UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-23157
BROOKFIELD REAL ASSETS INCOME FUND INC.
(Exact name of registrant as specified in charter)
BROOKFIELD PLACE
250 VESEY STREET, 15th Floor
NEW YORK, NEW YORK 10281-1023
(Address of principal executive offices) (Zip code)
BRIAN F. HURLEY, PRESIDENT
BROOKFIELD REAL ASSETS INCOME FUND INC.
BROOKFIELD PLACE
250 VESEY STREET, 15th Floor
NEW YORK, NEW YORK 10281-1023
(Name and address of agent for service)
Registrant’s telephone number, including area code: (855) 777-8001
Date of fiscal year end: December 31
Date of reporting period: June 30, 2018
Item 1. Reports to Shareholders.
Portfolio Characteristics (Unaudited)
PORTFOLIO STATISTICS | |
Annualized distribution rate1 | 10.52% |
Weighted average coupon | 4.90% |
Weighted average life | 5.61 years |
Percentage of leveraged assets | 23.51% |
Total number of holdings | 330 |
ASSET ALLOCATION2 | |
Corporate Credit | |
— Real Estate | 9.4% |
— Infrastructure | 25.5% |
— Natural Resources | 10.4% |
— Other | 0.4% |
Total Corporate Credit | 45.7% |
Securitized Credit | |
— Residential Mortgage-Backed Securities | 41.0% |
— Commercial Mortgage-Backed Securities | 6.5% |
— Other | 4.9% |
Total Securitized Credit | 52.4% |
Real Asset Equities | |
— Real Estate | 12.3% |
— Infrastructure | 8.1% |
— MLP | 9.7% |
Total Real Asset Equities | 30.1% |
Liabilities in Excess of Other Assets | (28.2)% |
Total | 100.0% |
FIXED INCOME ASSETS BY CREDIT RATING3 | |
BBB and Above | 11.2% |
BB | 30.6% |
B | 16.0% |
CCC and Below | 20.2% |
Unrated | 22.0% |
Total | 100.0% |
Schedule of Investments (Unaudited)
Principal Amount (000s) | Value | |||||
U.S. GOVERNMENT & AGENCY OBLIGATIONS – 0.4% | ||||||
U.S. Government Agency Collateralized Mortgage Obligations – 0.0% | ||||||
Federal National Mortgage Association | ||||||
Series 1997-79, Class PL, 6.85%, 12/18/27 1 | $ 102 | $ 111,867 | ||||
Total U.S. Government Agency Collateralized Mortgage Obligations | 111,867 | |||||
U.S. Government Agency Pass-Through Certificates – 0.4% | ||||||
Federal Home Loan Mortgage Corporation | ||||||
Pool C69047, 7.00%, 06/01/32 1 | 171 | 185,070 | ||||
Pool C56878, 8.00%, 08/01/31 1 | 44 | 44,243 | ||||
Pool C58516, 8.00%, 09/01/31 1 | 35 | 35,741 | ||||
Pool C59641, 8.00%, 10/01/31 1 | 66 | 68,364 | ||||
Pool C55166, 8.50%, 07/01/31 1 | 92 | 95,676 | ||||
Pool C55167, 8.50%, 07/01/31 1 | 55 | 56,825 | ||||
Pool C55169, 8.50%, 07/01/31 1 | 55 | 56,002 | ||||
Pool G01466, 9.50%, 12/01/22 1 | 41 | 42,260 | ||||
Pool 555559, 10.00%, 03/01/21 | 1 | 807 | ||||
Pool 555538, 10.00%, 03/01/21 | 1 | 533 | ||||
Federal National Mortgage Association | ||||||
Pool 761836, 6.00%, 06/01/33 1 | 292 | 319,329 | ||||
Pool 948362, 6.50%, 08/01/37 1 | 48 | 51,103 | ||||
Pool 645912, 7.00%, 06/01/32 1 | 189 | 205,522 | ||||
Pool 645913, 7.00%, 06/01/32 1 | 256 | 279,999 | ||||
Pool 650131, 7.00%, 07/01/32 1 | 259 | 283,543 | ||||
Pool 827853, 7.50%, 10/01/29 1 | 26 | 25,738 | ||||
Pool 545990, 7.50%, 04/01/31 1 | 305 | 335,600 | ||||
Pool 255053, 7.50%, 12/01/33 1 | 92 | 102,701 | ||||
Pool 735576, 7.50%, 11/01/34 1 | 344 | 396,756 | ||||
Pool 896391, 7.50%, 06/01/36 1 | 85 | 92,389 | ||||
Pool 735800, 8.00%, 01/01/35 1 | 276 | 319,925 | ||||
Pool 636449, 8.50%, 04/01/32 1 | 232 | 253,929 | ||||
Pool 458132, 8.79%, 03/15/31 1 | 147 | 156,714 | ||||
Pool 852865, 9.00%, 07/01/20 1 | 77 | 79,225 | ||||
Pool 545436, 9.00%, 10/01/31 1 | 165 | 190,925 | ||||
Total U.S. Government Agency Pass-Through Certificates | 3,678,919 | |||||
Total U.S. GOVERNMENT & AGENCY OBLIGATIONS (Cost $3,555,072) | 3,790,786 | |||||
SECURITIZED CREDIT – 52.0% | ||||||
Commercial Mortgage-Backed Securities – 6.5% | ||||||
Class B Notes | ||||||
Moreland Avenue, 9.23%, 11/01/20 2,3,4,5 | 225 | 225,235 | ||||
Browns Bridge, 9.50%, 11/01/20 2,3,4,5 | 118 | 114,286 | ||||
Fayetteville, 9.50%, 11/01/20 2,3,4,5 | 48 | 49,107 | ||||
Lee & White, 9.50%, 11/01/20 2,3,4,5 | 91 | 93,099 | ||||
Marshalls, 9.50%, 11/01/20 2,3,4,5 | 386 | 387,917 | ||||
North River, 9.50%, 11/01/20 2,3,4,5 | 186 | 190,447 | ||||
Town and Country, 9.50%, 11/01/20 2,3,4,5 | 491 | 483,171 | ||||
Crossroads, 9.50%, 11/01/20 2,3,4,5 | 170 | 171,086 | ||||
St. Louis Holiday Inn, 10.08%, 07/01/20 2,3,4,5 | 2,000 | 1,934,009 |
Schedule of Investments (Unaudited) (continued)
Principal Amount (000s) | Value | |||||
SECURITIZED CREDIT (continued) | ||||||
Cedar Park Medical Center, 11.00%, 06/01/19 2,3,4,5 | $ 600 | $ 604,187 | ||||
901 Ponce de Leon Blvd, 11.00%, 09/01/19 2,3,4,5 | 1,747 | 1,794,032 | ||||
Credit Suisse Commercial Mortgage Trust | ||||||
Series 2006-C1, Class K, 5.89%, 02/15/39 3,6,7 | 384 | 3,842 | ||||
Hilton USA Trust | ||||||
Series 2016-HHV, Class E, 4.33%, 11/05/38 3,6,7 | 20,000 | 18,666,834 | ||||
Morgan Stanley Capital I Trust | ||||||
Series 2007-T25, Class AJ, 5.57%, 11/12/49 7 | 7,645 | 7,718,684 | ||||
Series 2007-T27, Class AJ, 6.15%, 06/11/42 7 | 2,740 | 2,854,955 | ||||
Wachovia Bank Commercial Mortgage Trust | ||||||
Series 2007-C31, Class L, 5.13%, 04/15/47 3,6 | 477 | 5 | ||||
Series 2005-C20, Class F, 5.61%, 07/15/42 6,7 | 1,798 | 1,728,111 | ||||
Waldorf Astoria Boca Raton Trust | ||||||
Series 2016-BOCA, Class E, 4.35% (1 Month LIBOR USD + 4.35%), 06/15/29 3,6,7 | 20,000 | 20,043,560 | ||||
Total Commercial Mortgage-Backed Securities | 57,062,567 | |||||
Interest-Only Securities – 0.8% | ||||||
Government National Mortgage Association | ||||||
Series 2010-132, Class IO, 0.41%, 11/16/52 3,7 | 1,036 | 36,165 | ||||
JP Morgan Mortgage Trust | ||||||
Series 2015-4, Class 2X1, 0.29%, 06/25/45 3,6,7 | 90,796 | 1,740,204 | ||||
Series 2014-5, Class AX4, 0.50%, 10/25/29 3,6,7 | 10,960 | 124,198 | ||||
Vendee Mortgage Trust | ||||||
Series 1997-2, Class IO, 0.00%, 06/15/27 3,7 | 6,419 | 6 | ||||
Voyager CNTYW Delaware Trust | ||||||
Series 2009-1, Class 3QB1, 27.44%, 03/16/30 3,6,7 | 5,572 | 5,139,224 | ||||
Total Interest-Only Securities | 7,039,797 | |||||
Other – 4.3% | ||||||
Conseco Finance Securitizations Corp. | ||||||
Series 2001-4, Class A4, 7.36%, 08/01/32 7 | 60 | 61,182 | ||||
GMACM Home Equity Loan Trust | ||||||
Series 2007-HE2, Class A2, 6.05%, 12/25/37 7 | 1,594 | 1,556,429 | ||||
Series 2007-HE2, Class A3, 6.19%, 12/25/37 7 | 3,071 | 2,999,907 | ||||
GMACM Home Loan Trust | ||||||
Series 2006-HLTV, Class A5, 6.51%, 10/25/29 8 | 2,838 | 2,893,137 | ||||
Irwin Home Equity Loan Trust | ||||||
Series 2006-1, Class 2A3, 6.27%, 09/25/35 3,6,8 | 2,616 | 2,654,275 | ||||
Lehman ABS Manufactured Housing Contract Trust | ||||||
Series 2001-B, Class M1, 6.63%, 04/15/40 7 | 10,017 | 10,592,869 | ||||
Mid-State Capital Corporation Trust | ||||||
Series 2004-1, Class M1, 6.50%, 08/15/37 | 2,875 | 3,104,339 | ||||
Series 2004-1, Class M2, 8.11%, 08/15/37 | 2,369 | 2,667,472 | ||||
Series 2004-1, Class B, 8.90%, 08/15/37 | 718 | 812,125 | ||||
Mid-State Trust X | ||||||
