Document and Entity Information
Document and Entity Information | 6 Months Ended |
Jun. 30, 2024 | |
Document and Entity Information | |
Document Type | 6-K |
Document Period End Date | Jun. 30, 2024 |
Entity File Number | 001-37710 |
Entity Registrant Name | HUTCHMED (CHINA) LIMITED |
Entity Address, Address Line One | 48th Floor, Cheung Kong Center |
Entity Address, Address Line Two | 2 Queen’s Road Central |
Entity Address, Country | HK |
Entity Central Index Key | 0001648257 |
Current Fiscal Year End Date | --12-31 |
Document Fiscal Year Focus | 2024 |
Document Fiscal Period Focus | Q2 |
Amendment Flag | false |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) | Jun. 30, 2024 | Dec. 31, 2023 |
Current assets | ||
Cash and cash equivalents | $ 203,953,000 | $ 283,589,000 |
Short-term investments | 598,500,000 | 602,747,000 |
Accounts receivable | 156,916,000 | 116,894,000 |
Other receivables, prepayments and deposits | 14,714,000 | 14,889,000 |
Amounts due from related parties | $ 27,736,000 | $ 28,462,000 |
Other Receivable, after Allowance for Credit Loss, Current, Related Party, Type [Extensible Enumeration] | Related Parties [Member] | Related Parties [Member] |
Inventories | $ 46,441,000 | $ 50,258,000 |
Total current assets | 1,048,260,000 | 1,096,839,000 |
Property, plant and equipment | 94,815,000 | 99,727,000 |
Investment in an equity investee | 80,519,000 | 48,411,000 |
Other non-current assets | 37,274,000 | 34,796,000 |
Total assets | 1,260,868,000 | 1,279,773,000 |
Current liabilities | ||
Accounts payable | 43,398,000 | 36,327,000 |
Other payables, accruals and advance receipts | 249,218,000 | 271,399,000 |
Short-term bank borrowings | 26,468,000 | 31,155,000 |
Deferred revenue | 48,152,000 | 57,639,000 |
Other current liabilities | 6,052,000 | 6,507,000 |
Total current liabilities | 373,288,000 | 403,027,000 |
Long-term bank borrowings | 55,632,000 | 48,189,000 |
Deferred revenue, non-current portion | 60,625,000 | 69,480,000 |
Other non-current liabilities | 19,305,000 | 15,690,000 |
Total liabilities | 508,850,000 | 536,386,000 |
Commitments and contingencies | ||
Company's shareholders' equity | ||
Ordinary shares; $0.10 par value; 1,500,000,000 shares authorized; 871,359,720 shares and 871,256,270 shares issued at June 30, 2024 and December 31, 2023 respectively | 87,136,000 | 87,126,000 |
Additional paid-in capital | 1,507,550,000 | 1,522,447,000 |
Accumulated losses | (845,068,000) | (870,869,000) |
Accumulated other comprehensive loss | (9,534,000) | (8,163,000) |
Total Company's shareholders' equity | 740,084,000 | 730,541,000 |
Non-controlling interests | 11,934,000 | 12,846,000 |
Total shareholders' equity | 752,018,000 | 743,387,000 |
Total liabilities and shareholders' equity | $ 1,260,868,000 | $ 1,279,773,000 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Jun. 30, 2024 | Dec. 31, 2023 |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
Ordinary shares, par value (in US$ per share) | $ 0.10 | $ 0.10 |
Ordinary shares, authorized (in shares) | 1,500,000,000 | 1,500,000,000 |
Ordinary shares, issued (in shares) | 871,359,720 | 871,256,270 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Revenue | ||
Total revenue | $ 305,681 | $ 532,874 |
Operating expenses | ||
Research and development expenses | (95,256) | (144,633) |
Selling expenses | (27,351) | (26,423) |
Administrative expenses | (30,460) | (41,840) |
Total operating expenses | (333,202) | (421,220) |
(Loss)/income from operations | (27,521) | 111,654 |
Other income, net | 22,765 | 25,434 |
(Loss)/income before income taxes and equity in earnings of an equity investee | (4,756) | 137,088 |
Income tax expense | (2,886) | (2,730) |
Equity in earnings of an equity investee, net of tax | 33,807 | 35,110 |
Net income | 26,165 | 169,468 |
Less: Net income attributable to non-controlling interests | (364) | (917) |
Net income attributable to the Company | $ 25,801 | $ 168,551 |
Earnings per share attributable to the Company - basic (US$ per share) | $ 0.03 | $ 0.20 |
Earnings per share attributable to the Company - diluted (US$ per share) | $ 0.03 | $ 0.19 |
Number of shares used in per share calculation-basic (in shares) | 856,030,704 | 846,928,863 |
Number of shares used in per share calculation-diluted (in shares) | 872,534,466 | 866,990,610 |
Third parties | ||
Revenue | ||
Total revenue | $ 303,443 | $ 528,376 |
Related parties | ||
Revenue | ||
Total revenue | 2,238 | 4,498 |
Goods | Third parties | ||
Revenue | ||
Total revenue | 204,574 | 209,247 |
Operating expenses | ||
Cost of goods and services | (151,681) | (182,380) |
Goods | Related parties | ||
Revenue | ||
Total revenue | 2,002 | 4,252 |
Operating expenses | ||
Cost of goods and services | (987) | (2,536) |
Services -commercialization | ||
Revenue | ||
Total revenue | 28,222 | 25,359 |
Services -commercialization | Third parties | ||
Revenue | ||
Total revenue | 28,222 | 25,359 |
Operating expenses | ||
Cost of goods and services | (27,467) | (23,408) |
Services -collaboration research and development | ||
Revenue | ||
Total revenue | 35,740 | 28,718 |
Services -collaboration research and development | Third parties | ||
Revenue | ||
Total revenue | 35,740 | 28,718 |
Services -research and development | ||
Revenue | ||
Total revenue | 236 | 246 |
Services -research and development | Related parties | ||
Revenue | ||
Total revenue | 236 | 246 |
Other collaboration revenue -royalties | ||
Revenue | ||
Total revenue | 34,907 | 14,982 |
Other collaboration revenue -royalties | Third parties | ||
Revenue | ||
Total revenue | $ 34,907 | 14,982 |
Other collaboration revenue -licensing | ||
Revenue | ||
Total revenue | 250,070 | |
Other collaboration revenue -licensing | Third parties | ||
Revenue | ||
Total revenue | $ 250,070 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||
Net income | $ 26,165 | $ 169,468 |
Other comprehensive loss | ||
Foreign currency translation loss | (1,590) | (6,245) |
Total comprehensive income | 24,575 | 163,223 |
Less: Comprehensive income attributable to non-controlling interests | (145) | (573) |
Total comprehensive income attributable to the Company | $ 24,430 | $ 162,650 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($) shares in Thousands, $ in Thousands | Ordinary Shares | Additional Paid-in Capital | Accumulated Losses | Accumulated Other Comprehensive Loss | Total Company's Shareholders' Equity | Non-controlling Interests | Total |
Balance at Dec. 31, 2022 | $ 86,478 | $ 1,497,273 | $ (971,481) | $ (1,903) | $ 610,367 | $ 26,503 | $ 636,870 |
Balance (in shares) at Dec. 31, 2022 | 864,775 | ||||||
Net income | 168,551 | 168,551 | 917 | 169,468 | |||
Issuances in relation to share option exercises | $ 138 | 920 | 1,058 | 1,058 | |||
Issuances in relation to share option exercises (in shares) | 1,386 | ||||||
Share-based compensation - Share options | 3,236 | 3,236 | 3 | 3,239 | |||
Share-based compensation - Long-term incentive plan ("LTIP") | 13,844 | 13,844 | (33) | 13,811 | |||
Share-based compensation | 17,080 | 17,080 | (30) | 17,050 | |||
LTIP-treasury shares acquired and held by Trustee | (9,071) | (9,071) | (9,071) | ||||
Dividends declared to non-controlling shareholders of subsidiaries | (9,068) | (9,068) | |||||
Transfer between reserves | 127 | (127) | |||||
Divestment of an equity investee | (49) | 4 | (45) | (45) | |||
Foreign currency translation adjustments | (5,901) | (5,901) | (344) | (6,245) | |||
Balance at Jun. 30, 2023 | $ 86,616 | 1,506,280 | (803,057) | (7,800) | 782,039 | 17,978 | 800,017 |
Balance (in shares) at Jun. 30, 2023 | 866,161 | ||||||
Balance at Dec. 31, 2022 | $ 86,478 | 1,497,273 | (971,481) | (1,903) | 610,367 | 26,503 | 636,870 |
Balance (in shares) at Dec. 31, 2022 | 864,775 | ||||||
Balance at Dec. 31, 2023 | $ 87,126 | 1,522,447 | (870,869) | (8,163) | 730,541 | 12,846 | 743,387 |
Balance (in shares) at Dec. 31, 2023 | 871,256 | ||||||
Net income | 25,801 | 25,801 | 364 | 26,165 | |||
Issuances in relation to share option exercises | $ 10 | 218 | 228 | 228 | |||
Issuances in relation to share option exercises (in shares) | 103 | ||||||
Share-based compensation - Share options | 1,429 | 1,429 | 3 | 1,432 | |||
Share-based compensation - Long-term incentive plan ("LTIP") | 19,520 | 19,520 | (60) | 19,460 | |||
Share-based compensation | 20,949 | 20,949 | (57) | 20,892 | |||
LTIP-treasury shares acquired and held by Trustee | (36,064) | (36,064) | (36,064) | ||||
Dividends declared to non-controlling shareholders of subsidiaries | (1,000) | (1,000) | |||||
Foreign currency translation adjustments | (1,371) | (1,371) | (219) | (1,590) | |||
Balance at Jun. 30, 2024 | $ 87,136 | $ 1,507,550 | $ (845,068) | $ (9,534) | $ 740,084 | $ 11,934 | $ 752,018 |
Balance (in shares) at Jun. 30, 2024 | 871,359 |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
Net cash (used in)/generated from operating activities | $ (39,832) | $ 226,403 |
Investing activities | ||
Purchases of property, plant and equipment | (10,108) | (24,359) |
Refund of leasehold land deposit | 426 | |
Deposits in short-term investments | (991,056) | (835,092) |
Proceeds from short-term investments | 995,303 | 519,638 |
Dividends received from divestment of Hutchison Whampoa Guangzhou Baiyunshan Chinese Medicine Company Limited | 23,856 | |
Net cash used in investing activities | (5,435) | (315,957) |
Financing activities | ||
Proceeds from issuances of ordinary shares | 228 | 1,058 |
Purchases of treasury shares | (36,064) | (9,071) |
Dividends paid to non-controlling shareholders of subsidiaries | (1,000) | (9,068) |
Proceeds from bank borrowings | 8,466 | 22,911 |
Repayment of bank borrowings | (4,192) | |
Net cash (used in)/generated from financing activities | (32,562) | 5,830 |
Net decrease in cash and cash equivalents | (77,829) | (83,724) |
Effect of exchange rate changes on cash and cash equivalents | (1,807) | (6,558) |
Net decrease in cash and cash equivalents, including effect of exchange rate changes | (79,636) | (90,282) |
Cash and cash equivalents | ||
Cash and cash equivalents at beginning of period | 283,589 | 313,278 |
Cash and cash equivalents at end of period | $ 203,953 | $ 222,996 |
Organization and Nature of Busi
Organization and Nature of Business | 6 Months Ended |
Jun. 30, 2024 | |
Organization and Nature of Business | |
Organization and Nature of Business | 1. Organization and Nature of Business HUTCHMED (China) Limited (the “Company”) and its subsidiaries (together the “Group”) are principally engaged in researching, developing, manufacturing and marketing pharmaceutical products. The Group and its equity investee have research and development facilities and manufacturing plants in the People’s Republic of China (the “PRC”) and sell their products mainly in the PRC, including Hong Kong and Macau. In addition, the Group has established international operations in the United States of America (the “US”) and Europe. The Company’s ordinary shares are listed on the Main Board of The Stock Exchange of Hong Kong Limited and the AIM market of the London Stock Exchange, and its American depositary shares (“ADS”) are traded on the Nasdaq Global Select Market. Liquidity As at June 30, 2024, the Group had accumulated losses of US$845,068,000 primarily due to its spending in drug research and development activities. The Group regularly monitors current and expected liquidity requirements to ensure that it maintains sufficient cash balances and adequate credit facilities to meet its liquidity requirements in the short and long term. As at June 30, 2024, the Group had cash and cash equivalents of US$203,953,000, short-term investments of US$598,500,000 and unutilized bank borrowing facilities of US$62,608,000. Short-term investments comprised of bank deposits maturing over three months. Based on the Group’s operating plan, the existing cash and cash equivalents, short-term investments and unutilized bank borrowing facilities are considered to be sufficient to meet the cash requirements to fund planned operations and other commitments for at least the next twelve months from the issuance date of the interim unaudited condensed consolidated financial statements. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2024 | |
Summary of Significant Accounting Policies | |
Summary of Significant Accounting Policies | 2 . Summary of Significant Accounting Policies Basis of Presentation The interim unaudited condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“US GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. The interim unaudited condensed consolidated financial statements have been prepared on the same basis as the annual audited consolidated financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary for the fair statement of results for the periods presented, have been included. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year or any other interim period. The comparative year-end condensed balance sheet data was derived from the annual audited consolidated financial statements, but is condensed to the same degree as the interim condensed balance sheet data. The interim unaudited condensed consolidated financial statements and related disclosures have been prepared with the presumption that users have read or have access to the annual audited consolidated financial statements for the preceding fiscal year. The preparation of interim unaudited condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the interim unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Recent Accounting Pronouncements Amendments that have been issued by the Financial Accounting Standards Board or other standard-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Group’s condensed consolidated financial statements. |
Cash and Cash Equivalents and S
Cash and Cash Equivalents and Short-term Investments | 6 Months Ended |
Jun. 30, 2024 | |
Cash and Cash Equivalents and Short-term Investments | |
Cash and Cash Equivalents and Short-term Investments | 3 . Cash and Cash Equivalents and Short-term Investments June 30, December 31, 2024 2023 (in US$ ’ 000) Cash and Cash Equivalents Cash at bank and on hand 105,995 129,968 Bank deposits maturing in three months or less 97,958 153,621 203,953 283,589 Short-term Investments Bank deposits maturing over three months (note) 598,500 602,747 802,453 886,336 Note: The maturities for short-term investments ranged from 91 to 186 days and 91 to 187 days for the six months ended June 30, 2024 and the year ended December 31, 2023 respectively. Certain cash and bank balances denominated in Renminbi (“RMB”), US dollar (“US$”) and UK Pound Sterling (“£”) were deposited with banks in the PRC. The conversion of these balances into foreign currencies is subject to the rules and regulations of foreign exchange control promulgated by the PRC government. Cash and cash equivalents and short-term investments were denominated in the following currencies: June 30, December 31, 2024 2023 (in US$ ’ 000) US$ 744,276 836,718 RMB 52,782 45,772 Hong Kong dollar (“HK$”) 4,870 3,114 £ 446 713 Others 79 19 802,453 886,336 |
Accounts Receivable
Accounts Receivable | 6 Months Ended |
Jun. 30, 2024 | |
Accounts Receivable | |
