Guarantees | Note 15 —Financial Information for Subsidiary Guarantors and Non-Guarantor Subsidiaries under the Company's Senior Notes CIFC Corp. issued Senior Notes which are publicly registered notes. As such, the Company is required to present condensed consolidating financial information for CIFC and its consolidated subsidiaries within the notes to the consolidated financial statements in accordance with the criteria established for parent companies in the SEC’s Regulation S-X, Rule 3-10(d). Obligations under the Senior Notes are fully and unconditionally guaranteed by CIFC and named guarantors (the “Guarantor”). Under the terms of the indenture, certain consolidated entities such as consolidated CLOs, warehouses and funds ("Investment Vehicles") do not guarantee the notes. Further, the indenture provides that so long as entities representing at least 90% of the Company’s consolidated total assets (other than assets represented by Investment Vehicles) are guarantors, the Company may designate entities within its corporate structure as non-guarantor entities ("Unrestricted Entities" and together with Investment Vehicles, "Non-Guarantors"). The following condensed consolidating financial information presents the Consolidating Balance Sheets, Statement of Operations, Comprehensive Income (Loss) and Cash Flows of the Guarantor, Non-Guarantor subsidiaries (or Investment Vehicles) and the eliminations necessary to arrive at the information for the Company on a consolidated basis as of June 30, 2016 and December 31, 2015 , and for each of the three and six months ended June 30, 2016 and 2015 . The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. Certain immaterial balances have been reclassified in the prior year financial statements to conform to the current year presentation (Note 2 ). Th e condensed consolidating financial information below assumes that the Senior Notes were guaranteed by CIFC as of January 1, 2015. Further, all Consolidated Entities are considered Non-Guarantor subsidiaries. Condensed Consolidating Balance Sheets (Unaudited) June 30, 2016 Parent/ CIFC LLC Subsidiary Issuer/ CIFC Corp. Subsidiary Guarantors Non Guarantors Eliminations CIFC LLC Consolidated (In thousands) ASSETS Cash and cash equivalents $ 620 $ 76 $ 39,024 $ — $ — $ 39,720 Restricted cash and cash equivalents — — 1,694 — — 1,694 Investments — — 185,957 — (91,474 ) 94,483 Intercompany investments in subsidiaries 183,295 110,272 128,737 — (422,304 ) — Receivables — 4,434 6,687 — (1,930 ) 9,191 Prepaid and other assets — 721 1,164 — — 1,885 Deferred tax asset, net — 41,585 — — — 41,585 Equipment and improvements, net — — 4,323 — — 4,323 Intangible assets, net — 4,682 — — — 4,682 Goodwill — 66,549 9,451 — — 76,000 Subtotal 183,915 228,319 377,037 — (515,708 ) 273,563 Assets of Consolidated Entities: Restricted cash and cash equivalents — — — 116,771 — 116,771 Due from brokers — — — 37,599 — 37,599 Investments — — — 1,850,562 — 1,850,562 Receivables — — — 5,306 — 5,306 Prepaid and other assets — — — 167 — 167 Total assets of Consolidated Entities — — — 2,010,405 — 2,010,405 TOTAL ASSETS $ 183,915 $ 228,319 $ 377,037 $ 2,010,405 $ (515,708 ) $ 2,283,968 LIABILITIES Due to brokers $ — $ — $ 2,253 $ — $ — $ 2,253 Accrued and other liabilities 12,626 3,096 13,709 — (1,519 ) 27,912 Contingent liabilities — — 7,680 — — 7,680 Long-term debt — 156,313 — — — 156,313 Subtotal 12,626 159,409 23,642 — (1,519 ) 194,158 Non-Recourse Liabilities of