Series 10, Class B, 7.54%, 02/15/36 | 3,800 | 4,075,528 | ||||
Oakwood Mortgage Investors, Inc. | ||||||
Series 2001-E, Class A4, 6.81%, 12/15/31 | 6,061 | 6,285,422 |
Schedule of Investments (Unaudited) (continued)
Principal Amount (000s) | Value | |||||
SECURITIZED CREDIT (continued) | ||||||
Series 2001-D, Class A4, 6.93%, 09/15/31 7 | $ 825 | $ 721,842 | ||||
Total Other | 38,424,527 | |||||
Residential Mortgage-Backed Securities – 40.4% | ||||||
ACE Securities Corporation Home Equity Loan Trust | ||||||
Series 2006-OP1, Class A2D, 2.33% (1 Month LIBOR USD + 0.24%), 04/25/36 7,8 | 6,740 | 6,285,729 | ||||
Alternative Loan Trust | ||||||
Series 2007-HY6, Class A1, 2.30% (1 Month LIBOR USD + 0.24%), 08/25/47 7,8 | 4,671 | 4,166,238 | ||||
Series 2007-OA3, Class 1A1, 2.32% (1 Month LIBOR USD + 0.14%), 04/25/47 7,8 | 12,613 | 11,986,762 | ||||
Series 2005-51, Class 4A1, 2.40% (1 Month LIBOR USD + 0.32%), 11/20/35 7,8 | 2,945 | 2,708,212 | ||||
Series 2007-2CB, Class 2A11, 2.49% (1 Month LIBOR USD + 0.40%), 03/25/37 7 | 4,521 | 3,067,013 | ||||
Series 2005-10CB, Class 1A1, 2.59% (1 Month LIBOR USD + 0.50%), 05/25/35 7 | 2,918 | 2,580,417 | ||||
Series 2007-16CB, Class 4A5, 2.59% (1 Month LIBOR USD + 0.50%), 08/25/37 7 | 8,611 | 7,480,747 | ||||
Series 2006-19CB, Class A9, 2.79% (1 Month LIBOR USD + 0.70%), 08/25/36 7 | 3,543 | 2,624,761 | ||||
Series 2007-12T1, Class A22, 5.75%, 06/25/37 | 2,722 | 2,096,893 | ||||
Series 2007-15CB, Class A5, 5.75%, 07/25/37 | 1,443 | 1,277,977 | ||||
Series 2007-15CB, Class A2, 5.75%, 07/25/37 | 1,568 | 1,388,380 | ||||
Series 2006-29T1, Class 2A5, 6.00%, 10/25/36 | 2,199 | 1,843,310 | ||||
Series 2006-45T1, Class 2A5, 6.00%, 02/25/37 | 3,530 | 3,002,201 | ||||
Series 2006-29T1, Class 2A6, 6.50%, 10/25/36 | 3,451 | 3,015,531 | ||||
Series 2006-23CB, Class 2A7, 20.04% (1 Month LIBOR USD + 28.40%), 08/25/36 3,7,9 | 1,704 | 2,073,608 | ||||
Series 2006-29T1, Class 3A3, 57.25% (1 Month LIBOR USD + 78.40%), 10/25/36 3,7,9 | 729 | 2,181,347 | ||||
Ambac LSNI LLC | ||||||
7.34% (3 Month LIBOR USD + 5.00%), 02/12/23 6,7,10 | 8,106 | 8,227,995 | ||||
BCAP LLC Trust | ||||||
Series 2010-RR6, Class 1910, 2.28% (1 Month LIBOR USD +0.33%), 11/26/35 6,7,8 | 7,482 | 7,078,788 | ||||
Series 2010-RR5, Class 5A10, 2.28% (1 Month LIBOR USD + 0.33%), 11/26/35 6,7 | 5,933 | 5,765,899 | ||||
Series 2012-RR4, Class 5A6, 3.47%, 05/26/36 3,6,7 | 7,757 | 7,055,865 | ||||
Series 2013-RR2, Class 3A2, 3.97%, 03/26/36 3,6,7 | 4,585 | 4,404,990 | ||||
Chase Mortgage Finance Trust | ||||||
Series 2005-A2, Class 3A2, 3.39%, 01/25/36 7 | 2,261 | 2,053,443 | ||||
Series 2007-A1, Class 11-M1, 3.78%, 03/25/37 7 | 5,679 | 5,569,547 | ||||
CHL Mortgage Pass-Through Trust | ||||||
Series 2006-20, Class 1A18, 2.74% (1 Month LIBOR USD + 0.65%), 02/25/37 7 | 7,182 | 4,886,051 | ||||
Series 2006-HYB5, Class 3A1B, 3.78%, 09/20/36 7 | 3,580 | 2,898,329 | ||||
Series 2007-5, Class A29, 5.50%, 05/25/37 | 350 | 296,580 | ||||
Series 2004-21, Class A10, 6.00%, 11/25/34 | 142 | 146,885 | ||||
Series 2007-18, Class 1A1, 6.00%, 11/25/37 | 459 | 395,557 | ||||
Citicorp Mortgage Securities Trust | ||||||
Series 2006-5, Class IA-11, 3.29% (1 Month LIBOR USD + 0.90%), 10/25/36 7 | 992 | 905,987 | ||||
Citigroup Mortgage Loan Trust | ||||||
Series 2009-11, Class 8A2, 3.29%, 04/25/45 6,7 | 3,244 | 3,019,292 | ||||
Series 2012-6, Class 2A2, 3.68%, 08/25/36 6,7 | 16,186 | 15,896,937 | ||||
Series 2007-AR5, Class 1A2A, 3.74%, 04/25/37 7 | 1,874 | 1,745,358 | ||||
Series 2009-6, Class 19A2, 6.00%, 03/25/36 3,6,7 | 4,043 | 3,741,798 | ||||
Series 2009-8, Class 2A2, 6.10%, 04/25/37 6,7 | 5,921 | 5,100,568 | ||||
Credit Suisse Mortgage Trust | ||||||
Series 2011-10R, Class 3A2, 3.61%, 09/27/36 6,7 | 4,615 | 4,249,631 |
Schedule of Investments (Unaudited) (continued)
Principal Amount (000s) | Value | |||||
SECURITIZED CREDIT (continued) | ||||||
First Horizon Alternative Mortgage Securities Trust | ||||||
Series 2005-FA8, Class 1A6, 2.74% (1 Month LIBOR USD + 0.65%), 11/25/35 7 | $ 2,455 | $ 1,890,868 | ||||
Series 2005-FA9, Class A1, 2.79% (1 Month LIBOR USD + 0.70%), 12/25/35 7 | 2,130 | 1,645,922 | ||||
GSAMP Trust | ||||||
Series 2006-NC2, Class A2C, 2.24% (1 Month LIBOR USD + 0.15%), 06/25/36 7,8 | 720 | 497,089 | ||||
Series 2006-HE8, Class A2C, 2.26% (1 Month LIBOR USD + 0.17%), 01/25/37 7,8 | 12,069 | 11,400,430 | ||||
GSR Mortgage Loan Trust | ||||||
Series 2007-1F, Class 4A1, 2.39% (1 Month LIBOR USD + 0.30%), 01/25/37 7 | 10,526 | 6,180,623 | ||||
Home Equity Asset Trust | ||||||
Series 2006-7, Class 2A3, 2.24% (1 Month LIBOR USD + 0.15%), 01/25/37 7,8 | 9,196 | 7,621,577 | ||||
IndyMac INDA Mortgage Loan Trust | ||||||
Series 2007-AR1, Class 1A1, 3.73%, 03/25/37 7 | 1,806 | 1,752,449 | ||||
Series 2007-AR3, Class 1A1, 4.37%, 07/25/37 7 | 3,270 | 2,991,719 | ||||
IXIS Real Estate Capital Trust | ||||||
Series 2007-HE1, Class A1, 2.15% (1 Month LIBOR USD + 0.06%), 05/25/37 7,8 | 2,931 | 1,049,393 | ||||
Series 2006-HE3, Class A2, 2.19% (1 Month LIBOR USD + 0.10%), 01/25/37 7,8 | 827 | 419,206 | ||||
Series 2007-HE1, Class A2, 2.20% (1 Month LIBOR USD + 0.11%), 05/25/37 7,8 | 4,666 | 1,679,203 | ||||
Series 2006-HE2, Class A3, 2.25% (1 Month LIBOR USD + 0.16%), 08/25/36 7,8 | 15,475 | 6,363,113 | ||||
Series 2007-HE1, Class A3, 2.25% (1 Month LIBOR USD + 0.16%), 05/25/37 7,8 | 1,438 | 520,308 | ||||
Series 2007-HE1, Class A4, 2.32% (1 Month LIBOR USD + 0.23%), 05/25/37 7,8 | 2,727 | 993,387 | ||||
Series 2006-HE1, Class A4, 2.69% (1 Month LIBOR USD + 0.60%), 03/25/36 7,8 | 567 | 388,274 | ||||
JP Morgan Mortgage Trust | ||||||
Series 2003-A1, Class B4, 3.49%, 10/25/33 7 | 108 | 58,844 | ||||
Series 2003-A2, Class B4, 6.67%, 11/25/33 7 | 73 | 4,501 | ||||
MASTR Asset Backed Securities Trust | ||||||
Series 2006-NC3, Class A3, 2.19% (1 Month LIBOR USD + 0.10%), 10/25/36 7,8 | 3,860 | 2,505,786 | ||||
Series 2006-NC2, Class A4, 2.24% (1 Month LIBOR USD + 0.15%), 08/25/36 7,8 | 10,148 | 5,613,858 | ||||
Series 2006-NC3, Class A4, 2.25% (1 Month LIBOR USD + 0.16%), 10/25/36 7,8 | 6,512 | 4,259,610 | ||||
Series 2006-HE5, Class A3, 2.25% (1 Month LIBOR USD + 0.16%), 11/25/36 7,8 | 15,785 | 11,198,183 | ||||
Series 2006-NC2, Class A5, 2.33% (1 Month LIBOR USD + 0.24%), 08/25/36 7,8 | 501 | 281,001 | ||||
Series 2005-NC2, Class A4, 2.79% (1 Month LIBOR USD + 0.70%), 11/25/35 7,8 | 10,806 | 7,677,819 | ||||
Nomura Resecuritization Trust | ||||||
Series 2013-1R, Class 3A12, 2.12% (1 Month LIBOR USD + 0.16%), 10/26/36 6,7,8 | 21,089 | 20,899,537 | ||||
Series 2014-1R, Class 2A11, 2.81% (1 Month LIBOR USD + 0.13%), 02/26/37 3,6,7 | 32,738 | 24,879,161 | ||||
Series 2015-11R, Class 4A5, 3.46%, 06/26/37 4,6,7 | 3,088 | 2,026,344 | ||||
Series 2014-6R, Class 5A7, 3.52%, 04/26/37 4,6,7 | 8,986 | 7,692,909 | ||||
Series 2015-1R, Class 3A7, 3.58%, 03/26/37 4,6,7 | 5,694 | 4,373,686 | ||||
