trigger Date”), the authorized number of our directors may be increased or decreased only by the affirmative vote oftwo-thirds of the then-outstanding shares of our common stock or by resolution of our board of directors; |
• | prior to the 50% Trigger Date, only our board of directors and the Sponsors are expressly authorized to make, alter or repeal our bylaws and, from and after the 50% Trigger Date, our stockholders may only amend our bylaws with the approval of at least two-thirds of all of the outstanding shares of our capital stock entitled to vote; |
• | from and after the 50% Trigger Date, the manner in which stockholders can remove directors from the board will be limited; |
• | from and after the 50% Trigger Date, stockholder actions must be effected at a duly called stockholder meeting and actions by our stockholders by written consent will be prohibited; |
• | from and after such date that our Sponsors and their respective Affiliates (or any person who is an express assignee or designee of our Sponsors’ respective rights under our certificate of incorporation (and such assignee’s or designee’s Affiliates)) ceases to own, in the aggregate, at least 35% of the then-outstanding shares of our common stock (the “35% Trigger Date”), advance notice requirements for stockholder proposals that can be acted on at stockholder meetings and nominations to our board of directors will be established; |
• | limits on who may call stockholder meetings; |
• | requirements on any stockholder (or group of stockholders acting in concert), other than, prior to the 35% Trigger Date, the Sponsors, who seeks to transact business at a meeting or nominate directors for election to submit a list of derivative interests in any of our company’s securities, including any short interests and synthetic equity interests held by such proposing stockholder; |
• | requirements on any stockholder (or group of stockholders acting in concert) who seeks to nominate directors for election to submit a list of “related party transactions” with the proposed nominee(s) (as if such nominating person were a registrant pursuant to Item 404 of Regulation S-K, and the proposed nominee was an executive officer or director of the “registrant”); and |
• | our board of directors is authorized to issue preferred stock without stockholder approval, which could be used to institute a “poison pill” that would work to dilute the stock ownership of a potential hostile acquiror, effectively preventing acquisitions that have not been approved by our board of directors. |
• | senior to (i) our common stock and (ii) each other class or series of our capital stock established after the first original issue date of shares of the Series A preferred stock (which we refer to as the “Initial Issue Date”) the terms of which do not expressly provide that such class or series ranks (x) senior to the Series A preferred stock as to dividend rights or distribution rights upon our liquidation, winding-up or dissolution or (y) on parity with the Series A preferred stock as to dividend rights or distribution rights |
upon our liquidation, winding-up or dissolution (we refer to our common stock and all such other classes or series of capital stock, collectively as “Junior Stock”); |
• | on parity with any class or series of our capital stock established after the Initial Issue Date the terms of which expressly provide that such class or series will rank on parity with the Series A preferred stock as to dividend rights and distribution rights upon our liquidation, winding-up or dissolution (which we refer to collectively as “Parity Stock”); |
• | junior to each class or series of our capital stock established after the Initial Issue Date the terms of which expressly provide that such class or series will rank senior to the Series A preferred stock as to dividend rights or distribution rights upon our liquidation, winding-up or dissolution (which we refer to collectively as “Senior Stock”); and |
• | junior to our existing and future indebtedness and other liabilities. |
• | in cash; |
• | by delivery of shares of our common stock; or |
• | through any combination of cash and shares of our common stock. |
• | the declared dividend, divided by |
• | $ (the “Floor Price”), which amount represents 35% of the Initial Price (as defined herein), subject to adjustment in a manner inversely proportional to any anti-dilution adjustment to each Fixed Conversion Rate as set forth below in “—Anti-Dilution Adjustments.” |
