| | | | | | | Monthly Operating Report |
| | | | | | | ACCRUAL BASIS | |
| CASE NAME: | Nuvectra Corporation | | | | | |
| | | | | | | | | |
| CASE NUMBER: | 19-43090 | | | | | |
| | | | | | | | | |
| JUDGE: | Honorable Brenda T. Rhoades | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | UNITED STATES BANKRUPTCY COURT | | | |
| | | | | | | | | |
| | | NORTHERN & EASTERN DISTRICTS OF TEXAS | | | |
| | | | | | | | | |
| | | REGION 6 | | | |
| | | | | | | | | |
| | | MONTHLY OPERATING REPORT | | | |
| | | | | | | | | |
| | MONTH ENDING: | December 31 | | 2019 | | | |
| | | | MONTH | | YEAR | | | |
| | | | | | | | | |
| | | | | | | | | |
| IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER |
| PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT |
| (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, | |
| TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT, AND COMPLETE. | |
| DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY) IS BASED ON ALL | |
| INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. | | | | |
| | | | | | | | | |
| | | | | | | | | |
| RESPONSIBLE PARTY: | | | | | | |
| | | | | | | | | |
| /s/ Jennifer J. Kosharek | | Chief Financial Officer | |
| ORIGINAL SIGNATURE OF RESPONSIBLE PARTY | | TITLE | |
| | | | | | | | | |
| Jennifer J. Kosharek | | 1/15/2020 | |
| PRINTED NAME OF RESPONSIBLE PARTY | | DATE | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| PREPARER: | | | | | | | |
| | | | | | | | | |
| /s/ Jennifer J. Kosharek | | Chief Financial Officer | |
| ORIGINAL SIGNATURE OF PREPARER | | TITLE | |
| | | | | | | | | |
| Jennifer J. Kosharek | | 1/15/2020 | |
| PRINTED NAME OF PREPARER | | | DATE | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | Monthly Operating Report | |
| | | | | | | ACCRUAL BASIS-1 | |
| CASE NAME: | Nuvectra Corporation | | | | |
| | | | | | | | |
| CASE NUMBER: | 19-43090 | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| COMPARATIVE BALANCE SHEET | | | | | |
| | | | SCHEDULE AMOUNT as of Nov. 12 | NOVEMBER 30 | DECEMBER 31 | MONTH | |
| ASSETS | | | | | | |
| 1. | UNRESTRICTED CASH | $ 9,769,668 | $ 9,565,361 | $ 8,286,353 | | |
| 2. | RESTRICTED CASH | $ - | $ - | $ - | $ - | |
| 3. | TOTAL CASH | $ 9,769,668 | $ 9,565,361 | $ 8,286,353 | $ - | |
| 4. | ACCOUNTS RECEIVABLE (NET) | $ 5,616,444 | $ 4,270,444 | $ 3,025,206 | | |
| 5. | INVENTORY | $ 13,714,792 | $ 13,503,589 | $ 13,049,987 | | |
| 6. | NOTES RECEIVABLE | $ - | $ - | $ - | $ - | |
| 7. | PREPAID EXPENSES | $ 2,075,993 | $ 1,971,200 | $ 1,696,383 | | |
| 8. | OTHER (ATTACH LIST) | $ - | $ - | $ - | $ - | |
| 9. | TOTAL CURRENT ASSETS | $ 31,176,897 | $ 29,310,594 | $ 26,057,929 | $ - | |
| 10. | PROPERTY, PLANT & EQUIPMENT | $ 5,149,385 | $ 11,909,274 | $ 11,909,274 | | |
| 11. | LESS: ACCUMULATED DEPRECIATION/DEPLETION | | $ (6,815,209) | $ (6,909,877) | | |
| 12. | NET PROPERTY, PLANT & EQUIPMENT | $ 5,149,385 | $ 5,094,064 | $ 4,999,397 | $ - | |
| 13. | DUE FROM INSIDERS | $ - | $ - | $ - | $ - | |
| 14. | OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) | $ - | $ - | $ - | $ - | |
| 15. | OTHER (ATTACH LIST) | $ 1,457,176 | $ 1,438,411 | $ 1,400,555 | | |
