Allowance for Credit Losses [Text Block] | Note 4. Allowance for Loan Losses The allowance for loan losses is maintained at a level believed to be sufficient to provide for estimated loan losses based on evaluating known and inherent risks in the loan portfolio. The allowance is provided based upon management’s comprehensive analysis of the pertinent factors underlying the quality of the loan portfolio. These factors include changes in the amount and composition of the loan portfolio, delinquency levels, actual loss experience, current economic conditions, and detailed analysis of individual loans for which the full collectability may not A provision for loan losses is charged against operations and is added to the allowance for loan losses based on quarterly comprehensive analyses of the loan portfolio. The allowance for loan losses is allocated to certain loan categories based on the relative risk characteristics, asset classifications and actual loss experience of the loan portfolio. While management has allocated the allowance for loan losses to various loan portfolio segments, the allowance is general in nature and is available for the loan portfolio in its entirety. As noted in Note 1, zero September 30, 2021 December 31, 2020: Allowance for Loan Losses and Recorded Investment in Loans (dollars in thousands) Construction & Development Farmland Residential Commercial Mortgage Commercial & Agricultural Consumer & Other Total For the Three Months Ended September 30, 2021 Allowance for loan losses: Balance, June 30, 2021 $ 428 $ 344 $ 2,320 $ 1,843 $ 273 $ 134 $ 5,342 Charge-offs - - - - (8 ) (22 ) (30 ) Recoveries 1 - - - 8 10 19 Provision 59 (32 ) 117 86 (3 ) (8 ) 219 Balance, September 30, 2021 $ 488 $ 312 $ 2,437 $ 1,929 $ 270 $ 114 $ 5,550 For the Three Months Ended September 30, 2020 Allowance for loan losses: Balance, June 30, 2020 $ 415 $ 472 $ 2,126 $ 1,051 $ 450 $ 140 $ 4,654 Charge-offs (8 ) - (48 ) (61 ) (14 ) (28 ) (159 ) Recoveries - - - - - 8 8 Provision - (8 ) 89 246 (38 ) 2 291 Balance, September 30, 2020 $ 407 $ 464 $ 2,167 $ 1,236 $ 398 $ 122 $ 4,794 For the Nine Months Ended September 30, 2021 Allowance for loan losses: Balance, December 31, 2020 $ 499 $ 406 $ 2,167 $ 1,421 $ 293 $ 114 $ 4,900 Charge-offs - - - - (8 ) (73 ) (81 ) Recoveries 3 - 2 61 53 36 155 Provision (14 ) (94 ) 268 447 (68 ) 37 576 Balance, September 30, 2021 $ 488 $ 312 $ 2,437 $ 1,929 $ 270 $ 114 $ 5,550 For the Nine Months Ended September 30, 2020 Allowance for loan losses: Balance, December 31, 2019 $ 305 $ 487 $ 1,822 $ 924 $ 211 $ 144 $ 3,893 Charge-offs (8 ) - (48 ) (61 ) (14 ) (106 ) (237 ) Recoveries 4 - 11 65 2 29 111 Provision 106 (23 ) 382 308 199 55 1,027 Balance, September 30, 2020 $ 407 $ 464 $ 2,167 $ 1,236 $ 398 $ 122 $ 4,794 September 30, 2021 Allowance for loan losses: Ending Balance $ 488 $ 312 $ 2,437 $ 1,929 $ 270 $ 114 $ 5,550 Ending balance: individually evaluated for impairment $ 5 $ - $ - $ - $ - $ - $ 5 Ending balance: collectively evaluated for impairment $ 483 $ 312 $ 2,437 $ 1,929 $ 270 $ 114 $ 5,545 Ending balance: purchased credit impaired loans $ - $ - $ - $ - $ - $ - $ - Loans outstanding: Ending Balance $ 44,435 $ 28,082 $ 292,670 $ 229,118 $ 32,726 $ 21,324 $ 648,355 Ending balance: individually evaluated for impairment $ 732 $ 2,349 $ - $ - $ - $ - $ 3,081 Ending balance: collectively evaluated for impairment $ 43,703 $ 25,733 $ 292,533 $ 229,014 $ 32,630 $ 21,324 $ 644,937 Ending balance: purchased credit impaired loans $ - $ - $ 137 $ 104 $ 96 $ - $ 337 Allowance for Loan Losses and Recorded Investment in Loans (dollars in thousands) Construction & Development Farmland Residential Commercial Mortgage Commercial & Agricultural Consumer & Other Total December 31, 2020 Allowance for loan losses: Ending Balance $ 499 $ 406 $ 2,167 $ 1,421 $ 293 $ 114 $ 4,900 Ending