Series 2015-1R, Class 4A7, 3.71%, 12/26/37 4,6,7 | 2,535 | 2,119,521 | ||||
Series 2014-2R, Class 1A7, 3.74%, 01/26/36 4,6,7 | 3,109 | 2,821,483 | ||||
Series 2015-4R, Class 3A8, 3.76%, 02/26/36 4,6,7 | 19,700 | 15,630,273 | ||||
Series 2015-6R, Class 2A4, 6.43%, 01/26/37 3,4,6,7 | 15,356 | 12,745,629 | ||||
RALI Trust | ||||||
Series 2007-QO3, Class A1, 2.25% (1 Month LIBOR USD + 0.16%), 03/25/47 7,8 | 2,822 | 2,581,938 | ||||
Series 2006-QO7, Class 2A1, 2.41% (12 Month US Treasury Average + 0.85%), 09/25/46 7 | 12,184 | 10,584,707 | ||||
Series 2006-QS14, Class A30, 54.07% (1 Month LIBOR USD + 81.25%), 11/25/36 3,7,9 | 114 | 263,932 | ||||
Residential Asset Securitization Trust | ||||||
Series 2005-A13, Class 1A1, 2.79% (1 Month LIBOR USD + 0.70%), 10/25/35 7 | 5,062 | 4,475,793 |
Schedule of Investments (Unaudited) (continued)
Principal Amount (000s) | Value | |||||
SECURITIZED CREDIT (continued) | ||||||
RFMSI Trust | ||||||
Series 2007-S3, Class 1A5, 5.50%, 03/25/37 | $ 2,893 | $ 2,669,428 | ||||
Securitized Asset Backed Receivables LLC Trust | ||||||
Series 2006-NC3, Class A2B, 2.24% (1 Month LIBOR USD + 0.15%), 09/25/36 7,8 | 6,981 | 3,537,624 | ||||
Series 2007-NC1, Class A2B, 2.24% (1 Month LIBOR USD + 0.15%), 12/25/36 7,8 | 4,922 | 2,957,050 | ||||
Washington Mutual Mortgage Pass-Through Certificates Trust | ||||||
Series 2007-OA1, Class A1A, 2.26% (12 Month US Treasury Average + 0.70%), 02/25/47 7 | 3,569 | 3,273,653 | ||||
Series 2007-HY5, Class 1A1, 3.37%, 05/25/37 7 | 4,247 | 3,882,564 | ||||
Series 2007-HY5, Class 3A1, 3.55%, 05/25/37 7 | 2,040 | 1,931,688 | ||||
Wells Fargo Mortgage Backed Securities Trust | ||||||
Series 2006-AR5, Class 1A1, 4.18%, 04/25/36 7 | 6,159 | 6,215,887 | ||||
Series 2005-2, Class 1B1, 5.50%, 04/25/35 | 3,694 | 3,445,886 | ||||
Total Residential Mortgage-Backed Securities | 357,220,482 | |||||
Total SECURITIZED CREDIT (Cost $462,757,736) | 459,747,373 | |||||
CORPORATE CREDIT – 44.5% | ||||||
Automotive – 0.0% | ||||||
Motors Liquidation Co., 0.00%, 07/15/33 2,4,11 | 8,250 | 825 | ||||
Basic Industrial – 2.2% | ||||||
INEOS Group Holdings SA, 5.63%, 08/01/24 1,6,10 | 9,525 | 9,382,125 | ||||
Kinross Gold Corp., 4.50%, 07/15/27 1,6,10 | 4,300 | 3,945,250 | ||||
Olin Corp., 5.00%, 02/01/30 | 5,975 | 5,646,375 | ||||
Total Basic Industrial | 18,973,750 | |||||
Construction & Building Materials – 1.8% | ||||||
PulteGroup, Inc., 6.38%, 05/15/33 1,12 | 6,775 | 6,775,000 | ||||
Toll Brothers Finance Corp., 4.88%, 11/15/25 12 | 9,525 | 9,167,813 | ||||
Total Construction & Building Materials | 15,942,813 | |||||
Diversified – 0.3% | ||||||
New Albertson's, Inc., 7.75%, 06/15/26 12 | 3,000 | 2,595,000 | ||||
Energy – 4.4% | ||||||
Concho Resources, Inc., 4.38%, 01/15/25 | 275 | 276,160 | ||||
EP Energy LLC, 6.38%, 06/15/23 | 3,725 | 2,560,938 | ||||
EP Energy LLC, 8.00%, 11/29/24 6 | 4,950 | 4,999,500 | ||||
ION Geophysical Corp., 9.13%, 12/15/21 6 | 2,050 | 2,065,375 | ||||
MEG Energy Corp., 6.50%, 01/15/25 1,6,10 | 9,700 | 9,675,750 | ||||
Pattern Energy Group, Inc., 5.88%, 02/01/24 6,12 | 7,175 | 7,175,000 | ||||
Puma International Financing SA, 5.13%, 10/06/24 6,10 | 2,800 | 2,501,772 | ||||
Range Resources Corp., 5.75%, 06/01/21 | 4,100 | 4,202,500 | ||||
Range Resources Corp., 4.88%, 05/15/25 | 1,750 | 1,640,625 | ||||
Trinidad Drilling Ltd., 6.63%, 02/15/25 6,10,12 | 4,025 | 3,874,062 | ||||
Total Energy | 38,971,682 | |||||
Health Facilities – 3.0% | ||||||
HCA, Inc., 5.25%, 06/15/26 1,12 | 15,700 | 15,593,240 | ||||
Kindred Healthcare, Inc., 6.38%, 04/15/22 | 3,675 | 3,785,250 |
Schedule of Investments (Unaudited) (continued)
Principal Amount (000s) | Value | |||||
CORPORATE CREDIT (continued) | ||||||
Tenet Healthcare Corp., 8.13%, 04/01/22 1 | $ 6,925 | $ 7,240,226 | ||||
Total Health Facilities | 26,618,716 | |||||
Infrastructure Services – 2.1% | ||||||
H&E Equipment Services, Inc., 5.63%, 09/01/25 | 700 | 687,750 | ||||
Terex Corp., 5.63%, 02/01/25 6 | 7,575 | 7,537,125 | ||||
United Rentals North America, Inc., 5.75%, 11/15/24 1,12 | 6,100 | 6,199,125 | ||||
United Rentals North America, Inc., 5.50%, 05/15/27 | 4,175 | 4,049,750 | ||||
Total Infrastructure Services | 18,473,750 | |||||
Leisure – 2.9% | ||||||
Boyd Gaming Corp., 6.38%, 04/01/26 12 | 9,000 | 9,112,500 | ||||
GLP Capital LP, 5.38%, 04/15/26 12 | 7,475 | 7,400,250 | ||||
MGM Growth Properties Operating Partnership LP, 5.63%, 05/01/24 1 | 9,275 | 9,390,937 | ||||
Total Leisure | 25,903,687 | |||||
Media – 4.2% | ||||||
CCO Holdings LLC, 5.75%, 01/15/24 1 | 7,450 | 7,468,625 | ||||
CCO Holdings LLC, 5.88%, 05/01/27 6,12 | 6,050 | 5,906,313 | ||||
Comcast Corp., 3.15%, 02/15/28 1 | 11,300 | 10,443,664 | ||||
CSC Holdings LLC, 10.88%, 10/15/25 6 | 5,128 | 5,911,558 | ||||
CSC Holdings LLC, 5.25%, 06/01/24 1 | 8,125 | 7,678,125 | ||||
Total Media | 37,408,285 | |||||
Metals & Mining – 3.9% | ||||||
AK Steel Corp., 7.63%, 10/01/21 1 | 7,425 | 7,571,272 | ||||
AK Steel Corp., 7.00%, 03/15/27 1 | 1,425 | 1,353,750 | ||||
Alcoa Nederland Holding BV, 7.00%, 09/30/26 6,12 | 8,125 | 8,653,125 | ||||
ArcelorMittal, 6.13%, 06/01/25 1,10,12 | 4,975 | 5,360,563 | ||||
ArcelorMittal, 6.75%, 03/01/41 10 | 925 | 1,044,251 | ||||
Hudbay Minerals, Inc., 7.63%, 01/15/25 6,10 | 9,850 | 10,317,875 | ||||
Total Metals & Mining | 34,300,836 | |||||
Oil Gas Transportation & Distribution – 7.0% | ||||||
AmeriGas Partners LP, 5.50%, 05/20/25 12 | 7,075 | 6,853,906 | ||||
Antero Midstream Partners LP, 5.38%, 09/15/24 12 | 5,500 | 5,541,250 | ||||
Blue Racer Midstream LLC, 6.13%, 11/15/22 1,6,12 | 7,400 | 7,474,000 | ||||
Crestwood Midstream Partners LP, 6.25%, 04/01/23 1 | 6,075 | 6,181,313 | ||||
Dynagas LNG Partners LP, 6.25%, 10/30/19 10 | 2,250 | 2,250,000 | ||||
Genesis Energy LP, 6.50%, 10/01/25 | 7,575 | 7,272,000 | ||||
Global Partners LP, 6.25%, 07/15/22 1 | 4,125 | 4,001,250 | ||||
Holly Energy Partners LP, 6.00%, 08/01/24 6 | 6,600 | 6,666,000 | ||||
LBC Tank Terminals Holding Netherlands BV, 6.88%, 05/15/23 6,10,12 | 3,325 | 3,358,250 | ||||
Targa Pipeline Partners LP, 5.88%, 08/01/23 | 5,725 | 5,610,500 | ||||
Targa Resources Partners LP, 5.25%, 05/01/23 1,12 | 5,000 | 5,000,000 | ||||
Targa Resources Partners LP, 5.38%, 02/01/27 | 1,150 | 1,115,500 | ||||
Total Oil Gas Transportation & Distribution | 61,323,969 | |||||
Real Estate – 1.4% | ||||||
Hospitality Properties Trust, 4.95%, 02/15/27 1 | 5,375 | 5,303,778 |
Schedule of Investments (Unaudited) (continued)
Principal Amount (000s) | Value | |||||
CORPORATE CREDIT (continued) | ||||||
Lamar Media Corp., 5.38%, 01/15/24 12 | $ 7,000 | $ 7,113,750 | ||||
Total Real Estate | 12,417,528 | |||||
Services – 0.2% | ||||||
Ashtead Capital, Inc., 5.63%, 10/01/24 6,10 | 1,850 | 1,893,383 | ||||
Specialty Retail – 0.2% | ||||||
L Brands, Inc., 7.60%, 07/15/37 1,12 | 1,500 | 1,365,000 | ||||
Telecommunication Services – 7.0% | ||||||