• | amend or alter the provisions of our certificate of incorporation so as to authorize or create, or increase the authorized number of, any class or series of Senior Stock; |
• | amend, alter or repeal any provision of our certificate of incorporation or the certificate of designations for the Series A preferred stock so as to adversely affect the special rights, preferences or voting powers of the Series A preferred stock; or |
• | consummate a binding share exchange or reclassification involving the shares of the Series A preferred stock, or a merger or consolidation of us with another entity, unless in each case: (i) the shares of the Series A preferred stock remain outstanding following the consummation of such binding share exchange, reclassification, merger or consolidation or, in the case of any such merger or consolidation with respect to which we are not the surviving or resulting entity (or the Series A preferred stock is otherwise exchanged or reclassified), are converted or reclassified into or exchanged for preference securities of the surviving or resulting entity or its ultimate parent or the right to receive such securities; and (ii) the shares of the Series A preferred stock that remain outstanding or such shares of preference securities, as the case may be, have such rights, preferences and voting powers that, taken as a whole, are not materially less favorable to the holders thereof than the rights, preferences and voting powers, taken as a whole, of the Series A preferred stock immediately prior to the consummation of such transaction; |
• | to cure any ambiguity, omission or mistake, or to correct or supplement any provision contained in the certificate of designations establishing the terms of the Series A preferred stock that may be defective or inconsistent with any other provision contained in such certificate of designations; |
• | to make any provision with respect to matters or questions relating to the Series A preferred stock that is not inconsistent with the provisions of our certificate of incorporation or the certificate of designations establishing the terms of the Series A preferred stock; or |
• | to make any other change that does not adversely affect the rights of any holder of the Series A preferred stock (other than any holder that consents to such change). |
• | if the Applicable Market Value (as defined herein) of our common stock is greater than $ (the “Threshold Appreciation Price”), then the Conversion Rate will be shares of our common stock per share of the Series A preferred stock (the “Minimum Conversion Rate”), which is approximately equal to $ divided by the Threshold Appreciation Price; |
• | if the Applicable Market Value of our common stock is less than or equal to the Threshold Appreciation Price but equal to or greater than $ (the “Initial Price”), then the Conversion Rate will be equal to $ divided by the Applicable Market Value of our common stock, rounded to the nearest ten-thousandth of a share; or |
• | if the Applicable Market Value of our common stock is less than the Initial Price, then the Conversion Rate will be shares of our common stock per share of the Series A preferred stock (the “Maximum Conversion Rate”). |
• | the amount of such undeclared, accumulated and unpaid dividends per share of Series A preferred stock (the “Additional Conversion Amount”), divided by |
• | the greater of (x) the Floor Price and (y) 97% of the Average Price (calculated using , 20 as the applicable Dividend Payment Date). |
Assumed Applicable Market Value of our common stock | Number of shares of our common stock to be received upon mandatory conversion | Assumed conversion value (calculated as Applicable Market Value multiplied by the number of shares of our common stock to be received upon mandatory conversion) | ||||||
$ | $ | |||||||
$ | $ | |||||||
$ | $ | |||||||
$ | $ | |||||||
$ | $ | |||||||
$ | $ | |||||||
$ | $ | |||||||
$ | $ | |||||||
$ | $ | |||||||
$ | $ |
• | greater than the $ liquidation preference of the share of Series A preferred stock, if the Applicable Market Value is greater than the Threshold Appreciation Price; |
• | equal to the $ liquidation preference of the share of Series A preferred stock, if the Applicable Market Value is less than or equal to the Threshold Appreciation Price and greater than or equal to the Initial Price; and |
