Credit risk (Tables) | 12 Months Ended |
Dec. 31, 2018 |
Statement [LineItems] | |
Summary of Annual Growth Rates | The annual growth rates over the 5 year forecast for each of our scenarios are: Upside 2 Upside 1 Base case Downside 1 Downside 2 Assumption % % % % % House price index (1) 3.40 2.30 2.00 (2.00 ) (9.50 ) GDP (1) 2.50 2.10 1.60 0.70 0.30 Unemployment rate 2.80 3.80 4.30 6.90 8.60 Interest rate 1.00 1.25 1.50 2.50 2.25 (1) Compound annual growth rate |
Summary of Residential Mortgages by Loan Size | The mortgage asset stock of larger loans was: South East including London UK Individual mortgage loan size 2018 £m 2017 2018 £m 2017 <£0.25m 45,851 46,766 105,181 106,838 £0.25m to £0.50m 30,488 27,562 39,841 36,036 £0.50m to £1.0m 10,103 9,214 11,551 10,532 £1.0m to £2.0m 1,168 1,046 1,236 1,111 >£2.0m 146 163 148 165 87,756 84,751 157,957 154,682 |
Summary of Types of Credit Risk Mitigation | The types of credit risk mitigation, including collateral, across each of our portfolios is: Portfolio Description Residential mortgages Collateral is in the form of a first legal charge over the property. Before we grant a mortgage, we have the property valued. We have our own guidelines for surveyor valuations, which build on guidance from the Royal Institution of Chartered Surveyors (RICS). But we also make use of automated valuation methodologies where our confidence in the accuracy of this method is high. Business banking Includes secured and unsecured lending. We can take mortgage debentures as collateral if the business is incorporated. These are charges over a company’s assets. We can also take guarantees, but we do not treat them as collateral, and we do not put a cash value on them unless they are secured against a tangible asset. If a customer defaults, we work with them to consider debt restructuring options. We generally do not enforce our security over their assets except as a last resort. In which case we might appoint an administrator or receiver. Consumer (auto) Collateral is in the form of legal ownership of the vehicle for most consumer (auto) finance loans, with the customer being the registered keeper. Only a very small proportion of the consumer (auto) finance business is underwritten as a personal loan. In these cases there is no collateral or security tied to the loan. We use a leading vehicle valuation company to assess the LTV at the proposal stage. Unsecured lending Unsecured lending means there is no collateral or security tied to the loan that can be used to mitigate any potential loss if the customer does not pay us back. |
Summary of Exposures to Credit Risk in Business Segments | Exposures to credit risk arise in our business segments from: Retail Banking Corporate & Commercial Banking Corporate & Investment Banking Corporate Centre • Residential mortgages, business banking, consumer (auto) finance and other unsecured lending (credit cards, personal loans and overdrafts). • Loans, bank accounts, treasury services, invoice discounting, cash transmission, trade finance and asset finance. • Loans, treasury products, and treasury markets activities. • Asset and liability management of our balance sheet, as well as our non-core • We provide these to individuals and small businesses. • We provide these to SMEs and mid corporates, Commercial Real Estate and Social Housing associations. • We provide these to large corporates, as well as sovereigns and other international organisations. • Exposures include sovereign and other international organisation assets that we hold for liquidity. |
Types Of Customers And HowTo Manage Them | We manage credit risk across all our business segments in line with the credit risk lifecycle that we show in the next section. We tailor the way we manage risk across the lifecycle to the type of customer. We classify our customers as standardised or non-standardised: Standardised Non-standardised • Mainly individuals and small businesses. Their transactions are for relatively small amounts of money, and share similar credit characteristics. • Mainly medium and large corporate customers. Their transactions are for larger values, and have more diverse credit characteristics. • In Retail Banking, Corporate & Commercial Banking (for some small, non-complex corporate clients) and Corporate Centre (for our non-core • In Retail Banking (for some business banking transactions), Corporate & Commercial Banking, Corporate & Investment Banking and Corporate Centre. • We manage risk using automated decision-making tools. These are backed by teams of analysts who specialise in this type of risk. • We manage risk through expert analysis. We support this with decision-making tools based on internal risk assessment models. |
Summary of Other Segments Exposures by Credit Performance | We monitor exposures that show potentially higher risk characteristics using our Watchlist process (described in ‘Monitoring’ in the ‘Credit risk management’ section). The table below shows the exposures we monitor, and those we classify as non–performing by portfolio at 31 December 2018 and 2017. Committed exposure Watchlist Non– Fully Enhanced Proactive performing Loss performing monitoring management exposure (1) Total (2) allowances (3) 2018 £m £m £m £m £m £m Corporate & Commercial Banking SME and mid corporate 10,350 972 333 253 11,908 160 Commercial Real Estate 6,426 247 47 23 6,743 22 Social Housing 4,626 117 — — 4,743 — 21,402 1,336 380 276 23,394 182 Corporate & Investment Banking Sovereign and Supranational 4,200 — — — 4,200 — Large Corporate 15,304 548 186 26 16,064 18 Financial Institutions 3,814 — — — 3,814 — 23,318 548 186 26 24,078 18 Corporate Centre Sovereign and Supranational 34,604 — — — 34,604 — Structured Products 4,840 — — — 4,840 — Social Housing 4,321 22 — — 4,343 — Legacy Portfolios in run–off 809 26 7 16 858 13 Derivatives 147 — — — 147 — Crown Dependencies 281 — — 2 283 — 45,002 48 7 18 45,075 13 Total loss allowances (3) 213 2017 Corporate & Commercial Banking SME and mid corporate 11,185 815 296 334 12,630 128 Commercial Real Estate 8,254 160 133 59 8,606 27 Social Housing 3,274 — — — 3,274 — 22,713 975 429 393 24,510 155 Corporate & Investment Banking Sovereign and Supranational 4,355 — — — 4,355 — Large Corporate 20,757 284 8 390 21,439 236 Financial Institutions 6,354 1 100 — 6,455 — 31,466 285 108 390 32,249 236 Corporate Centre Sovereign and Supranational 44,495 — — — 44,495 — Structured Products 4,379 — — — 4,379 — Social Housing 5,972 4 — — 5,976 — Legacy Portfolios in run–off 977 22 6 20 1,025 6 Derivatives 212 — — — 212 — Crown Dependencies 261 — — 1 262 — 56,296 26 6 21 56,349 6 Total observed impairment loss allowances 397 Allowance for IBNO (4) 52 Total loss allowances 449 (1) Non–performing exposure includes committed facilities and derivative exposures. So it can exceed NPLs which only include on-balance (2) Includes committed facilities and derivatives. We define ‘Enhanced Monitoring’ and ‘Proactive Management’ in the ‘Monitoring‘ section. (3) Loss allowances for 2017 were on an incurred loss basis per IAS 39, whilst for 2018 they are on an ECL basis per IFRS 9. The ECL allowance is for both on and off–balance sheet exposures. (4) Allowance for IBNO losses as described in Note 1 to the Consolidated Financial Statements. |
