Exhibit 99.1
FINANCIAL STATEMENTS
Condensed consolidated interim unaudited financial statements
For the three-month periods ended March 31, 2023 and 2022
(Expressed in thousands of Canadian dollars, except where otherwise indicated)
TABLE OF CONTENTS
Consolidated statements of financial position | | 1 |
| | |
Consolidated statements of loss and comprehensive loss | | 2 |
| | |
Consolidated statements of changes in equity | | 3 |
| | |
Consolidated statements of cash flows | | 4 |
| | |
Notes to the condensed consolidated interim financial statements | | 5 |
NOUVEAU MONDE GRAPHITE INC. |
| Consolidated statements of financial position (Amounts expressed in thousands of Canadian dollars - unaudited) |
Consolidated statements of financial position
| | Notes | | | As at March 31, 2023 | | | As at December 31, 2022 | |
ASSETS | | | | | | | | | | | |
CURRENT | | | | | | | | | | | |
Cash and cash equivalents | | | | | | 48,798 | | | | 59,924 | |
Grants receivable and other current assets | | | | | | 2,064 | | | | 3,983 | |
Sales taxes receivable | | | | | | 1,453 | | | | 1,972 | |
Tax credits receivable | | | | | | 4,362 | | | | 4,362 | |
Restricted cash and deposits | | | | | | 621 | | | | 621 | |
Prepaid expenses | | | | | | 1,547 | | | | 3,062 | |
Total current assets | | | | | | 58,845 | | | | 73,924 | |
| | | | | | | | | | | |
NON-CURRENT | | | | | | | | | | | |
Tax credits receivables | | | | | | 5,533 | | | | 5,458 | |
Investment – Listed shares | | | | | | 1,475 | | | | 800 | |
Property, plant and equipment | | 4 | | | | 65,773 | | | | 64,135 | |
Intangible assets | | | | | | 136 | | | | 182 | |
Right-of-use assets | | | | | | 2,531 | | | | 2,656 | |
Restricted cash and deposits | | | | | | 2,843 | | | | 2,919 | |
Total non-current assets | | | | | | 78,291 | | | | 76,150 | |
Total assets | | | | | | 137,136 | | | | 150,074 | |
| | | | | | | | | | | |
LIABILITIES | | | | | | | | | | | |
CURRENT | | | | | | | | | | | |
Accounts payables and accrued liabilities | | | | | | 13,072 | | | | 15,429 | |
Deferred grants | | | | | | 883 | | | | 20 | |
Current portion of lease liabilities | | | | | | 445 | | | | 431 | |
Current portion of borrowings | | | | | | 345 | | | | 225 | |
Total current liabilities | | | | | | 14,745 | | | | 16,105 | |
| | | | | | | | | | | |
NON-CURRENT | | | | | | | | | | | |
Asset retirement obligation | | | | | | 976 | | | | 952 | |
Borrowings | | | | | | 1,606 | | | | 1,763 | |
Lease liabilities | | | | | | 2,271 | | | | 2,386 | |
Convertible notes | | 5 | | | | 68,002 | | | | 56,544 | |
Total non-current liabilities | | | | | | 72,855 | | | | 61,645 | |
Total liabilities | | | | | | 87,600 | | | | 77,750 | |
| | | | | | | | | | | |
EQUITY | | | | | | | | | | | |
Share capital | | 6.1 | | | | 210,786 | | | | 210,786 | |
Other reserves | | 5 | | | | 2,446 | | | | 829 | |
Contributed surplus | | | | | | 26,054 | | | | 25,313 | |
Deficit | | | | | | (189,750 | ) | | | (164,604 | ) |
Total equity | | | | | | 49,536 | | | | 72,324 | |
Total liabilities and equity | | | | | | 137,136 | | | | 150,074 | |
Going Concern | | 1 | | | | | | | | | |
Commitments | | 14 | | | | | | | | | |
Subsequent Events | | 16 | | | | | | | | | |
APPROVED BY THE BOARD OF DIRECTORS
(s) Eric Desaulniers – “Director”
(s) Daniel Buron – “Director”
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
NOUVEAU MONDE GRAPHITE INC. |
 | Consolidated statements of loss and comprehensive loss (Amounts expressed in thousands of Canadian dollars - unaudited) |
Consolidated statements of loss and comprehensive loss
| | | | | For the three-month periods ended | |
| | Notes | | | March 31, 2023 $ | | | March 31, 2022 $ | |
EXPENSES | | | | | | | | | |
Exploration and evaluation expenses | | 7 | | | | 1,647 | | | | 1,982 | |
Battery Material Plant project expenses | | 8 | | | | 4,733 | | | | 5,615 | |
General and administrative expenses | | 9 | | | | 6,909 | | | | 8,350 | |
Operating loss | | | | | | 13,289 | | | | 15,947 | |
Net financial costs | | 10 | | | | 11,757 | | | | 124 | |
Loss before tax | | | | | | 25,046 | | | | 16,071 | |
Income tax | | | | | | 100 | | | | - | |
Net loss and comprehensive loss | | | | | | 25,146 | | | | 16,071 | |