Accounts Receivable | 4. Accounts Receivable Accounts receivable from contracts with customers consisted of the following: June 30, December 31, 2024 2023 (in US$ ’ 000) Accounts receivable—third parties 156,931 115,169 Accounts receivable—a related party (Note 15(ii)) 10 1,896 Allowance for credit losses (25) (171) Accounts receivable, net 156,916 116,894 Substantially all accounts receivable are denominated in RMB, US$ and HK$ and are due within one year from the end of the reporting period. The carrying values of accounts receivable approximate their fair values due to their short-term maturities. An aging analysis for accounts receivable—third parties based on the relevant invoice dates is as follows: June 30, December 31, 2024 2023 (in US$ ’ 000) Not later than 3 months 138,947 96,057 Between 3 months to 6 months 12,165 11,507 Between 6 months to 1 year 4,720 6,439 Later than 1 year 1,099 1,166 Accounts receivable—third parties 156,931 115,169 Movements on the allowance for credit losses: 2024 2023 (in US$ ’ 000) As at January 1 171 60 Increase in allowance for credit losses 25 150 Decrease in allowance due to subsequent collection (168) (17) Exchange difference (3) (4) As at June 30 25 189 |
Other Receivables, Prepayments
Other Receivables, Prepayments and Deposits | 6 Months Ended |
Jun. 30, 2024 | |
Other Receivables, Prepayments and Deposits | |
Other Receivables, Prepayments and Deposits | 5. Other Receivables, Prepayments and Deposits Other receivables, prepayments and deposits consisted of the following: June 30, December 31, 2024 2023 (in US$ ’ 000) Prepayments 7,082 7,108 Interest receivables 2,842 2,936 Deposits 1,057 1,065 Value-added tax receivables 363 2,166 Others 3,370 1,614 14,714 14,889 No allowance for credit losses has been made for other receivables, prepayments and deposits for the six months ended June 30, 2024 and the year ended December 31, 2023. |
Inventories
Inventories | 6 Months Ended |
Jun. 30, 2024 | |
Inventories | |
Inventories | 6 . Inventories Inventories, net of provision for excess and obsolete inventories, consisted of the following: June 30, December 31, 2024 2023 (in US$ ’ 000) Raw materials 24,794 26,784 Finished goods 21,647 23,474 46,441 50,258 |
Investment in an Equity Investe
Investment in an Equity Investee | 6 Months Ended |
Jun. 30, 2024 | |
Investment in an Equity Investee | |
Investments in an Equity Investee | 7 . Investment in an Equity Investee Investment in an equity investee consisted of the following: June 30, December 31, 2024 2023 (in US$ ’ 000) Shanghai Hutchison Pharmaceuticals Limited (“SHPL”) 80,519 48,411 The equity investee is a private company and there is no quoted market price available for its equity. Summarized financial information for SHPL is as follows: (i) Summarized balance sheets June 30, December 31, 2024 2023 (in US$ ’ 000) Current assets 237,504 201,025 Non-current assets 69,310 73,939 Current liabilities (146,504) (179,649) Non-current liabilities (4,026) (3,687) Net assets 156,284 91,628 (ii) Summarized statements of operations Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Revenue 225,208 235,271 Gross profit 166,758 175,750 Interest income 338 438 Finance cost (note (a)) — (1,022) Profit before taxation 80,213 84,064 Income tax expense (note (b)) (12,294) (13,840) Net income (note (c)) 67,919 70,224 Notes: (a) Finance cost was from the accretion of the discount recorded on the dividends payable. (b) The main entity within the SHPL group has been granted the High and New Technology Enterprise status (the latest renewal of this status covers the years from 2023 to 2025). Accordingly, the entity was eligible to use a preferential income tax rate of 15% for the six months ended June 30, 2024 and 2023. (c) Net income is before elimination of unrealized profits on transactions with the Group. The amounts eliminated were approximately US$152,000 and US$2,000 for the six months ended June 30, 2024 and 2023 respectively. (iii) Reconciliation of summarized financial information Reconciliation of the summarized financial information presented to the carrying amount of investment in an equity investee is as follows: 2024 2023 (in US$ ’ 000) Opening net assets as at January 1 91,628 141,433 Net income 67,919 70,224 Dividends declared — (146,974) Deemed distribution (690) — Discount on dividends payable — 3,654 Other comprehensive (loss)/income (2,573) 1,785 Closing net assets as at June 30 156,284 70,122 Group’s share of net assets 78,142 35,061 Goodwill 2,744 2,795 Elimination of unrealized profits on downstream sales (367) (116) Carrying amount of investment as at June 30 80,519 37,740 SHPL had the following capital commitments: June 30, 2024 (in US$ ’ 000) Property, plant and equipment Contracted but not provided for 1,361 |
Accounts Payable
Accounts Payable | 6 Months Ended |
Jun. 30, 2024 | |
Accounts Payable | |
Accounts Payable | 8. Accounts Payable June 30, December 31, 2024 2023 (in US$ ’ 000) Accounts payable 43,398 36,327 Substantially all accounts payable are denominated in RMB and US$ and due within one year from the end of the reporting period. The carrying values of accounts payable approximate their fair values due to their short-term maturities. An aging analysis based on the relevant invoice dates is as follows: June 30, December 31, 2024 2023 (in US$ ’ 000) Not later than 3 months 37,817 33,233 Between 3 months to 6 months 3,446 1,058 Between 6 months to 1 year 1,018 941 Later than 1 year 1,117 1,095 43,398 36,327 |
Other Payables, Accruals and Ad
Other Payables, Accruals and Advance Receipts | 6 Months Ended |
Jun. 30, 2024 | |
Other Payables, Accruals and Advance Receipts | |
Other Payables, Accruals and Advance Receipts | 9 . Other Payables, Accruals and Advance Receipts Other payables, accruals and advance receipts consisted of the following: June 30, December 31, 2024 2023 (in US$ ’ 000) Accrued research and development expenses 142,667 153,737 Accrued salaries and benefits 26,249 45,048 Accrued selling and marketing expenses 17,930 16,340 Accrued capital expenditures 16,368 23,659 Accrued administrative and other general expenses 15,737 15,777 Advances for inventory purchases 6,076 1,896 Value-added tax payables 3,146 121 Amounts due to related parties (Note 15(ii)) 2,150 2,162 Deposits 1,633 1,564 Deferred government grants 635 740 Others 16,627 10,355 249,218 271,399 |
Bank Borrowings
Bank Borrowings | 6 Months Ended |
Jun. 30, 2024 | |
Bank Borrowings | |
Bank Borrowings | 10 . Bank Borrowings Bank borrowings consisted of the following: June 30, December 31, 2024 2023 (in US$ ’ 000) Current 26,468 31,155 Non-current 55,632 48,189 82,100 79,344 The weighted average interest rate for outstanding bank borrowings for the six months ended June 30, 2024 and the year ended December 31, 2023 was 3.09% per annum and 3.41% per annum respectively. The carrying amounts of the Group’s outstanding bank borrowings as at June 30, 2024 and December 31, 2023 were denominated in RMB. (i) Short-term working capital loan facility In November 2023, a subsidiary entered into a short-term working capital loan facility with a bank in the amount of RMB300,000,000 (US$41,154,000) with an annual interest rate at the 1-year China Loan Prime Rate (“LPR”) less 0.95%. As at June 30, 2024 and December 31, 2023, RMB192,941,000 (US$26,468,000) and RMB222,941,000 (US$31,155,000) were drawn from the facility respectively. (ii) 10-year fixed asset loan facility In October 2021, a subsidiary entered into a 10-year fixed asset loan facility agreement with the bank for the provision of a secured credit facility in the amount of RMB754,880,000 (US$103,554,000) with an annual interest rate at the 5-year China LPR less 0.8% (which was supplemented in June 2022) and interest payments commencing upon completion of construction of the underlying buildings. This credit facility is guaranteed by the immediate holding company of the subsidiary and secured by the underlying leasehold land and buildings. As at June 30, 2024 and December 31, 2023, RMB405,542,000 (US$55,632,000) and RMB344,840,000 (US$48,189,000) were utilized from the fixed asset loan facility respectively. For the six months ended June 30, 2024 and the year ended December 31, 2023, nil and US$1,047,000 were related to capitalized interest. The Group’s bank borrowings are repayable as from the dates indicated as follows: June 30, December 31, 2024 2023 (in US$ ’ 000) Not later than 1 year 26,468 31,155 Between 1 to 3 years 5,159 3,192 Between 3 to 4 years 3,685 2,872 Between 4 to 5 years 11,054 6,384 Later than 5 years 35,734 35,741 82,100 79,344 As at June 30, 2024 and December 31, 2023, the Group had unutilized bank borrowing facilities of US$62,608,000 and US$68,069,000 respectively. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies | |
Commitments and Contingencies | 11. Commitments and Contingencies The Group had the following capital commitments: June 30, 2024 (in US$ ’ 000) Property, plant and equipment Contracted but not provided for 1,613 The Group does not have any other significant commitments or contingencies. |
Share-based Compensation
Share-based Compensation | 6 Months Ended |
Jun. 30, 2024 | |
Share-based Compensation | |
Share-based Compensation | 1 2 . Share-based Compensation (i) Share-based Compensation of the Company The Company conditionally adopted a share option scheme on April 24, 2015 (as amended on April 27, 2020) (the “Share Option Scheme”). Pursuant to the Share Option Scheme, the Board of Directors of the Company may, at its discretion, offer any employees and directors (including Executive and Non-executive Directors but excluding Independent Non-executive Directors) of the Company, holding companies of the Company and any of their subsidiaries or affiliates, and subsidiaries or affiliates of the Company share options to subscribe for shares of the Company. As at June 30, 2024, the aggregate number of shares issuable under the Share Option Scheme was 41,977,648 ordinary shares. The Company will issue new shares to satisfy share option exercises. Additionally, the number of shares authorized but unissued was 628,640,280 ordinary shares. Share options granted are generally subject to a four-year vesting schedule, depending on the nature and the purpose of the grant. Share options subject to the four-year vesting schedule, in general, vest 25% upon the first anniversary of the vesting commencement date as defined in the grant letter, and 25% every subsequent year. However, certain share option grants may have a different vesting schedule as approved by the Board of Directors of the Company. No outstanding share options will be exercisable or subject to vesting after the expiry of a maximum of ten years from the date of grant. A summary of the Company’s share option activity and related information is as follows: Weighted average Number of Weighted average remaining Aggregate share exercise price in contractual life intrinsic value options US$ per share (years) (in US$ ’ 000) Outstanding at January 1, 2023 39,521,395 4.34 6.55 11,525 Granted 1,221,900 2.50 Exercised (6,480,930) 2.30 Cancelled (2,832,340) 4.61 Expired (1,893,370) 5.55 Outstanding at December 31, 2023 29,536,655 4.57 6.67 9,924 Granted (note) 1,359,561 3.63 Exercised (103,450) 2.20 Cancelled (661,800) 4.63 Expired (826,925) 5.41 Outstanding at June 30, 2024 29,304,041 4.50 6.30 7,910 Vested and exercisable at December 31, 2023 18,198,170 5.10 5.91 1,753 Vested and exercisable at June 30, 2024 21,511,195 4.93 5.61 2,728 Note: This was granted to an executive director in March 2024 where the number of share options exercisable is subject to certain performance targets based on a market condition covering the 3-year period from 2023 to 2025 which has been reflected in estimating the grant date fair value. The grant date fair value of such award is US$1.29 per share using the Monte Carlo simulation model. Vesting of such award will occur in March 2026 if the performance targets are met. In estimating the fair value of share options granted, the following assumptions were used in the Monte Carlo simulation model for the award granted during the six months ended June 30, 2024 and Polynomial model for the award granted during the year ended December 31, 2023: Six Months Ended Year Ended June 30, 2024 December 31, 2023 Weighted average grant date fair value of share options (in US$ per share) 1.29 1.14 Significant inputs into the valuation model (weighted average): Exercise price (in US$ per share) 3.63 2.50 Share price at effective date of grant (in US$ per share) 3.63 2.50 Expected volatility (note (a)) 54.3 % 53.3 % Risk-free interest rate (note (b)) 4.15 % 3.69 % Contractual life of share options (in years) 10 10 Expected dividend yield (note (c)) 0 % 0 % Notes: (a) The Company calculated its expected volatility with reference to the historical volatility prior to the issuances of share options. (b) The risk-free interest rates reference the US Treasury yield curves. (c) The Company has not declared or paid any dividends and does not currently expect to do so prior to the exercise of the granted share options, and therefore uses an expected dividend yield of zero in the valuation models. The Company will issue new shares to satisfy share option exercises. The following table summarizes the Company’s share option exercises: Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Cash received from share option exercises 228 1,058 Total intrinsic value of share option exercises 161 1,898 The Group recognizes compensation expense on a graded vesting approach over the requisite service period. The following table presents share-based compensation expense included in the Group’s condensed consolidated statements of operations: Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Research and development expenses 801 1,664 Selling and administrative expenses 597 1,522 Cost of revenue 34 53 1,432 3,239 As at June 30, 2024, the total unrecognized compensation cost was US$4,078,000 and will be recognized on a graded vesting approach over the weighted average remaining service period of 1.80 years. (ii) LTIP The Company grants awards under the LTIP to participating directors and employees, giving them a conditional right to receive ordinary shares of the Company or the equivalent ADS (collectively the “Awarded Shares”) to be purchased by the Trustee up to a cash amount excluding any cash elected payments. Vesting will depend upon continued employment of the award holder with the Group and will otherwise be at the discretion of the Board of Directors of the Company. Additionally, some awards are subject to change based on annual performance targets prior to their determination date. LTIP awards prior to the determination date Performance targets vary by award, and may include targets for shareholder returns, financings, revenue, net income/(loss) after taxes and the achievement of clinical, regulatory, business development and manufacturing milestones. As the extent of achievement of the performance targets is uncertain prior to the determination date, a probability based on management’s assessment on the achievement of the performance target has been assigned to calculate the amount to be recognized as an expense over the requisite period with a corresponding entry to liability. LTIP awards after the determination date Upon the determination date, based on the actual achievement of performance target, the amount previously recorded in the liability will be adjusted through share-based compensation expense. The Company will pay a determined monetary amount, up to the maximum cash amount based on the actual achievement of the performance target specified in the award, to the Trustee to purchase the Awarded Shares. Any cumulative compensation expense previously recognized as a liability will be transferred to additional paid-in capital. Granted