Summary of Other Segments by Forbearance Applied | Forbearance We only make forbearance arrangements for lending to customers. The balances at 31 December 2018 and 2017, analysed by their staging (2017: payment status) at the year–end and the forbearance we applied, were: 2018 2017 Corporate & Corporate & Corporate & Corporate & Commercial Investment Corporate Commercial Investment Corporate Banking Banking Centre Banking Banking Centre (1) £m £m £m £m £m £m Stock: (1) – Term extension 67 42 — 136 55 — – Interest–only 112 — 8 152 — 14 – Other payment rescheduling 163 26 10 127 299 13 342 68 18 415 354 27 Of which: – Stage 1 43 — 3 – Stage 2 78 42 8 – Stage 3 221 26 7 – NPL 273 347 11 – Performing 142 7 16 342 68 18 415 354 27 Proportion of portfolio 1.5 % 0.3 % 2.1 % 1.7 % 1.1 % 2.6 % (1) We base forbearance type on the first forbearance we applied. Tables only show accounts open at the year–end. Amounts are drawn balances and include off balance sheet balances. |
Summary of Commercial Real Estate by Loan to Value | The table below shows the LTV distribution for our CRE loan stock and NPL stock (based on the drawn balance and our latest estimate of the property’s current value) of the portfolio at 31 December 2018 and 2017. 2018 2017 Total stock NPL stock Total Stock NPL stock Loans and advances to customers £m % £m % £m % £m % <=50% 3,663 56 3 11 4,146 51 6 9 >50–70% 2,039 32 4 14 3,035 37 2 3 >70–100% 47 1 1 3 36 — 1 1 >100% i.e. negative equity 18 — 16 55 52 1 48 70 Standardised portfolio (1) 631 10 5 17 629 8 12 17 Total with collateral 6,398 99 29 100 7,898 97 69 100 Development loans 61 1 — — 246 3 — — 6,459 100 29 100 8,144 100 69 100 (1) Smaller value transactions, mainly commercial mortgages. |
Summary of Commercial Real Estate by Sector | Sector analysis 2018 2017 Sector £m % £m % Office 1,556 24 2,181 27 Retail 1,004 16 1,389 17 Industrial 888 14 1,176 14 Residential 927 14 1,001 12 Mixed use 932 14 1,146 14 Student accommodation 123 2 133 2 Hotels and leisure 309 5 304 4 Other 89 1 185 2 Standardised portfolio (1) 631 10 629 8 6,459 100 8,144 100 (1) Smaller value transactions, mainly commercial mortgages. |
Summary of Key Metrics to Measure and Control Credit Risk | We use a number of key metrics to measure and control credit risk, as follows: Metric Description ECL ECL tells us what credit risk is likely to cost us either over the next 12 months on qualifying exposures, or defaults over the lifetime of the exposure where there is evidence of a SICR since origination. We explain how we calculate ECL below. Stages 1, 2 and 3 We assess each facility’s credit risk profile to determine which stage to allocate them to, and we monitor where there is a SICR and transfers between the Stages including monitoring of coverage ratios for each stage. We explain how we allocate a facility to Stage 1, 2 or 3 below. Expected Loss (EL) EL is based on the regulatory capital rules of CRD IV and gives us another view of credit risk. It is the product of the probability of default, exposure at default and loss given default. We calculate each factor in accordance with CRD IV, and include direct and indirect costs. We base them on our risk models and our assessment of each customer’s credit quality. There are differences between regulatory EL and IFRS 9 ECL, which we set out below. For the rest of our Risk review, impairments, losses and loss allowances refer to calculations in accordance with IFRS, unless we specifically say they relate to CRD IV. For our IFRS accounting policy on impairment, see Note 1 to the Consolidated Financial Statements. Non-Performing We use NPLs to monitor how our portfolios behave. We classify loans as NPLs when customers do not make a payment for three months or more, or if we have data to make us doubt they can keep up with their payments. There are differences between NPL and Stage 3, which we set out in the ‘Definition of default used for NPL’ section below. Although we adopted IFRS 9 from 1 January 2018, we continued to monitor NPLs as a key metric in 2018 as the NPL ratio was one of Santander UK’s Key Performance Indicators for 2016-2018. |
Summary of Probability Weightings Applied to Scenarios | The probability weights we applied to the scenarios are: Scenario type Probability % Upside 2 5 Upside 1 15 Base case 40 Downside 1 30 Downside 2 10 |
Summary of Quantitative Criteria to Measure Significant Increase in Credit Risk | For each portfolio, the quantitative criteria are: Retail Banking (1) Consumer (auto) Other unsecured Corporate & Corporate & Mortgages finance (2) Personal loans (2) Credit cards Overdrafts Commercial Banking (2) Investment Banking 30bps 300bps 400bps 340bps 260bps 400bps Internal rating method (1) In Business banking, for larger customers we apply the same criteria that we use for Corporate & Commercial Banking. (2) Consumer (auto) finance, Personal loans and Corporate & Commercial Banking use the comparison of lifetime PDs to determine Stage allocation, unlike other products which first turn the lifetime PD into an average yearly PD (annualised) and then do the comparison. |
Summary of Qualitative Criteria to Measure Significant Increase in Credit Risk | We also use qualitative criteria to identify where an exposure has increased in credit risk, independent of any changes in PD. For each portfolio, the qualitative criteria are: Retail Banking (1) Consumer (auto) Other unsecured Corporate & Corporate & Mortgages finance Personal loans Credit cards Overdrafts Commercial Banking Investment Banking In forbearance Default in last 24m In forbearance Deceased or Insolvent In Collections Default in last 12m In Fees In Watchlist – >30 Days past due (DPD) in last 12m Court ‘Return of goods’ order or Police watchlist NPL in last 12m In Debit NPL in last Bankrupt Agreement terminated Default at £100+ arrears Payment holiday £50+ arrears £100+ Any Cash Collection Behaviour (1) In Business banking, for larger customers we apply the same criteria that we use for Corporate & Commercial Banking. |
Summary of Difference Between Maximum and Net Exposure to Credit Risk | The tables below show the main differences between our maximum and net exposure to credit risk. They show the effects of collateral, netting, and risk transfer to mitigate our exposure. The tables only show the financial assets that credit risk affects and to which the impairment requirements in IFRS 9 (2017: IAS 39) are applied. Maximum exposure Balance sheet asset Off-balance sheet Collateral (1) 2018 Gross Loss (2) Net Gross Loss (2) £bn Net Cash Non-cash Netting (3) Net exposure Cash and balances at central banks 24.2 — 24.2 — — — — — — 24.2 Financial assets at amortised cost: – Loans and advances to customers: (4) – Loans secured on residential properties (5) 158.2 (0.2 ) 158.0 11.2 — 11.2 — (164.1 ) — 5.1 – Corporate loans 27.8 (0.2 ) 27.6 17.0 — 17.0 — (20.2 ) — 24.4 – Finance leases 6.8 (0.1 ) 6.7 0.2 — 0.2 (0.1 ) (6.1 ) — 0.7 – Other unsecured loans 7.6 (0.2 ) 7.4 11.6 (0.1 ) 11.5 — — — 18.9 – Amounts due from fellow Banco Santander group subsidiaries and joint ventures 2.0 — 2.0 — — — — (0.6 ) — 1.4 – Total loans and advances to customers 202.4 (0.7 ) 201.7 40.0 (0.1 ) 39.9 (0.1 ) (191.0 ) — 50.5 – Loans and advances to banks 3.5 — 3.5 1.6 — 1.6 — — — 5.1 – Reverse repurchase agreements – non trading (6) 21.1 — 21.1 — — — — (18.4 ) (2.7 ) — – Other financial assets at amortised cost 7.2 — 7.2 — — — — — — 7.2 Total financial assets at amortised cost: 234.2 (0.7 ) 233.5 41.6 (0.1 ) 41.5 (0.1 ) (209.4 ) (2.7 ) 62.8 Financial assets at FVOCI – Loans and advances to customers 0.1 — 0.1 0.1 — 0.1 — — — 0.2 – Debt securities 13.2 — 13.2 — — — — — — 13.2 Total financial assets at FVOCI 13.3 — 13.3 0.1 — 0.1 — — — 