| | | | | | | | | | | |
Basic and diluted loss per share | | 6.1 | | | | (0.45 | ) | | | (0.29 | ) |
Weighted average number of shares outstanding | | 6.1 | | | | 56,034,874 | | | | 55,176,921 | |
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
NOUVEAU MONDE GRAPHITE INC. |
|
| Consolidated statements of changes in equity (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited) |
Consolidated statements of changes in equity
| | Notes | | | Number | | | Share capital $ | | | Contributed surplus and warrants $ | | | Other reserves $ | | | Deficit $ | | | Total equity $ | |
Balance as at January 1, 2023 | | | | | | 55,873,898 | | | | 210,786 | | | | 25,313 | | | | 829 | | | | (164,604 | ) | | | 72,324 | |
Share-based compensation | | 6.2 | | | | - | | | | - | | | | 741 | | | | - | | | | - | | | | 741 | |
Settlement of interest on 2022 Convertible Notes | | 5 | | | | - | | | | - | | | | - | | | | 1,617 | | | | - | | | | 1,617 | |
Net loss and comprehensive loss | | | | | | - | | | | - | | | | - | | | | - | | | | (25,146 | ) | | | (25,146 | ) |
Balance as at March 31, 2023 | | | | | | 55,873,898 | | | | 210,786 | | | | 26,054 | | | | 2,446 | | | | (189,750 | ) | | | 49,536 | |
| | Notes | | | Number | | | Share capital $ | | | Contributed surplus and warrants $ | | | Deficit $ | | | Total equity $ | |
Balance as at January 1, 2022 | | | | | | 55,118,316 | | | | 206,483 | | | | 16,102 | | | | (116,890 | ) | | | 105,695 | |
Shares issued from offering | | 6.1 | | | | 19,901 | | | | 192 | | | | - | | | | | | | | 192 | |
Options exercised | | 6.2 | | | | 79,500 | | | | 394 | | | | (135 | ) | | | - | | | | 259 | |
Share-based compensation | | 6.2 | | | | - | | | | - | | | | 3,266 | | | | - | | | | 3,266 | |
Share issue costs | | | | | | - | | | | (192 | ) | | | - | | | | - | | | | (192 | ) |
Net loss and comprehensive loss | | | | | | - | | | | - | | | | - | | | | (16,071 | ) | | | (16,071 | ) |
Balance as at March 31, 2022 | | | | | | 55,217,717 | | | | 206,877 | | | | 19,233 | | | | (132,961 | ) | | | 93,149 | |
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
NOUVEAU MONDE GRAPHITE INC. |
| Consolidated statements of cash flow (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited) |
Consolidated statements of cash flows
| | | | | For the three-month periods ended | |
| | Notes | | | March 31, 2023 $ | | | March 31, 2022 $ | |
OPERATING ACTIVITIES | | | | | | | | | | | |
Net loss | | | | | | (25,146 | ) | | | (16,071 | ) |
Depreciation and amortization | | 4 | | | | 1,157 | | | | 995 | |
Change in fair value – listed shares | | | | | | (675 | ) | | | - | |
Change in fair value – embedded derivatives | | 5 | | | | 10,279 | | | | - | |
Interest on convertible notes | | 5 | | | | 1,617 | | | | - | |
Unrealized foreign exchange loss (gain) | | | | | | (40 | ) | | | 192 | |
Share-based compensation | | 6.2 | | | | 582 | | | | 3,266 | |
Accretion included within financial costs | | | | | | 1,183 | | | | 20 | |
Net change in working capital | | 11 | | | | 2,229 | | | | (1,206 | ) |
Cash flows used in operating activities | | | | | | (8,814 | ) | | | (12,804 | ) |
| | | | | | | | | | | |
INVESTING ACTIVITIES | | | | | | | | | | | |
Additions to property, plant, and equipment | | 4 - 11 | | | | (4,224 | ) | | | (6,040 | ) |
Restricted cash and deposits | | | | | | 56 | | | | 112 | |
Grants received | | | | | | 2,743 | | | | - | |
Cash flows used in investing activities | | | | | | (1,425 | ) | | | (5,928 | ) |
| | | | | | | | | | | |
FINANCING ACTIVITIES | | | | | | | | | | | |
Proceeds from offering | | | | | | - | | | | 192 | |
Costs from convertible notes | | | | | | (659 | ) | | | | |
Repayment of borrowings and lease liabilities | | | | | | (155 | ) | | | (137 | ) |
Proceeds from the exercise of stock options | | 6.2 | | | | - | | | | 259 | |
Share and deferred share issue costs | | | | | | (62 | ) | | | (269 | ) |
Cash flows from financing activities | | | | | | (876 | ) | | | 45 | |
| | | | | | | | | | | |
Effect of exchange rate changes on cash | | | | | | (11 | ) | | | (181 | ) |
| | | | | | | | | | | |
Net change in cash and cash equivalents | | | | | | (11,126 | ) | | | (18,868 | ) |