| 16. | TOTAL ASSETS | $ 37,783,458 | $ 35,843,070 | $ 32,457,881 | $ - | |
| POSTPETITION LIABILITIES | | | | | |
| 17. | ACCOUNTS PAYABLE | | $ 68,036 | $ 225,061 | | |
| 18. | TAXES PAYABLE | | $ (14,628) | $ 4,720 | | |
| 19. | NOTES PAYABLE | | $ - | $ - | $ - | |
| 20. | PROFESSIONAL FEES | | $ 369,096 | $ 984,480 | | |
| 21. | SECURED DEBT | | $ - | $ - | $ - | |
| 22. | OTHER (ATTACH LIST) | | $ 559,952 | $ 836,758 | | |
| 23. | TOTAL POSTPETITION LIABILITIES | | $ 982,457 | $ 2,051,018 | $ - | |
| PREPETITION LIABILITIES | | | | | | |
| 24. | SECURED DEBT | $ 10,118,505 | $ 10,168,789 | $ 10,269,356 | | |
| 25. | PRIORITY DEBT | $ 1,751,288 | $ 900,091 | $ 600,548 | | |
| 26. | UNSECURED DEBT | $ 9,286,640 | $ 9,345,809 | $ 8,873,274 | | |
| 27. | OTHER (ATTACH LIST) | $ - | $ - | $ - | $ - | |
| 28. | TOTAL PREPETITION LIABILITIES | $ 21,156,433 | $ 20,414,689 | $ 19,743,178 | $ - | |
| 29. | TOTAL LIABILITIES | $ 21,156,433 | $ 21,397,146 | $ 21,794,196 | $ - | |
| EQUITY | | | | | | | |
| 30. | PREPETITION OWNERS' EQUITY | $ 96,444,483 | $ 16,627,024 | $ 14,445,924 | $ 10,663,685 | |
| 31. | POSTPETITION CUMULATIVE PROFIT OR (LOSS) | $ (79,817,458) | $ (2,181,101) | $ (3,782,239) | $ - | |
| 32. | DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) | $ - | $ - | $ - | $ - | |
| 33. | TOTAL EQUITY | $ 16,627,024 | $ 14,445,924 | $ 10,663,685 | $ 10,663,685 | |
| 34. | TOTAL LIABILITIES & OWNERS' EQUITY | $ 37,783,458 | $ 35,843,070 | $ 32,457,881 | $ 10,663,685 | |
| | | | | | | | |
GL Account Name | | GL Acct # | | Description | Notes | | Nov. 12, 2019 | | | Nov. 30, 2019 | | | Dec. 31, 2019 | |
ROU Operating Leases - Noncurrent | | | 16010 | | ASC 842 Right of Use Operating Leases Asset | Account reconciliation available upon request | | $ | 1,418,198 | | | $ | 1,418,198 | | | $ | 1,418,198 | |
ROU Operating Leases - Noncurrent | | | 16010 | | ASC 842 Right of Use Operating Leases Asset | Account reconciliation available upon request | | $ | 415,559 | | | $ | 415,559 | | | $ | 415,559 | |
Operating Leases Noncurrent Amortizati | | | 16011 | | ASC 842 Right of Use Operating Leases Asset Amortization | Account reconciliation available upon request | | $ | (303,977 | ) | | $ | (318,968 | ) | | $ | (349,155 | ) |
Operating Leases Noncurrent Amortizati | | | 16011 | | ASC 842 Right of Use Operating Leases Asset Amortization | Account reconciliation available upon request | | $ | (72,604 | ) | | $ | (76,377 | ) | | $ | (84,047 | ) |
| | | | | | | | $ | 1,457,176 | | | $ | 1,438,411 | | | $ | 1,400,555 | |
| | | | | | Per Page 1 | | $ | 1,457,176 | | | $ | 1,438,411 | | | $ | 1,400,555 | |
| | | | | | Difference | | $ | - | | | $ | - | | | $ | - | |
| | | (CR) / DR | | | (CR) / DR | | | (CR) / DR | | | | | | | | (CR) / DR | | | (CR) / DR | | | (CR) / DR | | | (CR) / DR | |
| | | Balance | | | Balance | | | Balance | | | | | | | | POST - Petition Portion Only | | | Pre-Petition Still Existing at | | | POST - Petition Portion Only | | | Pre-Petition Still Existing at | |
GL Account Name | Notes | | Nov. 12, 2019 | | | Nov. 30, 2019 | | | Dec. 31, 2019 | | | GL Acct # | | | | Nov. 30, 2019 | | | Nov. 30, 2019 | | | Dec. 31, 2019 | | | Dec. 31, 2019 | |