CenturyLink, Inc., 7.65%, 03/15/42 12 | 10,925 | 9,067,750 | ||||
Crown Castle International Corp., 4.75%, 05/15/47 1 | 3,000 | 2,828,008 | ||||
CyrusOne LP, 5.38%, 03/15/27 1 | 9,500 | 9,428,750 | ||||
Equinix, Inc., 5.38%, 05/15/27 1 | 6,575 | 6,558,563 | ||||
Level 3 Financing, Inc., 5.38%, 05/01/25 12 | 9,925 | 9,552,812 | ||||
SBA Communications Corp., 4.88%, 07/15/22 | 2,875 | 2,849,844 | ||||
SBA Communications Corp., 4.88%, 09/01/24 | 6,300 | 6,026,202 | ||||
Sprint Capital Corp., 6.88%, 11/15/28 1 | 2,500 | 2,393,750 | ||||
T-Mobile USA, Inc., 6.50%, 01/15/26 1 | 1,000 | 1,031,250 | ||||
Zayo Group LLC, 6.00%, 04/01/23 1 | 9,050 | 9,208,375 | ||||
Zayo Group LLC, 5.75%, 01/15/27 1,6 | 3,200 | 3,144,000 | ||||
Total Telecommunication Services | 62,089,304 | |||||
Transportation – 1.3% | ||||||
DP World Ltd., 6.85%, 07/02/37 6,10,12 | 2,450 | 2,793,000 | ||||
Teekay Offshore Partners LP, 6.00%, 07/30/19 10 | 3,750 | 3,820,313 | ||||
Watco Companies LLC, 6.38%, 04/01/23 6,12 | 5,050 | 5,132,062 | ||||
Total Transportation | 11,745,375 | |||||
Utility – 2.6% | ||||||
AES CORP, 6.00%, 05/15/26 | 800 | 828,000 | ||||
AES Corp., 4.88%, 05/15/23 12 | 4,250 | 4,239,375 | ||||
Calpine Corp., 5.75%, 01/15/25 1 | 4,900 | 4,480,437 | ||||
NRG Energy, Inc., 6.25%, 07/15/22 1 | 6,100 | 6,277,205 | ||||
NRG Yield Operating LLC, 5.38%, 08/15/24 12 | 7,275 | 7,275,000 | ||||
Total Utility | 23,100,017 | |||||
Total CORPORATE CREDIT (Cost $399,985,615) | 393,123,920 | |||||
TERM LOANS – 1.2% | ||||||
Crestwood Holdings, 6.25% (3 Month LIBOR USD + 7.50%), 04/01/23 5,7,14 | 4,500 | 4,477,500 | ||||
Epic Y-Grade Services LP, 7.43% (3 Month LIBOR USD + 5.50%), 06/07/25 5,7,14 | 6,400 | 6,272,000 | ||||
Total TERM LOANS (Cost $10,697,580) | 10,749,500 |
Shares | Value | |||||
COMMON STOCKS – 30.1% | ||||||
Airports – 0.4% | ||||||
Aena SME SA 6,10 | 8,500 | $ 1,538,902 | ||||
Aeroports de Paris 10 | 2,700 | 609,905 | ||||
Auckland International Airport Ltd. 10 | 196,400 | 901,142 |
Schedule of Investments (Unaudited) (continued)
Shares | Value | |||||
COMMON STOCKS (continued) | ||||||
Beijing Capital International Airport Company Ltd. 10 | 286,300 | $ 300,738 | ||||
Grupo Aeroportuario del Pacifico SAB de CV 10 | 36,400 | 337,786 | ||||
Total Airports | 3,688,473 | |||||
Communications – 1.1% | ||||||
American Tower Corp. 12 | 45,000 | 6,487,650 | ||||
Eutelsat Communications SA 10 | 25,000 | 517,382 | ||||
SBA Communications Corp. 12,13 | 14,700 | 2,427,264 | ||||
Total Communications | 9,432,296 | |||||
Datacenters – 0.3% | ||||||
Equinix, Inc. 12 | 6,400 | 2,751,296 | ||||
Diversified – 2.0% | ||||||
Activia Properties, Inc. 10 | 64 | 293,272 | ||||
British Land Company PLC 10 | 245,000 | 2,167,509 | ||||
City Developments Ltd. 10 | 165,500 | 1,325,641 | ||||
Cousins Properties, Inc. | 103,000 | 998,070 | ||||
Dexus 10 | 336,100 | 2,415,805 | ||||
Land Securities Group PLC 10 | 359,400 | 4,527,831 | ||||
Merlin Properties Socimi SA 10 | 189,100 | 2,745,375 | ||||
The GPT Group 10 | 398,100 | 1,489,504 | ||||
Wharf Real Estate Investment Company Ltd. 10 | 270,600 | 1,921,465 | ||||
Total Diversified | 17,884,472 | |||||
Electricity Transmission & Distribution – 1.3% | ||||||
Edison International 12 | 26,600 | 1,682,982 | ||||
National Grid PLC 10 | 439,291 | 4,854,629 | ||||
PG&E Corp. 12 | 43,103 | 1,834,464 | ||||
Sempra Energy 12 | 22,700 | 2,635,697 | ||||
Total Electricity Transmission & Distribution | 11,007,772 | |||||
Gas Utilities – 0.5% | ||||||
Atmos Energy Corp. | 18,800 | 1,694,632 | ||||
ENN Energy Holdings Ltd. 10 | 66,900 | 655,178 | ||||
Gas Natural SDG SA 10 | 30,300 | 801,007 | ||||
Italgas SpA 10 | 10,900 | 59,993 | ||||
NiSource, Inc. | 32,800 | 861,984 | ||||
Southwest Gas Holdings, Inc. | 7,800 | 594,906 | ||||
Total Gas Utilities | 4,667,700 | |||||
Healthcare – 1.0% | ||||||
HCP, Inc. 12 | 92,600 | 2,390,932 | ||||
Physicians Realty Trust 12 | 110,500 | 1,761,370 | ||||
Ventas, Inc. 12 | 43,100 | 2,454,545 | ||||
Welltower, Inc. | 35,300 | 2,212,957 | ||||
Total Healthcare | 8,819,804 | |||||
Hotel – 0.7% | ||||||
Accor SA 10 | 35,000 | 1,714,160 | ||||
Extended Stay America, Inc. 12 | 66,400 | 1,434,904 | ||||
Park Hotels & Resorts, Inc. 12 | 39,000 | 1,194,570 |
Schedule of Investments (Unaudited) (continued)
Shares | Value | |||||
COMMON STOCKS (continued) | ||||||
RLJ Lodging Trust 12 | 65,200 | $ 1,437,660 | ||||
Total Hotel | 5,781,294 | |||||
Industrial – 0.3% | ||||||
Duke Realty Corp. 12 | 75,700 | 2,197,571 | ||||
Tritax Big Box REIT PLC 10 | 367,200 | 754,313 | ||||
Total Industrial | 2,951,884 | |||||
Master Limited Partnerships – 9.7% | ||||||
Boardwalk Pipeline Partners LP 12 | 452,700 | 5,260,374 | ||||
CNX Midstream Partners LP | 146,700 | 2,844,513 | ||||
Crestwood Equity Partners LP | 56,500 | 1,793,875 | ||||
Enable Midstream Partners LP 12 | 272,000 | 4,653,920 | ||||
Energy Transfer Partners LP 12 | 767,900 | 14,620,816 | ||||
EnLink Midstream Partners LP | 335,500 | 5,210,315 | ||||
Enterprise Products Partners LP 12 | 450,700 | 12,470,869 | ||||
Hess Midstream Partners LP | 149,500 | 2,945,150 | ||||
MPLX LP 12 | 288,100 | 9,835,734 | ||||
Oasis Midstream Partners LP | 71,400 | 1,301,622 | ||||
Plains All American Pipeline LP 12 | 358,100 | 8,465,484 | ||||
Rice Midstream Partners LP | 206,600 | 3,516,332 | ||||
Thunderbird Resources Equity, Inc. 2,4,11 | 11 | 394,786 | ||||
Western Gas Partners LP 12 | 106,000 | 5,129,340 | ||||
Williams Partners LP 12 | 176,100 | 7,147,899 | ||||
Total Master Limited Partnerships | 85,591,029 | |||||
Midstream – 1.1% | ||||||
Cheniere Energy, Inc. 12,13 | 23,100 | 1,505,889 | ||||
ONEOK Inc. | 13,300 | 928,739 | ||||
Targa Resources Corp. 12 | 88,200 | 4,365,018 | ||||
The Williams Companies, Inc. 12 | 122,300 | 3,315,553 | ||||
Total Midstream | 10,115,199 | |||||
Net Lease – 0.3% | ||||||
EPR Properties | 17,300 | 1,120,867 | ||||
MGM Growth Properties LLC 12 | 62,800 | 1,912,888 | ||||
Total Net Lease | 3,033,755 | |||||
Office – 3.0% | ||||||
alstria office REIT-AG 10 | 62,200 | 934,508 | ||||
CapitaLand Commercial Trust 10 | 789,100 | 960,903 | ||||
Empire State Realty Trust, Inc. | 55,800 | 954,180 | ||||
Gecina SA 10 | 11,900 | 1,987,996 | ||||
Great Portland Estates PLC 10 | 213,503 | 2,011,647 | ||||
Highwoods Properties, Inc. | 32,600 | 1,653,798 | ||||
Hongkong Land Holdings Ltd. 10,12 | 329,500 | 2,355,572 | ||||
Hudson Pacific Properties, Inc. 12 | 67,600 | 2,395,068 | ||||
Hulic REIT, Inc. 10 | 300 | 464,792 | ||||
Kilroy Realty Corp. 12 | 31,800 | 2,405,352 | ||||
Mitsubishi Estate Company Ltd. 10 | 242,500 | 4,233,300 | ||||
Mitsui Fudosan Company Ltd. 10 | 205,700 | 4,954,958 |
Schedule of Investments (Unaudited) (continued)
Shares | Value | |||||
COMMON STOCKS (continued) | ||||||
SOHO China Ltd. 10 | 1,669,100 | $ 791,761 | ||||
Total Office | 26,103,835 | |||||
Pipelines – 1.9% | ||||||
Enbridge, Inc. 10 | 183,909 | 6,574,923 | ||||