Cash and cash equivalent at the beginning of the period | | | | | | 59,924 | | | | 62,355 | |
Cash and cash equivalents at the end of the period | | | | | | 48,798 | | | | 43,487 | |
Non-cash investing and financing activities | | 11 | | | | | | | | | |
The accompanying notes are an integral part of the condensed consolidated interim financial statement
NOUVEAU MONDE GRAPHITE INC. |
| Notes to the condensed consolidated interim financial statements (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited) |
Notes to the condensed consolidated interim financial statements
| 1. | NATURE OF OPERATIONS AND GOING CONCERN |
Nouveau Monde Graphite Inc. (the “Company”, or “parent company") was established on December 31, 2012, under the Canada Business Corporations Act. The Company specializes in exploration, evaluation and development of mineral properties located in Québec and is developing a natural graphite-based anode material that would qualify as battery-grade material to supply the lithium-ion industry.
The Company’s shares are listed under the symbol NMG on the New York Stock Exchange, NOU on the TSX Venture Exchange (“TSXV”), and NM9A on the Frankfurt Stock Exchange. The Company’s registered office is located at 481 Brassard Street, Saint-Michel-des-Saints, Québec, Canada, J0K 3B0.
The Company’s condensed consolidated interim financial statements have been prepared using International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to a going concern, which contemplates the realization of assets and settlement of liabilities in the normal course of business as they come due for the foreseeable future.
During the three-month period ended March 31, 2023, the Company reported net loss after tax of $25.1 million; cash outflows from operating activities of $8.8 million and an accumulated deficit of $189.8 million and has yet to generate positive cash flows or earnings. Based on all available information about the future, which includes at least, but not limited to, the next twelve months, management believes that without additional funding, the Company does not have sufficient liquidity to pursue its planned expenditures.
These circumstances indicate the existence of material uncertainties that cast substantial doubt as to the ability of the Company to continue as a going concern and accordingly, the appropriateness of the use of accounting principles applicable to a going concern.
The Company's ability to continue future operations and fund its development and acquisition activities is dependent on management's ability to secure additional financing, which may be completed in a number of ways including, but not limited to, the issuance of debt or equity instruments, expenditure reductions, or a combination of strategic partnerships, joint venture arrangements, project debt finance, offtake financing, royalty financing and other capital markets alternatives. While management has been successful in securing financing in the past, there can be no assurance it will be able to do so in the future or that these sources of funding or initiatives will be available for the Company or that they will be available on terms which are acceptable to the Company.
These consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities, expenses and financial position classifications that would be necessary if the going concern assumption was not appropriate. These adjustments could be significant.
| 2. | BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE |
The Company’s condensed consolidated interim financial statements have been prepared in accordance with the International Financial Reporting Standards (“IFRS”) as published by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34 Interim Financial Reporting, and also using the same accounting policies and procedures as those used for the Company’s audited consolidated financial statements as at December 31, 2022. These condensed consolidated interim financial statements do not include all the disclosures and notes required for annual consolidated financial statements and should therefore be read with the Company’s audited consolidated financial statements as at December 31, 2022, which have been prepared in accordance with IFRS.
