EQUITY | 9. EQUITY Common Stock Each Focus LLC common unit, together with a corresponding share of Class B common stock, and Focus LLC incentive unit (after conversion into a number of Focus LLC common units taking into account the then-current value of the common units and such incentive unit’s aggregate hurdle amount) is exchangeable, pursuant to the terms and subject to the conditions set forth in the Operating Agreement, for one share of the Company’s Class A common stock, or, if either the Company or Focus LLC so elects, cash. In March 2019, the Company issued an aggregate of 403,712 shares of Class A common stock and retired 254,441 shares of Class B common stock and 217,730 incentive units in Focus LLC and acquired 403,712 common units in Focus LLC, in each case as part of the regular quarterly exchanges offered to holders of units in Focus LLC. Stock Options and Unvested Class A Common Stock The following table provides information relating to the changes in the Company’s stock options during the three months ended March 31, 2019: Weighted Stock Average Options Exercise Price Outstanding—January 1, 2019 1,401,276 $ 31.34 Granted 25,000 32.78 Exercised (6,477) 33.00 Forfeited (21,152) 30.43 Outstanding—March 31, 2019 1,398,647 31.37 Vested—March 31, 2019 496,537 33.00 The following table provides information relating to the changes in the Company’s unvested Class A common stock during the three months ended March 31, 2019: Unvested Class A Grant Date Common Stock Fair Value Outstanding—January 1, 2019 119,078 $ 33.00 Forfeited (909) 33.00 Outstanding—March 31, 2019 118,169 33.00 For the purpose of calculating equity-based compensation expense for time-based stock option awards granted during the three months ended March 31, 2019, the grant date fair value was determined through the application of the Black-Scholes model with the following weighted average assumptions: Expected term 6.25 years Expected stock price volatility 28 % Risk-free interest rate 2.51 % Expected dividend yield — % Weighted average grant date fair value $ 10.89 The Company recognized $902 of compensation expense in relation to the stock options and unvested Class A common stock during the three months ended March 31, 2019 . Focus LLC Incentive Units The following table provides information relating to the changes in Focus LLC incentive units during the three months ended March 31, 2019: Incentive Weighted Average Units Hurdle Price Outstanding—January 1, 2019 18,597,474 $ 20.63 Exchanged (217,730) 12.20 Forfeited (331,038) 27.80 Outstanding—March 31, 2019 18,048,706 20.60 Vested—March 31, 2019 9,728,227 14.25 Incentive units outstanding and vested at March 31, 2019 were as follows: Number Vested Incentive Hurdle Rates Outstanding Units $1.42 175,421 175,421 5.50 97,798 97,798 6.00 56,702 56,702 7.00 514,609 514,609 9.00 2,081,799 2,081,799 11.00 1,372,761 1,372,761 12.00 520,000 520,000 13.00 858,817 852,151 14.00 56,205 56,205 16.00 168,552 168,552 17.00 80,000 65,000 19.00 884,797 811,047 21.00 3,975,500 2,475,500 22.00 1,289,667 342,104 23.00 524,828 131,207 27.00 29,484 7,371 28.50 1,646,766 — 33.00 3,715,000 — 18,048,706 9,728,227 The Company recorded $3,728 and $3,019 of non-cash equity compensation expense for incentive units during the three months ended March 31, 2018 and 2019, respectively. Other non-cash compensation expense During the three months ended March 31, 2018 and 2019, the Company recognized other non-cash equity compensation expense of $126 and $0, respectively. |