awards under the LTIP are as follows: Maximum cash amount Covered Performance target Grant date (in US$ millions) financial years determination date June 5, 2023 54.9 2023 note (a) March 13, 2024 0.7 note (b) note (b) Notes: (a) The annual performance target determination date is the date of the announcement of the Group’s annual results for the covered financial year and vesting occurs two (b) This award does not stipulate performance targets and is subject to a vesting schedule of 25% on each of the first, second, third and fourth anniversaries of the date of grant. The Trustee has been set up solely for the purpose of purchasing and holding the Awarded Shares during the vesting period on behalf of the Company using funds provided by the Company. On the determination date, if any, the Company will determine the cash amount, based on the actual achievement of each annual performance target, for the Trustee to purchase the Awarded Shares. The Awarded Shares will then be held by the Trustee until they are vested. The Trustee’s assets include treasury shares and funds for additional treasury shares, trustee fees and expenses. The number of treasury shares (in ordinary shares equivalent) held by the Trustee were as follows: Number of Cost treasury shares (in US$ ’ 000) As at January 1, 2023 19,601,375 76,064 Purchased 2,725,515 9,071 Vested (4,714,205) (18,148) As at December 31, 2023 17,612,685 66,987 Purchased 10,259,133 36,064 Vested (10,952,145) (41,371) As at June 30, 2024 16,919,673 61,680 For the six months ended June 30, 2024 and 2023, US$8,574,000 and US$5,041,000 of the LTIP awards were forfeited respectively based on the determined or estimated monetary amount as at the forfeiture date. The following table presents the share-based compensation expense recognized under the LTIP awards: Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Research and development expenses 6,398 5,700 Selling and administrative expenses 3,203 4,614 Cost of revenue 279 237 9,880 10,551 Recorded with a corresponding credit to: Liability 2,844 1,303 Additional paid-in capital 7,036 9,248 9,880 10,551 For the six months ended June 30, 2024 and 2023, US$12,424,000 and US$4,563,000 were reclassified from liability to additional paid-in capital respectively upon LTIP awards reaching the determination date. As at June 30, 2024 and December 31, 2023, US$577,000 and US$10,502,000 were recorded in liabilities respectively. As at June 30, 2024, the total unrecognized compensation cost was approximately US$30,121,000, which considers expected performance targets and the amounts expected to vest, and will be recognized over the requisite periods. |
Revenue
Revenue | 6 Months Ended |
Jun. 30, 2024 | |
Revenue | |
Revenue | 13. Revenue The following table presents revenue disaggregated by contract type: Six Months Ended June 30, 2024 Oncology/ Immunology Other Ventures Total (in US$ ’ 000) Invoiced Goods—Marketed Products 64,667 — 64,667 —Distribution — 137,044 137,044 Services—Commercialization of Marketed Products 28,222 — 28,222 — Research and Development 236 — 236 License & Collaborations—Services 35,740 — 35,740 — Royalties 34,907 — 34,907 — Manufacturing supply 4,865 — 4,865 168,637 137,044 305,681 Third parties 168,401 135,042 303,443 Related parties (Note 15(i)) 236 2,002 2,238 168,637 137,044 305,681 Six Months Ended June 30, 2023 Oncology/ Immunology Other Ventures Total (in US$ ’ 000) Invoiced Goods—Marketed Products 39,808 — 39,808 —Distribution — 173,691 173,691 Services—Commercialization of Marketed Products 25,359 — 25,359 — Research and Development 246 — 246 License & Collaborations—Services 28,718 — 28,718 — Royalties 14,982 — 14,982 — Licensing 250,070 — 250,070 359,183 173,691 532,874 Third parties 358,937 169,439 528,376 Related parties (Note 15(i)) 246 4,252 4,498 359,183 173,691 532,874 The following table presents liability balances from contracts with customers: June 30, December 31, 2024 2023 (in US$ ’ 000) Deferred revenue Current—Oncology/Immunology segment (note (a)) 48,100 57,566 Current—Other Ventures segment (note (b)) 52 73 48,152 57,639 Non-current—Oncology/Immunology segment (note (a)) 60,625 69,480 Total deferred revenue (note (c) and (d)) 108,777 127,119 Notes: (a) Oncology/Immunology segment deferred revenue relates to unamortized upfront and milestone payments, invoiced amounts for royalties where the customer has not yet completed the in-market sale and other advance consideration received. (b) Other Ventures segment deferred revenue relates to payments in advance from customers for goods that have not been transferred and services that have not been rendered to the customer as at the reporting date. (c) Estimated deferred revenue to be recognized over time as from the date indicated is as follows: June 30, December 31, 2024 2023 (in US$ ’ 000) Not later than 1 year 48,152 57,639 Between 1 to 2 years 33,502 32,797 Between 2 to 3 years 21,418 30,918 Between 3 to 4 years 1,169 844 Later than 4 years 4,536 4,921 108,777 127,119 (d) As at January 1, 2024, deferred revenue was US$127.1 million, of which US$26.3 million was recognized during the six months ended June 30, 2024. License and collaboration agreement with Takeda Pharmaceuticals On January 23, 2023, the Group and Takeda Pharmaceuticals International AG (“Takeda”) entered into an exclusive out-licensing agreement (the “Takeda Agreement”) in territories outside of Mainland China, Hong Kong and Macau (the “Territory”) to further the global development, commercialization and manufacturing of Fruzaqla, also known as fruquintinib, a targeted oncology therapy for the treatment of various types of solid tumors. Under the terms of the Takeda Agreement, the Group is entitled to receive a series of payments up to US$1.13 billion, including upfront, regulatory, development and commercial sales milestone payments, plus royalties on net sales in the Territory. Fruzaqla was successfully approved for commercialization in the US in November 2023, which triggered a regulatory approval milestone of US$35 million. Upfront and milestone payments according to the Takeda Agreement received up to June 30, 2024 are summarized as follows: (in US$ ’ 000) Upfront payment 400,000 Regulatory approval milestone payment achieved 35,000 Note: As of June 30, 2024, US$298.1 million of the upfront payment and US$33.3 million of the regulatory approval milestone payment were recognized as revenue, including $18.1 million and $1.3 million respectively during the six months ended June 30, 2024. The Takeda Agreement has the following material performance obligations: (1) the licenses for the development and commercialization of Fruzaqla in the Territory and the manufacture of Fruzaqla for use in the Territory, (2) manufacturing supply and (3) services for research and development including ongoing clinical trials and regulatory submissions and manufacturing technology transfer. The transaction price for these performance obligations includes the upfront payment, service cost reimbursements, milestone payments and sales-based royalties. Milestone payments are not included in the transaction price until they become probable that a significant reversal of revenue would not occur, which is generally when the criteria to receive the specified milestone are achieved. The allocation of the transaction price to each relevant performance obligation was based on the relative standalone selling price of each performance obligation determined at the inception of the contract. Variable consideration is allocated entirely to a performance obligation or to a distinct good or service that forms part of a single performance obligation if the terms of the variable consideration relate to the satisfaction of the respective performance obligation and the amount allocated is consistent with the amount expected to be received for the satisfaction of the respective performance obligation. The standalone selling price of the licenses for the development and commercialization of Fruzaqla in the Territory and the manufacture of Fruzaqla for use in the Territory and manufacturing supply was determined using a discounted cash flow method based on the probability-weighted present value of forecasted cash flows associated with out-licensing Fruzaqla in the Territory, and the standalone selling price of the services for research and development of ongoing clinical trials, regulatory submissions and manufacturing technology transfer was determined using a cost plus margin approach based on the present value of estimated future service costs plus a reasonable margin. Significant assumptions included in the determination of the standalone selling prices for each performance obligation identified including forecasted revenue, probabilities of regulatory approvals, estimated future service costs, margin rates and discount rates. Based on these estimations, proportionate amounts of transaction price to be allocated to the licenses, and other performance obligations were 62% and 38% respectively at contract inception. Control of the licenses to Fruzaqla was transferred at the inception date of the agreement and consequently, amounts allocated to this performance obligation were recognized at inception. Manufacturing supply is recognized at a point in time when the control of the goods is transferred. Services are performed over the term of the Takeda Agreement and amounts allocated are recognized over time using a percentage-of-completion method. Royalties are recognized as future sales occur as they meet the requirements for the sales-usage based royalty exception. Revenue recognized under the Takeda Agreement is as follows: Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Manufacturing supply—Invoiced Marketed Products sales 24,806 — 4,865 — Services—Research and Development 14,389 10,372 14,524 8,615 Royalties—Marketed Products 18,028 — Licensing—Allocated from upfront and milestone payments — 250,070 76,612 269,057 |
Research and Development Expens
Research and Development Expenses | 6 Months Ended |
Jun. 30, 2024 | |
Research and Development Expenses | |
Research and Development Expenses | 14 . Research and Development Expenses Research and development expenses are summarized as follows: Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Clinical trial related costs 55,728 94,909 Personnel compensation and related costs 36,858 45,410 Other research and development expenses 2,670 4,314 95,256 144,633 The Group has entered into multiple collaborative arrangements under ASC 808 to evaluate the combination of the Group’s drug compounds with the collaboration partners’ drug compounds. For the six months ended June 30, 2024 and 2023, the Group has incurred research and development expenses of US$4.1 million and US$8.1 million respectively, related to such collaborative arrangements. |
Significant Transactions with R
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries | 6 Months Ended |
Jun. 30, 2024 | |
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries | |
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries | 15. Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries The Group has the following significant transactions with related parties and non-controlling shareholders of subsidiaries, which were carried out in the normal course of business at terms determined and agreed by the relevant parties: (i) Transactions with related parties: Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Sales to: Indirect subsidiaries of CK Hutchison Holdings Limited (“CK Hutchison”) 4 1,008 An equity investee 1,998 3,244 2,002 4,252 Revenue from research and development services from: An equity investee 236 246 Purchase from: An equity investee 1,452 1,911 Rendering of marketing services from: Indirect subsidiaries of CK Hutchison — 59 Rendering of management services from: An indirect subsidiary of CK Hutchison 535 498 (ii) Balances with related parties included in: June 30, December 31, 2024 2023 (in US$ ’ 000) Accounts receivable—a related party An equity investee (note (a)) 10 1,896 Amounts due from related parties An indirect subsidiary of CK Hutchison (note (a)) — 228 An equity investee (note (a) and (b)) 27,736 28,234 27,736 28,462 Other payables, accruals and advance receipts Indirect subsidiaries of CK Hutchison (note (c) and (e)) 1,870 2,017 An equity investee (note (a) and (d)) 280 145 2,150 2,162 Other non-current liabilities An equity investee (note (d)) 179 450 An indirect subsidiary of CK Hutchison (note (e)) 7,820 7,619 7,999 8,069 Notes: (a) Balances with related parties are unsecured, repayable on demand and interest-free. The carrying values of balances with related parties approximate their fair values due to their short-term maturities. No allowance for credit losses has been made for amounts due from related parties for the six months ended June 30, 2024 and the year ended December 31, 2023. (b) As at June 30, 2024 and December 31, 2023, dividends receivable of US$26,632,000 and US$27,130,000 was included in amounts due from related parties. (c) Amounts due to indirect subsidiaries of CK Hutchison are unsecured, repayable on demand and interest-bearing if not settled within one month. (d) Includes other deferred income representing amounts recognized from granting of commercial, promotion and marketing rights. (e) As at June 30, 2024 and December 31, 2023, a branding liability payable of US$1,538,000 was included in amounts due to related parties under other payables, accruals and advance receipts. As at June 30, 2024 and December 31, 2023, US$7,820,000 and US$7,619,000 of the branding liability payable was included in other non-current liabilities. (iii) Transactions with non-controlling shareholders of subsidiaries: Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Sales 29,395 35,933 Purchases 127 3,199 Dividends declared 1,000 9,068 Distribution service 108 — (iv) Balances with non-controlling shareholders of subsidiaries included in: June 30, December 31, 2024 2023 (in US$ ’ 000) Accounts receivable 8,750 7,824 Accounts payable 92 27 Other payables, accruals and advance receipts 324 309 |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2024 | |
Income Taxes | |
Income Taxes | 16 . Income Taxes (i) Income tax expense Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Current tax HK 1 6 PRC 868 976 US and others 86 52 Total current tax 955 1,034 Deferred income tax expense 1,931 1,696 Income tax expense 2,886 2,730 The reconciliation of the Group’s reported income tax expense to the theoretical tax amount that would arise using the tax rates of the Company against the Group’s (loss)/income before income taxes and equity in earnings of an equity investee is as follows: Six Months Ended June 30, 2024 2023 (in US$ ’ 000) (Loss)/income before income taxes and equity in earnings of an equity investee (4,756) 137,088 Tax calculated at the statutory tax rate of the Company (785) 22,620 Tax effects of: Different tax rates applicable in different jurisdictions 625 (1,423) Tax valuation allowance 6,513 (2,898) Preferential tax rate difference (32) (39) Preferential tax deduction and credits (8,405) (17,735) Expenses not deductible for tax purposes 7,548 2,829 Utilization of previously unrecognized tax losses (3) (39) Withholding tax on undistributed earnings of PRC entities 1,670 1,755 Income not subject to tax (2,852) (2,478) Temporary difference (1,615) (127) Others 222 265 Income tax expense 2,886 2,730 |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share | |
