Exhibit 99.1
PART I
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
Contents
Page | |
CONSOLIDATED FINANCIAL STATEMENTS | |
Independent Auditors’ Report | 1 |
Consolidated balance sheets as of December 31, 2020 and 2019 and March 31, 2021 | 2 |
Consolidated statements of income for the years ended December 31, 2020 and 2019 and for the three months ended March 31, 2021 and 2020 | 3 |
Consolidated statements of shareholders’ equity (deficit) for the years ended December 31, 2020 and 2019 and for the three months ended March 31, 2021 | 4 |
Consolidated statements of cash flows for the years ended December 31, 2020 and 2019 and for the three months ended March 31, 2021 and 2020 | 5 |
Notes to the consolidated financial statements | 6 |
Independent Auditors’ Report |
To the Shareholders of
Clear Com Media Inc.
We have audited the accompanying financial statements of Clear Com Media Inc. which comprise the balance sheets as of December 31, 2020 and 2019, and the related statements of income, shareholders’ equity (deficit), and cash flows for the years then ended and the related notes to the financial statements.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Clear Com Media Inc. as of December 31, 2020 and 2019 and the results of its operations and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.
June 16, 2021
CLEAR COM MEDIA INC.
Consolidated Balance Sheets
December 31, 2020 | December 31, 2019 | March 31, 2021 (Unaudited) | ||||||||||
ASSETS | ||||||||||||
Current assets | ||||||||||||
Cash | $ | 266,324 | $ | 103,391 | $ | 363,204 | ||||||
Accounts receivable | 248,409 | 180,703 | 176,529 | |||||||||
Prepaid expenses | 26,940 | 10,035 | 15,720 | |||||||||
Income taxes receivable | 49,159 | 153,949 | 29,875 | |||||||||
Total current assets | 590,832 | 448,078 | 585,328 | |||||||||
Property and equipment, net | 118,471 | 93,979 | 115,333 | |||||||||
Capitalized software development costs | 157,168 | 41,399 | 189,916 | |||||||||
Other assets | 10,343 | - | 7,809 | |||||||||
Total assets | $ | 876,814 | $ | 583,456 | $ | 898,386 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) | ||||||||||||
Current liabilities | ||||||||||||
Accounts payable and accrued liabilities | $ | 72,459 | $ | 77,862 | $ | 72,785 | ||||||
Government remittance payable | 42,999 | 70,242 | 42,292 | |||||||||
Governmental assistance payable | 296,501 | - | 296,501 | |||||||||
Loan payable | 144,889 | 550,574 | 89,343 | |||||||||
Total current liabilities | 556,848 | 698,678 | 500,921 | |||||||||
Advances payable to shareholder | 9,537 | 20,175 | 34,171 | |||||||||
CEBA loan payable | 60,000 | - | 60,000 | |||||||||
Deferred income taxes | 14,061 | 8,261 | 14,494 | |||||||||
Total liabilities | 640,446 | 727,114 | 609,586 | |||||||||
Shareholders’ equity (deficit) | ||||||||||||
Common stock, $0.01 par value; authorized, issued and outstanding, 10,000 shares | 100 | 100 | 100 | |||||||||
Retained earnings (accumulated deficit) | 236,268 | (143,758 | ) | 288,700 | ||||||||
Total shareholders’ equity (deficit) | 236,368 | (143,658 | ) | 288,800 | ||||||||
Total liabilities and shareholders’ equity (deficit) | $ | 876,814 | $ | 583,456 | $ | 898,386 |
See accompanying notes to consolidated financial statements.
CLEAR COM MEDIA INC.
