Segments | SegmentsThe Company views each of its Las Vegas casino properties and its Native American management arrangements as individual operating segments. The Company aggregates all of its Las Vegas operating segments into one reportable segment because all of its Las Vegas properties offer similar products, cater to the same customer base, have the same regulatory and tax structure, share the same marketing techniques, are directed by a centralized management structure and have similar economic characteristics. The Company also aggregates its Native American management arrangements into one reportable segment. The Company utilizes Adjusted EBITDA as its primary performance measure. The Company’s segment information and a reconciliation of net income to Adjusted EBITDA are presented below (amounts in thousands). Three Months Ended Nine Months Ended 2023 2022 2023 2022 Net revenues Las Vegas operations: Casino $ 272,747 $ 282,386 $ 830,494 $ 842,793 Food and beverage 72,778 69,799 228,548 209,254 Room 42,036 39,062 130,867 120,117 Other (a) 20,398 20,313 60,677 59,237 Las Vegas operations net revenues 407,959 411,560 1,250,586 1,231,401 Native American management: Management fees — — — — Reportable segment net revenues 407,959 411,560 1,250,586 1,231,401 Corporate and other 3,647 2,879 10,786 6,915 Net revenues $ 411,606 $ 414,439 $ 1,261,372 $ 1,238,316 Net income $ 68,423 $ 95,452 $ 228,860 $ 220,135 Adjustments Depreciation and amortization 32,535 30,789 96,368 97,311 Share-based compensation 4,390 4,662 14,515 12,799 Write-downs and other, net 15,083 3,862 44,768 16,087 Asset impairment — 1,026 — 80,018 Interest expense, net 45,502 34,287 132,298 89,709 Provision for income tax 9,252 11,783 27,860 32,572 Other — — — 846 Adjusted EBITDA (b) $ 175,185 $ 181,861 $ 544,669 $ 549,477 Adjusted EBITDA Las Vegas operations $ 191,412 $ 199,920 $ 598,552 $ 605,985 Native American management — (120) — (3,568) Reportable segment Adjusted EBITDA 191,412 199,800 598,552 602,417 Corporate and other (16,227) (17,939) (53,883) (52,940) Adjusted EBITDA $ 175,185 $ 181,861 $ 544,669 $ 549,477 _______________________________________________________________ (a) Includes tenant lease revenue of $6.4 million and $19.0 million for the three and nine months ended September 30, 2023, respectively, and $5.4 million and $15.5 million for the three and nine months ended September 30, 2022, respectively. Revenue from tenant leases is accounted for under the lease accounting guidance and included in Other revenues in the Company’s Condensed Consolidated Statements of Income. (b) Adjusted EBITDA includes net income plus depreciation and amortization, share-based compensation, write-downs and other, net (including gains and losses on asset disposals, demolition costs, development, preopening, business innovation and technology enhancements, contract termination costs and non-routine items), asset impairment, interest expense, net, provision for income tax and other. |