Infraestructura Energetica Nova SAB de CV 10 | 50,800 | 227,676 | ||||
Kinder Morgan, Inc. 12 | 232,900 | 4,115,343 | ||||
Kunlun Energy Company Ltd. 10 | 407,900 | 356,238 | ||||
Pembina Pipeline Corp. 10 | 72,900 | 2,524,731 | ||||
TransCanada Corp. 10 | 72,000 | 3,115,171 | ||||
Total Pipelines | 16,914,082 | |||||
Ports – 0.0% | ||||||
Hutchison Port Holdings Trust 10 | 1,227,800 | 342,672 | ||||
Rail – 0.1% | ||||||
East Japan Railway Co. 10 | 6,100 | 584,169 | ||||
Renewables/Electric Generation – 1.0% | ||||||
American Electric Power Company, Inc. 12 | 18,900 | 1,308,825 | ||||
CMS Energy Corp. 12 | 33,100 | 1,564,968 | ||||
Enel SpA 10 | 115,900 | 642,224 | ||||
Entergy Corp. | 17,700 | 1,429,983 | ||||
FirstEnergy Corp. | 22,600 | 811,566 | ||||
NRG Energy, Inc. | 14,600 | 448,220 | ||||
Orsted A/S 6,10 | 25,700 | 1,552,823 | ||||
Pattern Energy Group, Inc. 12 | 38,800 | 727,500 | ||||
Total Renewables/Electric Generation | 8,486,109 | |||||
Residential – 1.7% | ||||||
American Homes 4 Rent 12 | 124,300 | 2,756,974 | ||||
AvalonBay Communities, Inc. 12 | 16,600 | 2,853,374 | ||||
Essex Property Trust, Inc. 12 | 6,200 | 1,482,234 | ||||
Grand City Properties SA 10 | 42,000 | 1,088,869 | ||||
Leopalace21 Corp. 10 | 38,485 | 210,564 | ||||
Mid-America Apartment Communities, Inc. 12 | 37,100 | 3,734,857 | ||||
Nippon Accommodations Fund, Inc. 10 | 146 | 664,521 | ||||
Vonovia SE 10 | 50,529 | 2,401,614 | ||||
Total Residential | 15,193,007 | |||||
Retail – 1.4% | ||||||
DDR Corp. 12 | 98,950 | 1,771,205 | ||||
Eurocommercial Properties NV 10 | 17,100 | 725,772 | ||||
Federal Realty Investment Trust 12 | 9,200 | 1,164,260 | ||||
Hysan Development Company Ltd. 10 | 91,200 | 509,032 | ||||
Simon Property Group, Inc. 12 | 47,500 | 8,084,025 | ||||
Total Retail | 12,254,294 | |||||
Self Storage – 0.5% | ||||||
CubeSmart | 33,400 | 1,076,148 | ||||
Public Storage 12 | 16,000 | 3,629,760 | ||||
Total Self Storage | 4,705,908 |
Schedule of Investments (Unaudited) (continued)
Shares | Value | |||||
COMMON STOCKS (continued) | ||||||
Services – 0.1% | ||||||
Archrock, Inc. | 75,160 | $ 901,920 | ||||
Toll Roads – 1.3% | ||||||
Atlantia SpA 10 | 60,100 | 1,771,883 | ||||
Atlas Arteria Ltd. 10 | 175,600 | 835,596 | ||||
Ferrovial SA 10 | 69,386 | 1,419,820 | ||||
Getlink 10 | 116,300 | 1,594,459 | ||||
Promotora y Operadora de Infraestructura SAB de CV 10 | 64,808 | 580,067 | ||||
Transurban Group 10 | 88,200 | 781,039 | ||||
Vinci SA 10 | 48,800 | 4,684,374 | ||||
Total Toll Roads | 11,667,238 | |||||
Utility – 0.1% | ||||||
Vistra Energy Corp. 13 | 25,848 | 611,564 | ||||
Water – 0.3% | ||||||
Guangdong Investment Ltd. 10 | 257,000 | 406,737 | ||||
Pennon Group PLC 10 | 83,500 | 873,246 | ||||
Severn Trent PLC 10 | 53,200 | 1,387,123 | ||||
Total Water | 2,667,106 | |||||
Total COMMON STOCKS (Cost $258,859,422) | 266,156,878 | |||||
Total Investments – 128.2% (Cost $1,135,855,425) | 1,133,568,457 | |||||
Liabilities in Excess of Other Assets – (28.2)% | (249,040,446) | |||||
TOTAL NET ASSETS – 100.0% | $ 884,528,011 |
The following notes should be read in conjunction with the accompanying Schedule of Investments. | |
LIBOR — London Interbank Offered Rate | |
USD — United States Dollar | |
LLC — Limited Liability Company | |
LP — Limited Partnership |
1 | — Portion or entire principal amount delivered as collateral for reverse repurchase agreements. |
2 | — Security fair valued in good faith pursuant to the fair value procedures adopted by the Board of Directors. As of June 30, 2018, the total value of all such securities was $6,442,187 or 0.7% of net assets. |
3 | — Illiquid Security - Security that the Adviser has deemed illiquid pursuant to procedures adopted by the Fund's Board of Directors. As of June 30, 2018, the total value of all such securities was $111,801,219 or 12.6% of net assets. |
4 | — Level 3 security - Value determined using significant unobservable inputs. |
5 | — Private placement. |
6 | — Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may only be resold in transactions exempt from registration, normally to qualified institutional buyers. As of June 30, 2018, the total value of all such securities was $323,327,809 or 36.6% of net assets. |
7 | — Variable rate security –Interest rate is based on reference rate and spread or based on the underlying assets. Interest rate may also be subject to a cap or floor. Interest rate shown is the rate of June 30, 2018. |
8 | — Security is a “step up” bond where the coupon increases or steps up at a predetermined date. Interest rate shown is the rate in effect as of June 30, 2018. |
9 | — Security is an inverse floating rate bond. Reference interest rates are typically based on a negative multiplier or slope. |
10 | — Foreign security or a U.S. security of a foreign company. |
11 | — Issuer is currently in default on its regularly scheduled interest payment. |
12 | — All or portion of the principal amount is pledged as collateral for credit facility. |
13 | — Non-income producing security. |
14 | — Paid-in-kind. |
Statement of Assets and Liabilities (Unaudited)
Assets: | |
Investments in securities, at value (cost $1,135,855,425) | $1,133,568,457 |
Cash | 23,879,751 |
Cash on deposit with brokers for reverse repurchase agreements | 841,290 |
Interest and dividends receivable | 9,184,057 |
Receivable for investments sold | 2,149,773 |
Prepaid expenses | 47,952 |
Total assets | 1,169,671,280 |
Liabilities: | |
Payable for credit facility (Note 7) | 180,000,000 |
Reverse repurchase agreements (Note 7) | 94,989,312 |
Interest payable for credit facility and reverse repurchase agreements (Note 7) | 310,050 |
Payable for investments purchased | 9,054,243 |
Investment advisory fee payable, net (Note 5) | 521,999 |
Administration fee payable (Note 5) | 143,399 |
Directors' fee payable | 13,429 |
Accrued expenses | 110,837 |
Total liabilities | 285,143,269 |
Commitments and contingencies (Note 10) | |
Net Assets | $ 884,528,011 |
Composition of Net Assets: | |
Capital stock, at par value ($0.001 par value, 1,000,000,000 shares authorized) (Note 8) | $ 36,488 |
Additional paid-in capital (Note 8) | 989,542,969 |
Distributions in excess of net investment income | (14,787,282) |
Accumulated net realized loss on investment transactions, foreign currency and foreign currency transactions | (87,976,954) |
Net unrealized depreciation on investments and foreign currency translations | (2,287,210) |
Net Assets | $ 884,528,011 |
Shares Outstanding and Net Asset Value Per Share: | |
Common shares outstanding | 36,487,937 |
Net asset value per share | $ 24.24 |
Statement of Operations (Unaudited)
Investment Income (Note 2): | |
Interest | $ 34,620,485 |
Dividends (net of foreign withholding tax of $197,748) | 2,856,317 |
Distributions from master limited partnerships | 3,686,268 |
Total dividends and distributions | 41,163,070 |