Consolidated Statements of Income
Years Ended December 31, | For the three months ended March 31, | |||||||||||||||
2020 | 2019 | 2021 | 2020 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Revenue | $ | 1,665,563 | $ | 1,699,166 | $ | 347,114 | $ | 466,466 | ||||||||
Operating expenses | ||||||||||||||||
Wages and benefits | 931,382 | 1,021,042 | 237,535 | 236,550 | ||||||||||||
General and administrative | 127,850 | 119,262 | 30,053 | 62,247 | ||||||||||||
Subcontractors | 124,370 | 155,147 | 22,219 | 22,825 | ||||||||||||
Occupancy | 117,915 | 73,344 | 28,849 | 27,768 | ||||||||||||
Software and licenses | 59,630 | 86,647 | 12,037 | 13,526 | ||||||||||||
Depreciation and amortization | 31,973 | 20,529 | 7,979 | 6,417 | ||||||||||||
Foreign exchange loss (gain) | 16,093 | 19,637 | (828 | ) | 48,717 | |||||||||||
Advertising | 23,315 | 32,477 | 5,765 | 4,343 | ||||||||||||
Bank charges | 14,357 | 21,601 | 399 | 1,181 | ||||||||||||
Total operating expenses | 1,446,885 | 1,549,686 | 344,008 | 423,574 | ||||||||||||
Income from operations | 218,678 | 149,480 | 3,106 | 42,892 | ||||||||||||
Interest expense | (8,227 | ) | (2,726 | ) | (495 | ) | (2,783 | ) | ||||||||
Tax credit income | 89,881 | 134,574 | - | - | ||||||||||||
Other expense | - | - | (46,579 | ) | - | |||||||||||
Governmental assistance income | 145,590 | - | 176,617 | 2,886 | ||||||||||||
Income before income taxes | 445,922 | 281,328 | 132,649 | 42,995 | ||||||||||||
Income tax expense (benefit) | 65,896 | 41,375 | 19,717 | (3,453 | ) | |||||||||||
Net income | $ | 380,026 | $ | 239,953 | $ | 112,932 | $ | 46,448 |
See accompanying notes to consolidated financial statements.
CLEAR COM MEDIA INC.
Consolidated Statements of Shareholders’ Equity (Deficit)
Common Shares | Common Shares Amount | Retained Earnings (Accumulated Deficit) | Total Shareholders’ Equity (Deficit) | |||||||||||||
Balances, January 1, 2019 | 10,000 | $ | 100 | $ | (383,711 | ) | $ | (383,611 | ) | |||||||
Net income | - | - | 239,953 | 239,953 | ||||||||||||
Balances, December 31, 2019 | 10,000 | 100 | (143,758 | ) | (143,658 | ) | ||||||||||
Net income | - | - | 380,026 | 380,026 | ||||||||||||
Balances, December 31, 2020 | 10,000 | 100 | 236,268 | 236,368 | ||||||||||||
Net income (unaudited) | - | - | 112,932 | 112,932 | ||||||||||||
Dividends (unaudited) | - | - | (60,500 | ) | (60,500 | ) | ||||||||||
Balances, March 31, 2021 (unaudited) | 10,000 | $ | 100 | $ | 288,700 | $ | 288,800 |
See accompanying notes to consolidated financial statements.
CLEAR COM MEDIA INC.