Consolidated Entities: Due to brokers — — — 91,347 — 91,347 Accrued and other liabilities — — — 548 (409 ) 139 Interest payable — — — 4,689 — 4,689 Long-term debt — — — 1,870,709 (56,453 ) 1,814,256 Total Non-Recourse Liabilities of Consolidated Entities — — — 1,967,293 (56,862 ) 1,910,431 TOTAL LIABILITIES 12,626 159,409 23,642 1,967,293 (58,381 ) 2,104,589 EQUITY Common shares 23 — — — — 23 Intercompany Preferred Units (1) — — 86,488 — (86,488 ) — Additional paid-in capital 984,515 887,113 649,422 — (1,536,535 ) 984,515 Retained earnings (deficit) (813,249 ) (818,203 ) (382,515 ) — 1,200,718 (813,249 ) TOTAL CIFC LLC SHAREHOLDERS’ EQUITY 171,289 68,910 353,395 — (422,305 ) 171,289 Consolidated Fund Equity/Noncontrolling interests — — — 43,112 (35,022 ) 8,090 TOTAL EQUITY 171,289 68,910 353,395 43,112 (457,327 ) 179,379 TOTAL LIABILITIES AND EQUITY $ 183,915 $ 228,319 $ 377,037 $ 2,010,405 $ (515,708 ) $ 2,283,968 Explanatory Note: _________________________________ (1) CIFC Corp. holds 85.0 million of intercompany non-voting series A preferred units that bear an annual rate of 3.5% . Consolidating Balance Sheets (Unaudited) December 31, 2015 Parent/ CIFC LLC Subsidiary Issuer/ CIFC Corp. Subsidiary Guarantors Non Guarantors Eliminations CIFC LLC Consolidated (In thousands) ASSETS Cash and cash equivalents $ — $ 1,392 $ 56,576 $ — $ — $ 57,968 Restricted cash and cash equivalents — — 1,694 — — 1,694 Investments — — 152,455 — (81,759 ) 70,696 Intercompany investments in subsidiaries 170,174 120,896 61,004 — (352,074 ) — Receivables 785 295 27,242 — (21,247 ) 7,075 Prepaid and other assets — 1,621 352 — — 1,973 Deferred tax asset, net — 44,425 — — — 44,425 Equipment and improvements, net — — 4,866 — — 4,866 Intangible assets, net — 6,232 625 — — 6,857 Goodwill — 66,549 9,451 — — 76,000 Subtotal 170,959 241,410 314,265 — (455,080 ) 271,554 Assets of Consolidated Entities: Restricted cash and cash equivalents — — — 94,018 — 94,018 Due from brokers — — — 25,910 — 25,910 Investments — — — 1,351,403 — 1,351,403 Receivables — — — 4,109 — 4,109 Prepaid and other assets — — — 209 — 209 Total assets of Consolidated Entities — — — 1,475,649 — 1,475,649 TOTAL ASSETS $ 170,959 $ 241,410 $ 314,265 $ 1,475,649 $ (455,080 ) $ 1,747,203 LIABILITIES Due to brokers $ — $ 61 $ — $ — $ — $ 61 Accrued and other liabilities 50 24,185 14,808 — (20,646 ) 18,397 Contingent liabilities — — 8,338 — — 8,338 Long-term debt — 156,161 — — — 156,161 Subtotal 50 180,407 23,146 — (20,646 ) 182,957 Non-Recourse Liabilities of Consolidated Entities: Due to brokers — — — 71,603 — 71,603 Accrued and other liabilities — — — 631 (438 ) 193 Interest payable — — — 5,257 (167 ) 5,090 Long-term debt — — — 1,357,095 (48,537 ) 1,308,558 Total Non-Recourse Liabilities of Consolidated Entities — — — 1,434,586 (49,142 ) 1,385,444 TOTAL LIABILITIES 50 180,407 23,146 1,434,586 (69,788 ) 1,568,401 EQUITY Common shares 25 25 — — (25 ) 25 Intercompany Preferred Units (1) — — 85,000 — (85,000 ) — Additional paid-in capital 992,425 992,419 528,946 — (1,521,371 ) 992,419 Retained earnings (deficit) (821,541 ) (931,441 ) (322,827 ) — 1,254,318 (821,491 ) TOTAL CIFC LLC SHAREHOLDERS’ EQUITY 170,909 61,003 291,119 — (352,078 ) 170,953 Consolidated Fund Equity / Noncontrolling interests — — — 41,063 (33,214 ) 7,849 TOTAL EQUITY 170,909 61,003 291,119 41,063 (385,292 ) 178,802 TOTAL LIABILITIES AND EQUITY $ 170,959 $ 241,410 $ 314,265 $ 1,475,649 $ (455,080 ) $ 1,747,203 Explanatory