- WBT Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
-
ETFs
- Insider
- Institutional
- Shorts
-
DEFM14A Filing
Welbilt (WBT) DEFM14AProxy related to merger
Filed: 31 Aug 21, 10:10am
| | | | | 1 | | | |
| | | | | 16 | | | |
| | | | | 23 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 29 | ��� | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 42 | | | |
| | | | | 45 | | | |
| | | | | 48 | | | |
| | | | | 56 | | | |
| | | | | 56 | | | |
| | | | | 57 | | | |
| | | | | 57 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 64 | | |
| | | | | 66 | | | |
| | | | | 66 | | | |
| | | | | 66 | | | |
| | | | | 66 | | | |
| | | | | 67 | | | |
| | | | | 67 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 69 | | | |
| | | | | 69 | | | |
| | | | | 69 | | | |
| | | | | 69 | | | |
| | | | | 72 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 92 | | | |
| | | | | 92 | | | |
| | | | | 92 | | | |
| | | | | 93 | | | |
| | | | | 93 | | | |
| | | | | 93 | | | |
| | | | | 94 | | | |
| | | | | 95 | | | |
| | | | | 97 | | | |
| | | | | 98 | | | |
| | | | | 99 | | | |
| | | | | 100 | | | |
| | | | | 105 | | | |
| | | | | 106 | | | |
| ANNEX A – Agreement and Plan of Merger | | | | | A-1 | | |
| ANNEX B – Icahn Voting Agreement | | | | | B-1 | | |
| ANNEX C – Opinion of Morgan Stanley | | | | | C-1 | | |
| ANNEX D – Section 262 of the Delaware General Corporation Law | | | | | D-1 | | |
(in millions of US dollars) | | | Fiscal Year Ending December 31, | | |||||||||||||||||||||||||||||||||
| 2020A | | | 2021E | | | 2022E | | | 2023E | | | 2024E | | | 2025E | | ||||||||||||||||||||
Revenue | | | | $ | 1,153 | | | | | $ | 1,482 | | | | | $ | 1,572 | | | | | $ | 1,643 | | | | | $ | 1,692 | | | | | $ | 1,743 | | |
Adjusted EBITDA (burdened by SBC)(2) | | | | $ | 171 | | | | | $ | 267 | | | | | $ | 336 | | | | | $ | 389 | | | | | $ | 405 | | | | | $ | 417 | | |
Unlevered Free Cash Flow(3) | | | | | NA | | | | | $ | 121 | | | | | $ | 204 | | | | | $ | 254 | | | | | $ | 266 | | | | | $ | 281 | | |
(in millions of US dollars) | | | Fiscal Year Ending December 31, | | |||||||||||||||||||||||||||||||||
| 2020A | | | 2021E | | | 2022E | | | 2023E | | | 2024E | | | 2025E | | ||||||||||||||||||||
Revenue | | | | $ | 1,153 | | | | | $ | 1,320 | | | | | $ | 1,485 | | | | | $ | 1,658 | | | | | $ | 1,707 | | | | | $ | 1,759 | | |
Adjusted EBITDA (burdened by SBC)(2) | | | | $ | 171 | | | | | $ | 232 | | | | | $ | 288 | | | | | $ | 336 | | | | | $ | 346 | | | | | $ | 357 | | |
Unlevered Free Cash Flow(3) | | | | | NA | | | | | $ | 80 | | | | | $ | 171 | | | | | $ | 197 | | | | | $ | 226 | | | | | $ | 233 | | |
(in millions of US dollars) | | | Fiscal Year Ending December 31, | | |||||||||||||||||||||||||||||||||
| 2020A | | | 2021E | | | 2022E | | | 2023E | | | 2024E | | | 2025E | | ||||||||||||||||||||
Revenue | | | | $ | 1,153 | | | | | $ | 1,381 | | | | | $ | 1,552 | | | | | $ | 1,646 | | | | | $ | 1,695 | | | | | $ | 1,746 | | |
Adjusted EBITDA (burdened by SBC)(2) | | | | $ | 171 | | | | | $ | 244 | | | | | $ | 296 | | | | | $ | 342 | | | | | $ | 352 | | | | | $ | 363 | | |
Unlevered Free Cash Flow(3) | | | | | NA | | | | | $ | 106 | | | | | $ | 180 | | | | | $ | 203 | | | | | $ | 229 | | | | | $ | 237 | | |
| | | Consensus AV/2021E EBITDA | | | Consensus AV/2022E EBITDA | | ||||||
Middleby Corporation | | | | | 16.2x | | | | | | 14.6x | | |
Electrolux Professional AB | | | | | 17.5x | | | | | | 12.8x | | |
Hoshizaki Corporation | | | | | 16.3x | | | | | | 13.1x | | |
John Bean Technologies Corporation | | | | | 16.9x | | | | | | 14.3x | | |