The condensed consolidated interim financial statements for the three-month periods ended March 31, 2023 (including comparative statements) were approved and authorized for publication by the Board of Directors on May 10, 2023.
NOUVEAU MONDE GRAPHITE INC. |
| Notes to the condensed consolidated interim financial statements (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited) |
| 3. | ESTIMATES, JUDGEMENTS AND ASSUMPTIONS |
In preparing its consolidated financial statements, management makes several judgements, estimates and assumptions about the recognition and measurement of assets, liabilities, revenues, and expenses.
Information about the significant estimates and assumptions that have the greatest impact on the recognition and measurement of assets, liabilities, revenues, and expenses can be found in the note 5 of the Consolidated audited annual financial statement. Actual results may differ significantly.
NOUVEAU MONDE GRAPHITE INC. |
| Notes to the condensed consolidated interim financial statements (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited) |
| 4. | PROPERTY, PLANT AND EQUIPMENT |
| | For the three-month period ended March 31, 2023 |
| | Land $ | | | Buildings $ | | | Equipment $ | | | Computers $ | | | Furniture $ | | | Rolling stock $ | | | Mine under construction [1] $ | | | Battery Material Demonstration Plant under construction [1] $ | | | Total $ | |
COST | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as at January 1, 2023 | | | 2,455 | | | | 3,267 | | | | 9,813 | | | | 141 | | | | 118 | | | | 128 | | | | 37,785 | | | | 14,591 | | | | 68,298 | |
Additions | | | - | | | | - | | | | 25 | | | | - | | | | - | | | | - | | | | 2,109 | | | | 490 | | | | 2,624 | |
Balance as at March 31, 2023 | | | 2,455 | | | | 3,267 | | | | 9,838 | | | | 141 | | | | 118 | | | | 128 | | | | 39,894 | | | | 15,081 | | | | 70,922 | |
ACCUMULATED DEPRECIATION | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as at January 1, 2023 | | | - | | | | 551 | | | | 3,478 | | | | 72 | | | | 25 | | | | 37 | | | | - | | | | - | | | | 4,163 | |
Depreciation | | | - | | | | 56 | | | | 908 | | | | 12 | | | | 4 | | | | 6 | | | | - | | | | - | | | | 986 | |
Balance as at March 31, 2023 | | | - | | | | 607 | | | | 4,386 | | | | 84 | | | | 29 | | | | 43 | | | | - | | | | - | | | | 5,149 | |
Net book value as at March 31, 2023 | | | 2,455 | | | | 2,660 | | | | 5,452 | | | | 57 | | | | 89 | | | | 85 | | | | 39,894 | | | | 15,081 | | | | 65,773 | |
| | For the year ended December 31, 2022 |
| | Land $ | | | Buildings $ | | | Equipment $ | | | Computers $ | | | Furniture $ | | | Rolling stock $ | | | Mine under construction [1] $ | | | Battery Material Demonstration Plant under construction [1] $ | | | Total $ | |
COST | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as at January 1, 2022 | | | 2,412 | | | | 2,791 | | | | 163 | | | | 141 | | | | 25 | | | | 53 | | | | 18,032 | | | | 18,886 | | | | 42,503 | |
Additions | | | 43 | | | | 15 | | | | 248 | | | | - | | | | - | | | | 50 | | | | 19,753 | | | | 5,687 | | | | 25,796 | |
Transfers | | | - | | | | 461 | | | | 9,402 | | | | - | | | | 93 | | | | 26 | | | | - | | | | (9,982 | ) | | | - | |
Write-Off/Disposals | | | - | | | | - | | | | - | | | | - | | | | - | | | | (1 | ) | | | - | | | | - | | | | (1 | ) |
Balance as at December 31, 2022 | | | 2,455 | | | | 3,267 | | | | 9,813 | | | | 141 | | | | 118 | | | | 128 | | | | 37,785 | | | | 14,591 | | | | 68,298 | |
ACCUMULATED DEPRECIATION | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as at January 1, 2022 | | | - | | | | 330 | | | | 19 | | | | 25 | | | | 11 | | | | 15 | | | | - | | | | - | | | | 400 | |
Depreciation | | | - | | | | 221 | | | | 3,459 | | | | 47 | | | | 14 | | | | 23 | | | | - | | | | - | | | | 3,764 | |
Write-Off/Disposals | | | - | | | | - | | | | - | | | | - | | | | - | | | | (1 | ) | | | - | | | | - | | | | (1 | ) |
Balance as at December 31, 2022 | | | - | | | | 551 | | | | 3,478 | | | | 72 | | | | 25 | | | | 37 | | | | - | | | | - | | | | 4,163 | |
Net book value as at December 31, 2022 | | | 2,455 | | | | 2,716 | | | | 6,335 | | | | 69 | | | | 93 | | | | 91 | | | | 37,785 | | | | 14,591 | | | | 64,135 | |
[1] Assets under construction are not being depreciated as they are not in the condition necessary to be capable of being operated in the manner intended by management.