Note: _________________________________ (1) CIFC Corp. holds 85.0 million of intercompany non-voting series A preferred units that bear an annual rate of 3.5% . Consolidating Statements of Operations (Unaudited) For The Three Months Ended June 30, 2016 Parent/ CIFC LLC Subsidiary Issuer/ CIFC Corp. Subsidiary Guarantors Non Guarantors Eliminations CIFC LLC Consolidated (In thousands) Revenues Management and incentive fees $ — $ — $ 23,530 $ — $ (2,253 ) $ 21,277 Interest income from investments — — 3,556 — (2,394 ) 1,162 Intercompany - preferred units dividend income — 744 — — (744 ) — Interest income - Consolidated Entities — — — 24,809 — 24,809 Total net revenues — 744 27,086 24,809 (5,391 ) 47,248 Expenses Employee compensation and benefits — — 9,463 — — 9,463 Share-based compensation 149 149 1,446 — — 1,744 Professional services 358 331 996 — — 1,685 General and administrative expenses 161 629 1,753 — — 2,543 Depreciation and amortization — 712 370 — — 1,082 Corporate interest expense — 1,999 — — — 1,999 Expenses - Consolidated Entities — — — 2,865 (2,256 ) 609 Interest expense - Consolidated Entities — — — 11,622 (21 ) 11,601 Total expenses 668 3,820 14,028 14,487 (2,277 ) 30,726 Other Gain (Loss) Net gain (loss) on investments — — 11,733 — (7,870 ) 3,863 Net gain (loss) on contingent liabilities — — 150 — — 150 Net gain (loss) on investments - Consolidated Entities — — — 24,103 — 24,103 Net gain (loss) on liabilities - Consolidated Entities — — — (32,713 ) 8,850 (23,863 ) Intercompany net gain (loss) on investments in subsidiaries 19,742 9,123 3,173 — (32,038 ) — Net other gain (loss) 19,742 9,123 15,056 (8,610 ) (31,058 ) 4,253 Income (loss) before income taxes 19,074 6,047 28,114 1,712 (34,172 ) 20,775 Income tax (expense) benefit — (2,868 ) — — — (2,868 ) Net income (loss) 19,074 3,179 28,114 1,712 (34,172 ) 17,907 Net (income) loss attributable to noncontrolling interests in Consolidated Entities — — — (1,712 ) 1,390 (322 ) Net income (loss) attributable to CIFC LLC $ 19,074 $ 3,179 $ 28,114 $ — $ (32,782 ) $ 17,585 Consolidating Statements of Operations (Unaudited) For The Six Months Ended June 30, 2016 Parent/ CIFC LLC Subsidiary Issuer/ CIFC Corp. Subsidiary Guarantors Non Guarantors Eliminations CIFC LLC Consolidated (In thousands) Revenues Management and incentive fees $ — $ — $ 45,051 $ — $ (3,959 ) $ 41,092 Interest income from investments — — 6,774 — (4,679 ) 2,095 Intercompany - preferred units dividend income — 1,488 — — (1,488 ) — Interest income - Consolidated Entities — — — 43,799 — 43,799 Total net revenues — 1,488 51,825 43,799 (10,126 ) 86,986 Expenses Employee compensation and benefits — — 18,977 — — 18,977 Share-based compensation 279 279 3,567 — — 4,125 Professional services 666 1,216 1,875 — — 3,757 General and administrative expenses 295 1,271 3,494 — — 5,060 Depreciation and amortization — 1,551 827 — — 2,378 Impairment of intangible assets — — 531 — — 531 Corporate interest expense — 3,956 — — — 3,956 Expenses - Consolidated Entities — — — 4,959 (3,962 ) 997 Interest expense - Consolidated Entities — — — 20,217 (195 ) 20,022 Total expenses 1,240 8,273 29,271 25,176 (4,157 ) 59,803 Other Gain (Loss) Net gain (loss) on investments — — 13,407 — (9,273 ) 4,134 Net gain (loss) on contingent liabilities — — (214 ) — — (214 ) Net gain (loss) on investments - Consolidated Entities — — — 26,703 — 26,703 Net gain (loss) on liabilities - Consolidated Entities — — — (43,199 ) 11,952 (31,247 ) Intercompany net gain (loss) on investments in subsidiaries 24,817 14,985 4,045 — (43,847 ) — Net other gain (loss) 24,817 14,985 17,238 (16,496 ) (41,168 ) (624 ) Income (loss) before income taxes 23,577 8,200 39,792 2,127 (47,137 ) 26,559 Income tax (expense) benefit — (4,146 ) — — — (4,146 ) Net income (loss) 23,577 4,054 39,792 2,127 (47,137 ) 22,413 Net (income) loss attributable to noncontrolling interests in Consolidated Entities — — — (2,127 ) 1,803 (324 ) Net income (loss) attributable to CIFC LLC $ 23,577 $ 4,054 $ 39,792 $ — $ (45,334 ) $ 22,089 Consolidating Statements of Operations (Unaudited) For The Three Months Ended June 30, 2015 Parent/ CIFC LLC Subsidiary Issuer/ CIFC Corp. Subsidiary Guarantors Non Guarantors Eliminations CIFC LLC Consolidated (In thousands) Revenues Management and incentive fees $ — $ — $ 20,817 $ — $ (219 ) $ 20,598 Interest income from investments — — 2,105 — 122 2,227 Interest income - Consolidated Entities — — — 3,035 — 3,035 Total net revenues — — 22,922 3,035 (97 ) 25,860 Expenses Employee compensation and benefits — — 7,470 — — 7,470 Share-based compensation — 126 862 — — 988 Professional services — 923 872 — — 1,795 General and administrative expenses — 865 1,652 — — 2,517 Depreciation and amortization — 1,508 572 — — 2,080 Impairment of intangible assets — 462 — — — 462 Corporate interest expense — 800 — — — 800 Expenses - Consolidated Entities — — — 654 (219 ) 435 Interest expense - Consolidated Entities — — — 923 — 923 Total expenses — 4,684 11,428 1,577 (219 ) 17,470 Other Gain (Loss) Net gain (loss) on investments — — 4,698 — (3,232 ) 1,466 Net gain (loss) on contingent liabilities — — (577 ) — — (577 ) Net gain (loss) on investments - Consolidated Entities — — — 1,317 — 1,317 Net gain (loss) on liabilities - Consolidated Entities — — — (3,099 ) 2,693 (406 ) Net gain (loss) on other investments and derivatives - Consolidated Entities — — — 1,304 — 1,304 Intercompany net gain (loss) on investments in subsidiaries — 15,615 — — (15,615 ) — Net other gain (loss) — 15,615 4,121 (478 ) (16,154 ) 3,104 Income (loss) before income taxes — 10,931 15,615 980 (16,032 ) 11,494 Income tax (expense) benefit — (9,828 ) — — — (9,828 ) Net income (loss) — 1,103 15,615 980 (16,032 ) 1,666 Net (income) loss attributable to noncontrolling interests in Consolidated Entities — — — (980 ) 417 (563 ) Net income (loss) attributable to CIFC LLC $ — $ 1,103 $ 15,615 $ — $ (15,615 ) $ 1,103 Consolidating Statements of Operations (Unaudited) For The Six Months Ended June 30, 2015 Parent/ CIFC LLC Subsidiary Issuer/ CIFC Corp. Subsidiary Guarantors Non Guarantors Eliminations CIFC LLC Consolidated (In thousands) Revenues Management and incentive fees $ — $ — $ 42,650 $ — $ (438 ) $ 42,212 Interest income from investments — — 4,840 — (6 ) 4,834 Interest income - Consolidated Entities — — 823 4,968 — 5,791 Total net revenues — — 48,313 4,968 (444 ) 52,837 Expenses Employee compensation and benefits — — 16,034 — — 16,034 Share-based compensation — 269 2,399 — — 2,668 Professional services — 2,001 1,721 — — 3,722 General and administrative expenses — 1,822 2,991 — — 4,813 Depreciation and amortization — 3,330 1,160 — — 4,490 Impairment of intangible assets — 742 — — — 742 Corporate interest expense — 1,294 — — — 1,294 Expenses - Consolidated Entities — — 16 2,125 (438 ) 1,703 Interest expense - Consolidated Entities — — 231 1,436 — 1,667 Total expenses — 9,458 24,552 3,561 (438 ) 37,133 Other Gain (Loss) Net