Consolidated Statements of Cash Flows
Years Ended December 31, | For the three months ended March 31, | |||||||||||||||
2020 | 2019 | 2021 (Unaudited) | 2020 (Unaudited) | |||||||||||||
Cash flows from operating activities | ||||||||||||||||
Net income | $ | 380,026 | $ | 239,953 | $ | 112,932 | $ | 46,448 | ||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||||
Depreciation and amortization | 31,973 | 20,529 | 7,979 | 6,417 | ||||||||||||
Deferred income taxes | 5,800 | 60,750 | 433 | (3,453 | ) | |||||||||||
Changes in operating assets and liabilities which provided (used) cash: | ||||||||||||||||
Accounts receivable | (67,706 | ) | 34,247 | 71,880 | (90,916 | ) | ||||||||||
Prepaid expenses | (16,905 | ) | (10,035 | ) | 11,220 | - | ||||||||||
Income taxes receivable | 104,790 | (153,949 | ) | 19,284 | - | |||||||||||
Other assets | (10,343 | ) | - | 2,534 | (7,884 | ) | ||||||||||
Accounts payable and accrued liabilities | (5,403 | ) | 59,589 | 326 | 70,384 | |||||||||||
Government remittances payable | (27,243 | ) | 22,603 | (707 | ) | (70,377 | ) | |||||||||
Governmental assistance payable | 296,501 | - | - | - | ||||||||||||
Net cash provided by (used in) operating activities | 691,490 | 273,687 | 225,881 | (49,381 | ) | |||||||||||
Cash flows from investing activities | ||||||||||||||||
Capitalized software development costs | (115,769 | ) | (41,399 | ) | (32,748 | ) | (17,302 | ) | ||||||||
Acquisition of property and equipment | (56,465 | ) | (70,535 | ) | (4,841 | ) | (3,811 | ) | ||||||||
Net cash used in investing activities | (172,234 | ) | (111,934 | ) | (37,589 | ) | (21,113 | ) | ||||||||
Cash flows from financing activities | ||||||||||||||||
Net (repayments) borrowings of advances from shareholder | (10,638 | ) | (36,324 | ) | 24,634 | (46,377 | ) | |||||||||
Net (repayments) borrowings of loan payable | (405,685 | ) | (20,623 | ) | (55,546 | ) | 50,785 | |||||||||
CEBA loan advance | 60,000 | - | - | - | ||||||||||||
Dividends | - | - | (60,500 | ) | - | |||||||||||
Net cash (used in) provided by financing activities | (356,323 | ) | (56,947 | ) | (91,412 | ) | 4,408 | |||||||||
Net increase (decrease) in cash | 162,933 | 104,806 | 96,880 | (66,086 | ) | |||||||||||
Cash, beginning of period | 103,391 | (1,415 | ) | 266,324 | 103,391 | |||||||||||
Cash, end of period | $ | 266,324 | $ | 103,391 | $ | 363,204 | $ | 37,305 |
See accompanying notes to consolidated financial statements.
CLEAR COM MEDIA INC.
Notes to the Consolidated Financial Statements
(All information with respect to the three-month periods ended March 31, 2021 and 2020 is unaudited.)
(All amounts are in Canadian dollars unless otherwise stated.)
NOTE 1 – NATURE OF BUSINESS
Clear Com Media Inc. (“Clear Com”) was incorporated under the Canada Business Corporations Act on April 18, 2017. Clear Com is primarily engaged in providing digital marketing and web design related services.
In February 2021, Clear Com formed a wholly owned subsidiary, Verbaly, Inc.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Consolidation
Clear Com’s consolidated financial statements include the accounts of Clear Com and Verbaly, Inc. (collectively, the “Company”). Verbaly, Inc. had no operations during the period ended March 31, 2021.
Basis of Accounting
The Company’s consolidated financial statements are prepared using the accrual method of accounting in accordance with accounting principles generally accepted in the United States of America. The functional and reporting currency of the Company is the Canadian dollar.
Risks and Economic Uncertainties
The outbreak of a novel coronavirus (COVID-19), which the World Health Organization declared in March 2020 to be a pandemic, continues to spread throughout the globe. The extent of the impact of the pandemic on the Company’s operational and financial performance will depend on various developments, including the duration and spread of the outbreak, and its impact on customers, employees, and vendors, all of which cannot be reasonably predicted at this time. While management reasonably expects the COVID-19 outbreak to impact the Company’s consolidated financial condition, operating results, and timing and amounts of cash flows, the related financial consequences and duration are highly uncertain.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting year.
Actual results could differ from those estimates.