13.4 Total 271.7 (0.7 ) 271.0 41.7 (0.1 ) 41.6 (0.1 ) (209.4 ) (2.7 ) 100.4 2017 Cash and balances at central banks 32.8 — 32.8 — — — — 32.8 Loans and advances to customers: (4) (6) – Advances secured on residential property (5) 155.4 (0.2 ) 155.2 12.4 — (167.4 ) — 0.2 – Corporate loans 30.9 (0.5 ) 30.4 17.1 — (21.8 ) — 25.7 – Finance leases 6.7 — 6.7 0.6 (0.1 ) (5.8 ) — 1.4 – Other unsecured loans 6.2 (0.2 ) 6.0 11.1 — (0.1 ) — 17.0 – Amounts due from fellow Banco Santander group subsidiaries and joint ventures 1.2 — 1.2 — — — — 1.2 Total loans and advances to customers (6) 200.4 (0.9 ) 199.5 41.2 (0.1 ) (195.1 ) — 45.5 Loans and advances to banks (6) 3.5 — 3.5 1.6 — — — 5.1 Reverse repurchase agreements – non trading (6) 2.6 — 2.6 — — (2.5 ) — 0.1 Financial investments: – Loans and receivables securities (4) 2.2 — 2.2 0.7 — — — 2.9 – Available–for–sale debt securities 8.8 — 8.8 — — — — 8.8 – Held–to–maturity debt securities 6.5 — 6.5 — — — — 6.5 Total financial investments 17.5 — 17.5 0.7 — — — 18.2 Total 256.8 (0.9 ) 255.9 43.5 (0.1 ) (197.6 ) — 101.7 (1) The forms of collateral we take to reduce credit risk include: residential and commercial property; other physical assets, including motor vehicles; liquid securities, including those transferred under reverse repurchase agreements; cash, including cash used as collateral for derivative transactions; and receivables. Charges on residential property are most of the collateral we take. (2) Loss allowances for 2017 were on an incurred loss basis per IAS 39, whilst for 2018 they are on an ECL basis per IFRS 9. The loss allowance for off–balance sheet assets is classified in the balance sheet in provisions – other liabilities. (3) We can reduce credit risk exposures by applying netting. We do this mainly for derivative and repurchase transactions with financial institutions. For derivatives, we use standard master netting agreements. They allow us to set off our credit risk exposure to a counterparty from a derivative against our obligations to the counterparty in the event of default. This gives us a lower net credit exposure. They may also reduce settlement exposure. For more on this, see ‘Credit risk mitigation’ in the ‘Other business segments – credit risk management’ section. (4) Balances include interest we have charged to the customer’s account and accrued interest that we have not charged to the account yet. (5) The collateral value we have shown against advances secured on residential property is limited to the balance of each associated individual loan. It does not include the impact of over–collateralisation (where the collateral has a higher value than the loan balance) and includes collateral we would receive on draw down of certain off–balance sheet commitments. (6) From 1 January 2018, the non-trading re-presented |
Summary of Difference Between Maximum and Net Exposure to Credit Risk | The tables below show the main differences between our maximum and net exposure to credit risk on the financial assets that credit risk affects and to which the impairment requirements in IFRS 9 are not applied. Balance sheet asset gross Collateral (1) Net amount Cash Non-cash Netting (2) exposure 2018 £bn £bn £bn £bn £bn Financial assets at FVTPL – Derivative financial instruments 5.3 — (2.1 ) (0.9 ) 2.3 – Other financial assets at FVTPL 6.1 — (2.3 ) — 3.8 Total 11.4 — (4.4 ) (0.9 ) 6.1 2017 Financial assets designated at fair value – Trading assets: – Securities repurchased under resale agreements 8.9 — (8.5 ) (0.4 ) — – Debt securities 5.2 — — — 5.2 – Cash collateral 6.2 — — — 6.2 – Short–term loans 0.7 — — — 0.7 – Total trading assets 21.0 — (8.5 ) (0.4 ) 12.1 – Derivative financial instruments 19.9 (2.8 ) — (14.8 ) 2.3 – Financial assets designated at fair value: – Loans and advances to customers 1.6 — (1.6 ) — — – Debt securities 0.5 — — — 0.5 Total financial assets designated at fair value 2.1 — (1.6 ) — 0.5 Total 43.0 (2.8 ) (10.1 ) (15.2 ) 14.9 (1) The forms of collateral we take to reduce credit risk include: liquid securities, including those transferred under reverse repurchase agreements; cash, including cash used as collateral for derivative transactions; and receivables. (2) We can reduce credit risk exposures by applying netting. We do this mainly for derivative and repurchase transactions with financial institutions. For derivatives, we use standard master netting agreements. They allow us to set off our credit risk exposure to a counterparty from a derivative against our obligations to the counterparty in the event of default. This gives us a lower net credit exposure. They may also reduce settlement exposure. For more on this, see ‘Credit risk mitigation’ in the ‘Other business segments – credit risk management’ section. |
Summary of Credit Rating of Financial Assets Subject to Credit Risk | The tables below show the credit rating of our financial assets to which the impairment requirements in IFRS 9 (2017: IAS 39) are applied. For more on the credit rating profiles of key portfolios, see the ‘Credit risk – Retail Banking’ and ‘Credit risk – other business segments’ sections. Santander UK risk grade 2018 9 £bn 8 £bn 7 £bn 6 £bn 5 £bn 4 £bn 3 to 1 £bn Other (1) £bn Loss (2) Total £bn Cash and balances at central banks 24.2 — — — — — — — — 24.2 – Stage 1 24.2 — — — — — — — — 24.2 Financial assets at amortised cost: – Loans and advances to customers (3) 10.0 27.5 72.4 51.6 20.3 11.4 6.3 2.9 (0.7 ) 201.7 – Stage 1 10.0 27.5 72.2 50.3 17.6 6.9 1.1 2.8 (0.1 ) 188.3 – Stage 2 — — 0.2 1.3 2.7 4.5 2.8 0.1 (0.3 ) 11.3 – Stage 3 — — — — — — 2.4 — (0.3 ) 2.1 – Loans and advances to banks 0.9 0.2 1.4 — — — — 1.0 — 3.5 – Stage 1 0.9 0.2 1.4 — — — — 1.0 — 3.5 – Reverse repo agreements – non trading (4) 15.2 3.8 1.3 0.4 — — — 0.4 — 21.1 – Stage 1 15.2 3.8 1.3 0.4 — — — 0.4 — 21.1 – Other financial assets at amortised cost 7.2 — — — — — — — — 7.2 – Stage 1 7.2 — — — — — — — — 7.2 Total financial assets at amortised cost 33.3 31.5 75.1 52.0 20.3 11.4 6.3 4.3 (0.7 ) 233.5 Financial assets at FVOCI: 6.6 5.8 0.7 — — — — 0.2 — 13.3 – Stage 1 6.6 5.8 0.7 — — — — 0.2 — 13.3 Total on balance sheet exposures 64.1 37.3 75.8 52.0 20.3 11.4 6.3 4.5 (0.7 ) 271.0 Off–balance sheet exposures 0.7 8.0 8.9 9.0 5.4 1.3 0.5 7.9 (0.1 ) (5) 41.6 – Stage 1 0.7 8.0 8.9 8.9 5.3 1.2 0.3 7.9 (0.1 ) 41.1 – Stage 2 — — — 0.1 0.1 0.1 0.1 — — 0.4 – Stage 3 — — — — — — 0.1 — — 0.1 Total 64.8 45.3 84.7 61.0 25.7 12.7 6.8 12.4 (0.8 ) 312.6 2017 Cash and balances at central banks 31.8 — — — — — — 1.0 — 32.8 Loans and advances to banks 1.3 0.2 0.7 — — — — 1.3 — 3.5 Loans and advances to customers: (3) – Loans secured on residential property 3.2 26.7 75.2 35.2 6.2 4.5 4.4 — (0.2 ) 155.2 – Corporate loans 1.7 5.1 2.1 4.6 9.6 5.1 1.5 1.3 (0.5 ) 30.5 – Finance leases — — 0.4 1.3 2.0 1.8 1.1 0.1 (0.1 ) 6.6 – Other unsecured loans — 0.1 0.8 1.6 1.6 0.7 0.5 0.9 (0.2 ) 6.0 – Amounts due from fellow Banco Santander group subsidiaries and JVs — — — — — — — 1.2 — 1.2 Total loans and advances to customers 4.9 31.9 78.5 42.7 19.4 12.1 7.5 3.5 (1.0 ) 199.5 Reverse repo agreements – non trading (4) — 1.5 0.4 0.4 — — — 0.1 — 2.4 Financial investments: – Loans and receivables securities (2) 1.9 0.1 0.2 — — — — — — 2.2 – Available–for–sale debt securities 6.5 1.9 0.4 — — — — — — 8.8 – Held–to–maturity debt securities 6.5 — — — — — — — — 6.5 Total financial investments 14.9 2.0 0.6 — — — — — — 17.5 Total 52.9 35.6 80.2 43.1 19.4 12.1 7.5 5.9 (1.0 ) 255.7 (1) Includes cash at hand and smaller cases mainly in the consumer (auto) finance and commercial mortgages portfolios. We use scorecards for these items, rather than rating models. (2) Loss allowances for 2017 were on an incurred loss basis per IAS 39, whilst for 2018 they are on an ECL basis per IFRS 9. (3) Includes interest we have charged to the customer’s account and accrued interest we have not charged to the account yet. (4) From 1 January 2018, the non-trading non-trading (5) The total rounds to £0.1bn and is split across all three Stages. In this table, it has been allocated in full to Stage 1 for presentational purposes. For the full detail, see the ‘IFRS 9 Credit Quality’ section. |