gain (loss) on investments — — 5,637 — (2,978 ) 2,659 Net gain (loss) on contingent liabilities — — (1,290 ) — — (1,290 ) Net gain (loss) on investments - Consolidated Entities — — 796 3,317 — 4,113 Net gain (loss) on liabilities - Consolidated Entities — — — (4,925 ) 2,260 (2,665 ) Net gain (loss) on other investments and derivatives - Consolidated Entities — — — 1,742 — 1,742 Intercompany net gain (loss) on investments in subsidiaries — 28,904 — — (28,904 ) — Net other gain (loss) — 28,904 5,143 134 (29,622 ) 4,559 Income (loss) before income taxes — 19,446 28,904 1,541 (29,628 ) 20,263 Income tax (expense) benefit — (12,915 ) — — — (12,915 ) Net income (loss) — 6,531 28,904 1,541 (29,628 ) 7,348 Net (income) loss attributable to noncontrolling interests in Consolidated Entities — — — (1,541 ) 724 (817 ) Net income (loss) attributable to CIFC LLC $ — $ 6,531 $ 28,904 $ — $ (28,904 ) $ 6,531 Consolidating Statement of Comprehensive Income (Loss) (Unaudited) For The Three Months Ended June 30, 2016 Parent/ CIFC LLC Subsidiary Issuer/ CIFC Corp. Subsidiary Guarantors Non Guarantors Eliminations CIFC LLC Consolidated (In thousands) Net income (loss) $ 19,074 $ 3,179 $ 28,114 $ 1,712 $ (34,172 ) $ 17,907 Other comprehensive income (loss) — — — — — — Comprehensive income (loss) 19,074 3,179 28,114 1,712 (34,172 ) 17,907 Comprehensive (income) loss attributable to noncontrolling interests in Consolidated Entities — — — (1,712 ) 1,390 (322 ) Comprehensive income (loss) attributable to CIFC LLC $ 19,074 $ 3,179 $ 28,114 $ — $ (32,782 ) $ 17,585 Consolidating Statement of Comprehensive Income (Loss) (Unaudited) For The Six Months Ended June 30, 2016 Parent/ CIFC LLC Subsidiary Issuer/ CIFC Corp. Subsidiary Guarantors Non Guarantors Eliminations CIFC LLC Consolidated (In thousands) Net income (loss) $ 23,577 $ 4,054 $ 39,792 $ 2,127 $ (47,137 ) $ 22,413 Other comprehensive income (loss) — — — — — — Comprehensive income (loss) 23,577 4,054 39,792 2,127 (47,137 ) 22,413 Comprehensive (income) loss attributable to noncontrolling interests in Consolidated Entities — — — (2,127 ) 1,803 (324 ) Comprehensive income (loss) attributable to CIFC LLC $ 23,577 $ 4,054 $ 39,792 $ — $ (45,334 ) $ 22,089 Consolidating Statement of Comprehensive Income (Loss) (Unaudited) For The Three Months Ended June 30, 2015 Parent/ CIFC LLC Subsidiary Issuer/ CIFC Corp. Subsidiary Guarantors Non Guarantors Eliminations CIFC LLC Consolidated (In thousands) Net income (loss) $ — $ 1,103 $ 15,615 $ 980 $ (16,032 ) $ 1,666 Other comprehensive income (loss) — — — — — — Comprehensive income (loss) — 1,103 15,615 980 (16,032 ) 1,666 Comprehensive (income) loss attributable to noncontrolling interests in Consolidated Entities — — — (980 ) 417 (563 ) Comprehensive income (loss) attributable to CIFC LLC $ — $ 1,103 $ 15,615 $ — $ (15,615 ) $ 1,103 Consolidating Statement of Comprehensive Income (Loss) (Unaudited) For The Six Months Ended June 30, 2015 Parent/ CIFC LLC Subsidiary Issuer/ CIFC Corp. Subsidiary Guarantors Non Guarantors Eliminations CIFC LLC Consolidated (In thousands) Net income (loss) $ — $ 6,531 $ 28,904 $ 1,541 $ (29,628 ) $ 7,348 Other comprehensive income (loss) — — — — — — Comprehensive income (loss) — 6,531 28,904 1,541 (29,628 ) 7,348 Comprehensive (income) loss attributable to noncontrolling interests in Consolidated Entities — — — (1,541 ) 724 (817 ) Comprehensive income (loss) attributable to CIFC LLC $ — $ 6,531 $ 28,904 $ — $ (28,904 ) $ 6,531 Consolidating Statement of Cash Flows (Unaudited) For The Six Months Ended June 30, 2016 Parent/ CIFC LLC Subsidiary Issuer/ CIFC Corp. Subsidiary Guarantors Non Guarantors Eliminations CIFC LLC Consolidated (In Thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 23,577 $ 4,054 $ 39,792 $ 2,127 $ (47,137 ) $ 22,413 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Amortization of debt issuance costs and other — 152 — — — 152 Share-based compensation 279 279 3,567 — — 4,125 Net (gain) loss on investments and contingent liabilities / other (gain) loss — — (13,193 ) — 9,273 (3,920 ) Intercompany- preferred units dividend (1,488 ) — — — 1,488 — Intercompany net (gain) loss on investments in subsidiaries (24,817 ) (14,985 ) (4,045 ) — 43,847 — Depreciation and amortization — 1,551 827 — — 2,378 Impairment of intangible assets — — 531 — — 531 Deferred income tax expense (benefit) — 2,840 — — — 2,840 Excess tax benefits from share-based payment arrangements — 263 — — — 263 Consolidated Entities: Net (gain) loss on investments — — — (26,703 ) — (26,703 ) Net (gain) loss on liabilities — — — 43,199 (11,952 ) 31,247 Changes in operating assets and liabilities: Receivables 785 (3,860 ) 20,567 — (19,752 ) (2,260 ) Prepaid and other assets — 905 (817 ) — — 88 Due to brokers — (61 ) 2,253 — — 2,192 Accrued and other liabilities 982 (21,355 ) (654 ) — 19,416 (1,611 ) Consolidated Entities: Due from brokers — — — (667 ) — (667 ) Purchase of investments — — — (406,538 ) — (406,538 ) Sales of investments — — — 375,057 — 375,057 Receivables — — — (42 ) — (42 ) Due to brokers — — — 11,280 — 11,280 Accrued and other liabilities — — — (257 ) 104 (153 ) Interest payable — — — (2,871 ) 232 (2,639 ) Net cash provided by (used in) operating activities (682 ) (30,217 ) 48,828 (5,415 ) (4,481 ) 8,033 CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of investments — — (84,054 ) — 12,444 (71,610 ) Sales of investments — — 63,954 — (17,232 ) 46,722 Intercompany investments in subsidiaries 15,610 25,601 (3,859 ) — (37,352 ) — Purchases of equipment and improvements — — (192 ) — — (192 ) Consolidated Entities: Change in restricted cash and cash equivalents — — — 24,514 — 24,514 Net cash provided by (used in) investing activities 15,610 25,601 (24,151 ) 24,514 (42,140 ) (566 ) CASH FLOWS FROM FINANCING ACTIVITIES: Repurchases of common shares (435 ) — — — — (435 ) Distributions paid (13,847 ) — — — — (13,847 ) Intercompany contributions — 3,563 25,629 — (29,192 ) — Intercompany distributions — — (65,059 ) — 65,059 — Intercompany- preferred units dividend — — (1,488 ) — 1,488 — Proceeds from the exercise of options 241 — — — — 241 Payments for tax from the net delivery of restricted share units (267 ) — — — — (267 ) Payments on contingent liabilities — — (1,311 ) — — (1,311 ) Excess tax benefits from share-based payment arrangements — (263 ) — — — (263 ) Consolidated Entities: Distributions to noncontrolling interests — — — (83 ) — (83 ) Proceeds from issuance of long-term debt — — — 5,244 (1,398 ) 3,846 Payments made on long-term debt — — — (24,260 ) 10,664 (13,596 ) Net cash provided by (used in) financing activities (14,308 ) 3,300 (42,229 ) (19,099 ) 46,621 (25,715 ) Net increase (decrease) in cash and cash equivalents 620 (1,316 ) (17,552 ) — — (18,248 ) Cash and cash equivalents at beginning of period — 1,392 56,576 — — 57,968 Cash and cash equivalents at end of period $ 620 $ 76 $ 39,024 $ — $ — $ 39,720 Consolidating Statement