NOUVEAU MONDE GRAPHITE INC. |
| Notes to the condensed consolidated interim financial statements (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited) |
The amount of borrowing costs included in mine under construction for the three-month period ended March 31, 2023, is $56 (nil for the three-month period ended March 31, 2022). The rate used to determine the amount of borrowing costs to be capitalized is the weighted average interest rate applicable to the entity’s general borrowings during the three-month period ended March 31, 2023.
2022 – US$50 Million Convertible Notes with Mitsui, Pallinghurst, and Investissement Québec
| | Host (amortized cost) $ | | | Derivative (FVTPL) $ | | | Deferred amount $ | | | Total $ | |
Issuance | | | 48,703 | | | | 20,453 | | | | (2,773 | ) | | | 66,383 | |
Interest accretion | | | 732 | | | | - | | | | - | | | | 732 | |
Fair value adjustment | | | - | | | | (11,199 | ) | | | - | | | | (11,199 | ) |
Amortization | | | - | | | | - | | | | 140 | | | | 140 | |
Foreign exchange | | | 382 | | | | 127 | | | | (21 | ) | | | 488 | |
Balance as of December 31, 2022 | | | 49,817 | | | | 9,381 | | | | (2,654 | ) | | | 56,544 | |
Interest accretion | | | 1,218 | | | | - | | | | - | | | | 1,218 | |
Fair value adjustment | | | - | | | | 10,041 | | | | - | | | | 10,041 | |
Amortization | | | - | | | | - | | | | 238 | | | | 238 | |
Foreign exchange | | | (40 | ) | | | (1 | ) | | | 2 | | | | (39 | ) |
Balance as of March 31, 2023 | | | 50,995 | | | | 19,421 | | | | (2,414 | ) | | | 68,002 | |
On November 8, 2022, the Company completed a private placement of unsecured convertible notes (the “Notes”) for aggregate gross proceeds of $67.2 million (US$50 million). The Notes are denominated in US Dollars with a term of 36 months and carry a quarterly coupon interest payment of the greater between (a) the 3-month CME Term SOFR plus 4% and (b) 6%.
Subsequently and effective January 1, 2023, the Notes contracts were amended by:
| - | Removing the interest capitalization provisions, such that accrued interest will be deemed paid in full in shares each quarter following the Exchanges approval; and |
| - | Increasing the interest rate to the greater of (a) 7% and (b) the 3-month CME Term SOFR plus 5%. |
The Notes include the following material conversion and settlement options available to the holders and the Company:
| - | General conversion option: The holder of a Note, at any time before maturity, can convert the outstanding principal amount into units for US$5/unit. Each unit comprises one common share of the Company and one share warrant. The share warrant can be used to subscribe one common share of the Company at an exercise price of US$5.70/share for a period of 24 months from the date of conversion of the Note. |
| - | Repurchase option: The Company has, at its sole discretion, an option to repay the Notes at the Repurchase Amount (as defined in the subscription agreement) at the earlier of (i) December 31, 2023; or (ii) the date of a final investment decision (FID) as defined in the subscription agreement. Depending on the circumstances, the repurchase amount is affected by the remaining time to maturity and the cumulative interests paid to date to the investors. |
| - | Interest repayment option: At the end of each quarter starting December 31, 2022, the Company has an option to pay the interest in (i) cash; or (ii) in Common Shares subject to TSXV and NYSE approvals, by delivering share certificates to the Holders upon maturity, conversion or redemption at a US Dollar equivalent of the Company’s market share price determined at the quarter end on which such interest become payable. |
| - | The Notes also include redemption mechanisms at the option of the holders in the event of a change of control or an event of default. |
For the three-month period ended March 31, 2023, the interest coupon totalled an aggregate amount of $1,617 (US$1,196). The Company elected to pay the quarterly interest coupon with 234,029 common shares at a price of US$ 5.11 that will be issued at maturity or conversion of the Notes. The common shares to be issued are recorded as other reserves in the consolidated statements of changes in equity.