Summary of Credit Performance | The customer loans in the tables below and in the remainder of the ‘Credit risk’ section are presented differently from the balances in the Consolidated Balance Sheet. The main difference is that customer loans exclude interest we have accrued but not charged to customers’ accounts yet. Customer Gross write- Loss loans NPLs (1)(2) NPL ratio (3) offs allowances (4) 2018 £bn £m % £m £m Retail Banking: 172.8 2,126 1.23 182 594 - of which mortgages 158.0 1,907 1.21 18 237 Corporate & Commercial Banking 17.7 264 1.49 97 182 Corporate & Investment Banking 4.6 — — 252 18 Corporate Centre 4.8 18 0.38 3 13 199.9 2,408 1.20 534 807 2017 Retail Banking: 168.7 2,104 1.25 195 491 - of which mortgages 154.7 1,867 1.21 22 225 Corporate & Commercial Banking 19.4 383 1.97 35 195 Corporate & Investment Banking 6.0 340 5.67 — 236 Corporate Centre 6.2 21 0.34 23 18 200.3 2,848 1.42 253 940 Of which: Corporate lending 2018 24.1 353 1.46 364 253 2017 27.3 838 3.07 56 485 (1) We define NPLs in the ‘Credit risk management’ section. (2) All NPLs (excluding personal bank accounts) continue accruing interest. (3) NPLs as a percentage of customer loans. (4) Loss allowances for 2017 were on an incurred loss basis per IAS 39, whilst for 2018 they are on an ECL basis per IFRS 9. The ECL allowance is for both on and off–balance sheet exposures. |
Summary of IFRS 9 Credit Quality | Stage 2 31 December 2018 (unaudited) Average PD (1) % Stage 1 £m £ 30 DPD £m >30 DPD £m Sub total £m Stage 3 (2) £m Total £m Exposures On-balance Retail Banking 0.53 160,212 9,375 949 10,324 2,211 172,747 – of which mortgages 0.48 146,619 8,466 890 9,356 1,982 157,957 Corporate & Commercial Banking 0.92 16,394 1,044 — 1,044 264 17,702 Corporate & Investment Banking 0.36 29,177 78 — 78 — 29,255 Corporate Centre 0.14 49,368 122 11 133 16 49,517 Total on-balance 255,151 10,619 960 11,579 2,491 269,221 Off–balance sheet Retail Banking (3) 22,819 196 — 196 43 23,058 – of which mortgages (3) 11,120 76 — 76 17 11,213 Corporate & Commercial Banking 4,939 182 — 182 12 5,133 Corporate & Investment Banking 12,923 56 — 56 26 13,005 Corporate Centre 531 — — — — 531 Total off–balance sheet (4) 41,212 434 — 434 81 41,727 Total exposures 296,363 11,053 960 12,013 2,572 310,948 ECL On-balance Retail Banking 84 217 39 256 228 568 – of which mortgages 10 98 20 118 106 234 Corporate & Commercial Banking 31 26 — 26 111 168 Corporate & Investment Banking 1 1 — 1 — 2 Corporate Centre 5 3 — 3 5 13 Total on-balance 121 247 39 286 344 751 Off–balance sheet Retail Banking 12 13 — 13 1 26 – of which mortgages 2 1 — 1 — 3 Corporate & Commercial Banking 6 6 — 6 2 14 Corporate & Investment Banking 4 2 — 2 10 16 Total off–balance sheet 22 21 — 21 13 56 Total ECL 143 268 39 307 357 807 Coverage ratio (5) % % % % % % On-balance Retail Banking 0.1 2.3 4.1 2.5 10.3 0.3 – of which mortgages — 1.2 2.2 1.3 5.3 0.1 Corporate & Commercial Banking 0.2 2.5 — 2.5 42.0 0.9 Corporate & Investment Banking — 1.3 — 1.3 — — Corporate Centre — 2.5 — 2.3 31.3 — Total on-balance — 2.3 4.1 2.5 13.8 0.3 Off–balance sheet Retail Banking 0.1 6.6 — 6.6 2.3 0.1 – of which mortgages — 1.3 — 1.3 — — Corporate & Commercial Banking 0.1 3.3 — 3.3 16.7 0.3 Corporate & Investment Banking — 3.6 — 3.6 38.5 0.1 Total off-balance 0.1 4.8 — 4.8 16.0 0.1 Total coverage — 2.4 4.1 2.6 13.9 0.3 (1) Average IFRS 9 PDs are 12-month, (2) Stage 3 exposures under IFRS 9 and NPLs used in our NPL ratio metric are subject to different criteria. These criteria are under review in parallel with the ongoing regulatory changes to the default definition. (3) Off-balance (4) Off-balance Stage 2 analysis Exposure 31 December 2018 £m Currently in arrears 960 Currently up–to–date: – PD deterioration 8,509 – Other (1) 2,544 Total Stage 2 12,013 (1) Mainly due to forbearance. Total on-balance Stage 2 1 January 2018 (unaudited) Average PD (1) % Stage 1 £m £ 30 DPD £m >30 DPD £m Sub total £m Stage 3 (2) £m Total £m Exposures On-balance Retail Banking 0.61 155,845 9,537 1,120 10,657 2,222 168,724 – of which mortgages 0.55 142,940 8,765 991 9,756 1,986 154,682 Corporate & Commercial Banking 0.79 18,362 575 71 646 383 19,391 Corporate & Investment Banking 0.17 11,684 93 — 93 340 12,117 Corporate Centre 0.07 56,325 172 38 210 20 56,555 Total on-balance 242,216 10,377 1,229 11,606 2,965 256,787 Off–balance sheet Retail Banking (3) 23,133 223 5 228 41 23,402 – of which mortgages (3) 12,215 126 2 128 18 12,361 Corporate & Commercial Banking 4,055 211 9 220 5 4,280 Corporate & Investment Banking 14,899 16 — 16 32 14,947 Corporate Centre 830 40 — 40 — 870 Total off–balance sheet (4) 42,917 490 14 504 78 43,499 Total exposures 285,133 10,867 1,243 12,110 3,043 300,286 ECL On-balance Retail Banking 97 206 28 234 266 597 – of which mortgages 20 113 16 129 121 270 Corporate & Commercial Banking 38 17 8 25 173 236 Corporate & Investment Banking 8 — — — 242 250 Corporate Centre 7 2 2 4 8 19 Total on-balance 150 225 38 263 689 1,102 Off-balance Retail Banking 13 13 — 13 2 28 – of which mortgages — 2 — 2 — 2 Corporate & Commercial Banking 5 8 — 8 — 13 Corporate & Investment Banking 8 — — — — 8 Total off-balance 26 21 — 21 2 49 Total ECL 176 246 38 284 691 1,151 Coverage ratio (5) % % % % % % On-balance Retail Banking 0.1 2.2 2.5 2.2 12.0 0.4 – of which mortgages — 1.3 1.6 1.3 6.1 0.2 Corporate & Commercial Banking 0.2 3.0 11.3 3.9 45.2 1.2 Corporate & Investment Banking 0.1 — — — 71.2 2.1 Corporate Centre — 1.2 5.3 1.9 40.0 — Total on-balance 0.1 2.2 3.1 2.3 23.2 0.4 Off-balance Retail Banking 0.1 5.8 — 5.7 4.9 0.1 – of which mortgages — 1.6 — 1.6 — — Corporate & Commercial Banking 0.1 3.8 — 3.6 — 0.3 Corporate & Investment Banking 0.1 — — — — 0.1 Total off-balance 0.1 4.3 — 4.2 2.6 0.1 Total coverage 0.1 2.3 3.1 2.3 22.7 0.4 (1) Average IFRS 9 PDs are 12-month, (2) Stage 3 exposures under IFRS 9 and NPLs used in our NPL ratio metric are subject to different criteria. These criteria are under review in parallel with the ongoing regulatory changes to the default definition. (3) Off-balance (4) Off-balance |
Summary of Stage 2 Decomposition | Stage 2 analysis Exposure 31 December 2018 £m Currently in arrears 960 Currently up–to–date: – PD deterioration 8,509 – Other (1) 2,544 Total Stage 2 12,013 (1) Mainly due to forbearance. |
Summary of Reconciliation of Exposures, ECL and Net Carrying Amounts | The table below shows the relationships between disclosures in this Credit risk review section which refer to drawn exposures and the associated ECL, and the total assets as presented in the Consolidated Balance Sheet. On-balance Off-balance 2018 Exposures Loss Net carrying £m Exposures Loss Retail Banking 172,747 568 172,179 23,058 26 - of which mortgages 157,957 234 157,723 11,213 3 Corporate & Commercial Banking 17,702 168 17,534 5,133 14 Corporate & Investment Banking 29,255 2 29,253 13,005 16 Corporate Centre 49,517 13 49,504 531 — Total exposures presented in IFRS 9 Credit Quality tables 269,221 751 268,470 41,727 56 Other items (1) 2,501 Adjusted net carrying amount 270,971 Assets classified at FVTPL 11,458 Non-financial assets 6,952 Total assets per the Consolidated Balance Sheet at 31 December 2018 289,381 (1) These assets carry low credit risk and therefore have an immaterial ECL. |