Earnings Per Share | 17. Earnings Per Share (i) Basic earnings per share Basic earnings per share is calculated by dividing the net income attributable to the Company by the weighted average number of outstanding ordinary shares in issue during the period. Treasury shares held by the Trustee are excluded from the weighted average number of outstanding ordinary shares in issue for purposes of calculating basic earnings per share. Six Months Ended June 30, 2024 2023 Weighted average number of outstanding ordinary shares in issue 856,030,704 846,928,863 Net income attributable to the Company (US$’000) 25,801 168,551 Basic earnings per share attributable to the Company (US$ per share) 0.03 0.20 (ii) Diluted earnings per share Diluted earnings per share is calculated by dividing net income attributable to the Company by the weighted average number of outstanding ordinary shares in issue and dilutive ordinary share equivalents outstanding during the period. Dilutive ordinary share equivalents include shares issuable upon the exercise or settlement of share options and LTIP awards issued by the Company using the treasury stock method. Six Months Ended June 30, 2024 2023 Weighted average number of outstanding ordinary shares in issue 856,030,704 846,928,863 Effect of share options and LTIP awards 16,503,762 20,061,747 Weighted average number of outstanding ordinary shares in issue and dilutive ordinary share equivalents outstanding 872,534,466 866,990,610 Net income attributable to the Company (US$’000) 25,801 168,551 Diluted earnings per share attributable to the Company (US$ per share) 0.03 0.19 |
Segment Reporting
Segment Reporting | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting | |
Segment Reporting | 18 . Segment Reporting The Group’s operating segments are as follows: (i) Oncology/Immunology: focuses on discovering, developing, and commercializing targeted therapies and immunotherapies for the treatment of cancer and immunological diseases. Oncology/Immunology is further segregated into two core business areas: (a) R&D: comprises research and development activities covering drug discovery, development, manufacturing and regulatory functions, out-licensing of in-house developed drugs, as well as administrative activities to support research and development operations; and (b) Marketed Products: comprises the invoiced sales, marketing, manufacture and distribution of drugs developed from research and development activities including out-licensed marketed products. (ii) Other Ventures: comprises other commercial businesses which include the sales, marketing, manufacture and distribution of other prescription drugs and healthcare products. The performance of the reportable segments is assessed based on segment net (loss)/income attributable to the Company. The segment information is as follows: Six Months Ended June 30, 2024 Oncology/Immunology Other R&D Marketed Products Ventures US and US and PRC Others Subtotal PRC Others Subtotal Subtotal PRC Unallocated Total (in US$ ’ 000) Revenue from external customers 7,063 33,778 40,841 84,962 42,834 127,796 168,637 137,044 — 305,681 Interest income 417 1 418 — — — 418 116 20,040 20,574 Interest expense (914) — (914) — — — (914) (362) (200) (1,476) Equity in earnings of an equity investee, net of tax — — — — — — — 33,807 — 33,807 Income tax expense (100) (479) (579) (530) — (530) (1,109) (97) (1,680) (2,886) Net (loss)/income attributable to the Company (84,530) 16,693 (67,837) 14,771 38,424 53,195 (14,642) 34,149 6,294 25,801 Depreciation/ amortization (5,937) (139) (6,076) — — — (6,076) (130) (46) (6,252) Additions to non-current assets (other than financial instruments and deferred tax assets) 3,763 — 3,763 — — — 3,763 1,929 1,234 6,926 June 30, 2024 Oncology/Immunology Other R&D Marketed Products Ventures US and US and PRC Others Subtotal PRC Others Subtotal Subtotal PRC Unallocated Total (in US$ ’ 000) Total assets 178,012 30,377 208,389 69,807 38,944 108,751 317,140 193,885 749,843 1,260,868 Property, plant and equipment 93,375 777 94,152 — — — 94,152 498 165 94,815 Right-of-use assets 2,813 481 3,294 — — — 3,294 1,858 1,240 6,392 Leasehold land 10,931 — 10,931 — — — 10,931 — — 10,931 Goodwill — — — — — — — 3,015 — 3,015 Investment in an equity investee — — — — — — — 80,519 — 80,519 Six Months Ended June 30, 2023 Oncology/Immunology Other R&D Marketed Products Ventures US and US and PRC Others Subtotal PRC Others Subtotal Subtotal PRC Unallocated Total (in US$ ’ 000) Revenue from external customers 9,977 269,057 279,034 80,149 — 80,149 359,183 173,691 — 532,874 Interest income 438 1 439 — — — 439 238 15,198 15,875 Interest expense — — — — — — — — (224) (224) Equity in earnings of an equity investee, net of tax — — — — — — — 35,110 — 35,110 Income tax expense (86) (7) (93) 107 — 107 14 (939) (1,805) (2,730) Net (loss)/income attributable to the Company (83,628) 205,010 121,382 12,971 — 12,971 134,353 37,180 (2,982) 168,551 Depreciation/ amortization (3,263) (250) (3,513) — — — (3,513) (165) (134) (3,812) Additions to non-current assets (other than financial instruments and deferred tax assets) 30,296 110 30,406 — — — 30,406 243 15 30,664 December 31, 2023 Oncology/Immunology Other R&D Marketed Products Ventures US and US and PRC Others Subtotal PRC Others Subtotal Subtotal PRC Unallocated Total (in US$ ’ 000) Total assets 177,601 24,687 202,288 61,472 2,129 63,601 265,889 163,311 850,573 1,279,773 Property, plant and equipment 98,034 918 98,952 — — — 98,952 564 211 99,727 Right-of-use assets 3,454 551 4,005 — — — 4,005 366 294 4,665 Leasehold land 11,261 — 11,261 — — — 11,261 — — 11,261 Goodwill — — — — — — — 3,064 — 3,064 Other intangible asset — — — — — — — 21 — 21 Investment in an equity investee — — — — — — — 48,411 — 48,411 Revenue from external customers is after elimination of inter-segment sales. Sales between segments are carried out at mutually agreed terms. The amounts eliminated attributable to sales between PRC and US and others under R&D in Oncology/Immunology segment were US$10,934,000 and US$17,303,000 for the six months ended June 30, 2024 and 2023 respectively. A summary of customers which accounted for over 10% of the Group’s revenue for the six months ended June 30, 2024 and 2023 is as follows: Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Customer A 76,612 269,057 Customer B 45,396 (note) Note: Customer did not account for over 10% of the Group’s revenue during the six months ended June 30, 2023. Customer A and B are included in Oncology/Immunology. Unallocated expenses mainly represent corporate expenses which include corporate administrative costs, corporate employee benefit expenses and the relevant share-based compensation expense, net of interest income. Unallocated assets mainly comprise cash and cash equivalents and short-term investments. |
Note to Consolidated Statements
Note to Consolidated Statements of Cash Flows | 6 Months Ended |
Jun. 30, 2024 | |
Note to Consolidated Statements of Cash Flows | |
Note to Consolidated Statements of Cash Flows | 19 . Note to Consolidated Statements of Cash Flows Reconciliation of net income for the period to net cash (used in)/generated from operating activities: Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Net income 26,165 169,468 Adjustments to reconcile net income to net cash (used in)/generated from operating activities Depreciation and amortization 6,252 3,812 Share-based compensation expense—share options 1,432 3,239 Share-based compensation expense—LTIP 9,880 10,551 Equity in earnings of an equity investee, net of tax (33,807) (35,110) Dividends received from SHPL — 14,615 Other adjustments 709 (798) Changes in operating assets and liabilities Accounts receivable (39,879) (31,348) Other receivables, prepayments and deposits (393) (2,296) Amounts due from related parties 228 — Inventories 3,636 2,815 Accounts payable 7,071 (16,540) Other payables, accruals and advance receipts (4,410) (34,188) Deferred revenue (16,363) 142,003 Others (353) 180 Total changes in operating assets and liabilities (50,463) 60,626 Net cash (used in)/generated from operating activities (39,832) 226,403 |
Litigation
Litigation | 6 Months Ended |
Jun. 30, 2024 | |
Litigation | |
Litigation | 2 0 . Litigation From time to time, the Group may become involved in litigation relating to claims arising from the ordinary course of business. The Group believes that there are currently no claims or actions pending against the Group, the ultimate disposition of which could have a material adverse effect on the Group’s financial position, results of operations or cash flows. However, litigation is subject to inherent uncertainties and the Group’s view of these matters may change in the future. When an unfavorable outcome occurs, there exists the possibility of a material adverse impact on the Group’s financial position, results of operations or cash flows for the periods in which the unfavorable outcome occurs, and potentially in future periods. On May 17, 2019, Luye Pharma Hong Kong Ltd. (“Luye”) issued a notice to the Group purporting to terminate a distribution agreement that granted the Group exclusive commercial rights to Seroquel in the PRC for failure to meet a pre-specified target. The Group disagrees with this assertion and believes that Luye have no basis for termination. As a result, the Group commenced legal proceedings in 2019 in order to seek damages. On October 21, 2021 (and a decision on costs and interest in December 2021), the Group was awarded an amount of RMB253.2 million (equivalent to US$34.7 million) with interest of 5.5% per annum from the date of the award until payment and recovery of costs of approximately US$2.2 million (collectively the “Award”). On June 27, 2022, Luye provided the Group a bank guarantee of up to RMB286.0 million to cover the Award amounts, pending the outcome of an application by Luye to the High Court of Hong Kong to set aside the Award and subsequent appeals. On July 26, 2022, Luye’s application to set aside the Award was dismissed by the High Court with costs awarded in favor of the Group. On October 7, 2022, Luye filed a Notice of Appeal to the Court of Appeal regarding the dismissal and the notice was accepted on November 8, 2022. On June 6, 2023, an appeal hearing filed by Luye was heard by the Court of Appeal and judgment is awaited. The legal proceedings are ongoing and as no Award amounts have been received as at the issuance date of these condensed consolidated financial statements, no Award amounts have been recognized and no adjustment has been made to Seroquel-related balances as at June 30, 2024. Such Seroquel-related balances include accounts receivable, long-term prepayment, accounts payable and other payables of US$1.1 million, US$0.1 million, US$0.9 million and US$1.1 million respectively. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2024 | |
Subsequent Events | |
Subsequent Events | 2 1 . Subsequent Events The Group evaluated subsequent events through July 31, 2024, which is the date when the interim unaudited condensed consolidated financial statements were issued. On July 2, 2024, pursuant to the terms of the strategic partnership agreement entered on January 5, 2021, Inmagene Biopharmaceuticals (“Inmagene”) completed the exercise of options for the exclusive licenses to further develop, manufacture and commercialize two drug candidates worldwide, and the Group received 140,636,592 Inmagene ordinary shares representing approximately 7.5% of shares (fully diluted) in Inmagene. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Summary of Significant Accounting Policies | |
Basis of Presentation | Basis of Presentation The interim unaudited condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“US GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. The interim unaudited condensed consolidated financial statements have been prepared on the same basis as the annual audited consolidated financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary for the fair statement of results for the periods presented, have been included. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year or any other interim period. The comparative year-end condensed balance sheet data was derived from the annual audited consolidated financial statements, but is condensed to the same degree as the interim condensed balance sheet data. The interim unaudited condensed consolidated financial statements and related disclosures have been prepared with the presumption that users have read or have access to the annual audited consolidated financial statements for the preceding fiscal year. The preparation of interim unaudited condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the interim unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Amendments that have been issued by the Financial Accounting Standards Board or other standard-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Group’s condensed consolidated financial statements. |
Cash and Cash Equivalents and_2
Cash and Cash Equivalents and Short-term Investments (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Cash and Cash Equivalents and Short-term Investments | |
Schedule of cash and cash equivalents and short term investments | June 30, December 31, 2024 2023 (in US$ ’ 000) Cash and Cash Equivalents Cash at bank and on hand 105,995 129,968 Bank deposits maturing in three months or less 97,958 153,621 203,953 283,589 Short-term Investments Bank deposits maturing over three months (note) 598,500 602,747 802,453 886,336 Note: The maturities for short-term investments ranged from 91 to 186 days and 91 to 187 days for the six months ended June 30, 2024 and the year ended December 31, 2023 respectively. June 30, December 31, 2024 2023 (in US$ ’ 000) US$ 744,276 836,718 RMB 52,782 45,772 Hong Kong dollar (“HK$”) 4,870 3,114 £ 446 713 Others 79 19 802,453 886,336 |
Accounts Receivable (Tables)
Accounts Receivable (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Accounts Receivable | |
Schedule of accounts receivable | June 30, December 31, 2024 2023 (in US$ ’ 000) Accounts receivable—third parties 156,931 115,169 Accounts receivable—a related party (Note 15(ii)) 10 1,896 Allowance for credit losses (25) (171) Accounts receivable, net 156,916 116,894 |
Schedule of aging analysis based on the relevant invoice dates | June 30, December 31, 2024 2023 (in US$ ’ 000) Not later than 3 months 138,947 96,057 Between 3 months to 6 months 12,165 11,507 Between 6 months to 1 year 4,720 6,439 Later than 1 year 1,099 1,166 Accounts receivable—third parties 156,931 115,169 |
Schedule of movements on the allowance for credit losses | 2024 2023 (in US$ ’ 000) As at January 1 171 60 Increase in allowance for credit losses 25 150 Decrease in allowance due to subsequent collection (168) (17) Exchange difference (3) (4) As at June 30 25 189 |
Other Receivables, Prepayment_2
Other Receivables, Prepayments and Deposits (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Other Receivables, Prepayments and Deposits | |
Schedule of other receivables, prepayments and deposits | June 30, December 31, 2024 2023 (in US$ ’ 000) Prepayments 7,082 7,108 Interest receivables 2,842 2,936 Deposits 1,057 1,065 Value-added tax receivables 363 2,166 Others 3,370 1,614 14,714 14,889 |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Inventories | |
Schedule of inventories, net of provision for excess and obsolete inventories | June 30, December 31, 2024 2023 (in US$ ’ 000) Raw materials 24,794 26,784 Finished goods 21,647 23,474 46,441 50,258 |