Less return of capital distributions | (3,686,268) |
Total investment income | 37,476,802 |
Expenses: | |
Investment advisory fees (Note 5) | 5,745,408 |
Administration fees (Note 5) | 861,811 |
Reports to stockholders | 79,645 |
Fund accounting fees | 78,554 |
Directors' fees | 75,131 |
Custodian fees | 68,038 |
Miscellaneous | 67,618 |
Legal fees | 58,354 |
Audit and tax services | 33,506 |
Insurance | 30,817 |
Transfer agent fees | 23,050 |
Registration fees | 18,548 |
Total operating expenses | 7,140,480 |
Interest expense on credit facility and reverse repurchase agreements (Note 7) | 3,710,544 |
Total expenses | 10,851,024 |
Less expenses waived and reimbursed by the investment adviser (Note 5) | (2,576,617) |
Net expenses | 8,274,407 |
Net investment income | 29,202,395 |
Realized and Unrealized Gain (Loss) on Investments: | |
Net realized gain (loss) on: | |
Investment transactions | (13,385,749) |
Foreign currency and foreign currency transactions | 24,552 |
Net realized loss | (13,361,197) |
Net change in unrealized depreciation on: | |
Investments | (5,393,001) |
Foreign currency translations | (6,984) |
Net change in unrealized depreciation | (5,399,985) |
Net realized and unrealized loss | (18,761,182) |
Net increase in net assets resulting from operations | $ 10,441,213 |
Statements of Changes in Net Assets
For the Six Months Ended June 30, 2018 (Unaudited) | For the Year Ended December 31, 2017 | ||
Increase (Decrease) in Net Assets Resulting from Operations: | |||
Net investment income | $ 29,202,395 | $ 63,400,961 | |
Net realized loss on investment transactions, foreign currency and foreign currency transactions | (13,361,197) | (16,673,047) | |
Net change in unrealized appreciation (depreciation) on investments and foreign currency translations | (5,399,985) | 40,673,035 | |
Net increase in net assets resulting from operations | 10,441,213 | 87,400,949 | |
Distributions to Stockholders: | |||
Net investment income | (43,566,596) | (66,910,895) | |
Return of capital | — | (20,224,091) | |
Total distributions paid | (43,566,596) | (87,134,986) | |
Capital Stock Transactions: | |||
Cost of shares repurchased (Note 8) | — | (205,606) | |
Net decrease in net assets from capital stock transactions | — | (205,606) | |
Total increase (decrease) in net assets | (33,125,383) | 60,357 | |
Net Assets: | |||
Beginning of period | 917,653,394 | 917,593,037 | |
End of period | $884,528,011 | $917,653,394 | |
Distributions in excess of net investment income | $ (14,787,282) | $ (423,081) | |
Share Transactions: | |||
Shares repurchased (Note 8) | — | (9,000) |
Statement of Cash Flows (Unaudited)
Increase (Decrease) in Cash: | |
Cash flows provided by (used for) operating activities: | |
Net increase in net assets resulting from operations | $ 10,441,213 |
Adjustments to reconcile net decrease in net assets resulting from operations to net cash used for operating activities: | |
Purchases of long-term portfolio investments and principal payups | (191,687,178) |
Proceeds from disposition of long-term portfolio investments and principal paydowns | 164,648,271 |
Return of capital distributions from portfolio investments | 4,010,268 |
Increase in interest and dividends receivable | (1,082,826) |
Increase in prepaid expenses | (38,363) |
Increase in interest payable for credit facility and reverse repurchase agreements | 103,322 |
Decrease in investment advisory fee payable, net | (28,083) |
Decrease in administration fee payable | (6,512) |
Decrease in directors' fee payable | (4,140) |
Decrease in accrued expenses | (62,572) |
Net amortization on investments and paydown gains or losses on investments | (14,540,003) |
Unrealized depreciation on investments | 5,393,001 |
Net realized loss on investment transactions | 13,385,749 |
Net cash used for operating activities | (9,467,853) |
Cash flows used for financing activities: | |
Net cash provided by reverse repurchase agreements | 15,593,841 |
Distributions paid to stockholders | (43,566,596) |
Net cash used for financing activities | (27,972,755) |
Net decrease in cash | (37,440,608) |
Cash at beginning of period(1) | 62,161,649 |
Cash at end of period(1) | $ 24,721,041 |
Supplemental Disclosure of Cash Flow Information: | |
Interest payments on the credit facility and reverse repurchase agreements for six months ended June 30, 2018, totaled $3,607,222. | |
(1) Includes cash on deposit with brokers for reverse repurchase agreements. |
Financial Highlights
For the Six Months Ended June 30, 2018 | For the Year Ended December 31, | For the Period from December 5, 20161 to December 31, | |||
(Unaudited) | 2017 | 2016 | |||
Net asset value, beginning of period | $ 25.15 | $ 25.14 | $ 25.00 | ||
Net investment income2 | 0.80 | 1.74 | 0.15 | ||
Net realized and unrealized gain (loss) on investment transactions | (0.52) | 0.66 | 0.19 | ||
Net increase in net asset value resulting from operations | 0.28 | 2.40 | 0.34 | ||
Distributions from net investment income | (1.19) | (1.84) | (0.15) | ||
Return of capital distributions | — | (0.55) | (0.05) | ||
Total distributions paid | (1.19) | (2.39) | (0.20) | ||
Net asset value, end of period | $ 24.24 | $ 25.15 | $ 25.14 | ||
Market price, end of period | $ 22.70 | $ 23.37 | $ 22.31 | ||
Total Investment Return based on Net asset value# | 1.20% 4 | 9.88% | 1.36% 4 | ||
Total Investment Return based on Market price† | 2.38% 4 | 15.94% | 0.50% 3,4 | ||
Ratios to Average Net Assets/Supplementary Data: | |||||
Net assets, end of period (000s) | $884,528 | $917,653 | $917,593 | ||
Operating expenses excluding interest expense | 1.61% 6 | 1.60% | 1.70% 6 | ||
Interest expense | 0.84% 6 | 0.58% | 0.60% 6 | ||
Total expenses | 2.45% 6 | 2.18% | 2.30% 6 | ||
Net expenses, including fee waivers and reimbursement and excluding interest expense | 1.03% 6 | 1.03% | 1.03% 6 | ||
Net expenses, including fee waivers and reimbursement and interest expense | 1.87% 6 | 1.61% 8 | 1.63% 6,8 | ||
Net investment income | 6.59% 6 | 6.84% | 8.13% 6 | ||
Net investment income, excluding the effect of fee waivers and reimbursement | 6.01% 6 | 6.27% | 7.46% 3 | ||
Portfolio turnover rate | 15% 4 | 43% | 15% 4,5 | ||
Credit facility and reverse repurchase agreements, end of period (000s) | $274,989 | $259,395 | $302,682 | ||
Asset coverage per $1,000 unit of senior indebtedness7 | $ 4,217 | $ 4,538 | $ 4,032 |