NOUVEAU MONDE GRAPHITE INC. |
| Notes to the condensed consolidated interim financial statements (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited) |
Sensitivity analysis on inputs that have an impact on the fair value revaluation of the derivative:
| | December 31, 2022 | | | Reasonably possible change | | Sensitivity [1] $ (derivative liability) | | March 31, 2023 | | | Reasonably possible change | | Sensitivity [1] $ (derivative liability) |
Observable inputs | | | | | | | | | | | | | | |
Share Price | | US$3.82 | | | +/- 10% | | +3.6M/-1.9M | | US$5.13 | | | +/- 10% | | +4.3M/-6.1M |
Foreign Exchange rate | | 1.35 | | | +/- 5% | | +/- 0.5M | | 1.35 | | | +/- 5% | | +/-1M |
Unobservable inputs | | | | | | | | | | | | | | |
Expected volatility | | 50 | % | | +/- 10% (absolute) | | +3.2M/-1.7M | | 49 | % | | +/- 10% (absolute) | | +2.4M/-4.8M |
Credit Spread | | 9 | % | | +/- 1% (absolute) | | +/- 0.3M | | 6 | % | | +/- 1% (absolute) | | +/-0.7M |
[1] Holding all other variables constant
Authorized share capital
Unlimited number of common shares voting and participating, with no par value.
| | For the three-month period ended March 31, 2023 | | | For the year ended December 31, 2022 | |
Shares issued at the start of the period | | | 55,873,898 | | | | 55,118,316 | |
Shares issued from offering | | | - | | | | 502,082 | |
Options exercised | | | - | | | | 253,500 | |
Shares issued at the end of period | | | 55,873,898 | | | | 55,873,898 | |
On January 21, 2022, the Company filed a prospectus supplement establishing a new at-the-market equity offering (“ATM Offering”). The ATM Offering allows the Company to offer for sale and issue up to US$75 million (or the equivalent in Canadian dollars) of common shares of the Company from time to time, at the Company’s discretion. From January 21, 2022 to December 31, 2022, the Company issued 502,082 common shares at an average price of $7.94 for gross proceeds of $3,987, commissions of $100, for total net proceeds of $3,887. During the three-month period ended March 31, 2023, no common shares were issued in connection with the ATM Offering.
The Board of Directors determines the price per common share and the number of common shares which may be allocated to each director, officer, employee and consultant and all other terms and conditions of the option, subject to the rules of the TSXV. The plan has a policy that caps the maximum of total options that can be granted to 10% of the total outstanding shares of the Company.
All share-based payments will be settled in equity. The Company has no legal or contractual obligation to repurchase or settle the options in cash.
NOUVEAU MONDE GRAPHITE INC. |
| Notes to the condensed consolidated interim financial statements (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited) |
The Company’s share options are as follows:
| | For the three-month period ended March 31, 2023 | | | For the year ended December 31, 2022 | |
| | Number | | | Weighted average exercise price $ | | | Number | | | Weighted average exercise price $ | |
Opening balance | | | 3,911,804 | | | | 7.42 | | | | 2,352,249 | | | | 7.07 | |
Granted | | | 453,048 | | | | 8.20 | | | | 2,219,304 | | | | 8.13 | |
Exercised | | | - | | | | - | | | | (253,500 | ) | | | 2.90 | |
Expired | | | - | | | | - | | | | (385,000 | ) | | | 12.21 | |
Forfeited | | | (20,250 | ) | | | 7.18 | | | | (21,249 | ) | | | 9.47 | |
Cancelled | | | (487,804 | ) | | | 8.20 | | | | - | | | | - | |
Ending balance | | | 3,856,798 | | | | 7.42 | | | | 3,911,804 | | | | 7.42 | |
Options that can be exercised | | | 3,138,125 | | | | 7.29 | | | | 2,872,500 | | | | 7.22 | |
On February 17, 2023, the TSXV approved the cancellation of 487,804 options (initial options) previously issued to consultants and which were replaced with the grant of 453,048 new options (replacement options). The options have been issued as a consideration to secure Project financing for the Matawinie Mine and the Bécancour Battery Material Plant. The initial options had an exercise price of $8.20 and vested on the closing of the project financing subject to expiry on March 28, 2023. The replacement options have an exercise price of $8.20, vest on the closing of the project financing (no later than March 28, 2025) and will expire two years following the vesting of those options (no later than March 28, 2027). The incremental fair value of this modification is $1,036, which was measured using the Black-Sholes option pricing model based on the assumptions below and is being recognized as an expense over the period from the modification date to the end of the extended vesting period.