Investment in an Equity Inves_2
Investment in an Equity Investee (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Investment in an Equity Investee | |
Summary of an equity investee | June 30, December 31, 2024 2023 (in US$ ’ 000) Shanghai Hutchison Pharmaceuticals Limited (“SHPL”) 80,519 48,411 |
Summary of balance sheets for SHPL | June 30, December 31, 2024 2023 (in US$ ’ 000) Current assets 237,504 201,025 Non-current assets 69,310 73,939 Current liabilities (146,504) (179,649) Non-current liabilities (4,026) (3,687) Net assets 156,284 91,628 |
Summary of statements of operations for SHPL | Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Revenue 225,208 235,271 Gross profit 166,758 175,750 Interest income 338 438 Finance cost (note (a)) — (1,022) Profit before taxation 80,213 84,064 Income tax expense (note (b)) (12,294) (13,840) Net income (note (c)) 67,919 70,224 Notes: (a) Finance cost was from the accretion of the discount recorded on the dividends payable. (b) The main entity within the SHPL group has been granted the High and New Technology Enterprise status (the latest renewal of this status covers the years from 2023 to 2025). Accordingly, the entity was eligible to use a preferential income tax rate of 15% for the six months ended June 30, 2024 and 2023. (c) Net income is before elimination of unrealized profits on transactions with the Group. The amounts eliminated were approximately US$152,000 and US$2,000 for the six months ended June 30, 2024 and 2023 respectively. |
Summary of reconciliation of the financial information presented to the carrying amount of investment in SHPL | 2024 2023 (in US$ ’ 000) Opening net assets as at January 1 91,628 141,433 Net income 67,919 70,224 Dividends declared — (146,974) Deemed distribution (690) — Discount on dividends payable — 3,654 Other comprehensive (loss)/income (2,573) 1,785 Closing net assets as at June 30 156,284 70,122 Group’s share of net assets 78,142 35,061 Goodwill 2,744 2,795 Elimination of unrealized profits on downstream sales (367) (116) Carrying amount of investment as at June 30 80,519 37,740 |
Summary of SHPL capital commitments | June 30, 2024 (in US$ ’ 000) Property, plant and equipment Contracted but not provided for 1,361 |
Accounts Payable (Tables)
Accounts Payable (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Accounts Payable | |
Schedule of accounts payable | June 30, December 31, 2024 2023 (in US$ ’ 000) Accounts payable 43,398 36,327 |
Schedule of aging analysis based on the relevant invoice dates | June 30, December 31, 2024 2023 (in US$ ’ 000) Not later than 3 months 37,817 33,233 Between 3 months to 6 months 3,446 1,058 Between 6 months to 1 year 1,018 941 Later than 1 year 1,117 1,095 43,398 36,327 |
Other Payables, Accruals and _2
Other Payables, Accruals and Advance Receipts (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Other Payables, Accruals and Advance Receipts | |
Schedule of other payables, accruals and advance receipts | June 30, December 31, 2024 2023 (in US$ ’ 000) Accrued research and development expenses 142,667 153,737 Accrued salaries and benefits 26,249 45,048 Accrued selling and marketing expenses 17,930 16,340 Accrued capital expenditures 16,368 23,659 Accrued administrative and other general expenses 15,737 15,777 Advances for inventory purchases 6,076 1,896 Value-added tax payables 3,146 121 Amounts due to related parties (Note 15(ii)) 2,150 2,162 Deposits 1,633 1,564 Deferred government grants 635 740 Others 16,627 10,355 249,218 271,399 |
Bank Borrowings (Tables)
Bank Borrowings (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Bank Borrowings | |
Schedule of bank borrowings | June 30, December 31, 2024 2023 (in US$ ’ 000) Current 26,468 31,155 Non-current 55,632 48,189 82,100 79,344 |
Schedule of maturities of bank borrowings | June 30, December 31, 2024 2023 (in US$ ’ 000) Not later than 1 year 26,468 31,155 Between 1 to 3 years 5,159 3,192 Between 3 to 4 years 3,685 2,872 Between 4 to 5 years 11,054 6,384 Later than 5 years 35,734 35,741 82,100 79,344 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies | |
Schedule of capital commitments | June 30, 2024 (in US$ ’ 000) Property, plant and equipment Contracted but not provided for 1,613 |
Share-based Compensation (Table
Share-based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Share Option Scheme | |
Share-based Compensation | |
Schedule of share option activity and related information | Weighted average Number of Weighted average remaining Aggregate share exercise price in contractual life intrinsic value options US$ per share (years) (in US$ ’ 000) Outstanding at January 1, 2023 39,521,395 4.34 6.55 11,525 Granted 1,221,900 2.50 Exercised (6,480,930) 2.30 Cancelled (2,832,340) 4.61 Expired (1,893,370) 5.55 Outstanding at December 31, 2023 29,536,655 4.57 6.67 9,924 Granted (note) 1,359,561 3.63 Exercised (103,450) 2.20 Cancelled (661,800) 4.63 Expired (826,925) 5.41 Outstanding at June 30, 2024 29,304,041 4.50 6.30 7,910 Vested and exercisable at December 31, 2023 18,198,170 5.10 5.91 1,753 Vested and exercisable at June 30, 2024 21,511,195 4.93 5.61 2,728 Note: This was granted to an executive director in March 2024 where the number of share options exercisable is subject to certain performance targets based on a market condition covering the 3-year period from 2023 to 2025 which has been reflected in estimating the grant date fair value. The grant date fair value of such award is US$1.29 per share using the Monte Carlo simulation model. Vesting of such award will occur in March 2026 if the performance targets are met. |
Schedule of assumptions used in estimating the fair value of share options granted | Six Months Ended Year Ended June 30, 2024 December 31, 2023 Weighted average grant date fair value of share options (in US$ per share) 1.29 1.14 Significant inputs into the valuation model (weighted average): Exercise price (in US$ per share) 3.63 2.50 Share price at effective date of grant (in US$ per share) 3.63 2.50 Expected volatility (note (a)) 54.3 % 53.3 % Risk-free interest rate (note (b)) 4.15 % 3.69 % Contractual life of share options (in years) 10 10 Expected dividend yield (note (c)) 0 % 0 % Notes: (a) The Company calculated its expected volatility with reference to the historical volatility prior to the issuances of share options. (b) The risk-free interest rates reference the US Treasury yield curves. (c) The Company has not declared or paid any dividends and does not currently expect to do so prior to the exercise of the granted share options, and therefore uses an expected dividend yield of zero in the valuation models. |
Schedule of share option exercises | Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Cash received from share option exercises 228 1,058 Total intrinsic value of share option exercises 161 1,898 |
Schedule of share-based compensation expenses | Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Research and development expenses 801 1,664 Selling and administrative expenses 597 1,522 Cost of revenue 34 53 1,432 3,239 |
LTIP | |
Share-based Compensation | |
Schedule of granted awards | Maximum cash amount Covered Performance target Grant date (in US$ millions) financial years determination date June 5, 2023 54.9 2023 note (a) March 13, 2024 0.7 note (b) note (b) Notes: (a) The annual performance target determination date is the date of the announcement of the Group’s annual results for the covered financial year and vesting occurs two (b) This award does not stipulate performance targets and is subject to a vesting schedule of 25% on each of the first, second, third and fourth anniversaries of the date of grant. |
Schedule of treasury shares (in ordinary shares equivalent) held by the Trustee | Number of Cost treasury shares (in US$ ’ 000) As at January 1, 2023 19,601,375 76,064 Purchased 2,725,515 9,071 Vested (4,714,205) (18,148) As at December 31, 2023 17,612,685 66,987 Purchased 10,259,133 36,064 Vested (10,952,145) (41,371) As at June 30, 2024 16,919,673 61,680 |
Schedule of share-based compensation expenses | Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Research and development expenses 6,398 5,700 Selling and administrative expenses 3,203 4,614 Cost of revenue 279 237 9,880 10,551 Recorded with a corresponding credit to: Liability 2,844 1,303 Additional paid-in capital 7,036 9,248 9,880 10,551 |
Revenue (Tables)
Revenue (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Schedule of disaggregated revenue | Six Months Ended June 30, 2024 Oncology/ Immunology Other Ventures Total (in US$ ’ 000) Invoiced Goods—Marketed Products 64,667 — 64,667 —Distribution — 137,044 137,044 Services—Commercialization of Marketed Products 28,222 — 28,222 — Research and Development 236 — 236 License & Collaborations—Services 35,740 — 35,740 — Royalties 34,907 — 34,907 — Manufacturing supply 4,865 — 4,865 168,637 137,044 305,681 Third parties 168,401 135,042 303,443 Related parties (Note 15(i)) 236 2,002 2,238 168,637 137,044 305,681 Six Months Ended June 30, 2023 Oncology/ Immunology Other Ventures Total (in US$ ’ 000) Invoiced Goods—Marketed Products 39,808 — 39,808 —Distribution — 173,691 173,691 Services—Commercialization of Marketed Products 25,359 — 25,359 — Research and Development 246 — 246 License & Collaborations—Services 28,718 — 28,718 — Royalties 14,982 — 14,982 — Licensing 250,070 — 250,070 359,183 173,691 532,874 Third parties 358,937 169,439 528,376 Related parties (Note 15(i)) 246 4,252 4,498 359,183 173,691 532,874 |
Schedule of liability balances from contracts with customers | June 30, December 31, 2024 2023 (in US$ ’ 000) Deferred revenue Current—Oncology/Immunology segment (note (a)) 48,100 57,566 Current—Other Ventures segment (note (b)) 52 73 48,152 57,639 Non-current—Oncology/Immunology segment (note (a)) 60,625 69,480 Total deferred revenue (note (c) and (d)) 108,777 127,119 Notes: (a) Oncology/Immunology segment deferred revenue relates to unamortized upfront and milestone payments, invoiced amounts for royalties where the customer has not yet completed the in-market sale and other advance consideration received. (b) Other Ventures segment deferred revenue relates to payments in advance from customers for goods that have not been transferred and services that have not been rendered to the customer as at the reporting date. (c) Estimated deferred revenue to be recognized over time as from the date indicated is as follows: June 30, December 31, 2024 2023 (in US$ ’ 000) Not later than 1 year 48,152 57,639 Between 1 to 2 years 33,502 32,797 Between 2 to 3 years 21,418 30,918 Between 3 to 4 years 1,169 844 Later than 4 years 4,536 4,921 108,777 127,119 (d) As at January 1, 2024, deferred revenue was US$127.1 million, of which US$26.3 million was recognized during the six months ended June 30, 2024. |
License and collaboration agreement with Takeda Pharmaceuticals | |
Schedule of summarized upfront and cumulative milestone payments | (in US$ ’ 000) Upfront payment 400,000 Regulatory approval milestone payment achieved 35,000 |
Schedule of revenue recognized under the agreement | Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Manufacturing supply—Invoiced Marketed Products sales 24,806 — 4,865 — Services—Research and Development 14,389 10,372 14,524 8,615 Royalties—Marketed Products 18,028 — Licensing—Allocated from upfront and milestone payments — 250,070 76,612 269,057 |
Research and Development Expe_2
Research and Development Expenses (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Research and Development Expenses | |
Summary of research and development expenses | Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Clinical trial related costs 55,728 94,909 Personnel compensation and related costs 36,858 45,410 Other research and development expenses 2,670 4,314 95,256 144,633 |
Significant Transactions with_2
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries | |
Schedule of transactions with related parties | Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Sales to: Indirect subsidiaries of CK Hutchison Holdings Limited (“CK Hutchison”) 4 1,008 An equity investee 1,998 3,244 2,002 4,252 Revenue from research and development services from: An equity investee 236 246 Purchase from: An equity investee 1,452 1,911 Rendering of marketing services from: Indirect subsidiaries of CK Hutchison — 59 Rendering of management services from: An indirect subsidiary of CK Hutchison 535 498 |
Schedule of balances with related parties | June 30, December 31, 2024 2023 (in US$ ’ 000) Accounts receivable—a related party An equity investee (note (a)) 10 1,896 Amounts due from related parties An indirect subsidiary of CK Hutchison (note (a)) — 228 An equity investee (note (a) and (b)) 27,736 28,234 27,736 28,462 Other payables, accruals and advance receipts Indirect subsidiaries of CK Hutchison (note (c) and (e)) 1,870 2,017 An equity investee (note (a) and (d)) 280 145 2,150 2,162 Other non-current liabilities An equity investee (note (d)) 179 450 An indirect subsidiary of CK Hutchison (note (e)) 7,820 7,619 7,999 8,069 Notes: (a) Balances with related parties are unsecured, repayable on demand and interest-free. The carrying values of balances with related parties approximate their fair values due to their short-term maturities. No allowance for credit losses has been made for amounts due from related parties for the six months ended June 30, 2024 and the year ended December 31, 2023. (b) As at June 30, 2024 and December 31, 2023, dividends receivable of US$26,632,000 and US$27,130,000 was included in amounts due from related parties. (c) Amounts due to indirect subsidiaries of CK Hutchison are unsecured, repayable on demand and interest-bearing if not settled within one month. (d) Includes other deferred income representing amounts recognized from granting of commercial, promotion and marketing rights. (e) As at June 30, 2024 and December 31, 2023, a branding liability payable of US$1,538,000 was included in amounts due to related parties under other payables, accruals and advance receipts. As at June 30, 2024 and December 31, 2023, US$7,820,000 and US$7,619,000 of the branding liability payable was included in other non-current liabilities. |
Schedule of transactions with non-controlling shareholders of subsidiaries | Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Sales 29,395 35,933 Purchases 127 3,199 Dividends declared 1,000 9,068 Distribution service 108 — |
Schedule of balances with non-controlling shareholders of subsidiaries | June 30, December 31, 2024 2023 (in US$ ’ 000) Accounts receivable 8,750 7,824 Accounts payable 92 27 Other payables, accruals and advance receipts 324 309 |
Income Taxes (Tables)
Income Taxes (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Income Taxes | |
Schedule of components of income tax expense | Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Current tax HK 1 6 PRC 868 976 US and others 86 52 Total current tax 955 1,034 Deferred income tax expense 1,931 1,696 Income tax expense 2,886 2,730 |
Schedule of reconciliation of the Group's reported income tax expense to the theoretical tax amount | Six Months Ended June 30, 2024 2023 (in US$ ’ 000) (Loss)/income before income taxes and equity in earnings of an equity investee (4,756) 137,088 Tax calculated at the statutory tax rate of the Company (785) 22,620 Tax effects of: Different tax rates applicable in different jurisdictions 625 (1,423) Tax valuation allowance 6,513 (2,898) Preferential tax rate difference (32) (39) Preferential tax deduction and credits (8,405) (17,735) Expenses not deductible for tax purposes 7,548 2,829 Utilization of previously unrecognized tax losses (3) (39) Withholding tax on undistributed earnings of PRC entities 1,670 1,755 Income not subject to tax (2,852) (2,478) Temporary difference (1,615) (127) Others 222 265 Income tax expense 2,886 2,730 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share | |