• | less than the $ liquidation preference of the share of Series A preferred stock, if the Applicable Market Value is less than the Initial Price. |
• | a failure by the Relevant Stock Exchange to open for trading during its regular trading session; or |
• | the occurrence or existence, prior to 1:00 p.m., New York City time, on any Scheduled Trading Day for our common stock, for more than a one half-hour period in the aggregate during regular trading hours, of any suspension or limitation imposed on trading (by reason of movements in price exceeding limits permitted by the Relevant Stock Exchange or otherwise) in our common stock. |
• | there is no Market Disruption Event; and |
• | trading in our common stock generally occurs on the Relevant Stock Exchange; |
• | such amount of undeclared, accumulated and unpaid dividends per share of Series A preferred stock for such prior full dividend periods (the “Early Conversion Additional Amount”), divided by |
• | the greater of (x) the Floor Price and (y) the Average VWAP per share of our common stock over the 20 consecutive Trading Day period (the “Early Conversion Settlement Period”) commencing on, and including, the 21 st Scheduled Trading Day immediately preceding the Early Conversion Date (such Average VWAP, the “Early Conversion Average Price”). |
(i) | convert their shares of Series A preferred stock, in whole or in part (but in no event less than one share of the Series A preferred stock), into a number of shares of our common stock (or Units of Exchange Property as described below) at the conversion rate specified in the table below (the “Fundamental Change Conversion Rate”); |
(ii) | with respect to such converted shares, receive a Fundamental Change Dividend Make-Whole Amount (as defined herein) payable in cash or shares of our common stock; and |
(iii) | with respect to such converted shares, receive the Accumulated Dividend Amount (as defined herein) payable in cash or shares of our common stock, |
Fundamental Change Stock Price | ||||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||
Fundamental Change Effective Date | ||||||||||||||||||||||||||||||||||||
, 202 | ||||||||||||||||||||||||||||||||||||
, 202 | ||||||||||||||||||||||||||||||||||||
, 202 | ||||||||||||||||||||||||||||||||||||
, 202 |
• | if the Fundamental Change Stock Price is between two Fundamental Change Stock Price amounts in the table or the Fundamental Change Effective Date is between two Fundamental Change Effective Dates in the table, the Fundamental Change Conversion Rate will be determined by a straight-line interpolation between the Fundamental Change Conversion Rates set forth for the higher and lower Fundamental Change Stock Price amounts and the earlier and later Fundamental Change Effective Dates, as applicable, based on a 365- or366-day year, as applicable; |
• | if the Fundamental Change Stock Price is in excess of $ per share (subject to adjustment in the same manner as the Fundamental Change Stock Prices set forth in the first row of the table above), then the Fundamental Change Conversion Rate will be the Minimum Conversion Rate; and |
• | if the Fundamental Change Stock Price is less than $ per share (subject to adjustment in the same manner as the Fundamental Change Stock Prices set forth in the first row of the table above), then the Fundamental Change Conversion Rate will be the Maximum Conversion Rate. |
(a) | pay in cash (computed to the nearest cent), to the extent we are legally permitted to do so and to the extent permitted under the terms of the documents governing our indebtedness, an amount equal to the present value, calculated using a discount rate of % per annum, of all dividend payments (excluding any Accumulated Dividend Amount, and subject to the second sentence under “—General” above) on the Series A preferred stock for (i) the partial dividend period, if any, from, and including, the Fundamental Change Effective Date to, but excluding, the next Dividend Payment Date and (ii) all remaining full dividend periods from, and including, the Dividend Payment Date following the Fundamental Change Effective Date to, but excluding, the Mandatory Conversion Date (the “Fundamental Change Dividend Make-Whole Amount”); |
(b) | increase the number of shares of our common stock (or Units of Exchange Property) to be issued upon conversion by a number equal to (i) the Fundamental Change Dividend Make-Whole Amount divided by (ii) the greater of (x) the Floor Price and (y) 97% of the Fundamental Change Stock Price; or |