balance: individually evaluated for impairment $ - $ - $ - $ - $ - $ - $ - Ending balance: collectively evaluated for impairment $ 499 $ 406 $ 2,167 $ 1,421 $ 293 $ 114 $ 4,900 Ending balance: purchased credit impaired loans $ - $ - $ - $ - $ - $ - $ - Loans outstanding: Ending Balance $ 46,053 $ 32,449 $ 279,893 $ 203,886 $ 33,663 $ 17,033 $ 612,977 Ending balance: individually evaluated for impairment $ - $ 2,580 $ - $ - $ - $ - $ 2,580 Ending balance: collectively evaluated for impairment $ 46,053 $ 29,869 $ 279,751 $ 203,773 $ 33,567 $ 17,033 $ 610,046 Ending balance: purchased credit impaired loans $ - $ - $ 142 $ 113 $ 96 $ - $ 351 As of September 30, 2021 December 31, 2020, no Management closely monitors the quality of the loan portfolio and has established a loan review process designed to help grade the quality of the Bank’s loan portfolio. The Bank’s loan ratings coincide with the “Substandard,” “Doubtful” and “Loss” classifications used by federal regulators in their examination of financial institutions. Generally, an asset is considered Substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. Substandard assets include those characterized by the distinct possibility that the insured financial institution will sustain some loss if the deficiencies are not not not one September 30, 2021 December 31, 2020, no The following table lists the loan grades utilized by the Bank and the corresponding total of outstanding loans in each category as of September 30, 2021 December 31, 2020: Credit Risk Profile by Internally Assigned Grades Loan Grades (dollars in thousands) Pass Watch Special Mention Substandard Total September 30, 2021 Real Estate Secured: Construction & development $ 43,583 $ - $ - $ 852 $ 44,435 Farmland 22,275 840 484 4,483 28,082 Residential 290,317 358 604 1,391 292,670 Commercial mortgage 215,413 5,067 5,474 3,164 229,118 Non-Real Estate Secured: Commercial & agricultural 32,341 - 45 340 32,726 SBA-PPP 37,762 - - - 37,762 Consumer & other 21,324 - - - 21,324 Total $ 663,015 $ 6,265 $ 6,607 $ 10,230 $ 686,117 December 31, 2020 Real Estate Secured: Construction & development $ 44,909 $ 427 $ 122 $ 595 $ 46,053 Farmland 25,607 419 496 5,927 32,449 Residential 277,811 659 - 1,423 279,893 Commercial mortgage 188,156 8,692 3,647 3,391 203,886 Non-Real Estate Secured: Commercial & agricultural 32,467 468 161 567 33,663 SBA-PPP 51,118 - - - 51,118 Consumer & other 17,028 - - 5 17,033 Total $ 637,096 $ 10,665 $ 4,426 $ 11,908 $ 664,095 Loans may may first The following table presents an age analysis of nonaccrual and past due loans by category as of September 30, 2021 December 31, 2020: Analysis of Past Due and Nonaccrual Loans (dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due Total Past Due Current Total Loans 90+ Days Past Due and Still Accruing Nonaccrual Loans September 30, 2021 Real Estate Secured: Construction & development $ - $ - $ 426 $ 426 $ 44,009 $ 44,435 $ - $ 426 Farmland - - 127 127 27,955 28,082 - 736 Residential 495 40 279 814 291,856 292,670 - 663 Commercial mortgage 10 - 46 56 229,062 229,118 - 124 Non-Real Estate Secured: Commercial & agricultural - 1 96 97 32,629 32,726 - 110 SBA-PPP - - - - 37,762 37,762 - - Consumer & other 1 9 - 10 21,314 21,324 - - Total $ 506 $ 50 $ 974 $ 1,530 $ 684,587 $ 686,117 $ - $ 2,059 December 31, 2020 Real Estate Secured: Construction & development $ 71 $ - $ - $ 71 $ 45,982 $ 46,053 $ - $ 11 Farmland 100 - 914 1,014 31,435 32,449 - 3,937 Residential 386 29 240 655 279,238 279,893 - 557 Commercial mortgage - - 24 24 203,862 203,886 - 109 Non-Real Estate Secured: Commercial & agricultural 14 15 155 184 33,479 33,663 - 189 SBA-PPP - - - - 51,118 51,118 - - Consumer & other 7 - - 7 17,026 17,033 - - Total $ 578 $ 44 $ 1,333 $ 1,955 $ 662,140 $ 664,095 $ - $ 4,803 Impaired Loans A loan is considered impaired when