Schedule of basic earnings per share | Six Months Ended June 30, 2024 2023 Weighted average number of outstanding ordinary shares in issue 856,030,704 846,928,863 Net income attributable to the Company (US$’000) 25,801 168,551 Basic earnings per share attributable to the Company (US$ per share) 0.03 0.20 |
Schedule of diluted earnings per share | Six Months Ended June 30, 2024 2023 Weighted average number of outstanding ordinary shares in issue 856,030,704 846,928,863 Effect of share options and LTIP awards 16,503,762 20,061,747 Weighted average number of outstanding ordinary shares in issue and dilutive ordinary share equivalents outstanding 872,534,466 866,990,610 Net income attributable to the Company (US$’000) 25,801 168,551 Diluted earnings per share attributable to the Company (US$ per share) 0.03 0.19 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting | |
Schedule of segment information for the reportable segments | Six Months Ended June 30, 2024 Oncology/Immunology Other R&D Marketed Products Ventures US and US and PRC Others Subtotal PRC Others Subtotal Subtotal PRC Unallocated Total (in US$ ’ 000) Revenue from external customers 7,063 33,778 40,841 84,962 42,834 127,796 168,637 137,044 — 305,681 Interest income 417 1 418 — — — 418 116 20,040 20,574 Interest expense (914) — (914) — — — (914) (362) (200) (1,476) Equity in earnings of an equity investee, net of tax — — — — — — — 33,807 — 33,807 Income tax expense (100) (479) (579) (530) — (530) (1,109) (97) (1,680) (2,886) Net (loss)/income attributable to the Company (84,530) 16,693 (67,837) 14,771 38,424 53,195 (14,642) 34,149 6,294 25,801 Depreciation/ amortization (5,937) (139) (6,076) — — — (6,076) (130) (46) (6,252) Additions to non-current assets (other than financial instruments and deferred tax assets) 3,763 — 3,763 — — — 3,763 1,929 1,234 6,926 June 30, 2024 Oncology/Immunology Other R&D Marketed Products Ventures US and US and PRC Others Subtotal PRC Others Subtotal Subtotal PRC Unallocated Total (in US$ ’ 000) Total assets 178,012 30,377 208,389 69,807 38,944 108,751 317,140 193,885 749,843 1,260,868 Property, plant and equipment 93,375 777 94,152 — — — 94,152 498 165 94,815 Right-of-use assets 2,813 481 3,294 — — — 3,294 1,858 1,240 6,392 Leasehold land 10,931 — 10,931 — — — 10,931 — — 10,931 Goodwill — — — — — — — 3,015 — 3,015 Investment in an equity investee — — — — — — — 80,519 — 80,519 Six Months Ended June 30, 2023 Oncology/Immunology Other R&D Marketed Products Ventures US and US and PRC Others Subtotal PRC Others Subtotal Subtotal PRC Unallocated Total (in US$ ’ 000) Revenue from external customers 9,977 269,057 279,034 80,149 — 80,149 359,183 173,691 — 532,874 Interest income 438 1 439 — — — 439 238 15,198 15,875 Interest expense — — — — — — — — (224) (224) Equity in earnings of an equity investee, net of tax — — — — — — — 35,110 — 35,110 Income tax expense (86) (7) (93) 107 — 107 14 (939) (1,805) (2,730) Net (loss)/income attributable to the Company (83,628) 205,010 121,382 12,971 — 12,971 134,353 37,180 (2,982) 168,551 Depreciation/ amortization (3,263) (250) (3,513) — — — (3,513) (165) (134) (3,812) Additions to non-current assets (other than financial instruments and deferred tax assets) 30,296 110 30,406 — — — 30,406 243 15 30,664 December 31, 2023 Oncology/Immunology Other R&D Marketed Products Ventures US and US and PRC Others Subtotal PRC Others Subtotal Subtotal PRC Unallocated Total (in US$ ’ 000) Total assets 177,601 24,687 202,288 61,472 2,129 63,601 265,889 163,311 850,573 1,279,773 Property, plant and equipment 98,034 918 98,952 — — — 98,952 564 211 99,727 Right-of-use assets 3,454 551 4,005 — — — 4,005 366 294 4,665 Leasehold land 11,261 — 11,261 — — — 11,261 — — 11,261 Goodwill — — — — — — — 3,064 — 3,064 Other intangible asset — — — — — — — 21 — 21 Investment in an equity investee — — — — — — — 48,411 — 48,411 |
Summary of customers which accounted for over 10% of the Group's revenue | Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Customer A 76,612 269,057 Customer B 45,396 (note) Note: Customer did not account for over 10% of the Group’s revenue during the six months ended June 30, 2023. |
Note to Consolidated Statemen_2
Note to Consolidated Statements of Cash Flows (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Note to Consolidated Statements of Cash Flows | |
Schedule of reconciliation of net income for the period to net cash (used in)/generated from operating activities | Six Months Ended June 30, 2024 2023 (in US$ ’ 000) Net income 26,165 169,468 Adjustments to reconcile net income to net cash (used in)/generated from operating activities Depreciation and amortization 6,252 3,812 Share-based compensation expense—share options 1,432 3,239 Share-based compensation expense—LTIP 9,880 10,551 Equity in earnings of an equity investee, net of tax (33,807) (35,110) Dividends received from SHPL — 14,615 Other adjustments 709 (798) Changes in operating assets and liabilities Accounts receivable (39,879) (31,348) Other receivables, prepayments and deposits (393) (2,296) Amounts due from related parties 228 — Inventories 3,636 2,815 Accounts payable 7,071 (16,540) Other payables, accruals and advance receipts (4,410) (34,188) Deferred revenue (16,363) 142,003 Others (353) 180 Total changes in operating assets and liabilities (50,463) 60,626 Net cash (used in)/generated from operating activities (39,832) 226,403 |
Organization and Nature of Bu_2
Organization and Nature of Business (Details) - USD ($) | Jun. 30, 2024 | Dec. 31, 2023 |
Organization and Nature of Business | ||
Accumulated losses | $ (845,068,000) | $ (870,869,000) |
Cash and cash equivalents | 203,953,000 | 283,589,000 |
Short-term investments | 598,500,000 | 602,747,000 |
Unutilized bank borrowing facilities | $ 62,608,000 | $ 68,069,000 |
Cash and Cash Equivalents and_3
Cash and Cash Equivalents and Short-term Investments (Details) - USD ($) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Cash and Cash Equivalents and Short-term Investments | ||
Cash at bank and on hand | $ 105,995,000 | $ 129,968,000 |
Bank deposits maturing in three months or less | 97,958,000 | 153,621,000 |
Cash and cash equivalents | 203,953,000 | 283,589,000 |
Bank deposits maturing over three months | 598,500,000 | 602,747,000 |
Cash and cash equivalents and short-term investments | $ 802,453,000 | $ 886,336,000 |
Minimum | ||
Cash and Cash Equivalents and Short-term Investments | ||
Maturities for short-term investments (in days) | 91 days | 91 days |
Maximum | ||
Cash and Cash Equivalents and Short-term Investments | ||
Maturities for short-term investments (in days) | 186 days | 187 days |
Cash and Cash Equivalents and_4
Cash and Cash Equivalents and Short-term Investments - Denominated in different currencies (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Cash and Cash Equivalents and Short-term Investments | ||
Cash and cash equivalents and short-term investments | $ 802,453 | $ 886,336 |
US$ | ||
Cash and Cash Equivalents and Short-term Investments | ||
Cash and cash equivalents and short-term investments | 744,276 | 836,718 |
RMB | ||
Cash and Cash Equivalents and Short-term Investments | ||
Cash and cash equivalents and short-term investments | 52,782 | 45,772 |
Hong Kong dollar ("HK$") | ||
Cash and Cash Equivalents and Short-term Investments | ||
Cash and cash equivalents and short-term investments | 4,870 | 3,114 |
£ | ||
Cash and Cash Equivalents and Short-term Investments | ||
Cash and cash equivalents and short-term investments | 446 | 713 |
Others | ||
Cash and Cash Equivalents and Short-term Investments | ||
Cash and cash equivalents and short-term investments | $ 79 | $ 19 |
Accounts Receivable (Details)
Accounts Receivable (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Accounts Receivable | ||
Allowance for credit losses | $ (25) | $ (171) |
Accounts receivable, net | 156,916 | 116,894 |
Third parties | ||
Accounts Receivable | ||
Accounts receivable | 156,931 | 115,169 |
A related party | ||
Accounts Receivable | ||
Accounts receivable | $ 10 | $ 1,896 |
Accounts Receivable- Aging anal
Accounts Receivable- Aging analysis based on the relevant invoice dates (Details) - Third parties - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Accounts Receivable | ||
Accounts receivable | $ 156,931 | $ 115,169 |
Not later than 3 months | ||
Accounts Receivable | ||
Accounts receivable | 138,947 | 96,057 |
Between 3 months to 6 months | ||
Accounts Receivable | ||
Accounts receivable | 12,165 | 11,507 |
Between 6 months to 1 year | ||
Accounts Receivable | ||
Accounts receivable | 4,720 | 6,439 |
Later than 1 year | ||
Accounts Receivable | ||
Accounts receivable | $ 1,099 | $ 1,166 |
Accounts Receivable- Movements
Accounts Receivable- Movements on the allowance for credit losses (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Allowance for Doubtful Accounts Receivable | ||
As at January 1 | $ 171 | $ 60 |
Increase in allowance for credit losses | 25 | 150 |
Decrease in allowance due to subsequent collection | (168) | (17) |
Exchange difference | (3) | (4) |
As at June 30 | $ 25 | $ 189 |
Other Receivables, Prepayment_3
Other Receivables, Prepayments and Deposits (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Other Receivables, Prepayments and Deposits | ||
Prepayments | $ 7,082 | $ 7,108 |
Interest receivables | 2,842 | 2,936 |
Deposits | 1,057 | 1,065 |
Value-added tax receivables | 363 | 2,166 |
Others | 3,370 | 1,614 |
Total | 14,714 | 14,889 |
Allowance for credit losses of other receivables, prepayments and deposits | $ 0 | $ 0 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Inventories | ||
Raw materials | $ 24,794 | $ 26,784 |
Finished goods | 21,647 | 23,474 |
Total | $ 46,441 | $ 50,258 |
Investment in an Equity Inves_3
Investment in an Equity Investee (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 |
Investments in an Equity Investee | |||
Investment in an equity investee | $ 80,519 | $ 48,411 | |
Shanghai Hutchison Pharmaceuticals Limited ("SHPL") | |||
Investments in an Equity Investee | |||
Investment in an equity investee | $ 80,519 | $ 48,411 | $ 37,740 |
Investment in an Equity Inves_4
Investment in an Equity Investee - Summarized balance sheets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Summarized balance sheets | ||||
Current assets | $ 1,048,260 | $ 1,096,839 | ||
Current liabilities | (373,288) | (403,027) | ||
Net assets | 752,018 | 743,387 | $ 800,017 | $ 636,870 |
SHPL | ||||
Summarized balance sheets | ||||
Current assets | 237,504 | 201,025 | ||
Non-current assets | 69,310 | 73,939 | ||
Current liabilities | (146,504) | (179,649) | ||
Non-current liabilities | (4,026) | (3,687) | ||
Net assets | $ 156,284 | $ 91,628 |
Investment in an Equity Inves_5
Investment in an Equity Investee - Summarized statements of operations (Details) - USD ($) | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Summarized Statements of Operations | ||
Total revenue | $ 305,681,000 | $ 532,874,000 |
Interest income | 20,574,000 | 15,875,000 |
Profit before taxation | (4,756,000) | 137,088,000 |
Income tax expense (note (b)) | (2,886,000) | (2,730,000) |
Net income (note (c)) | 26,165,000 | 169,468,000 |
SHPL | ||
Summarized Statements of Operations | ||
Total revenue | 225,208,000 | 235,271,000 |
Gross profit | 166,758,000 | 175,750,000 |
Interest income | 338,000 | 438,000 |
Finance cost (note (a)) | (1,022,000) | |
Profit before taxation | 80,213,000 | 84,064,000 |
Income tax expense (note (b)) | (12,294,000) | (13,840,000) |
Net income (note (c)) | $ 67,919,000 | $ 70,224,000 |
Preferential income tax rate (as a percent) | 15% | 15% |
Unrealized profits eliminated | $ 152,000 | $ 2,000 |
Investment in an Equity Inves_6
Investment in an Equity Investee - Reconciliation of summarized financial information (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Reconciliation of the summarized financial information presented to the carrying amount of investments in an equity investee | |||
Net income | $ 25,801 | $ 168,551 | |
Carrying amount of investment | 80,519 | $ 48,411 | |
SHPL | |||
Reconciliation of the summarized financial information presented to the carrying amount of investments in an equity investee | |||
Opening net assets | 91,628 | 141,433 | |
Net income | 67,919 | 70,224 | |
Dividends declared | (146,974) | ||
Deemed distribution | (690) | ||
Discount on dividends payable | 3,654 | ||
Other comprehensive (loss)/income | (2,573) | 1,785 | |
Closing net assets | 156,284 | 70,122 | |
Group's share of net assets | 78,142 | 35,061 | |
Goodwill | 2,744 | 2,795 | |
Elimination of unrealized profits on downstream sales | (367) | (116) | |
Carrying amount of investment | $ 80,519 | $ 37,740 | $ 48,411 |
Investment in an Equity Inves_7
Investment in an Equity Investee - Capital Commitments (Details) - Capital commitments $ in Thousands | 6 Months Ended |
Jun. 30, 2024 USD ($) | |
Capital commitments | |
Property, plant and equipment - Contracted but not provided for | $ 1,613 |
SHPL | |
Capital commitments | |
Property, plant and equipment - Contracted but not provided for | $ 1,361 |
Accounts Payable (Details)
Accounts Payable (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Accounts Payable | ||
Accounts payable | $ 43,398 | $ 36,327 |
Accounts Payable - An aging ana
Accounts Payable - An aging analysis based on the relevant invoice dates (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Accounts Payable | ||
Accounts payable | $ 43,398 | $ 36,327 |
Not later than 3 months | ||
Accounts Payable | ||
Accounts payable | 37,817 | 33,233 |
Between 3 months to 6 months | ||
Accounts Payable | ||
Accounts payable | 3,446 | 1,058 |
Between 6 months to 1 year | ||
Accounts Payable | ||
Accounts payable | 1,018 | 941 |
Later than 1 year | ||
Accounts Payable | ||
Accounts payable | $ 1,117 | $ 1,095 |
Other Payables, Accruals and _3
Other Payables, Accruals and Advance Receipts (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Other Payables, Accruals and Advance Receipts | ||
Accrued research and development expenses | $ 142,667 | $ 153,737 |
Accrued salaries and benefits | 26,249 | 45,048 |
Accrued selling and marketing expenses | 17,930 | 16,340 |
Accrued capital expenditures | 16,368 | 23,659 |
Accrued administrative and other general expenses | 15,737 | 15,777 |
Advances for inventory purchases | 6,076 | 1,896 |
Value-added tax payables | 3,146 | 121 |
Deposits | 1,633 | 1,564 |
Deferred government grants | 635 | 740 |
Others | 16,627 | 10,355 |
Total other payables, accruals and advance receipts | 249,218 | 271,399 |
Related parties | ||
Other Payables, Accruals and Advance Receipts | ||
Total other payables, accruals and advance receipts | $ 2,150 | $ 2,162 |
Bank Borrowings - Schedule of B
Bank Borrowings - Schedule of Bank Borrowings (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Bank Borrowings | ||
Current | $ 26,468 | $ 31,155 |
Non-current | 55,632 | 48,189 |
Total | $ 82,100 | $ 79,344 |
Weighted average interest rate for outstanding bank borrowings (as a percent) | 3.09% | 3.41% |
Bank Borrowings - Loan Faciliti