Summary of ECL Reconciliation | The following table shows changes in total exposures subject to ECL assessment, and the corresponding ECL, during the year. The table presents total gross carrying amounts and ECLs at a Santander UK group level. We present segmental views in the sections below. Non-credit Credit impaired Stage 1 Subject to 12-month ECL Stage 2 Stage 3 Total Exposures (1) ECL Exposures (1) ECL Exposures (1) ECL Exposures (1) ECL At 1 January 2018 285,133 176 12,110 284 3,043 691 300,286 1,151 Change in economic scenarios (2) — 4 — (12 ) — (8 ) — (16 ) Changes to model — (1 ) — 2 — (8 ) — (7 ) Transfer to lifetime ECL (not–credit impaired) (3) (4,190 ) (11 ) 4,190 11 — — — — Transfer to credit impaired (3) (445 ) (8 ) (603 ) (23 ) 1,048 31 — — Transfer to 12–month ECL ((3) 3,325 68 (3,325 ) (68 ) — — — — Transfer from credit impaired (3) 17 6 443 27 (460 ) (33 ) — — Transfers of financial instruments (1,293 ) 55 705 (53 ) 588 (2 ) — — Net remeasurement of ECL on stage transfer (4) — (63 ) — 83 — 79 — 99 New assets originated or purchased (5) 85,933 43 1,087 34 19 13 87,039 90 Other (6) (19,867 ) (20 ) (295 ) (11 ) 52 170 (20,110 ) 139 Assets derecognised – closed good (7) (53,543 ) (51 ) (1,594 ) (20 ) (474 ) (44 ) (55,611 ) (115 ) Assets derecognised – written off (7) — — — — (656 ) (534 ) (656 ) (534 ) At 31 December 2018 296,363 143 12,013 307 2,572 357 310,948 807 Net movement in the year 11,230 (33 ) (97 ) 23 (471 ) (334 ) 10,662 (344 ) Income statement charge/(release) for the year (33 ) 23 200 190 Recoveries net of collection costs — — (36 ) (36 ) Charge/(release) to the Income Statement (33 ) 23 164 154 (1) Exposures that have attracted an ECL, and as reported in the IFRS 9 Credit Quality table above. (2) Changes to assumptions from the start of the year to the end of the year. Isolates the impact on ECL from changes to the economic variables for each scenario, changes to the scenarios themselves as well as changes in the probability weights from all other movements. The impact of changes in economics on exposure Stage allocations are shown within Transfers of financial instruments. (3) Total impact of facilities that moved Stage(s) in the year. This means, for example, that where risk parameter changes (model inputs) or model changes (methodology) result in a facility moving Stage, the full impact is reflected here (rather than in Other). Stage flow analysis only applies to facilities that existed at both the start and end of the year. Transfers between each Stage are based on opening balances and ECL at the start of the period. (4) Relates to the revaluation of ECL following the transfer of an exposure from one Stage to another. (5) Exposures and ECL at reporting date of facilities that did not exist at the start of the year, but did at the end. Amounts in Stage 2 and 3 represent assets which have deteriorated during the year subsequent to origination in Stage 1. (6) Residual movements on facilities that did not change Stage in the year, and which were neither acquired nor purchased in the year. Includes the impact of changes in risk parameters in the year, repayments, draw downs on accounts open at the start and end of the year, unwind of discount rates and increases in ECL requirements of accounts which ultimately were written off in the period. (7) Exposures and ECL for facilities that existed at the start of the year, but not at the end. |
Summary of Country Risk Explosures | The tables below exclude balances with other Banco Santander companies. We show them separately in the ‘Balances with other Banco Santander companies’ section. 2018 2017 Financial Financial Governments Government Banks (1) Other £bn Retail Corporate £bn Total (2) £bn Governments Government Banks (1) Other Retail Corporate Total (2) Eurozone Ireland — — — 12.3 — 0.4 12.7 — — 0.2 1.1 — 0.8 2.1 Italy — — — 0.1 — 0.2 0.3 0.4 — — 0.1 — 0.1 0.6 Spain (excl. Santander) — — — 0.2 — — 0.2 — — 0.3 0.1 — 0.1 0.5 Portugal — — — — — — — — — 0.1 — — — 0.1 France — — 1.0 — — — 1.0 — 0.3 2.0 0.2 — 2.2 4.7 Germany — — 1.6 — — — 1.6 — — 2.8 — — 0.1 2.9 Luxembourg — — — 0.9 — 0.2 1.1 — — — 1.3 — 0.4 1.7 Other (3) 0.3 — 1.2 0.2 — 1.1 2.8 0.3 — 1.1 0.2 — 1.4 3.0 0.3 — 3.8 13.7 — 1.9 19.7 0.7 0.3 6.5 3.0 — 5.1 15.6 Other countries UK 32.1 — 4.3 16.3 194.2 37.5 284.4 44.7 — 9.1 13.0 191.3 42.9 301.0 US 1.1 — 1.5 1.5 — 0.3 4.4 6.3 0.1 8.2 2.3 — 0.1 17.0 Japan (4) 3.8 — 2.6 — — — 6.4 3.0 — 2.6 0.2 — 0.8 6.6 Switzerland — — — — — 0.1 0.1 0.2 — 0.2 — — 0.2 0.6 Denmark — — 0.2 — — 0.5 0.7 — — 0.1 — — 0.4 0.5 Other 0.1 — 1.9 0.4 0.3 1.0 3.7 0.1 — 2.3 0.9 — 1.9 5.2 37.1 — 10.5 18.2 194.5 39.4 299.7 54.3 0.1 22.5 16.4 191.3 46.3 330.9 Total 37.4 — 14.3 31.9 194.5 41.3 319.4 55.0 0.4 29.0 19.4 191.3 51.4 346.5 (1) Excludes balances with central banks. (2) Excludes cash at hand, interests in other entities, intangible assets, property, plant and equipment, tax assets, retirement benefit assets and other assets. Loans are included gross of credit provisions. (3) Includes The Netherlands of £1.2bn (2017: £1.8bn), Belgium of £0.9bn (2017: £nil), Greece of £nil (2017: £nil). (4) Mainly equity instruments listed in Japan and reverse repos with Japanese banks, held as part of our Short Term Markets business. The equity exposures are hedged using derivatives and the additional reverse repos are fully collateralised. |
Summary of Balances with Other Banco Santander Companies | At 31 December 2018 and 2017, we had gross balances with other Banco Santander companies as follows: 2018 2017 Financial institutions Financial institutions Banks Other Corporate Total Banks Other Corporate Total Assets Spain 2.7 — — 2.7 4.4 — — 4.4 UK — 2.0 — 2.0 — 1.3 — 1.3 2.7 2.0 — 4.7 4.4 1.3 — 5.7 Liabilities Spain 3.9 0.1 — 4.0 5.1 0.3 0.1 5.5 UK — 1.0 — 1.0 0.1 0.2 0.1 0.4 Uruguay 0.2 — — 0.2 0.1 — — 0.1 Other <£100m — — — — — 0.1 — 0.1 4.1 1.1 — 5.2 5.3 0.6 0.2 6.1 |
Summary of Residential Mortgages by Borrower Profile | In this table, ‘home movers’ include both existing customers moving house and taking out a new mortgage with us, and customers who switch their mortgage to us when they move house. ‘Remortgagers’ are external customers who are remortgaging with us. Stock New business 2018 2017 2018 2017 £m % £m % £m % £m % Home movers 69,198 44 68,752 44 10,854 39 10,704 44 Remortgagers 51,272 32 50,424 33 9,237 34 8,065 33 First-time buyers 29,235 19 28,704 19 4,848 18 4,034 17 Buy-to-let 8,252 5 6,802 4 2,335 9 1,371 6 157,957 100 154,682 100 27,274 100 24,174 100 |
Summary of Residential Mortgages by Interest Rate Profile | The interest rate profile of our mortgage asset stock was: 2018 2017 £m % £m % Fixed rate 115,178 73 102,036 66 Variable rate 24,396 15 29,370 19 Standard Variable Rate (SVR) 18,383 12 23,276 15 157,957 100 154,682 100 |
Summary of Residential Mortgages by Geographical Distribution | The geographical distribution of our mortgage asset stock was: Stock New business UK region 2018 £bn 2017 2018 £bn 2017 London 39.0 37.6 7.1 5.8 Midlands and East Anglia 21.1 20.6 3.8 3.4 North 22.2 22.2 3.4 3.0 Northern Ireland 3.4 3.6 0.2 0.2 Scotland 6.7 6.8 1.0 1.0 South East excluding London 48.7 47.2 9.0 8.2 South West, Wales and other 16.9 16.7 2.8 2.6 158.0 154.7 27.3 24.2 |
