EQUITY - Focus LLC Restricted Common Units and Focus LLC Incentive Units - Hurdle Rates (Details) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended |
Mar. 31, 2022 | Mar. 31, 2022 | Mar. 31, 2021 |
Focus LLC Restricted Common Units | | | |
Restricted Common Units | | | |
Outstanding at the beginning of the period | | 193,625 | |
Outstanding at the end of the period | 193,625 | 193,625 | |
Weighted Average Grant Date Fair Value | | | |
Outstanding at the beginning of the period | | $ 54.70 | |
Outstanding at the end of the period | $ 54.70 | $ 54.70 | |
Focus LLC Incentive Units | | | |
Incentive Units | | | |
Outstanding at the beginning of the period | | 16,146,524 | |
Granted | | 60,000 | |
Exchanged | | (4,250) | |
Outstanding at the end of the period | 16,202,274 | 16,202,274 | |
Vested at the end of the period | | 9,817,878 | |
Weighted Average Hurdle Price | | | |
Outstanding at the beginning of the period | | $ 26.44 | |
Granted | | 43.07 | |
Exchanged | | 27 | |
Outstanding at the end of the period | $ 26.51 | 26.51 | |
Vested at the end of the period | $ 20.47 | $ 20.47 | |
Restricted Stock Units (RSUs) | | | |
Restricted Common Units | | | |
Outstanding at the beginning of the period | | 187,756 | |
Forfeited | | (11,668) | |
Outstanding at the end of the period | 176,088 | 176,088 | |
Weighted Average Grant Date Fair Value | | | |
Outstanding at the beginning of the period | | $ 47.69 | |
Forfeited | | 47.15 | |
Outstanding at the end of the period | $ 47.72 | $ 47.72 | |
Market-Based Incentive Units | | | |
Incentive Units | | | |
Granted | | 3,845,000 | |
Fair value of the stock option grants determined with assumptions | | | |
Vesting period | | 5 years | |
Threshold period | | 90 days | |
Threshold volume weighted average per share price trigger | | $ 100 | |
Hurdle Rate | | $ 33 | |
Incentive Units | | | |
Incentive Units | | | |
Outstanding at the end of the period | 16,202,274 | 16,202,274 | |
Vested at the end of the period | | 9,817,878 | |
Fair value of the stock option grants determined with assumptions | | | |
Non-cash equity compensation expense | | $ 4,715 | $ 11,192 |
Incentive Units | Hurdle Rate $1.42 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 421 | 421 | |
Vested at the end of the period | | 421 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 1.42 | |
Incentive Units | Hurdle Rate 5.50 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 798 | 798 | |
Vested at the end of the period | | 798 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 5.50 | |
Incentive Units | Hurdle Rate 6.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 386 | 386 | |
Vested at the end of the period | | 386 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 6 | |
Incentive Units | Hurdle Rate 7.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 1,081 | 1,081 | |
Vested at the end of the period | | 1,081 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 7 | |
Incentive Units | Hurdle Rate 9.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 708,107 | 708,107 | |
Vested at the end of the period | | 708,107 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 9 | |
Incentive Units | Hurdle Rate 11.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 813,001 | 813,001 | |
Vested at the end of the period | | 813,001 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 11 | |
Incentive Units | Hurdle Rate 12.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 513,043 | 513,043 | |
Vested at the end of the period | | 513,043 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 12 | |
Incentive Units | Hurdle Rate 13.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 540,000 | 540,000 | |
Vested at the end of the period | | 540,000 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 13 | |
Incentive Units | Hurdle Rate 14.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 10,098 | 10,098 | |
Vested at the end of the period | | 10,098 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 14 | |
Incentive Units | Hurdle Rate 16.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 45,191 | 45,191 | |
Vested at the end of the period | | 45,191 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 16 | |
Incentive Units | Hurdle Rate 17.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 20,000 | 20,000 | |
Vested at the end of the period | | 20,000 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 17 | |
Incentive Units | Hurdle Rate 19.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 527,928 | 527,928 | |
Vested at the end of the period | | 527,928 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 19 | |
Incentive Units | Hurdle Rate 21.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 3,045,236 | 3,045,236 | |
Vested at the end of the period | | 3,045,236 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 21 | |
Incentive Units | Hurdle Rate 22.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 821,417 | 821,417 | |
Vested at the end of the period | | 821,417 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 22 | |