AV/2021E EBITDA (burdened by SBC) | | | Implied Equity Value Per Share Range | | |||
Management Forecasted Financial Information | | | | $ | 18.80 – $22.40 | | |
April 2021 Consensus Forecasted Financial Information | | | | $ | 15.20 – $18.40 | | |
July 2021 Consensus Forecasted Financial Information | | | | $ | 16.40 – $19.80 | | |
AV/2022E EBITDA (burdened by SBC) | | | Implied Equity Value Per Share Range | | |||
Management Forecasted Financial Information | | | | $ | 19.00 – $23.60 | | |
April 2021 Consensus Forecasted Financial Information | | | | $ | 15.00 – $18.90 | | |
July 2021 Consensus Forecasted Financial Information | | | | $ | 15.70 – $19.80 | | |
Discounted Cash Flow Analysis | | | Implied Equity Value Per Share Range | |
Management Forecasted Financial Information | | | $15.60 – $24.90 | |
April 2021 Consensus Forecasted Financial Information | | | $11.40 – $19.30 | |
July 2021 Consensus Forecasted Financial Information | | | $12.00 – $20.00 | |
AV/NTM 2023E EBITDA | | | Implied Equity Value Per Share Range | |
Management Forecasted Financial Information | | | $18.50 – $22.90 | |
April 2021 Consensus Forecasted Financial Information | | | $14.70 – $18.50 | |
July 2021 Consensus Forecasted Financial Information | | | $15.10 – $19.00 | |
Historical Period | | | Historical Per Share Range for Welbilt | |
52 Weeks | | | $3.90 – $17.25 | |
Name of Named Executive Officer | | | Number of Shares Subject to | | | Estimated Value of Vested Stock Options ($) | | | Estimated Value of Unvested Stock Options ($) | | |||||||||||||||
| Vested Stock Options (#) | | | Unvested Stock Options (#) | | ||||||||||||||||||||
William C. Johnson | | | | | 77,492 | | | | | | 219,522 | | | | | | 725,363 | | | | | | 2,078,427 | | |
Martin Agard | | | | | 16,133 | | | | | | 54,269 | | | | | | 138,373 | | | | | | 502,059 | | |
Joel Horn | | | | | 55,342 | | | | | | 38,901 | | | | | | 393,540 | | | | | | 348,875 | | |
Richard N. Caron | | | | | 69,674 | | | | | | 39,134 | | | | | | 520,194 | | | | | | 352,410 | | |
Jennifer Gudenkauf | | | | | 2,051 | | | | | | 16,961 | | | | | | 20,489 | | | | | | 161,226 | | |
Name of Executive Officer or Director | | | Number of Shares Subject to Unvested Company RSUs (#) | | | Estimated Value of Unvested Company RSUs ($) | | ||||||
Named Executive Officer: | | | | | | | | | | | | | |
William C. Johnson | | | | | 113,441 | | | | | | 2,722,584 | | |
Martin Agard | | | | | 110,431 | | | | | | 2,650,344 | | |
Joel Horn | | | | | 31,030 | | | | | | 744,720 | | |
Richard N. Caron | | | | | 31,386 | | | | | | 753,264 | | |
Jennifer Gudenkauf | | | | | 10,004 | | | | | | 240,096 | | |
Director: | | | | | | | | | | | | | |
Cynthia M. Egnotovich | | | | | 8,174 | | | | | | 196,176 | | |
Dino J. Bianco | | | | | 8,174 | | | | | | 196,176 | | |
Joan K. Chow | | | | | 8,174 | | | | | | 196,176 | | |
Janice L. Fields | | | | | 8,174 | | | | | | 196,176 | | |
Brian R. Gamache | | | | | 8,174 | | | | | | 196,176 | | |
Andrew Langham | | | | | 8,174 | | | | | | 196,176 | | |
Name of Executive Officer | | | Number of Shares Subject to Unvested Company PSUs (#) | | | Estimated Value of Unvested Company PSUs ($) | | ||||||
William C. Johnson | | | | | 680,644 | | | | | | 16,335,456 | | |
Martin Agard | | | | | 162,520 | | | | | | 3,900,480 | | |
Joel Horn | | | | | 109,896 | | | | | | 2,637,504 | | |
Richard N. Caron | | | | | 112,036 | | | | | | 2,688,864 | | |
Jennifer Gudenkauf | | | | | 47,452 | | | | | | 1,138,848 | | |