of Cash Flows (Unaudited) For The Six Months Ended June 30, 2015 Parent/ CIFC LLC Subsidiary Issuer/ CIFC Corp. Subsidiary Guarantors Non Guarantors Eliminations CIFC LLC Consolidated (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ — $ 6,531 $ 28,904 $ 1,541 $ (29,628 ) $ 7,348 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Amortization of debt issuance costs and other — 45 — — — 45 Share-based compensation — 269 2,399 — — 2,668 Net (gain) loss on investments and contingent liabilities / other (gain) loss — — (4,347 ) — 2,978 (1,369 ) Intercompany net (gain) loss on investments in subsidiaries — (28,904 ) — — 28,904 — Depreciation and amortization — 3,330 1,160 — — 4,490 Impairment of intangible assets — 742 — — — 742 Deferred income tax expense (benefit) — 7,425 — — — 7,425 Excess tax benefits from share-based payment arrangements — (7 ) — — — (7 ) Consolidated Entities: Net (gain) loss on investments — — (796 ) (3,317 ) — (4,113 ) Net (gain) loss on liabilities — — — 4,925 (2,260 ) 2,665 Net other (gain) loss — — — (1,742 ) — (1,742 ) Changes in operating assets and liabilities: Due from brokers — — (62 ) — — (62 ) Receivables — (2,516 ) (1,106 ) — 6 (3,616 ) Prepaid and other assets — 972 (978 ) — — (6 ) Due to brokers — — 13,308 — — 13,308 Accrued and other liabilities — 26 (5,067 ) — — (5,041 ) Consolidated Entities: Due from brokers — — 14,459 (15,641 ) — (1,182 ) Purchase of investments — — (55,012 ) (189,880 ) — (244,892 ) Sales of investments — — 47,462 95,402 — 142,864 Receivables — — (352 ) (243 ) — (595 ) Due to brokers — — (7,882 ) 45,451 — 37,569 Accrued and other liabilities — — 7 195 (6 ) 196 Interest payable — — (8 ) 420 — 412 Net cash provided by (used in) operating activities — (12,087 ) 32,089 (62,889 ) (6 ) (42,893 ) CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of investments — — (101,881 ) — 53,289 (48,592 ) Sales of investments — — 58,945 — (240 ) 58,705 Intercompany investments in subsidiaries — (97,873 ) — — 97,873 — Intercompany distributions from subsidiaries — 113,984 — — (113,984 ) — Purchases of equipment and improvements — — (619 ) — — (619 ) Consolidated Entities: Change in restricted cash and cash equivalents — — 755 (51,864 ) — (51,109 ) Net cash provided by (used in) investing activities — 16,111 (42,800 ) (51,864 ) 36,938 (41,615 ) CASH FLOWS FROM FINANCING ACTIVITIES: Repurchases of common shares — (21 ) — — — (21 ) Distributions paid — (5,060 ) — — — (5,060 ) Intercompany contributions — — 130,722 — (130,722 ) — Intercompany distributions — — (146,834 ) — 146,834 — Proceeds from the exercise of options — 121 — — — 121 Payments for tax from the net delivery of restricted share units — (265 ) — — — (265 ) Payments on contingent liabilities — — (2,904 ) — — (2,904 ) Excess tax benefits from share-based payment arrangements — 7 — — — 7 Consolidated Entities: Contributions from noncontrolling interests — — — 18,713 (2,613 ) 16,100 Distributions to noncontrolling interests — — — (970 ) — (970 ) Proceeds from issuance of long-term debt — — — 125,076 324 125,400 Payments made on long-term debt — — — (28,066 ) (50,755 ) (78,821 ) Net cash provided by (used in) financing activities — (5,218 ) (19,016 ) 114,753 (36,932 ) 53,587 Net increase (decrease) in cash and cash equivalents — (1,194 ) (29,727 ) — — (30,921 ) Cash and cash equivalents at beginning of period — 2,157 57,133 — — 59,290 Cash and cash equivalents at end of period $ — $ 963 $ 27,406 $ — $ — $ 28,369 |