Summary of Residential Mortgages by Average Loan Size for New Business | Average loan size for new business £’000 £’000 South East including London 270 260 Rest of the UK 150 146 UK as a whole 203 196 |
Summary of Residential Mortgages by Loan to Value | This table shows the LTV distribution for our mortgage stock, NPL stock and new business. We use our estimate of the property value at the balance sheet date. We include fees that have been added to the loan in the LTV calculation. For flexible products, we only include the drawn amount, not undrawn limits. 2018 2017 Of which: Of which: Stock NPL stock New business Stock NPL stock New business LTV % % % % % % Up to 50% 45 43 20 49 44 19 >50-75% 41 35 41 39 34 43 >75- 9 8 22 7 8 19 >85-100% 4 7 17 4 7 19 >100% 1 7 — 1 7 — 100 100 100 100 100 100 Collateral value of residential properties (1) £ 157,787m £ 1,850m £ 27,274m £ 154,459m £ 1,823m £ 24,174m % % % % % % Simple average (2) 42 43 63 42 44 62 Valuation weighted average (3) 39 38 59 38 38 58 (1) Collateral value shown is limited to the balance of each associated loan. Excludes the impact of over-collateralisation (where the collateral is higher than the loan balance). Includes collateral against loans in negative equity of £969m (2017: £1,248m). (2) Total of all LTV% divided by the total of all accounts. (3) Total of all loan values divided by the total of all valuations. |
Summary of Business Banking by Credit Performance | Credit performance 2018 2017 £m £m Loans and advances to customers of which: 1,802 1,912 - Stage 1 1,548 - Stage 2 165 - Stage 3 89 - Performing (1) 1,793 - Early arrears 4 - NPLs (2) 89 115 Loss allowances (3) 53 54 Stage 3 ratio (4) 4.94 % NPL ratio (5) 4.94 % 6.01 % Gross write offs 15 21 (1) Excludes loans and advances to customers where the customer did not pay for between 0 and 90 days and NPLs. (2) We define NPLs in the ‘Credit risk management’ section. (3) Loss allowances for 2017 were on an incurred loss basis per IAS 39, whilst for 2018 they are on an ECL basis per IFRS 9. (4) Stage 3 as a percentage of loans and advances to customers. (5) NPLs as a percentage of loans and advances to customers. |
Summary of Residential Mortgages Portfolios of Particular Interest by Credit Performance | Credit performance Portfolio of particular interest (1) Part interest- Other Total Interest-only repayment (2) (3) Flexible (3) LTV >100% Buy-to-let portfolio 2018 £m £m £m £m £m £m £m Mortgage portfolio 157,957 38,035 13,201 12,926 1,140 8,252 101,158 - Stage 1 146,619 33,001 11,824 11,558 740 7,906 96,767 - Stage 2 9,356 4,029 1,115 1,082 273 317 3,802 - Stage 3 1,982 1,005 262 286 127 29 589 Stage 3 ratio 1.25 % 2.64 % 1.98 % 2.21 % 11.14 % 0.35 % 0.58 % PIPs 25 12 5 3 8 — 7 2017 Mortgage portfolio 154,682 38,885 13,785 14,785 1,471 6,802 95,535 Performing 151,688 37,497 13,372 14,438 1,302 6,768 94,530 Early arrears: - 31 to 60 days 700 317 93 67 22 9 295 - 61 to 90 days 426 203 57 35 15 4 167 NPLs 1,868 868 263 245 132 21 543 NPL ratio 1.21 % 2.23 % 1.91 % 1.66 % 8.97 % 0.31 % 0.57 % PIPs 29 17 5 3 10 1 6 (1) Where a loan falls into more than one category, we have included it in all the categories that apply. As a result, the sum of the mortgages in the segments of particular interest and the other portfolio does not agree to the total mortgage portfolio. (2) Mortgage balance includes both the interest-only part of £9,756m (2017: £10,116m) and the non-interest-only (3) Includes legacy Alliance & Leicester flexible loans that work in a more limited way than our current Flexi loan product. |
Summary of Residential Mortgages Portfolios of Particular Interest by Forbearance Applied | Forbearance (1) The balances at 31 December 2018 and 2017 were: Interest-only (2) Flexible LTV >100% Buy-to-Let £m £m £m £m 2018 229 32 10 9 - Stage 2 136 18 3 6 - Stage 3 93 14 7 3 2017 208 34 13 8 (1) Where a loan falls into more than one category, we have included it in all the categories that apply. (2) Comprises full interest-only loans and part interest-only, part repayment loans. |
Summary of Consumer (Auto) Finance and Other Unsecured Lending by Credit Performance | Credit performance Other unsecured Consumer Personal Credit Total other (auto) finance loans cards Overdrafts unsecured Total 2018 £m £m £m £m £m £m Loans and advances to customers of which: 7,347 2,182 2,865 593 5,640 12,987 - Stage 1 6,950 2,113 2,560 422 5,095 12,045 - Stage 2 354 48 256 144 448 802 - Stage 3 43 21 49 27 97 140 NPLs (1) 43 16 49 22 87 130 Loss allowances 85 47 112 61 220 305 Stage 3 ratio (2) 0.59 % 1.72 % 1.08 % NPL ratio (3) 0.59 % 1.54 % 1.00 % Gross write-offs 24 125 149 (1) We define NPLs in the ‘Credit risk management’ section. (2) Stage 3 as a percentage of loans and advances to customers. (3) NPLs as a percentage of loans and advances to customers. Other unsecured Consumer Personal Credit Total other (auto) finance loans cards Overdrafts unsecured Total 2017 £m £m £m £m £m £m Loans and advances to customers of which: 6,957 2,169 2,444 565 5,178 12,135 - Performing (1) 6,861 2,129 2,377 516 5,022 11,883 - Early arrears 62 24 19 25 68 130 - NPLs (2) 34 16 48 24 88 122 Loss allowances 77 44 62 29 135 212 NPL ratio (3) 0.49 % 1.69 % 1.00 % Gross write-offs 32 120 152 (1) Excludes loans and advances to customers where the customer did not pay for between 0 and 90 days and NPLs. (2) We define NPLs in the ‘Credit risk management’ section. (3) NPLs as a percentage of loans and advances to customers. |
Summary of Other Segments Exposures By Credit Rating | Rating distribution These tables show our credit risk exposure according to our internal rating scale (see ‘Credit quality’ in the ‘Santander UK group level - credit risk review’ section) for each portfolio. On this scale, the higher the rating, the better the quality of the counterparty. Santander UK risk grade 9 8 7 6 5 4 3 to 1 Other (1) Total 2018 £m £m £m £m £m £m £m £m £m Corporate & Commercial Banking SME and mid corporate — — 66 1,745 5,749 3,426 886 36 11,908 Commercial Real Estate — — — 302 4,564 1,846 31 — 6,743 Social Housing 680 3,899 138 — — 2 24 — 4,743 680 3,899 204 2,047 10,313 5,274 941 36 23,394 Corporate & Investment Banking Sovereign and Supranational 393 3,807 — — — — — — 4,200 Large Corporate 12 3,187 5,535 6,361 888 3 78 — 16,064 Financial Institutions 856 1,392 1,490 76 — — — — 3,814 1,261 8,386 7,025 6,437 888 3 78 — 24,078 Corporate Centre Sovereign and Supranational 34,512 91 — 1 — — — — 34,604 Structured Products 2,436 2,062 318 24 — — — — 4,840 Social Housing 1,377 2,847 76 43 — — — — 4,343 Legacy Portfolios in run-off (2) — — — 203 35 137 126 357 858 Derivatives — 147 — — — — — — 147 Crown Dependencies 14 39 124 77 14 8 7 — 283 38,339 5,186 518 348 49 145 133 357 45,075 Total 40,280 17,471 7,747 8,832 11,250 5,422 1,152 393 92,547 Of which: Stage 1 40,280 17,471 7,747 8,759 10,802 4,780 527 377 90,743 Stage 2 — — — 73 448 635 318 16 1,490 Stage 3 — — — — — 7 307 — 314 2017 Corporate & Commercial Banking SME and mid corporate — — 259 2,183 5,402 3,574 998 214 12,630 Commercial Real Estate — — — 395 6,135 2,014 60 2 8,606 Social Housing 499 2,600 171 — — — 4 — 3,274 499 2,600 430 2,578 11,537 5,588 1,062 216 24,510 Corporate & Investment Banking Sovereign and Supranational 590 3,321 444 — — — — — 4,355 Large Corporate 260 2,979 8,391 8,879 573 2 355 — 21,439 Financial Institutions 2,362 1,463 2,494 33 103 — — — 6,455 3,212 7,763 11,329 8,912 676 2 355 — 32,249 Corporate Centre Sovereign and Supranational 44,477 18 — — — — — — 44,495 Structured Products 2,487 1,560 300 32 — — — — 4,379 Social Housing 1,841 3,641 451 43 — — — — 5,976 Legacy Portfolios in run-off (2) — — 1 359 104 124 37 400 1,025 Derivatives — 212 — — — — — — 212 Crown Dependencies 13 36 115 71 13 8 6 — 262 48,818 5,467 867 505 117 132 43 400 56,349 Total 52,529 15,830 12,626 11,995 12,330 5,722 1,460 616 113,108 (1) Smaller exposures mainly in the commercial mortgage portfolio. We use scorecards for them, instead of a rating model. (2) Commercial mortgages and residual structured and asset finance loans (shipping, aviation, and structured finance). |