# | Total investment return based on net asset value (“NAV”) is the combination of changes in NAV, reinvested dividend income at NAV and reinvested capital gains distributions at NAV, if any. The actual reinvestment price for the last dividend declared in the period may often be based on the Fund’s market price (and not its NAV), and therefore may be different from the price used in the calculation. Total investment return excludes the effects of sales charges or contingent deferred sales charges, if applicable. |
† | Total investment return based on market price is the combination of changes in the New York Stock Exchange ("NYSE") market price per share and the effect of reinvested dividend income and reinvested capital gains distributions, if any, at the average price paid per share at the time of reinvestment. The actual reinvestment for the last dividend declared in the period may take place over several days as described in the Fund’s dividend reinvestment plan, and in some instances may not be based on the market price, so the actual reinvestment price may be different from the price used in the calculation. Total investment return excludes the effect of broker commissions. |
1 | Commencement of operations. |
2 | Per share amounts presented are based on average shares outstanding throughout the period indicated. |
3 | Total investment return based on market price is calculated based on first trade price of $22.40 on December 5, 2016. |
4 | Not annualized. |
5 | For the portfolio turnover calculation, portfolio purchases and sales of the Brookfield Mortgage Opportunity Income Fund Inc., Brookfield High Income Fund Inc. and Brookfield Total Return Fund Inc. made prior to the Reorganizations into the Brookfield Real Assets Income Fund Inc. have been excluded from the numerator and the monthly average value of securities used in the denominator reflects the combined market value after the Reorganizations. |
6 | Annualized. |
7 | Calculated by subtracting the Fund's total liabilities (not including borrowings) from the Fund's total assets and dividing by the total number of senior indebtedness units, where one unit equals $1,000 of senior indebtedness. |
8 | Unaudited. |
Notes to Financial Statements (Unaudited)
Notes to Financial Statements (Unaudited) (continued)
Notes to Financial Statements (Unaudited) (continued)
Level 1 - | quoted prices in active markets for identical assets or liabilities |
Level 2 - | quoted prices in markets that are not active or other significant observable inputs (including, but not limited to: quoted prices for similar assets or liabilities, quoted prices based on recently executed transactions, interest rates, credit risk, etc.) |
Level 3 - | significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of assets or liabilities) |
Asset Type | Level 1 | Level 2 | Level 3 | Total | |||
U.S. Government & Agency Obligations | $ — | $ 3,790,786 | $ — | $ 3,790,786 | |||
Securitized Credit | — | 406,290,952 | 53,456,421 | 459,747,373 | |||
Corporate Credit | — | 393,123,095 | 825 | 393,123,920 | |||
Term Loans | — | 10,749,500 | — | 10,749,500 | |||
Common Stocks | 195,475,725 | 70,286,367 | 394,786 | 266,156,878 | |||
Total Investments | $ 195,475,725 | $ 884,240,700 | $ 53,852,032 | $1,133,568,457 |
Notes to Financial Statements (Unaudited) (continued)
Quantitative Information about Level 3 Fair Value Measurements(1) | ||||||
Asset Type | Value as of June 30, 2018 | Valuation Approach | Valuation Technique | Unobservable Input | Amount or Range/ (Weighted Average) | Impact to Valuation from an Increase in Input(2) |
Securitized Credit | ||||||
Class B Notes | $6,046,576 | Income Approach | Discounted Cash Flow | Yield (Discount Rate of Cash Flows) | 8.2%-11.7% (9.5%) | Decrease |
Corporate Credit | ||||||
Motors Liquidation Co. | 825 | Asset-Based Approach | Analysis of Residual Value | Anticipated Residual Value | $0.01 | Increase |
Common Stocks | ||||||
Thunderbird Resources Equity, Inc. | 394,786 | Asset-Based Approach | Analysis of Enterprise Value | Enterprise Value | $34,600 | Increase |
Total | $6,442,187 |
Investments in Securities | Securitized Credit | Corporate Credit | Common Stocks | Total | |||
Balance as of December 31, 2017 | $ 74,356,963 | $825 | $425,422 | $ 74,783,210 | |||
Accrued discounts (premiums) | 1,473,453 | — | — | 1,473,453 | |||
Realized gain (loss) | (3,505,130) | — | — | (3,505,130) | |||
Change in unrealized appreciation (depreciation) | 2,508,425 | — | (30,636) | 2,477,789 | |||
Purchases at cost | 575,549 | — | — | 575,549 | |||
Sales proceeds | (10,491,984) | — | — | (10,491,984) | |||
Transfers out of Level 3 | (11,460,855) | — | — | (11,460,855) (a) | |||
Balance as of June 30, 2018 | $ 53,456,421 | $825 | $394,786 | $ 53,852,032 | |||
Change in unrealized gains or losses relating to assets still held at the reporting date | $ (1,403,586) | $ — | $ (30,636) | $ (1,434,222) |
Notes to Financial Statements (Unaudited) (continued)
Notes to Financial Statements (Unaudited) (continued)
Notes to Financial Statements (Unaudited) (continued)
Notes to Financial Statements (Unaudited) (continued)
Total line of credit amount available | $180,000,000 |
Line of credit outstanding at June 30, 2018 | 180,000,000 |
Line of credit amount unused at June 30, 2018 | — |
Average balance outstanding during the period | 180,000,000 |
Interest expense incurred on line of credit during the period | 2,656,040 |
Notes to Financial Statements (Unaudited) (continued)
Counterparty | Borrowing Rate | Borrowing Date | Maturity Date | Amount Borrowed(1) | Payable For Reverse Repurchase Agreements | |
Goldman Sachs | 2.35% | 06/29/18 | 07/27/18 | $ 3,638,000 | $ 3,638,475 | |
JPMorgan Chase | 1.00 | 06/11/18 | Open (2) | 2,446,001 | 2,447,309 | |
JPMorgan Chase | 1.85 | 01/05/18 | Open (2) | 3,120,390 | 3,136,160 | |
JPMorgan Chase | 1.85 | 05/08/18 | Open (2) | 1,540,189 | 1,544,067 | |
JPMorgan Chase | 1.90 | 05/21/18 | Open (2) | 3,298,459 | 3,305,048 | |
JPMorgan Chase | 1.95 | 01/05/18 | Open (2) | 1,496,037 | 1,507,919 | |
JPMorgan Chase | 2.00 | 06/19/18 | Open (2) | 2,617,024 | 2,618,768 | |
JPMorgan Chase | 2.05 | 05/08/18 | Open (2) | 801,218 | 803,476 | |
JPMorgan Chase | 2.15 | 03/08/18 | Open (2) | 808,846 | 813,766 | |
JPMorgan Chase | 2.15 | 05/08/18 | Open (2) | 773,759 | 776,055 | |
JPMorgan Chase | 2.25 | 06/11/18 | Open (2) | 752,835 | 753,760 | |
JPMorgan Chase | 2.50 | 03/20/18 | 07/17/18 | 1,353,326 | 1,361,064 | |
JPMorgan Chase | 2.75 | 01/05/18 | Open (2) | 1,623,750 | 1,639,340 | |
JPMorgan Chase | 2.75 | 02/07/18 | Open (2) | 796,123 | 799,374 | |
JPMorgan Chase | 2.75 | 03/20/18 | Open (2) | 1,072,461 | 1,070,249 | |
JPMorgan Chase | 2.75 | 05/21/18 | Open (2) | 4,574,894 | 4,586,178 | |
RBC Capital Markets | 2.88 | 06/21/18 | 07/11/18 | 4,638,000 | 4,641,711 | |
RBC Capital Markets | 2.89 | 04/11/18 | 07/11/18 | 1,247,000 | 1,255,101 | |
RBC Capital Markets | 2.91 | 04/25/18 | 07/25/18 | 3,100,000 | 3,116,786 | |
RBC Capital Markets | 2.91 | 05/14/18 | 07/10/18 | 3,331,000 | 3,343,902 | |
RBC Capital Markets | 2.92 | 05/09/18 | 08/09/18 | 1,716,000 | 1,723,375 | |
RBC Capital Markets | 3.07 | 06/05/18 | 09/05/18 | 9,239,000 | 9,259,470 | |
RBC Capital Markets | 3.07 | 06/20/18 | 09/20/18 | 15,980,000 | 15,995,013 | |
RBC Capital Markets | 3.08 | 05/21/18 | 08/21/18 | 7,252,000 | 7,277,449 | |