Revenue from Contracts with Customers
The Company has agreements with third parties to provide multi-platform, internet-based products and services to their customers in the form of online marketing, business metrics, and other solutions. These services are recognized over time, as the services are performed, as the asset created has no alternative use and the Company is contractually entitled to payment for its performance to date in the event the contract is cancelled for convenience. For these contracts, revenue is recognized over time using input measures that correspond to the level of staff effort expended to satisfy the performance obligation on a rate per hour or equivalent basis. Variable consideration has not historically been significant. The Company does not include sales and other taxes in the transaction price and thus does not recognize these amounts as revenue.
CLEAR COM MEDIA INC.
Notes to the Consolidated Financial Statements
(All information with respect to the three-month periods ended March 31, 2021 and 2020 is unaudited.)
(All amounts are in Canadian dollars unless otherwise stated.)
Accounts Receivable
Accounts receivable are customer obligations due under normal trade terms generally requiring payment within 30 to 60 days from the invoice date. Ongoing credit evaluations of customers’ financial condition are conducted and, generally, no collateral is required to support accounts receivable, which are stated at the amount management expects to collect from balances outstanding at year-end. Based on management’s assessment of the credit history with customers having outstanding balances and current relationships with them, it has estimated that realization of losses on balances outstanding at year-end will not be significant.
Property and Equipment
Property and equipment are recorded at cost. Major improvements and renewals are capitalized while ordinary maintenance and repairs are expensed. Management reviews these assets for impairment whenever events or changes in circumstances indicate the related carrying amount may not be recoverable. Depreciation is recorded on the declining balance basis at the following annual rates:
Furniture and fixtures | 20% |
Computer equipment and software | 30% |
Office equipment | 20% |
Leasehold improvements are amortized on a straight-line basis over the shorter of the estimated useful lives or the period of the respective leases.
Capitalized Software Development Costs
The Company incurs costs from third-parties to develop software for internal-use during the application development stage. Costs incurred during preliminary and post-implementation stages of software for internal use are expensed as incurred. Capitalized software development costs will be amortized on a straight-line basis over the estimated useful life of the project once implemented. The capitalized software has not been implemented as of March 31, 2021.
Income Taxes
Deferred income tax assets and liabilities are computed annually for differences between the consolidated financial statement and income tax bases of assets and liabilities that will result in taxable or deductible amounts in the future, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the year plus or minus the change during the year in deferred tax assets and liabilities.
Tax Credits
The Company’s research and development activities in Canada may entitle the Company to claim benefits under the Scientific Research and Experimental Development Program (“SR&ED”), a Canadian federal tax incentive program designed to encourage Canadian businesses of all sizes and in all sectors to conduct research and development in Canada. Benefits under the program include credits to taxable income. The tax credits received are classified as tax credit income in the consolidated statements of income.
CLEAR COM MEDIA INC.
Notes to the Consolidated Financial Statements
(All information with respect to the three-month periods ended March 31, 2021 and 2020 is unaudited.)
(All amounts are in Canadian dollars unless otherwise stated.)
Foreign Currency
Foreign denominated monetary assets and liabilities are translated at the rate of exchange prevailing as the consolidated balance sheet date. Other assets and liabilities denominated in foreign currencies are translated at the exchange rates prevailing when the assets were acquired or the liabilities incurred. Sales and expenses are translated at the exchange rate prevailing when incurred. Transaction gains or losses are included in the determination of net income.
Change in Accounting Principle
The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers (Accounting Standards Codification Topic 606), in May 2014. The standard, as amended, requires revenue to be recognized when promised goods and services are
transferred to customers in amounts that reflect the consideration to which the Company expects to be entitled in exchange for those goods or services. The standard also requires expanded disclosures regarding revenue and contracts with customers. On January 1, 2020, the Company adopted the standard
using the modified retrospective method. There was no impact to the timing or amount of revenue recognized as a result of this adoption.
Upcoming Accounting Pronouncement
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” This standard will require all leases with durations greater than twelve months to be recognized on the balance sheet as a right of use asset with a corresponding lease liability. The new guidance will continue to classify leases as either finance or operating, with classification affecting the presentation and pattern of expense and income recognition, in the consolidated statements of income. It also requires additional quantitative and qualitative disclosures about leasing arrangements. The standard is effective for reporting periods beginning after December 15, 2021, although early adoption is permitted.