Manual AP Accrual | Post petition amount per GL reconciliation. Services incurred not yet invoiced. | | | (583,870 | ) | | | (1,180,121 | ) | | | (1,513,940 | ) | | | 20106 | | | | | (596,251 | ) | | | | | | | (1,229,811 | ) | | | | |
Received, Not Invoiced | | | | (228,712 | ) | | | (228,712 | ) | | | - | | | | 20110 | | | | | | | | | | | | | - | | | | | |
Accrued Warranty | No update to accrual post petition. No new trials/perms. | | | (282,084 | ) | | | (282,084 | ) | | | (282,084 | ) | | | 20250 | | | | | | | | | | | | | | | | | | |
Other Accrued Expenses | | | | 1,651 | | | | 5,949 | | | | (0 | ) | | | 20251 | | | | | | | | | | | | | - | | | | | |
Deferred Lease Payments | GAAP Straight Line Rent Expense Calculation. Difference in actual rent pymt and straight line amortization (also see ROU accts) | | | (16,281 | ) | | | (16,468 | ) | | | (16,842 | ) | | | 20602 | | | | | (187 | ) | | | | | | | (561 | ) | | | | |
Operating Lease Liability- Noncurrent | ASC 842 Right of Use Operating Leases Liability. Note this liability was booked when 842 implemented (along with the asset) and is decreased every month (along with the asset which gets amortized) as we progress through the leases | | | (1,833,972 | ) | | | (1,810,178 | ) | | | (1,762,262 | ) | | | 20610 | | | | | | | | | | | | | | | | | | |
TOTAL OTHER LIABILITIES | | | | (2,943,269 | ) | | | (3,511,614 | ) | | | (3,575,129 | ) | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accrued Salaries & Wages | Accrual all post petition | | | (116,947 | ) | | | (284,422 | ) | | | (331,405 | ) | | | 20210 | | | | | (284,422 | ) | | | - | | | | (331,405 | ) | | | - | |
Accrued PTO | Employee balances re-set to 80 hours max on 12/31/19. Assuming most accrued pre-petition. | | | (731,384 | ) | | | (720,525 | ) | | | (406,933 | ) | | | 20211 | | | | | | | | | (720,525 | ) | | | | | | | (406,933 | ) |
Accrued Commissions | Guarantees and earned amounts (plus auto allow) post-petition not yet paid at 12/31 | | | (657,527 | ) | | | - | | | | (175,639 | ) | | | 20215 | | | | | | | | | - | | | | (175,639 | ) | | | - | |
Accrued Medical | All paid / remitted | | | - | | | | - | | | | - | | | | 20225 | | | | | | | | | - | | | | | | | | - | |
Accrued H.S.A & Flex Benefits | Pay day 1/3/20 not remitted by 12/31/19. All post-petition. | | | (5,420 | ) | | | (0 | ) | | | (1,831 | ) | | | 20230 | | | | | | | | | - | | | | (1,831 | ) | | | - | |
Accrued FSA | Unable to separate pre/post. Assuming most accrued pre-petition. | | | (19,282 | ) | | | (17,465 | ) | | | (16,672 | ) | | | 20231 | | | | | | | | | (17,465 | ) | | | | | | | (16,672 | ) |
Accrued Vision | All paid / remitted | | | - | | | | - | | | | - | | | | 20232 | | | | | | | | | - | | | | | | | | - | |
Accrued 401K | Pay day 1/3/20 not remitted by 12/31/19. All post-petition. | | | (36,184 | ) | | | (112 | ) | | | (37,189 | ) | | | 20235 | | | | | | | | | - | | | | (37,189 | ) | | | - | |
Accrued Other Payroll | Post-petition amount per GL reconciliation for expense reports not yet paid. Pre-petition amount per GL reconciliation for claims over cap. | | | (150,676 | ) | | | (227,172 | ) | | | (222,029 | ) | | | 20240 | | | | | (48,188 | ) | | | (178,984 | ) | | | (19,450 | ) | | | (202,579 | ) |