| · | Expected volatility: 93% |
The expense representing the fair value of the initial options granted will continue to be recognized as if the terms had not been modified.
| 7. | EXPLORATION AND EVALUATION EXPENSES |
| | For the three-month period ended March 31, 2023 $ | | | For the three-month period ended March 31, 2022 $ | |
Wages and benefits | | | 815 | | | | 933 | |
Share-based compensation | | | 79 | | | | 262 | |
Engineering | | | - | | | | 60 | |
Professional fees | | | 175 | | | | 43 | |
Materials, consumables, and supplies | | | 166 | | | | 310 | |
Maintenance and subcontracting | | | 204 | | | | 300 | |
Geology and drilling | | | - | | | | 15 | |
Utilities | | | 104 | | | | 148 | |
Depreciation and amortization | | | 73 | | | | 60 | |
Other | | | 65 | | | | 41 | |
Uatnan mining project | | | 95 | | | | - | |
Grants | | | (54 | ) | | | - | |
Tax credits | | | (75 | ) | | | (190 | ) |
Exploration and evaluation expenses | | | 1,647 | | | | 1,982 | |
NOUVEAU MONDE GRAPHITE INC. |
| Notes to the condensed consolidated interim financial statements (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited) |
| 8. | BATTERY MATERIAL PLANT PROJECT EXPENSES |
| | For the three-month period ended March 31, 2023 $ | | | For the three-month period ended March 31, 2022 $ | |
Wages and benefits | | | 908 | | | | 535 | |
Share-based compensation | | | 75 | | | | 9 | |
Engineering | | | 1,519 | | | | 3,367 | |
Professional fees | | | 203 | | | | 349 | |
Materials, consumables, and supplies | | | 600 | | | | 375 | |
Maintenance and subcontracting | | | 396 | | | | 183 | |
Utilities | | | 214 | | | | 213 | |
Depreciation and amortization | | | 1,021 | | | | 879 | |
Other | | | 34 | | | | 41 | |
Grants | | | (237 | ) | | | (336 | ) |
Battery Material Plant project expenses | | | 4,733 | | | | 5,615 | |
| 9. | GENERAL AND ADMINISTRATIVE EXPENSES |
| | For the three-month period ended March 31, 2023 $ | | | For the three-month period ended March 31, 2022 $ | |
Wages and benefits | | | 2,062 | | | | 2,024 | |
Share-based compensation | | | 429 | | | | 2,995 | |
Professional fees | | | 1,032 | | | | 398 | |
Consulting fees | | | 755 | | | | 512 | |
Travelling, representation and convention | | | 210 | | | | 87 | |
Office and administration | | | 2,226 | | | | 2,157 | |
Stock exchange, authorities, and communication | | | 126 | | | | 111 | |
Depreciation and amortization | | | 63 | | | | 56 | |
Other financial fees | | | 6 | | | | 10 | |
General and administrative expenses | | | 6,909 | | | | 8,350 | |
| | For the three-month period ended March 31, 2023 $ | | | For the three-month period ended March 31, 2022 $ | |
Foreign exchange loss (gain) | | | (31 | ) | | | 164 | |
Interest income | | | (636 | ) | | | (81 | ) |
Interest expense on lease liabilities | | | 5 | | | | 2 | |
Change in fair value - listed shares | | | (675 | ) | | | - | |
Change in fair value - embedded derivative and deferred amount amortization | | | 10,279 | | | | - | |
Accretion on borrowings and notes | | | 1,183 | | | | 20 | |
Interest on borrowings and notes | | | 1,632 | | | | 19 | |
Net financial costs | | | 11,757 | | | | 124 | |
NOUVEAU MONDE GRAPHITE INC. |
| Notes to the condensed consolidated interim financial statements (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited) |
| 11. | ADDITIONAL CASH FLOW INFORMATION |
| | For the three-month period ended March 31, 2023 $ | | | For the three-month period ended March 31, 2022 $ | |
Grants receivable and other current assets | | | 130 | | | | 490 | |
Deferred grants | | | 25 | | | | - | |
Mining tax credits | | | (75 | ) | | | (191 | ) |
Sales taxes receivable | | | 519 | | | | 174 | |
Prepaid expenses | | | 1,535 | | | | 1,452 | |
Accounts payable and accrued liabilities | | | 95 | | | | (3,131 | ) |
Total net change in working capital | | | 2,229 | | | | (1,206 | ) |
| | | | | | | | |
Non-cash investing and financing activities | | | | | | | | |
Property, plant and equipment included in accounts payable and accrued liabilities | | | 5,587 | | | | 4,740 | |
Share issue costs included in accounts payable and accrued liabilities | | | - | | | | 267 | |
Deferred expenses included in accounts payable and accrued liabilities | | | 87 | | | | - | |
| 12. | RELATED PARTY TRANSACTIONS |
During the three-month period ended March 31, 2023, share-based compensation expenses for key management personnel totalled $107 ($1,762 for the three-month period ended March 31, 2022) and nil for directors ($1,247 for the three-month period ended March 31, 2022).