Bank Borrowings - Loan Facilities (Details) | 1 Months Ended | 6 Months Ended | 12 Months Ended | |||||||
Nov. 30, 2023 CNY (¥) | Oct. 31, 2021 CNY (¥) | Jun. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) | Jun. 30, 2024 CNY (¥) | Jun. 30, 2024 USD ($) | Dec. 31, 2023 CNY (¥) | Dec. 31, 2023 USD ($) | Nov. 30, 2023 USD ($) | Oct. 31, 2021 USD ($) | |
Short-term working capital loan facility | ||||||||||
Bank Borrowings | ||||||||||
Aggregate amount of credit facilities | ¥ 300,000,000 | $ 41,154,000 | ||||||||
Amount drawn/utilized from the credit facility | ¥ 192,941,000 | $ 26,468,000 | ¥ 222,941,000 | $ 31,155,000 | ||||||
Short-term working capital loan facility | 1-year China Loan Prime Rate | ||||||||||
Bank Borrowings | ||||||||||
Basis spread on variable rate (as a percent) | (0.95%) | |||||||||
10-year fixed asset loan facility | ||||||||||
Bank Borrowings | ||||||||||
Aggregate amount of credit facilities | ¥ 754,880,000 | $ 103,554,000 | ||||||||
Term (in years) | 10 years | |||||||||
Amount drawn/utilized from the credit facility | ¥ 405,542,000 | $ 55,632,000 | ¥ 344,840,000 | $ 48,189,000 | ||||||
Capitalized interest | $ 0 | $ 1,047,000 | ||||||||
10-year fixed asset loan facility | 5-year China LPR | ||||||||||
Bank Borrowings | ||||||||||
Basis spread on variable rate (as a percent) | (0.80%) |
Bank Borrowings - Schedule of M
Bank Borrowings - Schedule of Maturities of Bank Borrowings (Details) - USD ($) | Jun. 30, 2024 | Dec. 31, 2023 |
Bank Borrowings | ||
Not later than 1 year | $ 26,468,000 | $ 31,155,000 |
Between 1 to 3 years | 5,159,000 | 3,192,000 |
Between 3 to 4 years | 3,685,000 | 2,872,000 |
Between 4 to 5 years | 11,054,000 | 6,384,000 |
Later than 5 years | 35,734,000 | 35,741,000 |
Total | 82,100,000 | 79,344,000 |
Unutilized bank borrowing facilities | $ 62,608,000 | $ 68,069,000 |
Commitments and Contingencies_2
Commitments and Contingencies (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2024 USD ($) | |
Capital commitments | |
Capital commitments | |
Property, plant and equipment - Contracted but not provided for | $ 1,613 |
Share-based Compensation - Shar
Share-based Compensation - Share Option Scheme (Details) - Share Option Scheme | 6 Months Ended |
Jun. 30, 2024 shares | |
Share-based Compensation | |
Aggregate number of shares issuable | 41,977,648 |
Number of shares authorized but unissued | 628,640,280 |
Maximum | |
Share-based Compensation | |
Expiry period | 10 years |
Four-year awards | |
Share-based Compensation | |
Vesting period | 4 years |
Vesting percentage upon first anniversary | 25% |
Annual vesting percentage after the first anniversary | 25% |
Share-based Compensation - Sh_2
Share-based Compensation - Share Option Activity (Details) - Share Option Scheme - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 6 Months Ended | 12 Months Ended | |
Mar. 31, 2024 | Jun. 30, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | |
Share-based Compensation | ||||
Weighted average grant date fair value of share options (in US$ per share) | $ 1.29 | $ 1.14 | ||
Number of share options | ||||
Outstanding as at beginning of period (in shares) | 29,536,655 | 39,521,395 | ||
Granted (in shares) | 1,359,561 | 1,221,900 | ||
Exercised (in shares) | (103,450) | (6,480,930) | ||
Cancelled (in shares) | (661,800) | (2,832,340) | ||
Expired (in shares) | (826,925) | (1,893,370) | ||
Outstanding as at end of period (in shares) | 29,304,041 | 29,536,655 | 39,521,395 | |
Vested and exercisable (in shares) | 21,511,195 | 18,198,170 | ||
Weighted average exercise price in US$ per share | ||||
Outstanding balance as at beginning of period (in US$ per share) | $ 4.57 | $ 4.34 | ||
Granted (in US$ per share) | 3.63 | 2.50 | ||
Exercised (in US$ per share) | 2.20 | 2.30 | ||
Cancelled (in US$ per share) | 4.63 | 4.61 | ||
Expired (in US$ per share) | 5.41 | 5.55 | ||
Outstanding balance as at end of period (in US$ per share) | 4.50 | 4.57 | $ 4.34 | |
Vested and exercisable (in US$ per share) | $ 4.93 | $ 5.10 | ||
Weighted average remaining contractual life (years) | ||||
Outstanding (in years) | 6 years 3 months 18 days | 6 years 8 months 1 day | 6 years 6 months 18 days | |
Vested and exercisable (in years) | 5 years 7 months 9 days | 5 years 10 months 28 days | ||
Aggregate intrinsic value in US$'000 | ||||
Outstanding (in US$'000) | $ 7,910 | $ 9,924 | $ 11,525 | |
Vested and exercisable (in US$'000) | $ 2,728 | $ 1,753 | ||
Executive Director | ||||
Share-based Compensation | ||||
Vesting period | 3 years | |||
Weighted average grant date fair value of share options (in US$ per share) | $ 1.29 |
Share-based Compensation - Sh_3
Share-based Compensation - Share Options Fair value Assumptions (Details) - Share Option Scheme - $ / shares | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Share-based Compensation | ||
Weighted average grant date fair value of share options (in US$ per share) | $ 1.29 | $ 1.14 |
Significant inputs into the valuation model (weighted average): | ||
Exercise price (in US$ per share) | 3.63 | 2.50 |
Share price at effective date of grant (in US$ per share) | $ 3.63 | $ 2.50 |
Expected volatility (in percentage) | 54.30% | 53.30% |
Risk-free interest rate (in percentage) | 4.15% | 3.69% |
Contractual life of share options (in years) | 10 years | 10 years |
Expected dividend yield (in percentage) | 0% | 0% |
Share-based Compensation - Sh_4
Share-based Compensation - Share Option Exercises (Details) - Share Option Scheme - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Share option values | ||
Cash received from share option exercises | $ 228 | $ 1,058 |
Total intrinsic value of share option exercises | $ 161 | $ 1,898 |
Share-based Compensation - Sh_5
Share-based Compensation - Share Based Compensation Expense (Details) - Share Option Scheme - USD ($) | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Share-based Compensation | ||
Share-based compensation expense | $ 1,432,000 | $ 3,239,000 |
Unrecognized compensation cost | $ 4,078,000 | |
Unrecognized compensation cost - weighted-average remaining service period (in years) | 1 year 9 months 18 days | |
Research and development expenses | ||
Share-based Compensation | ||
Share-based compensation expense | $ 801,000 | 1,664,000 |
Selling and administrative expenses | ||
Share-based Compensation | ||
Share-based compensation expense | 597,000 | 1,522,000 |
Cost of revenue | ||
Share-based Compensation | ||
Share-based compensation expense | $ 34,000 | $ 53,000 |
Share-based Compensation - LTIP
Share-based Compensation - LTIP (Details) - LTIP - USD ($) | 6 Months Ended | 12 Months Ended | |||
Mar. 13, 2024 | Jun. 05, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Ordinary Shares Held by Trustee - Number of treasury shares | |||||
As at beginning of period | 17,612,685 | 19,601,375 | 19,601,375 | ||
Purchased | 10,259,133 | 2,725,515 | |||
Vested | (10,952,145) | (4,714,205) | |||
As at end of period | 16,919,673 | 17,612,685 | |||
Ordinary Shares Held by Trustee - Cost | |||||
As at beginning of period | $ 66,987,000 | $ 76,064,000 | $ 76,064,000 | ||
Purchased | 36,064,000 | 9,071,000 | |||
Vested | (41,371,000) | (18,148,000) | |||
As at end of period | 61,680,000 | $ 66,987,000 | |||
Awards forfeited | $ 8,574,000 | $ 5,041,000 | |||
Shared-based Compensation Award, Performance | |||||
Share-based Compensation | |||||
Maximum cash amount | $ 54,900,000 | ||||
Number of business days for vesting after announcement of Group's annual results | 2 days | ||||
Vesting, number of years after the covered financial year's announcement of Group's annual results | 2 years | ||||
Shared-based Compensation Award, Non-performance | |||||
Share-based Compensation | |||||
Maximum cash amount | $ 700,000 | ||||
Vesting percentage on each of the first, second, third and fourth anniversaries | 25% |
Share-based Compensation - LT_2
Share-based Compensation - LTIP Share Based Compensation Expense (Details) - LTIP - USD ($) | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Share-based Compensation | |||
Share-based compensation expense | $ 9,880,000 | $ 10,551,000 | |
Share-based compensation reclassified from liability to additional paid-in capital | 12,424,000 | 4,563,000 | |
Share-based compensation recorded as liability | 577,000 | $ 10,502,000 | |
Unrecognized compensation cost | 30,121,000 | ||
Liability | |||
Share-based Compensation | |||
Share-based compensation expense | 2,844,000 | 1,303,000 | |
Additional Paid-in Capital | |||
Share-based Compensation | |||
Share-based compensation expense | 7,036,000 | 9,248,000 | |
Research and development expenses | |||
Share-based Compensation | |||
Share-based compensation expense | 6,398,000 | 5,700,000 | |
Selling and administrative expenses | |||
Share-based Compensation | |||
Share-based compensation expense | 3,203,000 | 4,614,000 | |
Cost of revenue | |||
Share-based Compensation | |||
Share-based compensation expense | $ 279,000 | $ 237,000 |
Revenue (Details)
Revenue (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Revenue | ||
Total revenue | $ 305,681 | $ 532,874 |
Third parties | ||
Revenue | ||
Total revenue | 303,443 | 528,376 |
Related parties | ||
Revenue | ||
Total revenue | 2,238 | 4,498 |
Goods | Third parties | ||
Revenue | ||
Total revenue | 204,574 | 209,247 |
Goods | Related parties | ||
Revenue | ||
Total revenue | 2,002 | 4,252 |
Invoiced Goods-Marketed Products | ||
Revenue | ||
Total revenue | 64,667 | 39,808 |
Invoiced Goods -Distribution | ||
Revenue | ||
Total revenue | 137,044 | 173,691 |
Services -Commercialization of Marketed Products | ||
Revenue | ||
Total revenue | 28,222 | 25,359 |
Services -Commercialization of Marketed Products | Third parties | ||
Revenue | ||
Total revenue | 28,222 | 25,359 |
Services -Research and Development | ||
Revenue | ||
Total revenue | 236 | 246 |
Services -Research and Development | Related parties | ||
Revenue | ||
Total revenue | 236 | 246 |
License & Collaborations -Services | ||
Revenue | ||
Total revenue | 35,740 | 28,718 |
License & Collaborations -Services | Third parties | ||
Revenue | ||
Total revenue | 35,740 | 28,718 |
License & Collaborations -Royalties | ||
Revenue | ||
Total revenue | 34,907 | 14,982 |
License & Collaborations -Royalties | Third parties | ||
Revenue | ||
Total revenue | 34,907 | 14,982 |
License & Collaborations -Licensing | ||
Revenue | ||
Total revenue | 250,070 | |
License & Collaborations -Licensing | Third parties | ||
Revenue | ||
Total revenue | 250,070 | |
License & Collaborations -Manufacturing supply | ||
Revenue | ||
Total revenue | 4,865 | |
Oncology/Immunology segment | ||
Revenue | ||
Total revenue | 168,637 | 359,183 |
Oncology/Immunology segment | Third parties | ||
Revenue | ||
Total revenue | 168,401 | 358,937 |
Oncology/Immunology segment | Related parties | ||
Revenue | ||
Total revenue | 236 | 246 |
Oncology/Immunology segment | Invoiced Goods-Marketed Products | ||
Revenue | ||
Total revenue | 64,667 | 39,808 |
Oncology/Immunology segment | Services -Commercialization of Marketed Products | ||
Revenue | ||
Total revenue | 28,222 | 25,359 |
Oncology/Immunology segment | Services -Research and Development | ||
Revenue | ||
Total revenue | 236 | 246 |
Oncology/Immunology segment | License & Collaborations -Services | ||
Revenue | ||
Total revenue | 35,740 | 28,718 |
Oncology/Immunology segment | License & Collaborations -Royalties | ||
Revenue | ||
Total revenue | 34,907 | 14,982 |
Oncology/Immunology segment | License & Collaborations -Licensing | ||
Revenue | ||
Total revenue | 250,070 | |
Oncology/Immunology segment | License & Collaborations -Manufacturing supply | ||
Revenue | ||
Total revenue | 4,865 | |
Other Ventures segment | ||
Revenue | ||
Total revenue | 137,044 | 173,691 |
Other Ventures segment | Third parties | ||
Revenue | ||
Total revenue | 135,042 | 169,439 |
Other Ventures segment | Related parties | ||
Revenue | ||
Total revenue | 2,002 | 4,252 |
Other Ventures segment | Invoiced Goods -Distribution | ||
Revenue | ||
Total revenue | $ 137,044 | $ 173,691 |
Revenue - Balances from Contrac
Revenue - Balances from Contract with Customers and Estimated Deferred Revenue to be Recognized (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2024 | Jan. 01, 2024 | Dec. 31, 2023 | |
Revenue | |||
Deferred revenue-current | $ 48,152 | $ 57,639 | |
Total deferred revenue | 108,777 | $ 127,100 | 127,119 |
Estimated deferred revenue | |||
Not later than 1 year | 48,152 | 57,639 | |
Between 1 to 2 years | 33,502 | 32,797 | |
Between 2 to 3 years | 21,418 | 30,918 | |
Between 3 to 4 years | 1,169 | 844 | |
Later than 4 years | 4,536 | 4,921 | |
Total deferred revenue | 108,777 | $ 127,100 | 127,119 |
Deferred revenue recognized | 26,300 | ||
Oncology/Immunology segment | |||
Revenue | |||
Deferred revenue-current | 48,100 | 57,566 | |
Deferred revenue-noncurrent | 60,625 | 69,480 | |
Other Ventures segment | |||
Revenue | |||
Deferred revenue-current | $ 52 | $ 73 |
Revenue - License and Collabora
Revenue - License and Collaboration Agreement (Details) - USD ($) $ in Thousands | 1 Months Ended | 6 Months Ended | 18 Months Ended | ||
Jan. 23, 2023 | Nov. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | |
Revenue from license and collaboration agreements | |||||
Total revenue | $ 305,681 | $ 532,874 | |||
Services -Research and Development | |||||
Revenue from license and collaboration agreements | |||||
Total revenue | 236 | 246 | |||
License and collaboration agreement with Takeda Pharmaceuticals | |||||
Revenue from license and collaboration agreements | |||||
Maximum amount of series of payments expected to be received | $ 1,130,000 | ||||
Upfront payment | $ 400,000 | ||||
Regulatory approval milestone payment achieved | $ 35,000 | 35,000 | |||
Revenue recognized from upfront payment | 18,100 | 298,100 | |||
Revenue recognized from regulatory approval milestone payment | 1,300 | $ 33,300 | |||
Percentage of transaction price allocated to licenses | 62% | ||||
Percentage of transaction price allocated to other performance obligations | 38% | ||||
Total revenue | 76,612 | 269,057 | |||
License and collaboration agreement with Takeda Pharmaceuticals | Manufacturing supply -Invoiced Marketed Products sales | |||||
Revenue from license and collaboration agreements | |||||
Total revenue | 24,806 | ||||
License and collaboration agreement with Takeda Pharmaceuticals | Manufacturing supply -Allocated from upfront payment | |||||
Revenue from license and collaboration agreements | |||||
Total revenue | 4,865 | ||||
License and collaboration agreement with Takeda Pharmaceuticals | Services -Research and Development | |||||
Revenue from license and collaboration agreements | |||||
Total revenue | 14,389 | 10,372 | |||
License and collaboration agreement with Takeda Pharmaceuticals | Services -Allocated from upfront and milestone payments | |||||
Revenue from license and collaboration agreements | |||||
Total revenue | 14,524 | 8,615 | |||
License and collaboration agreement with Takeda Pharmaceuticals | Royalties-Marketed Products | |||||
Revenue from license and collaboration agreements | |||||
Total revenue | $ 18,028 | ||||
License and collaboration agreement with Takeda Pharmaceuticals | Licensing-Allocated from upfront and milestone payments | |||||
Revenue from license and collaboration agreements | |||||
Total revenue | $ 250,070 |
Research and Development Expe_3
Research and Development Expenses (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Research and Development Expenses | ||