| | | Cash ($)(1) | | | Equity ($)(2) | | | Welfare Benefits ($)(3) | | | Total ($) | | ||||||||||||
William C. Johnson | | | | | 6,437,541 | | | | | | 21,136,467 | | | | | | 68,247 | | | | | | 27,642,255 | | |
Martin Agard | | | | | 2,493,350 | | | | | | 7,052,883 | | | | | | 46,394 | | | | | | 9,592,627 | | |
Joel Horn | | | | | 1,659,000 | | | | | | 3,731,099 | | | | | | 46,787 | | | | | | 5,436,886 | | |
Richard N. Caron | | | | | 1,591,850 | | | | | | 3,794,538 | | | | | | 45,041 | | | | | | 5,431,429 | | |
Jennifer Gudenkauf | | | | | 1,402,250 | | | | | | 1,540,170 | | | | | | 26,071 | | | | | | 2,968,491 | | |
| | | Stock Options ($) | | | Company RSUs ($) | | | Company PSUs ($) | | |||||||||
William C. Johnson | | | | | 2,078,427 | | | | | | 2,722,584 | | | | | | 16,335,456 | | |
Martin Agard | | | | | 502,059 | | | | | | 2,650,344 | | | | | | 3,900,480 | | |
Joel Horn | | | | | 348,875 | | | | | | 744,720 | | | | | | 2,637,504 | | |
Richard N. Caron | | | | | 352,410 | | | | | | 753,264 | | | | | | 2,688,864 | | |
Jennifer Gudenkauf | | | | | 161,226 | | | | | | 240,096 | | | | | | 1,138,848 | | |
Name | | | Number of Shares Beneficially Owned | | | Percent of Shares Beneficially Owned | | ||||||
Cynthia M. Egnotovich(1) | | | | | 124,318 | | | | | | * | | |
Dino J. Bianco | | | | | 39,886 | | | | | | * | | |
Joan K. Chow | | | | | 51,908 | | | | | | * | | |
Janice L. Fields(2) | | | | | 19,473 | | | | | | * | | |
Brian R. Gamache(3) | | | | | 35,853 | | | | | | * | | |
Andrew Langham | | | | | 34,972 | | | | | | * | | |
William C. Johnson(4) | | | | | 131,041 | | | | | | * | | |
Martin Agard(5) | | | | | 54,557 | | | | | | * | | |
Josef Matosevic | | | | | 185,804 | | | | | | * | | |
Joel H. Horn(6) | | | | | 77,290 | | | | | | * | | |
Richard N. Caron | | | | | 0 | | | | | | * | | |
Jennifer Gudenkauf(7) | | | | | 8,038 | | | | | | * | | |
All current directors and executive officers as a group (11 persons)(8) | | | | | 577,336 | | | | | | * | | |
Carl C. Icahn(9) | | | | | 11,150,368 | | | | | | 7.84% | | |
c/o Icahn Associates Holding LLC 767 Fifth Avenue, 47th Floor New York, NY 10153 | | | | | | | | | | | | | |
The Vanguard Group, Inc.(10) | | | | | 11,120,683 | | | | | | 7.82% | | |
100 Vanguard Boulevard Malvern, PA 19355 | | | | | | | | | | | | | |
Invesco, Ltd.(11) | | | | | 10,016,888 | | | | | | 7.04% | | |
1555 Peachtree Street NE, Suite 1800 Atlanta, GA 30309 | | | | | | | | | | | | | |
BlackRock, Inc.(12) | | | | | 9,525,026 | | | | | | 6.70% | | |
55 East 52nd Street New York, NY 10055 | | | | | | | | | | | | | |
| | | | | | Page | | |
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-3 | | | |
| | | | | A-4 | | | |
| | | | | A-5 | | | |
| | | | | A-5 | | | |
| | | | | A-5 | | | |
| | | | | A-6 | | | |
| | | | | A-6 | | | |
| | | | | A-6 | | | |
| | | | | A-6 | | | |
| | | | | A-8 | | | |
| | | | | A-8 | | | |
| | | | | A-8 | | | |
| | | | | A-9 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-12 | | | |
| | | | | A-12 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | | |
| | | | | A-30 | | | |
| | | | | A-31 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-35 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-45 | | | |
| | | | | A-46 | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-48 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | |
| Term | | | Section | |
| Acquiror | | | Preamble | |
| Affiliate | | | Appendix A | |
| Agreement | | | Preamble | |
| Anti-Corruption Laws | | | Section 3.22(a) | |
| Antitrust Action | | | Section 5.3(d) | |
| Antitrust Laws | | | Section 3.5(b) | |