During the three-month period ended March 31, 2023, the Company also incurred interest to be paid to Investissement Québec and Pallinghurst, as disclosed in Note 5 – Convertible Notes above. The Company has elected to pay the accrued interest in common shares which will be issued at maturity or conversion of the Notes.
| 13. | FINANCIAL INSTRUMENTS AND RISK MANAGEMENT |
FAIR VALUE
Current financial assets and financial liabilities are valued at their carrying amounts, which are reasonable estimates of their fair value due to their relatively short-maturities; this includes cash and cash equivalents, grants receivable and other current assets and accounts payable and other. Borrowings and the convertible debt host are accounted for at amortized cost using the effective interest method, and their fair value approximates their carrying value except for the convertible debt host for which fair value is estimated at $50.1 million (US$37 million) (level 3).
Fair Value Hierarchy
Subsequent to initial recognition, the Company uses a fair value hierarchy to categorize the inputs used to measure the financial instruments at fair value grouped into the following levels based on the degree to which the fair value is observable.
| - | Level 1: Inputs derived from quoted prices (unadjusted) in active markets for identical assets or liabilities; |
| - | Level 2: Inputs derived from other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and |
| - | Level 3: Inputs that are not based on observable market data (unobservable inputs). |
NOUVEAU MONDE GRAPHITE INC. |
| Notes to the condensed consolidated interim financial statements (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited) |
| | As at March 31, 2023 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Financial Assets at FVTPL | | | | | | | | | | | | | | | | |
Non-current investments (Equity investment in publicly listed entities) | | | 1,475 | | | | - | | | | - | | | | 1,475 | |
Financial liabilities at FVTPL | | | | | | | | | | | | | | | | |
Convertible notes - Embedded derivatives (note 5) | | | - | | | | - | | | | 17,007 | | | | 17,007 | |
| | As at December 31, 2022 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Financial Assets at FVTPL | | | | | | | | | | | | | | | | |
Non-current investments (Equity investment in publicly listed entities) | | | 800 | | | | - | | | �� | - | | | | 800 | |
Financial liabilities at FVTPL | | | | | | | | | | | | | | | | |
Convertible notes - Embedded derivatives (note 5) | | | - | | | | - | | | | 6,727 | | | | 6,727 | |
There were no transfers between Level 1, Level 2 and Level 3 during the three-month period ended March 31, 2023 (none in 2022).
Financial Instruments Measured at FVTPL
Non-Current investments
Equity instruments publicly listed are classified as a Level 1 in the fair value hierarchy. Their fair values are a recurring measurement and are estimated using the closing share price observed on the relevant stock exchange.
In the normal course of business, the Company enters into contracts that give rise to commitments. As at March 31, 2023, the Company had issued $3,402 of purchase orders for the acquisition of property, plant and equipment and $4,070 in relation to the operations.
The Company added a new category of expense namely "utilities" within Note 8 "Battery Material Plant Project Expenses". Consequently, comparative figures have been reclassified to conform to current year presentation. The reclassification had no impact on the net loss.
On April 17, 2023, the Company concluded an underwritten public offering agreement for 4,850,000 common shares, at a price of US$4.55 per share for gross proceeds of $29.5M (US$22.0M). The Offering was conducted on a bought deal basis through a syndicate of underwriters led by BMO Capital Markets and Cormark Securities Inc. In consideration for the services rendered by the underwriters, the Company has agreed to pay the underwriters a cash fee equal to 6% of the gross proceeds of the Offering.