EQUITY - Focus LLC Restricted Common Units and Focus LLC Incentive Units - Hurdle Rates (Details) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended |
Feb. 28, 2021 | Mar. 31, 2021 | Mar. 31, 2020 |
Officers | | | |
Fair value of the stock option grants determined with assumptions | | | |
Granted | 1,162,500 | | |
Vested | 896,230 | | |
Stock price | 7 days | | |
Vesting percentage | 50.00% | | |
Unvested percentage | 50.00% | | |
Remaining not vested units | 266,270 | | |
Anniversary period | 90 days | | |
Non-cash equity compensation expense | | $ 6,439 | |
Incremental Non-cash equity compensation expense recognized | $ 1,544 | | |
Less than $42 | Officers | | | |
Fair value of the stock option grants determined with assumptions | | | |
Vesting percentage | 42.00% | | |
Greater Than $63 | Officers | | | |
Fair value of the stock option grants determined with assumptions | | | |
Vesting percentage | 63.00% | | |
Between Than $42 And $63 | Minimum | Officers | | | |
Fair value of the stock option grants determined with assumptions | | | |
Weighted average price per share | $ 42 | | |
Between Than $42 And $63 | Maximum | Officers | | | |
Fair value of the stock option grants determined with assumptions | | | |
Weighted average price per share | $ 63 | | |
Focus LLC Restricted Common Units | | | |
Restricted Common Units | | | |
Outstanding at the beginning of the period | | 73,276 | |
Forfeited | | (1,902) | |
Outstanding at the end of the period | | 71,374 | |
Weighted Average Grant Date Fair Value | | | |
Outstanding at the beginning of the period | | $ 44.71 | |
Forfeited | | 44.71 | |
Outstanding at the end of the period | | $ 44.71 | |
Incentive Units | | | |
Incentive Units | | | |
Outstanding at the beginning of the period | | 17,234,497 | |
Granted | | 30,000 | |
Exchanged | | 516,933 | |
Forfeited | | (18,682) | |
Outstanding at the end of the period | | 16,728,882 | |
Vested at the end of the period | | 8,896,320 | |
Weighted Average Hurdle Price | | | |
Outstanding at the beginning of the period | | $ 24.34 | |
Granted | | 43.50 | |
Exchanged | | 24.67 | |
Forfeited | | 44.71 | |
Outstanding at the end of the period | | 24.34 | |
Vested at the end of the period | | $ 18.22 | |
Fair value of the stock option grants determined with assumptions | | | |
Non-cash equity compensation expense | | $ 11,192 | $ 3,847 |
Incentive Units | Hurdle Rate $1.42 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 421 | |
Vested at the end of the period | | 421 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 1.42 | |
Incentive Units | Hurdle Rate 5.50 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 798 | |
Vested at the end of the period | | 798 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 5.50 | |
Incentive Units | Hurdle Rate 6.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 386 | |
Vested at the end of the period | | 386 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 6 | |
Incentive Units | Hurdle Rate 7.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 1,081 | |
Vested at the end of the period | | 1,081 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 7 | |
Incentive Units | Hurdle Rate 9.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 1,323,708 | |
Vested at the end of the period | | 1,323,708 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 9 | |
Incentive Units | Hurdle Rate 11.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 841,706 | |
Vested at the end of the period | | 841,706 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 11 | |
Incentive Units | Hurdle Rate 12.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 520,000 | |
Vested at the end of the period | | 520,000 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 12 | |
Incentive Units | Hurdle Rate 13.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 548,750 | |
Vested at the end of the period | | 548,750 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 13 | |
Incentive Units | Hurdle Rate 14.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 17,848 | |
Vested at the end of the period | | 17,848 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 14 | |
Incentive Units | Hurdle Rate 16.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 45,191 | |
Vested at the end of the period | | 45,191 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 16 | |
Incentive Units | Hurdle Rate 17.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 20,000 | |
Vested at the end of the period | | 20,000 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 17 | |
Incentive Units | Hurdle Rate 19.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 549,643 | |
Vested at the end of the period | | 549,643 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 19 | |
Incentive Units | Hurdle Rate 21.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 3,440,620 | |
Vested at the end of the period | | 2,836,850 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 21 | |
Incentive Units | Hurdle Rate 22.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 888,417 | |
Vested at the end of the period | | 591,313 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 22 | |
Incentive Units | Hurdle Rate 23.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 524,828 | |
Vested at the end of the period | | 393,621 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 23 | |
Incentive Units | Hurdle Rate 26.26 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 18,750 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 26.26 | |
Incentive Units | Hurdle Rate 27.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 29,484 | |
Vested at the end of the period | | 22,113 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 27 | |
Incentive Units | Hurdle Rate 27.90 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 1,951,339 | |
Vested at the end of the period | | 450,848 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 27.90 | |
Incentive Units | Hurdle Rate 28.50 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 1,492,088 | |
Vested at the end of the period | | 714,543 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 28.50 | |
Incentive Units | Hurdle Rate 30.48 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 30,000 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 30.48 | |
Incentive Units | Hurdle Rate 33.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 3,617,500 | |
Vested at the end of the period | | 7,500 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 33 | |
Incentive Units | Hurdle Rate 36.64 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 30,000 | |
Vested at the end of the period | | 10,000 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 36.64 | |
Incentive Units | Hurdle Rate 43.50 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 30,000 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 43.50 | |
Incentive Units | Hurdle Rate 44.71 | | | |
Incentive Units | | | |
Outstanding at the end of the period | | 806,324 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 44.71 | |
Time based incentive units | | | |
Weighted Average Grant Date Fair Value | | | |
Granted | | $ 13.43 | |
Fair value of the stock option grants determined with assumptions | | | |
Expected term (in years) | | 5 years | |
Expected stock price volatility (in percent) | | 34.75% | |
Risk-free interest rate (in percent) | | 0.36% | |