(c) | pay the Fundamental Change Dividend Make-Whole Amount through any combination of cash and shares of our common stock (or Units of Exchange Property) in accordance with the provisions of clauses (a) and (b) above. |
• | in cash (computed to the nearest cent), to the extent we are legally permitted to do so and to the extent permitted under the terms of the documents governing our indebtedness; |
• | in an additional number of shares of our common stock (or Units of Exchange Property) equal to (i) the Accumulated Dividend Amount divided by (ii) the greater of (x) the Floor Price and (y) 97% of the Fundamental Change Stock Price; or |
• | through a combination of cash and shares of our common stock (or Units of Exchange Property) in accordance with the provisions of the preceding two bullets. |
• | the Fundamental Change Conversion Rate (if we provide notice to holders prior to the anticipated Fundamental Change Effective Date, specifying how the Fundamental Change Conversion Rate will be determined); |
• | the Fundamental Change Dividend Make-Whole Amount and whether we will pay such amount in cash, shares of our common stock (or to the extent applicable, Units of Exchange Property) or a combination thereof, specifying the combination, if applicable; and |
• | the Accumulated Dividend Amount as of the Fundamental Change Effective Date and whether we will pay such amount in cash, shares of our common stock (or to the extent applicable, Units of Exchange Property) or a combination thereof, specifying the combination, if applicable. |
• | If shares of the Series A preferred stock are in global form, to convert the Series A preferred stock you must deliver to DTC the appropriate instruction form for conversion pursuant to DTC’s conversion program. |
• | If shares of the Series A preferred stock are held in certificated form, you must comply with certain procedures set forth in the certificate of designations for the Series A preferred stock. |
(1) | If we exclusively issue shares of our common stock as a dividend or distribution on shares of our common stock, or if we effect a share split or share combination, each Fixed Conversion Rate will be adjusted based on the following formula: |
CR 1 | = | CR 0 | × | OS 1 | ||||||||||||||
OS 0 |
CR 0 = | such Fixed Conversion Rate in effect immediately prior to the Close of Business on the record date (as defined herein) of such dividend or distribution, or immediately prior to the Open of Business on the effective date of such share split or share combination, as applicable; | |||
CR 1 = | such Fixed Conversion Rate in effect immediately after the Close of Business on such record date or immediately after the Open of Business on such effective date, as applicable; | |||
OS 0 = | the number of shares of our common stock outstanding immediately prior to the Close of Business on such record date or immediately prior to the Open of Business on such effective date, as applicable, before giving effect to such dividend, distribution, share split or share combination; and | |||
OS 1 = | the number of shares of our common stock outstanding immediately after giving effect to such dividend, distribution, share split or share combination. |
(2) | If we issue to all or substantially all holders of our common stock any rights, options or warrants entitling them, for a period of not more than 45 calendar days after the announcement date of such issuance, to subscribe for or purchase shares of our common stock at a price per share that is less than the Average VWAP per share of our common stock for the 10 consecutive Trading Day period ending on, and including, the Trading Day immediately preceding the date of announcement of such issuance, each Fixed Conversion Rate will be increased based on the following formula: |
CR 1 | = | CR 0 | × | OS 0 + X | ||||||||||||||
OS 0 + Y |
CR 0 = | such Fixed Conversion Rate in effect immediately prior to the Close of Business on the record date for such issuance; | |||
CR 1 = | such Fixed Conversion Rate in effect immediately after the Close of Business on such record date; | |||
OS 0 = | the number of shares of our common stock outstanding immediately prior to the Close of Business on such record date; | |||
X= | the total number of shares of our common stock issuable pursuant to such rights, options or warrants; and | |||