Summary of Consumer (Auto) Finance and Other Unsecured Lending By Forbearance | Forbearance The balances at 31 December 2018 and 2017 were: Other unsecured Consumer Personal Credit Total other (auto) finance loans cards Overdrafts unsecured Total £m £m £m £m £m £m 2018 — — 53 26 79 79 - Stage 2 — — 10 7 17 17 - Stage 3 — — 43 19 62 62 2017 — 1 48 28 77 77 |
Summary of Residential Mortgages by Credit Performance | Credit performance 2018 £m 2017 Mortgage loans and advances to customers of which: 157,957 154,682 - Stage 1 146,619 - Stage 2 9,356 - Stage 3 1,982 Performing (1) 151,688 Early arrears: 1,126 - 31 to 60 days 700 - 61 to 90 days 426 NPLs: (2) 1,907 1,868 - By arrears 1,392 1,427 - By bankruptcy 18 14 - By maturity default 392 303 - By forbearance 80 95 - By properties in possession (PIPs) 25 29 Loss allowances (3) 234 225 Stage 2 ratio 5.92 % Stage 3 ratio 1.25 % Early arrears ratio (4) 0.73 % NPL ratio (5) 1.21 % 1.21 % (1) Excludes mortgages where the customer did not pay for between 31 and 90 days, arrears, bankruptcy, maturity default, forbearance and PIPs NPLs. Includes £2,661m of mortgages at 31 December 2017 where the customer did not pay for 30 days or less. (2) We define NPLs in the ‘Credit risk management’ section. All NPLs are in the UK and continue accruing interest. Our Stage 3 exposures under IFRS 9 and NPLs are subject to different criteria. These criteria are under review in parallel with the ongoing regulatory changes to the default definition. (3) Loss allowances for 2017 were on an incurred loss basis per IAS 39, whilst for 2018 they are on an ECL basis per IFRS 9. The loss allowance is for both on and off-balance (4) Mortgages in early arrears as a percentage of mortgages. (5) Mortgage NPLs as a percentage of mortgages. |
Summary of Business Banking by Forbearance | Forbearance The balances at 31 December 2018 and 2017 were: £m 2018 74 - Stage 2 20 - Stage 3 54 2017 85 |
Summary of Other Segments Exposures by Geographical Distribution | Geographical distribution We typically classify geographical location according to the counterparty’s country of domicile unless a full risk transfer guarantee is in place, in which case we use the guarantor’s country of domicile instead. 2018 2017 Rest of Rest of UK Europe US World Total UK Europe US World Total £m £m £m £m £m £m £m £m £m £m Corporate & Commercial Banking SME and mid corporate 11,833 74 — 1 11,908 12,513 116 1 — 12,630 Commercial Real Estate 6,743 — — — 6,743 8,606 — — — 8,606 Social Housing 4,743 — — — 4,743 3,274 — — — 3,274 23,319 74 — 1 23,394 24,393 116 1 — 24,510 Corporate & Investment Banking Sovereign and Supranational — 393 — 3,807 4,200 — 1,032 1 3,322 4,355 Large Corporate 13,080 2,752 124 108 16,064 17,430 3,699 111 199 21,439 Financial Institutions 1,237 1,886 198 493 3,814 3,102 2,121 614 618 6,455 14,317 5,031 322 4,408 24,078 20,532 6,852 726 4,139 32,249 Corporate Centre Sovereign and Supranational 30,587 1,409 965 1,643 34,604 35,659 1,514 6,091 1,231 44,495 Structured Products 2,576 1,142 — 1,122 4,840 2,086 1,217 — 1,076 4,379 Social Housing 4,343 — — — 4,343 5,976 — — — 5,976 Legacy Portfolios in run—off 744 — — 114 858 909 — — 116 1,025 Derivatives — — 147 — 147 — 63 149 — 212 Crown Dependencies 283 — — — 283 262 — — — 262 38,533 2,551 1,112 2,879 45,075 44,892 2,794 6,240 2,423 56,349 |
Summary of Commercial Real Estate by Credit Performance | The table below shows the main CRE credit performance metrics at 31 December 2018 and 2017 Customer Gross write - Loss loans (1) NPLs (2) NPL ratio (3) offs allowances (4) £m £m % £m £m 2018 6,459 29 0.45 23 26 2017 8,144 69 0.85 11 54 (1) CRE drawn loans in the business banking portfolio of our Retail Banking segment of £257m (2017: £257m) and in the CRE portfolio of our Corporate & Commercial Banking segment of £6,202m (2017: £7,886m). (2) We define NPLs in the ‘Credit risk management’ section. All NPLs continue accruing interest. (3) NPLs as a percentage of customer loans. (4) Loss allowances for 2017 were on an incurred loss basis per IAS 39, whilst for 2018 they are on an ECL basis per IFRS 9. The ECL allowance is for both on and off–balance sheet exposures. |
Social Housing Exposure | At 31 December 2018 and 2017, our total Social Housing exposure in Corporate & Commercial Banking and Corporate Centre was: 2018 2017 On-balance Total On-balance Total £m £m £m £m Corporate & Commercial Banking 2,844 4,743 2,118 3,274 Corporate Centre 3,780 4,343 5,060 5,976 6,624 9,086 7,178 9,250 |
Mortgages [member] | |
Statement [LineItems] | |
Summary of ECL Reconciliation | The following table shows changes in total exposures subject to ECL assessment, and the corresponding ECL, for residential mortgages in the period. The footnotes to the Santander UK group level analysis on page 83 are also applicable to this table. Non-credit Credit impaired Stage 1 Subject to 12-month ECL Stage 2 Stage 3 Mortgages Exposures (1) ECL Exposures (1) £m ECL Exposures (1) £m ECL Exposures (1) £m ECL At 1 January 2018 155,155 20 9,884 131 2,004 121 167,043 272 Change in economic scenarios (2) — (6 ) — (7 ) — (8 ) — (21 ) Changes to model — — — 2 — 2 — 4 Transfer to lifetime ECL (not-credit (3) (2,941 ) (1 ) 2,941 1 — — — — Transfer to credit impaired (3) (329 ) (6 ) (512 ) (12 ) 841 18 — — Transfer to 12-month (3) 2,628 21 (2,628 ) (21 ) — — — — Transfer from credit impaired (3) 4 — 405 14 (409 ) (14 ) — — Transfers of financial instruments (638 ) 14 206 (18 ) 432 4 — — Net remeasurement of ECL on stage transfer (4) — (20 ) — 20 — 14 — 14 New assets originated or purchased (5) 28,330 2 446 5 3 1 28,779 8 Other (6) (7,327 ) 6 (244 ) (4 ) (36 ) 3 (7,607 ) 5 Assets derecognised - closed good (7) (17,781 ) (4 ) (860 ) (10 ) (327 ) (13 ) (18,968 ) (27 ) Assets derecognised - written off (7) — — — — (77 ) (18 ) (77 ) (18 ) At 31 December 2018 157,739 12 9,432 119 1,999 106 169,170 237 Net movement in the year 2,584 (8 ) (452 ) (12 ) (5 ) (15 ) 2,127 (35 ) Charge/(release) to the Income Statement (8 ) (12 ) 3 (17 ) Recoveries net of collection costs — — (4 ) (4 ) Income Statement charge/(release) for the year (8 ) (12 ) (1 ) (21 ) |
Summary of Modification of Loan Terms | The following tables provide information on financial assets that were forborne while they had a loss allowance measured at an amount equal to lifetime ECL. £m Financial assets modified during the period: - Amortised cost before modification 207 - Net modification loss 3 Financial assets modified since initial recognition: - Gross carrying amount of financial assets for which the ECL allowance has changed to 12-month 158 |