Accrued Payroll Taxes | Accrual all post petition | | | (8,884 | ) | | | (21,758 | ) | | | (25,353 | ) | | | 20245 | | | | | | | | | - | | | | (25,353 | ) | | | - | |
Accrued Sales Tax | The debit balance is primarily caused by a $30K refund due from the state of Ohio for corrections made in Sept. between customer billings and our remittance to the state. We have requested a refund check but it will take ~ 6 months due to backlog. This account is fully related to pre-petition as we have no post-petition trials/perms generating sales tax (revisions are immaterial). | | | (1,173 | ) | | | 16,882 | | | | 25,635 | | | | 20255 | | | | | - | | | | 16,882 | | | | - | | | | 25,635 | |
Accrued Use Tax | | | | (8,715 | ) | | | (8,715 | ) | | | (5,002 | ) | | | 20260 | | | | | | | | | - | | | | | | | | - | |
Accrued State Taxes | | | | (15,095 | ) | | | (15,095 | ) | | | (15,095 | ) | | | 20405 | | | | | | | | | - | | | | | | | | - | |
TOTAL PRIORITY LIABILITIES | | | | (1,751,288 | ) | | | (1,278,382 | ) | | | (1,211,511 | ) | | | | | | | | | | | | (900,091 | ) | | | | | | | (600,548 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL TRADE A/P | | | | (6,343,371 | ) | | | (6,438,361 | ) | | | (6,738,200 | ) | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL THIS TAB | | | | (11,037,928 | ) | | | (11,228,358 | ) | | | (11,524,841 | ) | | | | | | | | | | | | | | | | | | | | | |
TOTAL PER PAGE 1 TAB (Liabilities w/o Secured Debt) | | | | (11,037,928 | ) | | | (11,228,358 | ) | | | (11,524,841 | ) | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (929,048 | ) | | | | | | (1,821,238 | ) | | | |
| | | | | | Professional Fees Separately Disclosed | | | (369,096 | ) | | | | | | (984,480 | ) | | | |
| | | | | | Total Post Petition Liabilities (Other) | | | (559,952 | ) | | | | | | (836,758 | ) | | | |
| | | | | | Monthly Operating Report | |
| | | | | | | ACCRUAL BASIS-3 | |
| CASE NAME: | Nuvectra Corporation | | | | |
| | | | | | | | |
| CASE NUMBER: | 19-43090 | | | | |
| | | | | | | | |
| | | | | | | | |
| CASH RECEIPTS AND DISBURSEMENTS | NOVEMBER 13-30 | DECEMBER 1-31 | MONTH | QUARTER | |
| 1. | CASH - BEGINNING OF MONTH | $ 9,769,668 | $ 9,565,361 | $ 8,286,353 | | |
| RECEIPTS FROM OPERATIONS | | | | | |
| 2. | CASH SALES | $ - | | | $ - | |
| COLLECTION OF ACCOUNTS RECEIVABLE | | | | | |
| 3. | PREPETITION | $ 1,351,696 | | | $ 1,351,696 | |
| 4. | POSTPETITION | $ - | $ 1,235,009 | | $ 1,235,009 | |
| 5. | TOTAL OPERATING RECEIPTS | $ 1,351,696 | $ 1,235,009 | $ - | $ 2,586,705 | |
| NON-OPERATING RECEIPTS | | | | | |
| 6. | LOANS & ADVANCES (ATTACH LIST) | $ - | | | $ - | |
| 7. | SALE OF ASSETS | $ - | | | $ - | |
| 8. | OTHER (ATTACH LIST) | $ 22,334 | $ 29,346 | | $ 51,680 | |
| 9. | TOTAL NON-OPERATING RECEIPTS | $ 22,334 | $ 29,346 | $ - | $ 51,680 | |
| 10. | TOTAL RECEIPTS | $ 1,374,030 | $ 1,264,354 | $ - | $ 2,638,384 | |
| 11. | TOTAL CASH AVAILABLE | $ 11,143,698 | $ 10,829,715 | $ 8,286,353 | | |
| OPERATING DISBURSEMENTS | | | | | |