it is probable that the Bank will be unable to collect all contractual principal and interest payments due in accordance with the original or modified terms of the loan agreement. Smaller balance homogenous loans may not may third third may As of September 30, 2021 December 31, 2020, September 30, 2021 December 31, 2020, September 30, 2021 December 31, 2020, not September 30, 2021 December 31, 2020, The categories of non-accrual loans and impaired loans overlap, although they are not Management collectively evaluates performing TDRs with a loan balance of $250,000 or less for impairment. As of September 30, 2021 December 31, 2020, The following table is a summary of information related to impaired loans as of September 30, 2021 December 31, 2020: Impaired Loans Nine months ended Three months ended Unpaid Average Interest Average Interest Recorded Principal Related Recorded Income Recorded Income (dollars in thousands) Investment 1 Balance Allowance Investment Recognized Investment Recognized September 30, 2021 With no related allowance recorded: Construction & development $ 426 $ 425 $ - $ 218 $ (5 ) $ 426 $ - Farmland 2,349 3,008 - 2,464 191 2,384 129 Residential - - - 198 25 - - Commercial mortgage - - - - - - - Commercial & agricultural - - - - - - - Consumer & other - - - 1 - - - Subtotal 2,775 3,433 - 2,881 211 2,810 129 With an allowance recorded: Construction & development 449 449 13 469 20 456 7 Farmland 126 142 2 126 6 126 2 Residential 2,425 2,602 136 2,469 108 2,448 39 Commercial mortgage 71 71 4 40 4 71 1 Commercial & agricultural 37 37 2 41 2 39 1 Consumer & other - - - - - - - Subtotal 3,108 3,301 157 3,145 140 3,140 50 Totals: Construction & development 875 874 13 687 15 882 7 Farmland 2,475 3,150 2 2,590 197 2,510 131 Residential 2,425 2,602 136 2,667 133 2,448 39 Commercial mortgage 71 71 4 40 4 71 1 Commercial & agricultural 37 37 2 41 2 39 1 Consumer & other - - - 1 - - - Total $ 5,883 $ 6,734 $ 157 $ 6,026 $ 351 $ 5,950 $ 179 1 Recorded investment is the loan balance, net of any charge-offs (dollars in thousands) Recorded Investment 1 Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized December 31, 2020 With no related allowance recorded: Construction & development $ - $ - $ - $ - $ - Farmland 2,580 3,151 - 2,731 18 Residential - - - - - Commercial mortgage - - - - - Commercial & agricultural - - - - - Consumer & other - - - - - Subtotal 2,580 3,151 - 2,731 18 With an allowance recorded: Construction & development 501 501 27 522 31 Farmland 127 144 2 375 11 Residential 2,906 3,082 159 4,057 222 Commercial mortgage 8 53 1 10 3 Commercial & agricultural 46 46 3 49 3 Consumer & other 1 1 - 2 - Subtotal 3,589 3,827 192 5,015 270 Totals: Construction & development 501 501 27 522 31 Farmland 2,707 3,295 2 3,106 29 Residential 2,906 3,082 159 4,057 222 Commercial mortgage 8 53 1 10 3 Commercial & agricultural 46 46 3 49 3 Consumer & other 1 1 - 2 - Total $ 6,169 $ 6,978 $ 192 $ 7,746 $ 288 1 Recorded investment is the loan balance, net of any charge-offs Troubled Debt Restructuring A troubled debt restructured loan is a loan for which the Bank, for reasons related to the borrower’s financial difficulties, grants a concession to the borrower that the Bank would not The loan terms which have been modified or restructured due to a borrower’s financial difficulty, include but are not The following table sets forth information with respect to the Bank’s troubled debt restructurings as of September 30, 2021 September 30, 2020: For the Nine Months Ended September 30, 2021 (dollars in thousands) TDRs identified during the period TDRs identified in the last twelve months that subsequently defaulted (1) Number of contracts Pre- modification outstanding recorded investment Post- modification outstanding recorded investment Number of contracts Pre- modification outstanding recorded