RBC Capital Markets | 3.08 | 06/11/18 | 09/11/18 | 5,147,000 | 5,155,799 | |
RBC Capital Markets | 3.11 | 04/25/18 | 07/25/18 | 3,374,000 | 3,393,526 | |
RBC Capital Markets | 3.11 | 05/21/18 | 07/25/18 | 5,024,000 | 5,041,792 | |
RBC Capital Markets | 3.12 | 05/09/18 | 08/09/18 | 4,228,000 | 4,247,415 | |
Total | $94,989,312 | $95,252,347 |
Notes to Financial Statements (Unaudited) (continued)
Investments in Securities | Overnight and Continuous | Up to 30 Days | 30 to 90 Days | Greater Than 90 Days | Total | ||||
U.S. Government & Agency Obligations | $ — | $ 3,638,000 | $ — | $— | $ 3,638,000 | ||||
Corporate Credit | 25,721,986 | 22,067,326 | 43,562,000 | — | 91,351,312 | ||||
Total | $25,721,986 | $25,705,326 | $43,562,000 | $— | $94,989,312 |
Gross Amounts not offset in the Statement of Assets and Liabilities | ||||||
Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Statement of Assets and Liabilities | Net Amounts Presented in the Statement of Assets and Liabilities | Financial Instruments | Collateral Pledged (Received)* | Net Amount | |
Description | ||||||
Reverse Repurchase Agreements | $94,989,312 | $— | $94,989,312 | $(94,989,312) | $— | $— |
Notes to Financial Statements (Unaudited) (continued)
Ordinary income | $66,910,895 |
Return of capital | 20,224,091 |
Total | $87,134,986 |
Capital loss carryforwards(1) | $(63,915,874) |
Other accumulated losses | (9,988,181) |
Tax basis unrealized appreciation on investments and foreign currency | 1,977,992 |
Total tax basis net accumulated gains | $(71,926,063) |
Notes to Financial Statements (Unaudited) (continued)
Cost of Investments | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Net Unrealized Appreciation |
$1,105,991,343 | $47,318,346 | $(45,347,096) | $1,971,250 |
Capital Loss Carryforwards: | Expires: | Limitation: |
$15,933,392 (Short-term) | N/A | N/A |
$9,389,762 (Long-term) | N/A | N/A |
$14,127,284 | N/A | 12/31/2018 |
$1,199,874 | 12/31/2018 | 12/31/2018 |
$9,707,822 | N/A | 12/31/2019 |
$8,218,726 | N/A | 12/31/2020 |
$3,443,546 | N/A | 12/31/2021 |
$3,443,546 | N/A | 12/31/2022 |
$3,443,546 | N/A | 12/31/2023 |
$3,443,546 | N/A | 12/31/2024 |
$1,553,011 | N/A | 12/31/2025 |
Distribution Per Share | Record Date | Payable Date |
$0.1990 | July 18, 2018 | July 26, 2018 |
$0.1990 | August 15, 2018 | August 23, 2018 |
Notes to Financial Statements (Unaudited) (continued)
Compliance Certification (Unaudited)
Proxy Results (Unaudited)
Shares Voted For | Shares Voted Against | Shares Voted Abstain | ||
To elect to the Fund's Board of Directors Heather S. Goldman | 29,799,121 | 751,085 | 442,428 |
Board Considerations Relating to the Investment Advisory and Sub-Advisory Agreements (Unaudited)
Dividend Reinvestment Plan (Unaudited)
Joint Notice of Privacy Policy (Unaudited)
• | Information we receive from you in applications or other forms, correspondence or conversations, including but not limited to name, address, phone number, social security number, assets, income and date of birth. |
• | Information about transactions with us, our affiliates, or others, including but not limited to account number, balance and payment history, parties to transactions, cost basis information, and other financial information. |
• | Information we may receive from our due diligence, such as your creditworthiness and your credit history. |
• | Unaffiliated service providers (e.g. transfer agents, securities broker-dealers, administrators, investment advisors or other firms that assist us in maintaining and supporting financial products and services provided to you); |
• | Government agencies, other regulatory bodies and law enforcement officials (e.g. for reporting suspicious transactions); |
• | Other organizations, with your consent or as directed by you; and |
• | Other organizations, as permitted or required by law (e.g. for fraud protection) |
Directors of the Fund | |
Edward A. Kuczmarski | Chairman |
Louis P. Salvatore | Audit Committee Chairman |
Heather S. Goldman | Director |
Stuart A. McFarland | Director |
David Levi | Director (Interested) |
Officers of the Fund | |
Brian F. Hurley | President |
Angela W. Ghantous | Treasurer |
Casey Tushaus | Assistant Treasurer |
Mohamed Rasul | Assistant Treasurer |
Thomas D. Peeney | Secretary |
Adam R. Sachs | Chief Compliance Officer |
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrant.
Not applicable for semi-annual reports.
Item 6. Investments.
Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable for semi-annual reports.
Item 8. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable for semi-annual reports.
Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
None.
Item 10. Submission of Matters to a Vote of Security Holders.
There were no material changes to the procedures by which shareholders may recommend nominees to the Registrant’s Board of Directors that were implemented after the Registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by 22(b)(16)) of Schedule 14A (17 CFR 240.14a- 101), or this Item 10.
Item 11. Controls and Procedures.
(a) The Registrant’s principal executive officer and principal financial officer have concluded that the Registrant’s Disclosure Controls and Procedures are effective, based on their evaluation of such Disclosure Controls and Procedures as of a date within 90 days of the filing of this report on Form N-CSR.
(b) As of the date of filing this Form N-CSR, the Registrant’s principal executive officer and principal financial officer are aware of no changes in the Registrant’s internal control over financial reporting that occurred during the Registrant’s second fiscal quarter of the period covered by this report that has materially affected or is reasonably likely to materially affect the Registrant’s internal control over financial reporting.
Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
Not applicable.
Item 13. Exhibits.
(a)(1) | None. |
(2) A separate certification for each principal executive officer and principal financial officer of the Registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 is attached as an exhibit to this Form N-CSR.
(3) Not applicable.
(b) A separate certification for each principal executive officer and principal financial officer of the Registrant as required by Rule 30a-2(b) under the Investment Company Act of 1940 is attached as an exhibit to this Form N-CSR.
(4) Not applicable.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BROOKFIELD REAL ASSETS INCOME FUND INC.
By: | /s/ Brian F. Hurley | |
Brian F. Hurley | ||
President and Principal Executive Officer |
Date: August 31, 2018
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
By: | /s/ Brian F. Hurley | |
Brian F. Hurley | ||
President and Principal Executive Officer | ||
Date: August 31, 2018 | ||
By: | /s/ Angela W. Ghantous | |
Angela W. Ghantous | ||
Treasurer and Principal Financial Officer | ||
Date: August 31, 2018 |