Subsequent Events
In preparing the consolidated financial statements, the Company has evaluated, for potential recognition or disclosure, significant events or transactions that occurred during the period subsequent to December 31, 2020, the most recent consolidated balance sheet presented herein, through June 16, 2021, the date these consolidated financial statements were available to be issued.
CLEAR COM MEDIA INC.
Notes to the Consolidated Financial Statements
(All information with respect to the three-month periods ended March 31, 2021 and 2020 is unaudited.)
(All amounts are in Canadian dollars unless otherwise stated.)
NOTE 3 – PROPERTY AND EQUIPMENT, NET
Property and equipment, net consists of the following at:
December 31, 2020 | December 31, 2019 | March 31, 2021 | ||||||||||
Furniture and fixtures | $ | 25,599 | $ | 15,847 | $ | 27,781 | ||||||
Computer equipment and software | 108,597 | 84,005 | 111,256 | |||||||||
Leasehold improvements | 34,668 | 14,157 | 34,668 | |||||||||
Office equipment | 14,112 | 12,502 | 14,112 | |||||||||
182,976 | 126,511 | 187,817 | ||||||||||
Less: accumulated depreciation and amortization | 64,505 | 32,532 | 72,484 | |||||||||
Net property and equipment | $ | 118,471 | $ | 93,979 | $ | 115,333 |
Depreciation and amortization expense was $31,973 and $20,529 for the years ended December 31, 2020 and 2019, respectively. Depreciation and amortization expense was $7,979 and $6,417 for the three months ended March 31, 2021 and 2020, respectively.
NOTE 4 – RELATED PARTY TRANSACTIONS
The advance due to shareholder is unsecured, non-interest bearing and has no specific repayment terms. The shareholder has agreed not to demand repayment within the following year and, accordingly, this amount has been classified as a noncurrent liability.
NOTE 5 – LOANS PAYABLE
The loan payable of $71,069 USD ($89,343 CAD), $113,799 USD ($144,889 CAD) and $423,910 USD ($550,574 CAD) at March 31, 2021, December 31, 2020 and 2019, respectively, to CEN Biotech, Inc. (see Note 10) is unsecured, bears interest at 2% per annum, is repayable in US dollars and matures in June 2021. The loan payable includes principal of $46,638 USD, $89,762 USD and $406,267 USD at March 31, 2021, December 31, 2020 and 2019, respectively, and interest of $24,431 USD, $24,037 USD and $17,643 USD at March 31, 2021, December 31, 2020 and 2019, respectively.
The CEBA loan payable of $60,000 to Royal Bank of Canada is unsecured, non-interest bearing until December 2022 and interest bearing at 5% thereafter. The loan principal is due in full at the maturity date of December 2025.
CLEAR COM MEDIA INC.
Notes to the Consolidated Financial Statements
(All information with respect to the three-month periods ended March 31, 2021 and 2020 is unaudited.)
(All amounts are in Canadian dollars unless otherwise stated.)
NOTE 6 – INCOME TAXES
The expense (benefit) for income taxes consists of the following components:
Years Ended December 31, | For the three months ended March 31, | |||||||||||||||
2020 | 2019 | 2021 | 2020 | |||||||||||||
Current | $ | 60,097 | $ | (19,375 | ) | $ | 19,284 | $ | - | |||||||
Deferred | 5,800 | 60,750 | 433 | (3,453 | ) | |||||||||||
Total tax expense (benefit) | $ | 65,897 | $ | 41,375 | $ | 19,717 | $ | (3,453 | ) |
The Company’s income tax provision for the period ended March 31, 2021 and for the years ended December 31, 2020 and 2019 differs from the amount computed by applying the statutory income tax rates to income before income taxes due to the effect of certain non-deductible expenses and changes in estimates related to prior years.