investment Post- modification outstanding recorded investment Construction & development - $ - $ - - $ - $ - Farmland - - - - - - Residential - - - - - - Commercial mortgage 1 73 71 - - - Commercial & agricultural - - - - - - Consumer & other - - - - - - Total 1 $ 73 $ 71 - $ - $ - ( 1 Loans past due 30 During the nine September 30, 2021, one No twelve nine September 30, 2021. For the Three Months Ended September 30, 2021 (dollars in thousands) TDRs identified during the period TDRs identified in the last twelve months that subsequently defaulted (1) Number of contracts Pre- modification outstanding recorded investment Post- modification outstanding recorded investment Number of contracts Pre- modification outstanding recorded investment Post- modification outstanding recorded investment Construction & development - $ - $ - - $ - $ - Farmland - - - - - - Residential - - - - - - Commercial mortgage - - - - - - Commercial & agricultural - - - - - - Consumer & other - - - - - - Total - $ - $ - - $ - $ - ( 1 Loans past due 30 During the three September 30, 2021, no No twelve September 30, 2021. For the Nine Months Ended September 30, 2020 (dollars in thousands) TDRs identified during the period TDRs identified in the last twelve months that subsequently defaulted (1) Number of contracts Pre- modification outstanding recorded investment Post- modification outstanding recorded investment Number of contracts Pre- modification outstanding recorded investment Post- modification outstanding recorded investment Construction & development 3 $ 471 $ 470 - $ - $ - Farmland - - - - - - Residential 1 46 50 - - - Commercial mortgage - - - - - - Commercial & agricultural 1 20 20 - - - Consumer & other - - - - - - Total 5 $ 537 $ 540 - $ - $ - ( 1 Loans past due 30 During the nine September 30, 2020, one No twelve nine September 30, 2020. For the Three Months Ended September 30, 2020 (dollars in thousands) TDRs identified during the period TDRs identified in the last twelve months that subsequently defaulted (1) Number of contracts Pre- modification outstanding recorded investment Post- modification outstanding recorded investment Number of contracts Pre- modification outstanding recorded investment Post- modification outstanding recorded investment Construction & development 1 $ 12 $ 12 - $ - $ - Farmland - - - - - - Residential - - - - - - Commercial mortgage - - - - - - Commercial & agricultural - - - - - - Consumer & other - - - - - - Total 1 $ 12 $ 12 - $ - $ - ( 1 Loans past due 30 During the three September 30, 2020, one No twelve September 30, 2020. Modifications in response to COVID- 19 The Company began offering short-term loan modifications to assist borrowers during the COVID- 19 six 19 19. six 12 not 19 not not 1 The Bank began receiving requests for loan deferments on March 23, 2020 September 30, 2021, 250 September 30, 2021 December 31, 2020 (dollars in thousands) 2021 2020 Classification # of Loans Balance # of Loans Balance Commercial Loans w/ First Deferment Accommodation & Retail Services - $ - - $ - Construction - - 1 47 General & Other - - - - Commercial Loans w/ Second Deferment Accommodation & Retail Services - - 1 752 Construction - - 1 36 Agriculture - - 2 603 Real Estate Rental - - 2 2,146 General & Other 1 404 - - Commercial Loans w/ Third Deferment Accommodation & Retail Services - - 2 4,438 Construction - - - - Manufacturing - - 1 153 Consumer Loans w/ First Deferment - - 7 782 Consumer Loans w/ Second Deferment - - 1 52 Total 1 $ 404 18 $ 9,009 Purchased Credit Impaired Loans During 2018, not September 30, 2021 December 31, 2020 (dollars in thousands) 2021 2020 Residential $ 137 $ 142 Commercial mortgage 104 113 Commercial & agricultural 96 96 Outstanding balance $ 337 $ 351 Carrying amount $ 337 $ 351 There was no There were no nine September 30, 2021 December 31, 2020. not |