Clinical trial related costs | $ 55,728 | $ 94,909 |
Personnel compensation and related costs | 36,858 | 45,410 |
Other research and development expenses | 2,670 | 4,314 |
Research and development expenses | $ 95,256 | $ 144,633 |
Research and Development Expe_4
Research and Development Expenses - Additional information (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Research and Development Expenses | ||
Research and development expenses | $ 95,256 | $ 144,633 |
Collaborative arrangements | ||
Research and Development Expenses | ||
Research and development expenses | $ 4,100 | $ 8,100 |
Significant Transactions with_3
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries - Related parties (Details) - USD ($) | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Related party transaction | |||
Total revenue | $ 305,681,000 | $ 532,874,000 | |
Accounts receivable | 156,916,000 | $ 116,894,000 | |
Amounts due from related parties | 27,736,000 | 28,462,000 | |
Other payables, accruals and advance receipts | 249,218,000 | 271,399,000 | |
Other non-current liabilities | 19,305,000 | 15,690,000 | |
Other payables, accruals and advance receipts | |||
Related party transaction | |||
Branding liability | 1,538,000 | 1,538,000 | |
Other non-current liabilities | |||
Related party transaction | |||
Branding liability | 7,820,000 | 7,619,000 | |
Related parties | |||
Related party transaction | |||
Total revenue | 2,238,000 | 4,498,000 | |
Other payables, accruals and advance receipts | 2,150,000 | 2,162,000 | |
Other non-current liabilities | 7,999,000 | 8,069,000 | |
Indirect subsidiaries of CK Hutchison | |||
Related party transaction | |||
Amounts due from related parties | 228,000 | ||
Other payables, accruals and advance receipts | 1,870,000 | 2,017,000 | |
Other non-current liabilities | $ 7,820,000 | 7,619,000 | |
Period of repayable on demand and interest-bearing (in months) | 1 month | ||
An equity investee | |||
Related party transaction | |||
Purchases | $ 1,452,000 | 1,911,000 | |
Accounts receivable | 10,000 | 1,896,000 | |
Amounts due from related parties | 27,736,000 | 28,234,000 | |
Other payables, accruals and advance receipts | 280,000 | 145,000 | |
Other non-current liabilities | 179,000 | 450,000 | |
An equity investee | Due from a related party | |||
Related party transaction | |||
Dividends receivable | 26,632,000 | $ 27,130,000 | |
Sales | Related parties | |||
Related party transaction | |||
Total revenue | 2,002,000 | 4,252,000 | |
Sales | Indirect subsidiaries of CK Hutchison | |||
Related party transaction | |||
Total revenue | 4,000 | 1,008,000 | |
Sales | An equity investee | |||
Related party transaction | |||
Total revenue | 1,998,000 | 3,244,000 | |
Research and development services | An equity investee | |||
Related party transaction | |||
Total revenue | 236,000 | 246,000 | |
Marketing services | Indirect subsidiaries of CK Hutchison | |||
Related party transaction | |||
Expenses | 59,000 | ||
Management services | Indirect subsidiaries of CK Hutchison | |||
Related party transaction | |||
Expenses | $ 535,000 | $ 498,000 |
Significant Transactions with_4
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries - Non-controlling shareholders of subsidiaries (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Transactions with non-controlling shareholders of subsidiaries: | |||
Sales | $ 305,681 | $ 532,874 | |
Dividends declared | 1,000 | 9,068 | |
Balances with non-controlling shareholders of subsidiaries included in: | |||
Accounts receivable | 156,916 | $ 116,894 | |
Accounts payable | 43,398 | 36,327 | |
Other payables, accruals and advance receipts | 249,218 | 271,399 | |
Non-controlling shareholders of subsidiaries | |||
Transactions with non-controlling shareholders of subsidiaries: | |||
Sales | 29,395 | 35,933 | |
Purchases | 127 | 3,199 | |
Dividends declared | 1,000 | $ 9,068 | |
Distribution service | 108 | ||
Balances with non-controlling shareholders of subsidiaries included in: | |||
Accounts receivable | 8,750 | 7,824 | |
Accounts payable | 92 | 27 | |
Other payables, accruals and advance receipts | $ 324 | $ 309 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Income tax expense | ||
Total current tax | $ 955 | $ 1,034 |
Deferred income tax expense | 1,931 | 1,696 |
Income tax expense | 2,886 | 2,730 |
Reconciliation of reported income tax expense to the theoretical tax amount | ||
(Loss)/income before income taxes and equity in earnings of an equity investee | (4,756) | 137,088 |
Tax calculated at the statutory tax rate of the Company | (785) | 22,620 |
Different tax rates applicable in different jurisdictions | 625 | (1,423) |
Tax valuation allowance | 6,513 | (2,898) |
Preferential tax rate difference | (32) | (39) |
Preferential tax deduction and credits | (8,405) | (17,735) |
Expenses not deductible for tax purposes | 7,548 | 2,829 |
Utilization of previously unrecognized tax losses | (3) | (39) |
Withholding tax on undistributed earnings of PRC entities | 1,670 | 1,755 |
Income not subject to tax | (2,852) | (2,478) |
Temporary difference | (1,615) | (127) |
Others | 222 | 265 |
Income tax expense | 2,886 | 2,730 |
HK | ||
Income tax expense | ||
Total current tax | 1 | 6 |
PRC | ||
Income tax expense | ||
Total current tax | 868 | 976 |
US and others | ||
Income tax expense | ||
Total current tax | $ 86 | $ 52 |
Earnings Per Share - Basic (Det
Earnings Per Share - Basic (Details) - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Basic earnings per share | ||
Weighted average number of outstanding ordinary shares in issue | 856,030,704 | 846,928,863 |
Net (loss)/income attributable to the Company | $ 25,801 | $ 168,551 |
Basic earnings per share attributable to the Company (US$ per share) | $ 0.03 | $ 0.20 |
Earnings Per Share - Diluted (D
Earnings Per Share - Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Diluted earnings per share | ||
Weighted average number of outstanding ordinary shares in issue | 856,030,704 | 846,928,863 |
Effect of share options and LTIP awards | 16,503,762 | 20,061,747 |
Weighted average number of outstanding ordinary shares in issue and dilutive ordinary share equivalents outstanding | 872,534,466 | 866,990,610 |
Net (loss)/income attributable to the Company | $ 25,801 | $ 168,551 |
Diluted earnings per share attributable to the Company (US$ per share) | $ 0.03 | $ 0.19 |
Segment Reporting - Segment Inf
Segment Reporting - Segment Information (Details) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2024 USD ($) area | Jun. 30, 2023 USD ($) | Dec. 31, 2023 USD ($) | |
Segment Reporting | |||
Revenue from external customers | $ 305,681 | $ 532,874 | |
Interest income | 20,574 | 15,875 | |
Interest expense | (1,476) | (224) | |
Equity in earnings of an equity investee, net of tax | 33,807 | 35,110 | |
Income tax expense | (2,886) | (2,730) | |
Net (loss)/income attributable to the Company | 25,801 | 168,551 | |
Depreciation/amortization | (6,252) | (3,812) | |
Additions to non-current assets (other than financial instruments and deferred tax assets) | 6,926 | 30,664 | |
Segment information | |||
Total assets | 1,260,868 | $ 1,279,773 | |
Property, plant and equipment | 94,815 | 99,727 | |
Right-of-use assets | 6,392 | 4,665 | |
Leasehold land | 10,931 | 11,261 | |
Goodwill | 3,015 | 3,064 | |
Other intangible asset | 21 | ||
Investment in an equity investee | $ 80,519 | 48,411 | |
Oncology/Immunology segment | |||
Segment Reporting | |||
Number of core business areas in Oncology/Immunology segment | area | 2 | ||
Revenue from external customers | $ 168,637 | 359,183 | |
Other Ventures segment | |||
Segment Reporting | |||
Revenue from external customers | 137,044 | 173,691 | |
Reportable segment | Oncology/Immunology segment | |||
Segment Reporting | |||
Revenue from external customers | 168,637 | 359,183 | |
Interest income | 418 | 439 | |
Interest expense | (914) | ||
Income tax expense | (1,109) | 14 | |
Net (loss)/income attributable to the Company | (14,642) | 134,353 | |
Depreciation/amortization | (6,076) | (3,513) | |
Additions to non-current assets (other than financial instruments and deferred tax assets) | 3,763 | 30,406 | |
Segment information | |||
Total assets | 317,140 | 265,889 | |
Property, plant and equipment | 94,152 | 98,952 | |
Right-of-use assets | 3,294 | 4,005 | |
Leasehold land | 10,931 | 11,261 | |
Reportable segment | Oncology/Immunology segment | R&D | |||
Segment Reporting | |||
Revenue from external customers | 40,841 | 279,034 | |
Interest income | 418 | 439 | |
Interest expense | (914) | ||
Income tax expense | (579) | (93) | |
Net (loss)/income attributable to the Company | (67,837) | 121,382 | |
Depreciation/amortization | (6,076) | (3,513) | |
Additions to non-current assets (other than financial instruments and deferred tax assets) | 3,763 | 30,406 | |
Segment information | |||
Total assets | 208,389 | 202,288 | |
Property, plant and equipment | 94,152 | 98,952 | |
Right-of-use assets | 3,294 | 4,005 | |
Leasehold land | 10,931 | 11,261 | |
Reportable segment | Oncology/Immunology segment | R&D | PRC | |||
Segment Reporting | |||
Revenue from external customers | 7,063 | 9,977 | |
Interest income | 417 | 438 | |
Interest expense | (914) | ||
Income tax expense | (100) | (86) | |
Net (loss)/income attributable to the Company | (84,530) | (83,628) | |
Depreciation/amortization | (5,937) | (3,263) | |
Additions to non-current assets (other than financial instruments and deferred tax assets) | 3,763 | 30,296 | |
Segment information | |||
Total assets | 178,012 | 177,601 | |
Property, plant and equipment | 93,375 | 98,034 | |
Right-of-use assets | 2,813 | 3,454 | |
Leasehold land | 10,931 | 11,261 | |
Reportable segment | Oncology/Immunology segment | R&D | US and others | |||
Segment Reporting | |||
Revenue from external customers | 33,778 | 269,057 | |
Interest income | 1 | 1 | |
Income tax expense | (479) | (7) | |
Net (loss)/income attributable to the Company | 16,693 | 205,010 | |
Depreciation/amortization | (139) | (250) | |
Additions to non-current assets (other than financial instruments and deferred tax assets) | 110 | ||
Segment information | |||
Total assets | 30,377 | 24,687 | |
Property, plant and equipment | 777 | 918 | |
Right-of-use assets | 481 | 551 | |
Reportable segment | Oncology/Immunology segment | Marketed Products | |||
Segment Reporting | |||
Revenue from external customers | 127,796 | 80,149 | |
Income tax expense | (530) | 107 | |
Net (loss)/income attributable to the Company | 53,195 | 12,971 | |
Segment information | |||
Total assets | 108,751 | 63,601 | |
Reportable segment | Oncology/Immunology segment | Marketed Products | PRC | |||
Segment Reporting | |||
Revenue from external customers | 84,962 | 80,149 | |
Income tax expense | (530) | 107 | |
Net (loss)/income attributable to the Company | 14,771 | 12,971 | |
Segment information | |||
Total assets | 69,807 | 61,472 | |
Reportable segment | Oncology/Immunology segment | Marketed Products | US and others | |||
Segment Reporting | |||
Revenue from external customers | 42,834 | ||
Net (loss)/income attributable to the Company | 38,424 | ||
Segment information | |||
Total assets | 38,944 | 2,129 | |
Reportable segment | Other Ventures segment | PRC | |||
Segment Reporting | |||
Revenue from external customers | 137,044 | 173,691 | |
Interest income | 116 | 238 | |
Interest expense | (362) | ||
Equity in earnings of an equity investee, net of tax | 33,807 | 35,110 | |
Income tax expense | (97) | (939) | |
Net (loss)/income attributable to the Company | 34,149 | 37,180 | |
Depreciation/amortization | (130) | (165) | |
Additions to non-current assets (other than financial instruments and deferred tax assets) | 1,929 | 243 | |
Segment information | |||
Total assets | 193,885 | 163,311 | |
Property, plant and equipment | 498 | 564 | |
Right-of-use assets | 1,858 | 366 | |
Goodwill | 3,015 | 3,064 | |
Other intangible asset | 21 | ||
Investment in an equity investee | 80,519 | 48,411 | |
Unallocated | |||
Segment Reporting | |||
Interest income | 20,040 | 15,198 | |
Interest expense | (200) | (224) | |
Income tax expense | (1,680) | (1,805) | |
Net (loss)/income attributable to the Company | 6,294 | (2,982) | |
Depreciation/amortization | (46) | (134) | |
Additions to non-current assets (other than financial instruments and deferred tax assets) | 1,234 | $ 15 | |
Segment information | |||
Total assets | 749,843 | 850,573 | |
Property, plant and equipment | 165 | 211 | |
Right-of-use assets | $ 1,240 | $ 294 |
Segment Reporting - Elimination
Segment Reporting - Elimination (Details) - USD ($) | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Segment Reporting | ||
Revenue from external customers | $ 305,681,000 | $ 532,874,000 |
Oncology/Immunology segment | ||
Segment Reporting | ||
Revenue from external customers | 168,637,000 | 359,183,000 |
Intersegment elimination | Oncology/Immunology segment | R&D | ||
Segment Reporting | ||
Revenue from external customers | $ 10,934,000 | $ 17,303,000 |
Segment Reporting - Major Custo
Segment Reporting - Major Customers (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Segment Reporting | ||
Total revenue | $ 305,681 | $ 532,874 |
Customer A | ||
Segment Reporting | ||
Total revenue | 76,612 | $ 269,057 |
Customer B | ||
Segment Reporting | ||
Total revenue | $ 45,396 |
Note to Consolidated Statemen_3
Note to Consolidated Statements of Cash Flows (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Operating activities | ||
Net income | $ 26,165 | $ 169,468 |
Adjustments to reconcile net income to net cash (used in)/generated from operating activities | ||
Depreciation and amortization | 6,252 | 3,812 |
Share-based compensation expense-share options | 1,432 | 3,239 |
Share-based compensation expense-LTIP | 9,880 | 10,551 |
Equity in earnings of an equity investee, net of tax | (33,807) | (35,110) |
Dividends received from SHPL | 14,615 | |
Other adjustments | 709 | (798) |
Changes in operating assets and liabilities | ||
Accounts receivable | (39,879) | (31,348) |
Other receivables, prepayments and deposits | (393) | (2,296) |
Amounts due from related parties | 228 | |
Inventories | 3,636 | 2,815 |
Accounts payable | 7,071 | (16,540) |
Other payables, accruals and advance receipts | (4,410) | (34,188) |
Deferred revenue | (16,363) | 142,003 |
Others | (353) | 180 |
Total changes in operating assets and liabilities | (50,463) | 60,626 |
Net cash (used in)/generated from operating activities | $ (39,832) | $ 226,403 |
Litigation (Details)
Litigation (Details) $ in Thousands, ¥ in Millions | Oct. 21, 2021 USD ($) | Oct. 21, 2021 CNY (¥) | Jun. 30, 2024 USD ($) claim | Dec. 31, 2023 USD ($) | Jun. 27, 2022 CNY (¥) |
Number of claims or actions pending, which ultimate disposition could have a material adverse effect on the Group's results of operations | claim | 0 | ||||
Damages awarded | $ 34,700 | ¥ 253.2 | |||
Losses annual interest rate | 5.50% | 5.50% | |||
Recovery of costs | $ 2,200 | ||||
Bank guarantee | ¥ | ¥ 286 | ||||
Accounts receivable | $ 156,916 | $ 116,894 | |||
Accounts payable | 43,398 | 36,327 | |||
Other payables | 249,218 | $ 271,399 | |||
Seroquel | |||||
Accounts receivable | 1,100 | ||||
Long-term prepayment | 100 | ||||
Accounts payable | 900 | ||||
Other payables | $ 1,100 |
Subsequent Events (Details)
Subsequent Events (Details) - Subsequent Events - Inmagene | Jul. 02, 2024 shares |
Subsequent events | |
Ordinary shares which completed exercise of options, received by the group | 140,636,592 |
Percentage of shares | 7.50% |