Summary of Residential Mortgages by Forbearance Applied | The balances at 31 December 2018 and 2017, analysed by their staging (2017: payment status) at the year-end Capitalisation Term extension Interest-only Total Loss allowance 2018 £m £m £m £m £m Stage 2 375 161 389 925 9 Stage 3 212 95 113 420 20 587 256 502 1,345 29 Proportion of portfolio 0.4 % 0.2 % 0.3 % 0.9 % 2017 In arrears 260 63 175 498 22 Performing 392 178 407 977 5 652 241 582 1,475 27 Proportion of portfolio 0.4 % 0.2 % 0.4 % 1.0 % (1) We base forbearance type on the first forbearance on the accounts. |
Other business segments [member] | |
Statement [LineItems] | |
Summary of ECL Reconciliation | The following tables show changes in total exposures and ECL in the year. The footnotes to the Santander UK group level table on page 83 also apply to these tables. Non-credit impaired Credit impaired Stage 1 Subject to 12-month ECL Stage 2 Stage 3 Subject to lifetime ECL Total Corporate & Commercial Banking Exposures (1) ECL Exposures (1) ECL Exposures (1) ECL Exposures (1) ECL At 1 January 2018 22,417 43 866 33 388 173 23,671 249 Change in economic scenarios (2) — 5 — (3 ) — — — 2 Transfer to lifetime ECL (not-credit impaired) (3) (670 ) (3 ) 670 3 — — — — Transfer to credit impaired (3) (41 ) — (31 ) (1 ) 72 1 — — Transfer to 12-month ECL (3) 200 8 (200 ) (8 ) — — — — Transfer from credit impaired (3) 2 1 2 1 (4 ) (2 ) — — Transfers of financial instruments (509 ) 6 441 (5 ) 68 (1 ) — — Net remeasurement of ECL on stage transfer (4) — (7 ) — 10 — 18 — 21 New assets originated or purchased (5) 9,115 12 281 5 3 1 9,399 18 Other (6) 879 (3 ) (58 ) (3 ) (2 ) 37 819 31 Assets derecognised - closed good (7) (10,569 ) (19 ) (304 ) (5 ) (76 ) (18 ) (10,949 ) (42 ) Assets derecognised - written off (7) — — — — (105 ) (97 ) (105 ) (97 ) At 31 December 2018 21,333 37 1,226 32 276 113 22,835 182 Net movement in the year (1,084 ) (6 ) 360 (1 ) (112 ) (60 ) (836 ) (67 ) Charge/(release) to the Income Statement (6 ) (1 ) 37 30 Recoveries net of collection costs — — (7 ) (7 ) Income statement charge/(release) for the year (6 ) (1 ) 30 23 Corporate & Investment Banking £m £m £m £m £m £m £m £m At 1 January 2018 26,583 16 109 — 372 242 27,064 258 Changes to model — — — — — (9 ) — (9 ) Transfer to lifetime ECL (not-credit impaired) (3) (2 ) — 2 — — — — — New assets originated or purchased (5) 35,926 4 133 3 — — 36,059 7 Other (6) (2,306 ) (1 ) 83 1 (47 ) 29 (2,270 ) 29 Assets derecognised - closed good (7) (18,101 ) (14 ) (193 ) (1 ) — — (18,294 ) (15 ) Assets derecognised - written off (7) — — — — (299 ) (252 ) (299 ) (252 ) At 31 December 2018 42,100 5 134 3 26 10 42,260 18 Net movement in the year 15,517 (11 ) 25 3 (346 ) (232 ) 15,196 (240 ) Charge/(release) to the Income Statement (11 ) 3 20 12 Recoveries net of collection costs — — 2 2 Income statement charge/(release) for the year (11 ) 3 22 14 Corporate Centre £m £m £m £m £m £m £m £m At 1 January 2018 57,155 7 250 4 20 8 57,425 19 Change in economic scenarios (2) — 1 — — — — — 1 Transfer to lifetime ECL (not-credit impaired) (3) (111 ) (1 ) 111 1 — — — — Transfer to credit impaired (3) — — (4 ) — 4 — — — Transfer to 12-month ECL (3) 133 3 (133 ) (3 ) — — — — Transfer from credit impaired (3) — — 3 1 (3 ) (1 ) — — Transfers of financial instruments 22 2 (23 ) (1 ) 1 (1 ) — — Net remeasurement of ECL on stage transfer (4) — (2 ) — — — 1 — (1 ) New assets originated or purchased (5) 7,526 1 2 — 2 1 7,530 2 Other (6) (10,187 ) (2 ) (6 ) — 3 1 (10,190 ) (1 ) Assets derecognised - closed good (7) (4,617 ) (2 ) (90 ) — (7 ) (2 ) (4,714 ) (4 ) Assets derecognised - written off (7) — — — — (3 ) (3 ) (3 ) (3 ) At 31 December 2018 49,899 5 133 3 16 5 50,048 13 Net movement in the year (7,256 ) (2 ) (117 ) (1 ) (4 ) (3 ) (7,377 ) (6 ) Charge/(release) to the Income Statement (2 ) (1 ) — (3 ) Recoveries net of collection costs — — (4 ) (4 ) Income statement charge/(release) for the year (2 ) (1 ) (4 ) (7 ) |
Summary of Modification of Loan Terms | The following table provides information on financial assets that were forborne while they had a loss allowance measured at an amount equal to lifetime ECL. Corporate & Corporate & Commercial Investment Corporate Banking Banking Centre £m £m £m Financial assets modified during the period: – Amortised cost before modification 104 — 2 – Net modification loss 10 — — Financial assets modified since initial recognition: – Gross carrying amount of financial assets for which the ECL allowance has changed to 12-month 8 7 4 |
Corporate and investment banking [member] | |
Statement [LineItems] | |
Summary of Annual Growth Rates | The average annual growth rates over a 4 year forecast for each of the scenarios for our CIB portfolio are: Upside Base case Downside Assumption % % % GDP 4.2 3.6 2.7 |
Summary of Probability Weightings Applied to Scenarios | The probability weights we applied to the scenarios for our CIB portfolio are: Scenario type Probability % Upside 20 Base case 60 Downside 20 |
Retail banking [member] | |
Statement [LineItems] | |
Summary of ECL Reconciliation | The following table shows changes in total exposures subject to ECL assessment, and the corresponding ECL in the period. The footnotes to the Santander UK group level table on page 83 also apply to this table. Non-credit Credit impaired Stage 1 Subject to 12-month ECL Stage 2 Stage 3 Total Exposures (1) ECL Exposures (1) ECL Exposures (1) ECL Exposures (1) ECL At 1 January 2018 178,978 110 10,885 247 2,263 268 192,126 625 Change in economic scenarios (2) — (1 ) — (9 ) — (8 ) — (18 ) Changes to model — (1 ) — 2 — 1 — 2 Transfer to lifetime ECL (not-credit (3) (3,407 ) (7 ) 3,407 7 — — — — Transfer to credit impaired (3) (403 ) (7 ) (569 ) (22 ) 972 29 — — Transfer to 12-month (3) 2,992 58 (2,992 ) (58 ) — — — — Transfer from credit impaired (3) 15 5 438 26 (453 ) (31 ) — — Transfers of financial instruments (803 ) 49 284 (47 ) 519 (2 ) — — Net remeasurement of ECL on stage transfer (4) — (54 ) — 73 — 60 — 79 New assets originated or purchased (5) 33,366 26 670 26 15 11 34,051 63 Other (6) (8,253 ) (15 ) (312 ) (10 ) 97 104 (8,468 ) 79 Assets derecognised - closed good (7) (20,257 ) (18 ) (1,007 ) (13 ) (390 ) (23 ) (21,654 ) (54 ) Assets derecognised - written off (7) — — — — (250 ) (182 ) (250 ) (182 ) At 31 December 2018 183,031 96 10,520 269 2,254 229 195,805 594 Net movement in the year 4,053 (14 ) (365 ) 22 (9 ) (39 ) 3,679 (31 ) Charge/(release) to the Income Statement (14 ) 22 143 151 Recoveries net of collection costs — — (27 ) (27 ) Income Statement charge/(release) for the year (14 ) 22 116 124 |
Consumer (auto) finance [member] | |
Statement [LineItems] | |
Summary of Modification of Loan Terms | The following table provides information on financial assets that were forborne while they had a loss allowance measured at an amount equal to lifetime ECL. Credit Overdrafts Total Financial assets modified during the period: - Amortised cost before modification 26 17 43 - Net modification loss 12 8 20 Financial assets modified since initial recognition: - Gross carrying amount of financial assets for which the ECL allowance has changed to 12-month 2 3 5 |
Business Banking [member] | |
Statement [LineItems] | |
Summary of Modification of Loan Terms | The following table provides information on financial assets that were forborne while they had a loss allowance measured at an amount equal to lifetime ECL. £m Financial assets modified during the period: - Amortised cost before modification 14 - Net modification loss 1 Financial assets modified since initial recognition: - Gross carrying amount of financial assets for which the ECL allowance has changed to 12-month 3 |