| 12. | NET PAYROLL | $ 1,086,763 | $ 1,676,732 | | $ 2,763,496 | |
| 13. | PAYROLL TAXES PAID | $ 40,237 | $ 90,933 | | $ 131,170 | |
| 14. | SALES, USE & OTHER TAXES PAID | $ 18,537 | $ 51,457 | | $ 69,994 | |
| 15. | SECURED / RENTAL / LEASES | $ - | $ 318,821 | | $ 318,821 | |
| 16. | UTILITIES | $ - | | | $ - | |
| 17. | INSURANCE | $ 207,471 | $ 176,341 | | $ 383,812 | |
| 18. | INVENTORY PURCHASES | $ - | | | $ - | |
| 19. | VEHICLE EXPENSES | $ - | | | $ - | |
| 20. | TRAVEL | $ - | | | $ - | |
| 21. | ENTERTAINMENT | $ - | | | $ - | |
| 22. | REPAIRS & MAINTENANCE | $ - | | | $ - | |
| 23. | SUPPLIES | $ - | | | $ - | |
| 24. | ADVERTISING | $ - | | | $ - | |
| 25. | OTHER (ATTACH LIST) | $ 225,330 | $ 229,076 | | $ 454,406 | |
| 26. | TOTAL OPERATING DISBURSEMENTS | $ 1,578,337 | $ 2,543,362 | $ - | $ 4,121,699 | |
| REORGANIZATION EXPENSES | | | | | |
| 27. | PROFESSIONAL FEES | $ - | $ - | | $ - | |
| 28. | U.S. TRUSTEE FEES | $ - | $ - | | $ - | |
| 29. | OTHER (ATTACH LIST) | $ - | | | $ - | |
| 30. | TOTAL REORGANIZATION EXPENSES | $ - | $ - | $ - | $ - | |
| 31. | TOTAL DISBURSEMENTS | $ 1,578,337 | $ 2,543,362 | $ - | $ 4,121,699 | |
| 32. | NET CASH FLOW | $ (204,307) | $ (1,279,007) | $ - | $ (1,483,314) | |
| 33. | CASH - END OF MONTH | $ 9,565,361 | $ 8,286,353 | $ 8,286,353 | | |
| | | | | | | | |
| | | | | | | | |
NON-OPERATING RECEIPTS | |
| | 11,051 | Non-Op Receipts - Interest on Asset Management Account Total |
| | 927 | Non-Op Receipts Other - Various state refunds |
| | 17,302 | Non-Op Receipts Other - Payroll-related: Return of Rejected Child Support Payment Total |
| | 65 | Non-Op Receipts Other - Stock related: RSU vest Total |
| | | Non-Op Receipts Other - Payroll-related: Monthly Wageworks reimbursement (HSA, FSA, HRA, COBRA) Total |
| | | |
| | 29,346 | 8. OTHER |
| | | |
| | | |
OPERATING DISBURSEMENTS | |
| | | Op Disbursement - Other - Management Fee on Investment Acct Total |
| | 67,547 | Op Disbursement - Other - Payroll-related: H.S.A./Acensus 401K/ F.S.A |
| | | Op Disbursement - Other - Rejection of NeuroNexus Customer Payment Erroneously sent to Nuvectra Total |
| | 154,223 | Op Disbursement - Other Vendors Total |
| | 7,306 | Op Disbursement - Other - Bank Fee |
| | | Op Disbursement - Other - Payroll-related: H.S.A. Funds |
| | | |
| | (229,076) | 25. OTHER |
| | | | | | | Monthly Operating Report | |
| | | | | | | | ACCRUAL BASIS-5 | |
| CASE NAME: | Nuvectra Corporation | | | | | |
| | | | | | | | | |
| CASE NUMBER: | 19-43090 | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | MONTH: | December 31 | 2019 | |
| BANK RECONCILIATIONS | | | | | | |
| | | | Account #1 | Account #2 | Account #3 | Account #4 | | |
| A. BANK: | | Silicon Valley Bank | Silicon Valley Bank | Silicon Valley Bank | Silicon Valley Bank | | |
| B. ACCOUNT NUMBER: | 0826 | 2403 | 0906 | 8007 | TOTAL | |
| C. PURPOSE (TYPE): | Analysis Checking | Sweep Investment | Analysis Checking Lockbox | Utilities | | |
| 1. | BALANCE PER BANK STATEMENT | $ 37,525 | $ 5,449,528 | $ - | $ 41,533 | $ 5,528,586 | |
| 2. | ADD: TOTAL DEPOSITS NOT CREDITED | $ 33,033 | $ 151,499 | $ - | $ - | $ 184,532 | |