Incentive Units | Hurdle Rate 23.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 524,828 | 524,828 | |
Vested at the end of the period | | 524,828 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 23 | |
Incentive Units | Hurdle Rate 26.26 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 12,500 | 12,500 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 26.26 | |
Incentive Units | Hurdle Rate 27.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 12,484 | 12,484 | |
Vested at the end of the period | | 12,484 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 27 | |
Incentive Units | Hurdle Rate 27.90 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 1,929,424 | 1,929,424 | |
Vested at the end of the period | | 931,758 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 27.90 | |
Incentive Units | Hurdle Rate 28.50 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 1,440,230 | 1,440,230 | |
Vested at the end of the period | | 1,051,459 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 28.50 | |
Incentive Units | Hurdle Rate 30.48 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 30,000 | 30,000 | |
Vested at the end of the period | | 10,000 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 30.48 | |
Incentive Units | Hurdle Rate 33.00 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 3,617,500 | 3,617,500 | |
Vested at the end of the period | | 7,500 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 33 | |
Incentive Units | Hurdle Rate 36.64 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 30,000 | 30,000 | |
Vested at the end of the period | | 20,000 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 36.64 | |
Incentive Units | Hurdle Rate 43.07 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 60,000 | 60,000 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 43.07 | |
Incentive Units | Hurdle Rate 43.50 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 30,000 | 30,000 | |
Vested at the end of the period | | 10,000 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 43.50 | |
Incentive Units | Hurdle Rate 44.71 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 806,324 | 806,324 | |
Vested at the end of the period | | 203,142 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 44.71 | |
Incentive Units | Hurdle Rate 58.50 | | | |
Incentive Units | | | |
Outstanding at the end of the period | 662,277 | 662,277 | |
Weighted Average Hurdle Price | | | |
Hurdle Rates | | $ 58.50 | |
Time based incentive units | | | |
Weighted Average Grant Date Fair Value | | | |
Granted | | $ 14.16 | |
Fair value of the stock option grants determined with assumptions | | | |
Expected term (in years) | | 5 years | |
Expected stock price volatility (in percent) | | 34.00% | |
Risk-free interest rate (in percent) | | 1.71% | |
Weighted average grant date fair value | | $ 14.16 | |
Time-based stock option awards | | | |
Weighted Average Grant Date Fair Value | | | |
Granted | | $ 19.09 | |
Fair value of the stock option grants determined with assumptions | | | |
Expected term (in years) | | 6 years 3 months 18 days | |
Expected stock price volatility (in percent) | | 34.00% | |
Risk-free interest rate (in percent) | | 1.85% | |
Weighted average grant date fair value | | $ 19.09 | |
IPO | Market-Based Incentive Units | | | |
Fair value of the stock option grants determined with assumptions | | | |
Incremental Non-cash equity compensation expense recognized | $ 10,144 | $ 10,144 | |
Threshold period | 90 days | | |
Highest 90-day VWAP is $80.00 or less | IPO | Market-Based Incentive Units | | | |
Fair value of the stock option grants determined with assumptions | | | |
Vesting percentage | 0.00% | | |
Threshold period | 90 days | | |
Threshold volume weighted average per share price trigger | $ 80 | | |
Highest 90-day VWAP is $110.00 or more | IPO | Market-Based Incentive Units | | | |
Fair value of the stock option grants determined with assumptions | | | |
Vesting percentage | 100.00% | | |
Threshold period | 90 days | | |
Threshold volume weighted average per share price trigger | $ 110 | | |
Exercised on and following the date of vesting | IPO | Market-Based Incentive Units | | | |
Fair value of the stock option grants determined with assumptions | | | |
Vested stock options exercised (in percent) | 25.00% | | |
Exercised on and following the first anniversary of the date of vesting in July 2025 | IPO | Market-Based Incentive Units | | | |
Fair value of the stock option grants determined with assumptions | | | |
Vested stock options exercised (in percent) | 25.00% | | |
Cumulative vested stock options exercised (in percent) | 50.00% | | |
Exercised on and following the second anniversary of the date of vesting in July 2026 | IPO | Market-Based Incentive Units | | | |
Fair value of the stock option grants determined with assumptions | | | |
Vested stock options exercised (in percent) | 50.00% | | |
Cumulative vested stock options exercised (in percent) | 100.00% | | |