| Book-Entry Shares | | | Section 2.1(a)(ii) | |
| Business Day | | | Appendix A | |
| Bylaws | | | Section 3.1 | |
| Canceled Shares | | | Section 2.1(a)(i) | |
| Capitalization Date | | | Section 3.2(a) | |
| Certificate of Incorporation | | | Section 3.1 | |
| Certificate of Merger | | | Section 1.3 | |
| Certificates | | | Section 2.1(a)(ii) | |
| Closing | | | Section 1.2 | |
| Closing Date | | | Section 1.2 | |
| Code | | | Appendix A | |
| Company | | | Preamble | |
| Company 401(k) Plan | | | Section 5.9(e) | |
| Company Acquisition Proposal | | | Appendix A | |
| Company Adverse Recommendation Change | | | Section 5.5(c) | |
| Company Benefit Plan | | | Section 3.12(a) | |
| Company Board | | | Recitals | |
| Company Common Stock | | | Section 2.1(a)(i) | |
| Company Data | | | Appendix A | |
| Company Director RSU | | | Appendix A | |
| Company Disclosure Letter | | | Appendix A | |
| Company Equity Awards | | | Appendix A | |
| Company Equity Plan | | | Appendix A | |
| Company ERISA Affiliate | | | Appendix A | |
| Company Fundamental Representations | | | Section 6.2(a) | |
| Company Intervening Event | | | Appendix A | |
| Company Material Adverse Effect | | | Appendix A | |
| Company Material Contract | | | Section 3.14(a) | |
| Company Option | | | Appendix A | |
| Company Permits | | | Section 3.10(a) | |
| Company Preferred Stock | | | Section 3.2(a) | |
| Company Product | | | Section 3.21 | |
| Company PSU | | | Appendix A | |
| Company Recommendation | | | Appendix A | |
| Term | | | Section | |
| Company Related Parties | | | Section 7.3(d) | |
| Company Restricted Stock | | | Appendix A | |
| Company RSU | | | Appendix A | |
| Company SEC Documents | | | Section 3.6(a) | |
| Company Stockholder Approval | | | Section 3.4 | |
| Company Stockholders’ Meeting | | | Section 5.2(b) | |
| Company Superior Proposal | | | Appendix A | |
| Company Termination Fee | | | Appendix A | |
| Confidentiality Agreement | | | Appendix A | |
| Consent | | | Section 3.5(b) | |
| Continuation Period | | | Section 5.9(a) | |
| Contract | | | Appendix A | |
| Control | | | Appendix A | |
| Covered Employees | | | Section 5.9(a) | |
| COVID-19 | | | Appendix A | |
| Customs and International Trade Authorizations | | | Appendix A | |
| Customs and International Trade Laws | | | Appendix A | |
| D&O Indemnified Parties | | | Section 5.6(a) | |
| Debt Commitment Letter | | | Section 4.9(a) | |
| Debt Financing | | | Section 4.9(a) | |
| Delaware Secretary of State | | | Appendix A | |
| DGCL | | | Recitals | |
| Dissenting Share | | | Section 2.5 | |
| Dissenting Stockholder | | | Section 2.5 | |
| Divestiture Action | | | Appendix A | |
| EDGAR | | | Article III | |
| Effective Time | | | Section 1.3 | |
| Encumbrance | | | Appendix A | |
| Environmental Laws | | | Appendix A | |
| ERISA | | | Appendix A | |
| Exchange Act | | | Appendix A | |
| Exchange Agent | | | Section 2.2(a) | |
| Exchange Fund | | | Section 2.2(a) | |
| Existing Credit Agreement | | | Appendix A | |
| Existing Indenture | | | Appendix A | |
| Financing Source | | | Section 4.9(a) | |
| Financing Source Party | | | Appendix A | |
| Foreign Plan | | | Appendix A | |
| GAAP | | | Appendix A | |
| Governmental Authority | | | Appendix A | |
| Hazardous Materials | | | Appendix A | |
| HSR Act | | | Appendix A | |
| Term | | | Section | |
| Indebtedness | | | Appendix A | |
| Intellectual Property | | | Appendix A | |
| IRS | | | Appendix A | |
| Knowledge | | | Appendix A | |
| Labor Agreement | | | Section 3.12(l) | |
| Labor Organization | | | Section 3.12(l) | |
| Law | | | Appendix A | |
| Leased Real Property | | | Section 3.18(a) | |
| Merger | | | Recitals | |
| Merger Consideration | | | Section 2.1(a)(ii) | |
| Merger Sub | | | Preamble | |
| Middleby | | | Recitals | |
| Middleby Agreement | | | Recitals | |
| Middleby Confidentiality Agreement | | | Appendix A | |
| Middleby Termination Fee | | | Recitals | |
| NYSE | | | Appendix A | |
| OFAC | | | Appendix A | |
| Order | | | Appendix A | |
| Owned Real Property | | | Section 3.18(a) | |
| Parent | | | Preamble | |
| Parent 401(k) Plan | | | Section 5.9(e) | |
| Parent Benefit Plan | | | Appendix A | |
| Parent Board | | | Recitals | |
| Parent Disclosure Letter | | | Appendix A | |
| Parent Expenses | | | Section 7.3(a) | |
| Parent Fundamental Representations | | | Section 6.3(a) | |
| Parent Material Adverse Effect | | | Appendix A | |
| Parent Organizational Documents | | | Appendix A | |
| Permitted Encumbrance | | | Appendix A | |
| Person | | | Appendix A | |
| Personal Data | | | Appendix A | |
| Privacy Commitments | | | Appendix A | |
| Proceedings | | | Appendix A | |
| Process or Processing | | | Appendix A | |
| Proxy Statement | | | Section 3.11 | |
| Real Property | | | Section 3.18(d) | |
| Real Property Lease | | | Section 3.18(a) | |
| Release | | | Appendix A | |
| Representatives | | | Appendix A | |
| Restraint | | | Section 6.1(c) | |
| Sanctioned Country | | | Appendix A | |
| Sanctioned Person | | | Appendix A | |
| Sanctions | | | Appendix A | |
| Term | | | Section | |
| Sarbanes-Oxley Act | | | Appendix A | |
| SEC | | | Appendix A | |
| Securities Act | | | Appendix A | |
| Securities Laws | | | Appendix A | |
| Security | | | Appendix A | |
| Software | | | Appendix A | |
| Subsidiary | | | Appendix A | |
| Surviving Corporation | | | Section 1.1 | |
| Tax or Taxes | | | Appendix A | |
| Tax Returns | | | Appendix A | |
| Taxes | | | Appendix A | |
| Taxing Authority | | | Appendix A | |
| Termination Date | | | Section 7.1(b)(i) | |
| Top Customer | | | Section 3.20 | |
| Top Supplier | | | Section 3.20 | |
| Treasury Regulations | | | Appendix A | |
| UK Defined Benefit Pension Plan | | | Section 3.12(j) | |
| Voting Agreement | | | Recitals | |
| | | | ALI HOLDINGS S.R.L. | | |||
| | | | By: | | | /s/ Filippo Berti | |
| | | | Name: | | | Filippo Berti | |
| | | | Title: | | | Chairman and Chief Executive Officer | |
| | | | ALI GROUP NORTH AMERICA CORPORATION | | |||
| | | | By: | | | /s/ Filippo Berti | |
| | | | Name: | | | Filippo Berti | |
| | | | Title: | | | Chairman and Chief Executive Officer | |
| | | | ASCEND MERGER CORP. | | |||
| | | | By: | | | /s/ Filippo Berti | |
| | | | Name: | | | Filippo Berti | |
| | | | Title: | | | Chairman and Chief Executive Officer | |
| | | | WELBILT, INC. | | |||
| | | | By: | | | /s/ William C. Johnson | |
| | | | Name: | | | William C. Johnson | |
| | | | Title: | | | President and Chief Executive Officer | |
Record or Beneficial Owner | | | Shares of Common Stock (the “Owned Shares”) | | |||
Icahn Partners Master Fund LP (Director Owner) | | | | | 4,645,127 | | |
Icahn Offshore LP | | | | | 4,645,127 | | |
Icahn Partners LP (Direct Owner) | | | | | 6,505,241 | | |
Icahn Onshore LP | | | | | 6,505,241 | | |
Icahn Capital LP | | | | | 11,150,368 | | |
IPH GP LLC | | | | | 11,150,368 | | |
Icahn Enterprises Holding LP | | | | | 11,150,368 | | |
Icahn Enterprises G.P. Inc. | | | | | 11,150,368 | | |
Beckton Corp. | | | | | 11,150,368 | | |
Carl C. Icahn | | | | | 11,150,368 | | |