Loans and Allowance for Loan Losses | note 5 LOANS AND ALLOWANCE FOR LOAN LOSSES Loans are summarized as follows: December 31, 2017 2016 Commercial Business $ 1,285,000 $ 1,543,000 Commercial and Multi-Family Real Estate 16,503,000 14,428,000 Residential Real Estate 33,753,000 32,999,000 Consumer and Other 683,000 558,000 52,224,000 49,528,000 Allowance for Loan Losses (273,000 ) (263,000 ) Net Deferred Loan Fees (14,000 ) (17,000 ) Loans, Net $ 51,937,000 $ 49,248,000 Residential real estate loans at December 31, 2017 and 2016 include loans secured by one-to-four family, non-owner occupied properties of $9,190,000 and $9,493,000, respectively. At December 31, 2017 and 2016, construction loans were $2,076,000 and $2,736,000, respectively. Loans in process at December 31, 2017 and 2016 were $1,330,000 and $2,299,000, respectively. The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2017 and 2016: December 31, 2017 Commercial Business Commercial and Multi-Family Real Estate Residential Real Estate Consumer and Other Unallocated Total Allowance for Loan Losses: Balance at Beginning of Year $ 3,000 $ 37,000 $ 181,000 $ 3,000 $ 39,000 $ 263,000 Provision for Loan Losses - 1,000 35,000 3,000 (30,000 ) 9,000 Loans Charged-Off - - - (4,000 ) - (4,000 ) Recoveries of Loans Previously Charged-Off - - 4,000 1,000 - 5,000 Balance at End of Year $ 3,000 $ 38,000 $ 220,000 $ 3,000 $ 9,000 $ 273,000 Ending Balance: Individually Evaluated for Impairment $ - $ - $ 19,000 $ - $ - $ 19,000 Ending Balance: Collectively Evaluated for Impairment $ 3,000 $ 38,000 $ 201,000 $ 3,000 $ 9,000 $ 254,000 Loans: Ending Balance: Individually Evaluated for Impairment $ - $ - $ 101,000 $ - $ 101,000 Ending Balance: Collectively Evaluated for Impairment $ 1,285,000 $ 16,503,000 $ 33,652,000 $ 683,000 $ 52,123,000 December 31, 2016 Commercial Business Commercial and Multi-Family Real Estate Residential Real Estate Consumer and Other Unallocated Total Allowance for Loan Losses: Balance at Beginning of Year $ 5,000 $ 30,000 $ 183,000 $ 4,000 $ 39,000 $ 261,000 Provision for Loan Losses (2,000 ) 7,000 (5,000 ) - - - Loans Charged-Off - - - (1,000 ) - (1,000 ) Recoveries of Loans Previously Charged-Off - - 3,000 - - 3,000 Balance at End of Year $ 3,000 $ 37,000 $ 181,000 $ 3,000 $ 39,000 $ 263,000 Ending Balance: Individually Evaluated for Impairment $ - $ - $ - $ - $ - $ - Ending Balance: Collectively Evaluated for Impairment $ 3,000 $ 37,000 $ 181,000 $ 3,000 $ 39,000 $ 263,000 Loans: Ending Balance: Individually Evaluated for Impairment $ - $ - $ 199,000 $ - $ 199,000 Ending Balance: Collectively Evaluated for Impairment $ 1,543,000 $ 14,428,000 $ 32,800,000 $ 558,000 $ 49,329,000 The following tables show the loans allocated by management’s internal risk ratings: Risk Profile by Risk Rating December 31, 2017 Commercial Business Commercial and Multi-Family Real Estate Residential Real Estate Consumer and Other Total Risk Rating: Unclassified $ 1,285,000 $ 16,349,000 $ 32,849,000 $ 683,000 $ 51,166,000 Special Mention - 154,000 620,000 - 774,000 Substandard - 284,000 - 284,000 Total $ 1,285,000 $ 16,503,000 $ 33,753,000 $ 683,000 $ 52,224,000 Risk Profile by Risk Rating December 31, 2016 Commercial Business Commercial and Multi-Family Real Estate Residential Real Estate Consumer and Other Total Risk Rating: Unclassified $ 1,540,000 $ 14,428,000 $ 32,269,000 $ 557,000 $ 48,794,000 Special Mention 3,000 - 118,000 - 121,000 Substandard - - 612,000 1,000 613,000 Total $ 1,543,000 $ 14,428,000 $ 32,999,000 $ 558,000 $ 49,528,000 The following tables show the aging analysis of the loan portfolio by time past due: Accruing Interest December 31, 2017 Current 30-89 Days Past Due 90 Days or More Past Due Total Nonaccrual Total Loans Commercial Business $ 1,285,000 $ - $ - $ - $ 1,285,000 Commerical and Multi-Family Real Estate 16,503,000 - - - 16,503,000 Residential Real Estate 33,346,000 306,000 71,000 30,000 33,753,000 Consumer and Other 683,000 - - - 683,000 $ 51,817,000 $ 306,000 $ 71,000 $ 30,000 $ 52,224,000 December 31, 2016 Commercial Business $ 1,543,000 $ - $ - $ - $ 1,543,000 Commerical and Multi-Family Real Estate 14,428,000 - - - 14,428,000 Residential Real Estate 32,650,000 150,000 - 199,000 32,999,000 Consumer and Other 556,000 2,000 - - 558,000 $ 49,177,000 $ 152,000 $ - $ 199,000 $ 49,528,000 Interest income that would have been recorded for the years ended December 31, 2017 and 2016 had nonaccrual loans been current according to their original terms, amounted to $5,000 and $26,000, respectively. Interest income of $2,000 was recognized on nonaccrual loans during the year ended December 31, 2017 and $55,000 was recognized for the year ended December 31, 2016. The following tables present information related to impaired loans: December 31, 2017 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized Loans With No Related Allowance Recorded: Residential Real Estate $ 30,000 $ 32,000 $ - $ 81,000 $ 2,000 Total Loans With No Related Allowance Recorded $ 30,000 $ 32,000 $ - $ 81,000 $ 2,000 Loans With an Allowance Recorded: Residential Real Estate $ 71,000 $ 71,000 $ 19,000 $ 71,000 $ 2,000 Total Impaired Loans: Residential Real Estate $ 101,000 $ 103,000 $ 19,000 $ 152,000 $ 4,000 Total $ 101,000 $ 103,000 $ 19,000 $ 152,000 $ 4,000 December 31, 2016 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized Loans With No Related Allowance Recorded: Residential Real Estate $ 199,000 $ 202,000 $ - $ 271,000 $ - Total Loans With No Related Allowance Recorded $ 199,000 $ 202,000 $ - $ 271,000 $ - Loans With an Allowance Recorded: Residential Real Estate $ - $ - $ - $ - $ - Total Impaired Loans: Residential Real Estate $ 199,000 $ 202,000 $ - $ 271,000 $ - Total $ 199,000 $ 202,000 $ - $ 271,000 $ - The Company does not have material commitments to lend additional funds to borrowers with loans whose terms have been modified in troubled debt restructurings (TDRs) or whose loans are on nonaccrual. There were no loans modified in TDRs for the years ended December 31, 2017 and 2016. As of December 31, 2017, the Company had one residential real estate loan in process of foreclosure with a balance of $71,000. At December 31, 2016, there were no residential real estate loans in the process of foreclosure. |