| 3. | SUBTRACT: OUTSTANDING CHECKS | $ 5,006 | $ - | $ - | $ - | $ 5,006 | |
| 4. | OTHER RECONCILING ITEMS | $ - | $ - | $ - | $ - | $ - | |
| 5. | MONTH END BALANCE PER BOOKS | $ 65,552 | $ 5,601,027 | $ - | $ 41,533 | $ 5,708,112 | |
| 6. | NUMBER OF LAST CHECK WRITTEN | 7358 | N/A | N/A | N/A | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| INVESTMENT ACCOUNTS | | | | | | |
| | | | | | | | | |
| | | | DATE OF | | TYPE OF | PURCHASE | CURRENT | |
| BANK, ACCOUNT NAME & NUMBER | PURCHASE | | INSTRUMENT | PRICE | VALUE | |
| 7. | Silicon Valley Bank Asset Mgmnt x1350 | N/A | | N/A | N/A | $ 2,578,242 | |
| 8. | | | | | | | |
| 9. | | | | | | | |
| 10. | | | | | | | |
| 11. | TOTAL INVESTMENTS | | | | | $ 2,578,242 | |
| | | | | | | | | |
| CASH | | | | | | | |
| | | | | | | | | |
| 12. | CURRENCY ON HAND | | | | | $ - | |
| | | | | | | | | |
| 13. | | TOTAL CASH - END OF MONTH | | | | $ 8,286,353 | |
| | | | | | | | | |
| | | | | | Monthly Operating Report | |
| | | | | | | ACCRUAL BASIS-6 | |
| CASE NAME: | Nuvectra Corporation | | | | |
| | | | | | | | |
| CASE NUMBER: | 19-43090 | | | | |
| | | | | | | | |
| | | | | MONTH: | December 1-31 | 2019 | |
| | | | | | | | |
| PAYMENTS TO INSIDERS AND PROFESSIONALS | | | | | |
| | | | | | | | |
| INSIDERS | | | |
| | | TYPE OF | AMOUNT | TOTAL PAID | | | |
| | NAME | PAYMENT | PAID | TO DATE | | | |
| 1. | Fred Parks | Payroll | $ 28,361 | $ 44,507 | | | |
| 2. | Jennifer Kosharek | Payroll | $ 20,885 | $ 31,774 | | | |
| 3. | Ben Tranchina | Payroll | $ 18,553 | $ 28,352 | | | |
| 4. | Bonnie Schmidt | Payroll | $ 13,146 | $ 20,772 | | | |
| 5. | N/A | N/A | $ - | $ - | | | |
| 6. | TOTAL PAYMENTS TO INSIDERS | $ 80,945 | $ 125,406 | | | |
| | | | | | | | |
| | | | | | | | |
| PROFESSIONALS | |
| | | DATE OF COURT | | | | TOTAL | |
| | | ORDER AUTHORIZING | AMOUNT | AMOUNT | TOTAL PAID | INCURRED | |
| | NAME | PAYMENT | APPROVED | PAID | TO DATE | & UNPAID | |
| 1. | Norton Rose Fulbright LLP | N/A | $ - | $ - | $ - | $ 270,341 | |
| 2. | Dorsey & Whitney LLP | N/A | $ - | $ - | $ - | $ 177,473 | |
| 3. | Alvarez & Marsal LLC | N/A | $ - | $ - | $ - | $ 222,000 | |
| 4. | Stout | N/A | $ - | $ - | $ - | $ 102,336 | |
| 5. | KCC | N/A | $ - | $ - | $ - | $ 212,330 | |
| 6. | Lenders (SVB & Oxford) | N/A | $ - | $ - | $ - | $ - | |
| 7. | Unsecured Creditors Committee | N/A | $ - | $ - | $ - | $ - | |
| 8. | TOTAL PAYMENTS TO PROFESSIONALS | | $ - | $ - | $ 984,480 | |
| | | | | | | | |
| | | | | | | | |
| POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE | | | |
| PROTECTION PAYMENTS | | | | | | |
| | | | | | | | |
| | | | SCHEDULED | AMOUNTS | | | |
| | | | MONTHLY | PAID | TOTAL | | |
| | | | PAYMENTS | DURING | UNPAID | | |
| NAME OF CREDITOR | DUE | MONTH | POSTPETITION | | |
| 1. | Silicon Valley Bank | $ 97,868 | $ 97,868 | $ - | | |
| 2. | Oxford Finance | $ 97,868 | $ 97,868 | $ - | | |
| 3. | Integer / Greatbatch (Plano office lease - rent only) | $ 44,082 | $ 44,082 | $ - | | |
| 4. | EOS Development LLC / 105 EDGEVIEW OWNER LP (Broomfield office lease - rent, utilities, other fees per check) | $ 39,360 | $ 79,003 | $ - | | |
| 5. | N/A | $ - | $ - | $ - | | |