Y= | the number of shares of our common stock equal to (i) the aggregate price payable to exercise such rights, options or warrants, divided by |
(3) | If we distribute shares of our capital stock, evidences of our indebtedness, other assets or property of ours or rights, options or warrants to acquire our capital stock or other securities, to all or substantially all holders of our common stock, excluding: |
• | dividends, distributions or issuances as to which the provisions set forth in clause (1) or (2) shall apply; |
• | dividends or distributions paid exclusively in cash as to which the provisions set forth in clause (4) below shall apply; |
• | any dividends and distributions upon conversion of, or in exchange for, our common stock in connection with a recapitalization, reclassification, change, consolidation, merger or other combination, share exchange, or sale, lease or other transfer or disposition resulting in the change in the conversion consideration as described below under “—Recapitalizations, Reclassifications and Changes of Our Common Stock”; |
• | except as otherwise described below, rights issued pursuant to a shareholder rights plan adopted by us; and |
• | spin-offs as to which the provisions set forth below in this clause (3) shall apply; |
CR 1 | = | CR 0 | × | SP 0 | ||||||||||||||
SP 0 – FMV |
CR 0 = | such Fixed Conversion Rate in effect immediately prior to the Close of Business on the record date for such distribution; | |||
CR 1 = | such Fixed Conversion Rate in effect immediately after the Close of Business on such record date; | |||
SP 0 = | the Average VWAP per share of our common stock over the 10 consecutive Trading Day period ending on, and including, the Trading Day immediately preceding the ex-date (as defined herein) for such distribution; and | |||
FMV = | the fair market value (as determined by our board of directors or a committee thereof in good faith) of the shares of capital stock, evidences of indebtedness, assets, property, rights, options or warrants so distributed, expressed as an amount per share of our common stock on the ex-date for such distribution. |
• | we will not adjust the Fixed Conversion Rates pursuant to the foregoing in this clause (3) until the earliest of these triggering events occurs; and |
• | we will readjust the Fixed Conversion Rates to the extent any of these rights, options or warrants are not exercised before they expire or are terminated without exercise by any holder thereof; provided |
CR 1 | = | CR 0 | × | FMV 0 + MP0 | ||||||||||||||
MP 0 |
CR 0 = | such Fixed Conversion Rate in effect immediately prior to the Close of Business on the last Trading Day of the 10 consecutive Trading Day period commencing on, and including, the ex-date for thespin-off (the “valuation period”); | |||
CR 1 = | such Fixed Conversion Rate in effect immediately after the Close of Business on the last Trading Day of the valuation period; | |||
FMV 0 = | the Average VWAP per share of the capital stock or similar equity interest distributed to holders of our common stock applicable to one share of our common stock over the valuation period; and | |||
MP 0 = | the Average VWAP per share of our common stock over the valuation period. |
(4) | If any cash dividend or distribution is made to all or substantially all holders of our common stock, other than a regular, quarterly cash dividend that does not exceed $ per share (the “Initial Dividend Threshold”), each Fixed Conversion Rate will be adjusted based on the following formula: |
CR 1 | = | CR 0 | × | SP 0 – T | ||||||||||||||
SP 0 – C |
CR 0 = | such Fixed Conversion Rate in effect immediately prior to the Close of Business on the record date for such dividend or distribution; | |||
CR 1 = | such Fixed Conversion Rate in effect immediately after the Close of Business on the record date for such dividend or distribution; |
SP 0 = | the Average VWAP per share of our common stock over the 10 consecutive Trading Day period ending on, and including, the Trading Day immediately preceding the ex-date for such distribution; | |||
T = | the Initial Dividend Threshold; provided that if the dividend or distribution is not a regular quarterly cash dividend, the Initial Dividend Threshold shall be deemed to be zero; and | |||
C = | the amount in cash per share we distribute to all or substantially all holders of our common stock. |
(5) | If we or any of our subsidiaries make a payment in respect of a tender or exchange offer for our common stock, to the extent that the cash and value of any other consideration included in the payment per share of common stock exceeds the Average VWAP per share of our common stock over the 10 consecutive Trading Day period commencing on, and including, the Trading Day next succeeding the last date on which tenders or exchanges may be made pursuant to such tender or exchange offer (the “expiration date”), each Fixed Conversion Rate will be increased based on the following formula: |
CR 1 | = | CR 0 | × | AC + (SP 1 × OS1 ) | ||||||||||||||
OS 0 × SP1 |
CR 0 = | such Fixed Conversion Rate in effect immediately prior to the Close of Business on the 10 th Trading Day immediately following, and including, the Trading day next succeeding the expiration date; | |||
CR 1 = | such Fixed Conversion Rate in effect immediately after the Close of Business on the 10 th Trading Day immediately following, and including, the Trading day next succeeding the expiration date; | |||
AC = | the aggregate value of all cash and any other consideration (as determined by our board of directors or a committee thereof in good faith) paid or payable for shares purchased in such tender or exchange offer; | |||
OS 0 = | the number of shares of our common stock outstanding immediately prior to the expiration date (prior to giving effect to the purchase of all shares accepted for purchase or exchange in such tender or exchange offer); | |||
OS 1 = | the number of shares of our common stock outstanding immediately after the expiration date (after giving effect to the purchase of all shares accepted for purchase or exchange in such tender or exchange offer); and | |||
SP 1 = | the Average VWAP of our common stock over the 10 consecutive Trading Day period commencing on, and including, the Trading Day next succeeding the expiration date (the “averaging period”). |
• | upon the issuance of any shares of our common stock pursuant to any present or future plan providing for the reinvestment of dividends or interest payable on our securities and the investment of additional optional amounts in common stock under any plan; |
• | upon the issuance of any shares of our common stock or rights or warrants to purchase those shares pursuant to any present or future benefit or other incentive plan or program of or assumed by us or any of our subsidiaries; |
• | upon the issuance of any shares of our common stock pursuant to any option, warrant, right or exercisable, exchangeable or convertible security not described in the preceding bullet and outstanding as of the Initial Issue Date; |
• | for a change in the par value of our common stock; |
• | for stock repurchases that are not tender offers referred to in clause (5) of the adjustments above, including structured or derivative transactions or pursuant to a stock repurchase program approved by our board of directors; |
• | for accumulated dividends on the Series A preferred stock, except as described above under “—Mandatory Conversion,” “—Early Conversion at the Option of the Holder” and “—Conversion at the Option of the Holder upon Fundamental Change; Fundamental Change Dividend Make-Whole Amount”; or |
• | for any other issuance of shares of our common stock or any securities convertible into or exchangeable for shares of our common stock or the right to purchase shares of our common stock or such convertible or exchangeable securities, except as described above. |
• | the record date for a dividend or distribution on shares of our common stock occurs after the end of the 20 consecutive Trading Day period used for calculating the Applicable Market Value and before the Mandatory Conversion Date; and |
• | that dividend or distribution would have resulted in an adjustment of the number of shares issuable to the holders of the Series A preferred stock had such record date occurred on or before the last Trading Day of such 20-Trading Day period, |
• | any consolidation or merger of us with or into another person (other than a merger or consolidation in which we are the surviving corporation and in which the shares of our common stock outstanding immediately prior to the merger or consolidation are not exchanged for cash, securities or other property of us or another person); |
• | any sale, transfer, lease or conveyance to another person of all or substantially all of our property and assets; |
• | any reclassification of our common stock into securities, including securities other than our common stock; or |
• | any statutory exchange of our securities with another person (other than in connection with a merger or acquisition), |
• | the weighted average of the types and amounts of consideration received by the holders of our common stock that affirmatively make such an election; and |
• | if no holders of our common stock affirmatively make such an election, the types and amounts of consideration actually received by the holders of our common stock. |
• | a limited purpose trust company organized under the laws of the State of New York; |
• | a “banking organization” within the meaning of New York Banking Law; |
• | a member of the Federal Reserve System; |
• | a “clearing corporation” within the meaning of the Uniform Commercial Code; and |
• | a “Clearing Agency” registered pursuant to the provisions of Section 17A of the Exchange Act. |
• | securities brokers and dealers; |
• | banks and trust companies; and |
• | clearing corporations and certain other organizations. |
• | U.S. expatriates and former citizens or long-term residents of the United States; |
• | persons holding our Mandatory Convertible Preferred Stock or common stock as part of a hedge, straddle or other risk reduction strategy or as part of a conversion transaction or other integrated investment; |
• | banks, insurance companies, and other financial institutions; |
• | brokers, dealers or traders in securities, currencies or commodities; |
• | “controlled foreign corporations,” “passive foreign investment companies,” and corporations that accumulate earnings to avoid U.S. federal income tax; |
• | partnerships or other entities or arrangements treated as partnerships for U.S. federal income tax purposes (and investors therein); |
• | tax-exempt entities or governmental entities; |
• | persons deemed to sell our Mandatory Convertible Preferred Stock or common stock under the constructive sale provisions of the Code; |
• | persons who hold or receive our Mandatory Convertible Preferred Stock or common stock pursuant to the exercise of any employee stock option or otherwise as compensation; |
• | tax-qualified retirement plans; |
• | “qualified foreign pension funds” as defined in Section 897(l)(2) of the Code and entities all of the interests of which are held by qualified foreign pension funds; |
• | persons subject to special tax accounting rules as a result of any item of gross income with respect to the stock being taken into account in an “applicable financial statement” (as defined in the Code); |
• | U.S. Holders holding Mandatory Convertible Preferred Stock or common stock through non-U.S. brokers or othernon-U.S. intermediaries; |
• | regulated investment companies; and |
• | real estate investment trusts. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation created or organized in or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate the income of which is subject to United States federal income taxation regardless of its source; or |
• | a trust if it (1) is subject to the primary supervision of a court within the United States and one or more United States persons have the authority to control all substantial decisions of the trust or (2) has a valid election in effect under applicable United States Treasury regulations to be treated as a United States person. |
• | the gain is effectively connected with a trade or business of the non-U.S. holder in the United States; |
• | the non-U.S. holder is an individual who is present in the United States for 183 days or more in the taxable year of that disposition, and certain other conditions are met; or |
• | we are or have been a “United States real property holding corporation” (“USRPHC”) for United States federal income tax purposes and certain other conditions are met. |
Underwriters | Number of Shares | |||
BofA Securities, Inc. | ||||
Goldman Sachs & Co. LLC | ||||
J.P. Morgan Securities LLC | ||||
Citigroup Global Markets Inc. | ||||
Credit Suisse Securities (USA) LLC | ||||
Morgan Stanley & Co. LLC | ||||
Wells Fargo Securities, LLC | ||||
Barclays Capital Inc. | ||||
Deutsche Bank Securities Inc. | ||||
BMO Capital Markets Corp. | ||||
RBC Capital Markets, LLC | ||||
MUFG Securities Americas Inc. | ||||
Total |
Total | ||||||||||||
Per Share | No Exercise | Full Exercise | ||||||||||
Public offering price | $ | $ | $ | |||||||||
Underwriting discounts and commissions | $ | $ | $ |
BofA Securities | Goldman Sachs & Co. LLC | J.P. Morgan | Citigroup |
Credit Suisse | Morgan Stanley | Wells Fargo Securities | Barclays | Deutsche Bank Securities |
BMO Capital Markets | RBC Capital Markets | MUFG |
SEC registration fee | $ | 25,960 | ||
FINRA filing fee | $ | 225,500 | ||
Exchange listing fee | $ | 295,000 | ||
Printing and engraving expenses | $ | 1,250,000 | ||
Legal fees and expenses | $ | 6,200,000 | ||
Accounting fees and expenses | $ | 500,000 | ||
Blue sky fees and expenses | $ | 15,000 | ||
Transfer agent and registrar fees | $ | 25,000 | ||
Miscellaneous expenses | $ | 2,000,000 | ||
Total | $ | 10,536,460 |
• | ACI is required to indemnify its directors and executive officers to the fullest extent permitted by the DGCL, subject to very limited exceptions; |
• | ACI may indemnify its other employees and agents as set forth in the DGCL; |
• | ACI is required to advance expenses, as incurred, to its directors and executive officers in connection with a legal proceeding to the fullest extent permitted by the DGCL, subject to very limited exceptions; and |
• | the rights conferred in the bylaws are not exclusive. |
(1) | For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. |
(2) | For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
Exhibit No. | Description | |||
1.1** | ||||
1.2** | ||||
3.1** | ||||
3.2** | ||||
3.3* | ||||
4.1* | ||||
4.2* | ||||
4.3* | ||||
4.4 | ||||
4.5 | ||||
4.6 | ||||
4.7 | ||||
4.8 | ||||
4.9 | ||||
4.10 | ||||
4.11 |
Exhibit No. | Description | |||
4.11.1 | ||||
4.11.2 | ||||
4.11.3 | ||||
4.11.4 | ||||
4.11.5 | ||||
4.11.6 | ||||
4.11.7 | ||||
4.12 |
Exhibit No. | Description | |||
4.12.1 | ||||
4.12.2 | ||||
4.12.3 | ||||
4.12.4 | ||||
4.12.5 | ||||
4.12.6* | ||||
4.12.7 | ||||
4.13 | ||||
4.13.1 |
Exhibit No. | Description | |||
4.14 | ||||
4.15 | ||||
4.16 | ||||
4.17 | ||||
5.1* | ||||
10.1 | ||||
10.2 | ||||
10.3 | ||||
10.4 | ||||
10.5 |
Exhibit No. | Description | |||
10.6 | ||||
10.7 | ||||
10.8 | ||||
10.9 | ||||
10.10 | ||||
10.11 | ||||
10.12 | ||||
10.13 | ||||
10.14 | ||||
10.15 | ||||
10.16 | ||||
10.17 | ||||
10.18 | ||||
10.19 |
Exhibit No. | Description | |||
10.20* | ||||
10.21* | ||||
10.22* | ||||
10.23** | ||||
10.24** | ||||
21.1** | ||||
23.1* | ||||
23.2** | ||||
23.3** | ||||
24.1* | ||||
101.INS.** | XBRL Instance Document – the instance document does not appear in the Interactive Data File because iXBRL tags are embedded within the Inline XBRL document | |||
101.SCH.** | XBRL Taxonomy Extension Schema Document | |||
101.CAL.** | XBRL Taxonomy Extension Calculation Linkbase Document | |||
101.DEF.** | XBRL Taxonomy Extension Definition Linkbase Document | |||
101.LAB.** | XBRL Taxonomy Extension Label Linkbase Document | |||
101.PRE.** | XBRL Taxonomy Extension Presentation Linkbase Document | |||
104 | The cover page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* | Previously filed on March 6, 2020. |
** | Filed herewith. |
Albertsons Companies, Inc. | ||
By: | /s/ Vivek Sankaran | |
Vivek Sankaran President, Chief Executive Officer and Director (Principal Executive Officer) |
Signature | Title | Date | ||
/s/ Vivek Sankaran Vivek Sankaran | President, Chief Executive Officer and Director (Principal Executive Officer) | May 5, 2020 | ||
/s/ Robert B. Dimond Robert B. Dimond | Executive Vice President and Chief Financial Officer (Principal Financial Officer) | May 5, 2020 | ||
/s/ Robert B. Larson Robert B. Larson | Senior Vice President and Chief Accounting Officer (Principal Accounting Officer) | May 5, 2020 | ||
/s/ * Robert G. Miller | Chairman Emeritus | May 5, 2020 | ||
/s/ * James L. Donald | Co-Chairman | May 5, 2020 | ||
/s/ * Leonard Laufer | Co-Chairman | May 5, 2020 | ||
/s/ * Dean S. Adler | Director | May 5, 2020 | ||
/s/ * Sharon L. Allen | Director | May 5, 2020 | ||
/s/ * Steven A. Davis | Director | May 5, 2020 | ||
/s/ * Kim Fennebresque | Director | May 5, 2020 |
Signature | Title | Date | ||
/s/ * Allen M. Gibson | Director | May 5, 2020 | ||
/s/ * Hersch Klaff | Director | May 5, 2020 | ||
/s/ * Jay L. Schottenstein | Director | May 5, 2020 | ||
/s/ * Alan H. Schumacher | Director | May 5, 2020 | ||
/s/ * Lenard B. Tessler | Director | May 5, 2020 | ||
/s/ * B. Kevin Turner | Vice Chairman | May 5, 2020 | ||
/s/ * Scott Wille | Director | May 5, 2020 |
*By: | /s/ Robert B. Dimond | |
Robert B. Dimond, Attorney-in-Fact |