The net deferred income tax liability presented in the consolidated balance sheets is comprised of the following at:
December 31, 2020 | December 31, 2019 | March 31, 2021 | ||||||||||
Deferred tax assets | ||||||||||||
Accrued expenses | $ | 3,182 | $ | 2,275 | $ | 3,182 | ||||||
NOL carryforward | - | 10,572 | - | |||||||||
Total deferred tax assets | 3,182 | 12,847 | 3,182 | |||||||||
Deferred tax liabilities | ||||||||||||
Property and equipment | (7,170 | ) | (6,446 | ) | (10,121 | ) | ||||||
SRED credits | (10,073 | ) | (14,662 | ) | (7,555 | ) | ||||||
Total deferred tax liabilities | (17,243 | ) | (21,108 | ) | (17,676 | ) | ||||||
Net deferred tax liability | $ | (14,061 | ) | $ | (8,261 | ) | $ | (14,494 | ) |
Management has analyzed the Company’s income tax filing positions for the years 2017 through 2020, the years which remain subject to examination by major tax jurisdictions as of March 31, 2021. The Company concluded that there are no significant uncertain tax positions requiring recognition in the Company’s consolidated financial statements. The Company does not expect the total amount of unrecognized tax benefits (“UTB”) (e.g. tax deductions, exclusions, or credits claimed or expected to be claimed) to significantly increase in the next twelve months. The Company does not have any amounts accrued for interest and penalties related to UTBs at March 31, 2021, December 31, 2020 and 2019, and it is not aware of any claims for such amounts by federal or state income tax authorities.
CLEAR COM MEDIA INC.
Notes to the Consolidated Financial Statements
(All information with respect to the three-month periods ended March 31, 2021 and 2020 is unaudited.)
(All amounts are in Canadian dollars unless otherwise stated.)
NOTE 7 – GOVERNMENTAL ASSISTANCE
The Canadian government enacted the Canada Emergency Wage Subsidy (“CEWS”) and Canada Emergency Rent Subsidy (“CERS”) in 2020 to provide a wage and rent subsidy to employers that suffered reductions in revenue resulting from the COVID-19 pandemic. The Company received $176,617 during the three months ended March 31, 2021 related to CEWS and CERS, which is recognized as governmental assistance income in the consolidated statements of income. The Company received $442,091 in 2020, of which $145,590 was recognized as governmental assistance income in the consolidated statements of income and the remainder represents an overpayment which is due back to the government.
NOTE 8 – LEASES
The Company leases certain facilities and equipment under noncancelable operating lease agreements that expire at various dates through 2024. Related rental expense under operating leases was $65,711 and $49,009 for the years ended December 31, 2020 and 2019, respectively. Related rental expense under operating leases was $16,670 and $15,216 for the three months ending March 31, 2021 and 2020, respectively. Monthly rentals range from $64 to $5,072.
The following is a schedule of future annual minimum rental payments required under operating leases with initial or remaining noncancelable lease terms in excess of one year as of March 31, 2021:
Amount | ||||
2021 | $ | 51,755 | ||
2022 | 67,517 | |||
2023 | 62,319 | |||
2024 | 30,432 | |||
Total | $ | 212,023 |
NOTE 9 – ECONOMIC DEPENDENCE / CONCENTRATION
The Company derived approximately 97% and 96% of its revenue from one customer during the years ended December 31, 2020 and 2019, respectively. The Company derived approximately 99% and 98% of its revenue from one customer for the three months ended March 31, 2021 and 2020, respectively.
NOTE 10 – SUBSEQUENT EVENT
On April 20, 2021, the Company entered into a Share Exchange Agreement (the “Agreement”) with CEN Biotech, Inc. The Company agreed to sell all of the common shares of the Company in exchange for the issuance of 4,000,000 restricted shares of CEN Biotech, Inc. The closing is planned to occur within two days of the satisfaction or waiver of all closing conditions under the Agreement.