| 6. | TOTAL | | $ 279,178 | $ 318,821 | $ - | | |
| | | | | | | | |
| | | | | | | Monthly Operating Report | |
| | | | | | | | ACCRUAL BASIS-7 | |
| CASE NAME: | Nuvectra Corporation | | | | |
| | | | | | | | | |
| CASE NUMBER: | 19-43090 | | | | |
| | | | | | | | | |
| | | | | | MONTH: | December 31 | 2019 | |
| | | | | | | | | |
| QUESTIONNAIRE | | | | | | | |
| | | | | | | | | |
| | | | | | | YES | NO | |
| 1. | HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE | | X | |
| | THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? | | | |
| 2. | HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT | | X | |
| | OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? | | | | |
| 3. | ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR | | X | |
| | LOANS) DUE FROM RELATED PARTIES? | | | | | |
| 4. | HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES | X | | |
| | THIS REPORTING PERIOD? | | | | | | |
| 5. | HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE | | X | |
| | DEBTOR FROM ANY PARTY? | | | | | | |
| 6. | ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? | | | X | |
| 7. | ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES | | X | |
| | PAST DUE? | | | | | | | |
| 8. | ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? | | X | |
| 9. | ARE ANY OTHER POSTPETITION TAXES PAST DUE? | | | X | |
| 10. | ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS | | X | |
| | DELINQUENT? | | | | | | | |
| 11. | HAVE ANY PREPETITION TAXES BEEN PAID DURING THE | X | | |
| | REPORTING PERIOD? | | | | | | |
| 12. | ARE ANY WAGE PAYMENTS PAST DUE? | | | | X | |
| | | | | | | | | |
| IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED | | |
| EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. | | |
| 4. - The following payments on pre-pretition liabilities have been made this reporting period (from Dec. 1-31): see #11 for other taxes paid; Ch #7313 $50 to Alabama Dept of Revenue for 2017 business income tax, Ch #7321 $919 to Louisiana Dept of Rev for 2018 state income tax (return filed/paid by extension/due date of Dec. 16), Ch #7322 $936 to State of Michigan for NeuroNexus completed use tax audit of 2016-2018, Ch #7323 $100 to Oklahoma Tax Commission for Q3 franchise tax, Ch #7327 $49.20 to Wageworks for Nov. COBRA admin fees | |
| 11. - The following pre-pretition taxes have been paid from Dec. 1-31: Nov. sales & use tax. | |
| | | | | | | | | |
| INSURANCE | | | | | | | |
| | | | | | | YES | NO | |
| 1. | ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER | | | |
| | NECESSARY INSURANCE COVERAGES IN EFFECT? | | X | | |
| 2. | ARE ALL PREMIUM PAYMENTS PAID CURRENT? | | X | | |
| 3. | PLEASE ITEMIZE POLICIES BELOW. | | | | | |
| | | | | | | | | |
| IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN | |
| CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION | |
| BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. | | | | |
| | |
| | |
| | | | | | | | | |
| INSTALLMENT PAYMENTS | |
| | TYPE OF | | | | | PAYMENT AMOUNT | |
| | POLICY | CARRIER | PERIOD COVERED | & FREQUENCY | |
| N/A | N/A | N/A | N/A | N/A | N/A | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | |