Allowance for Credit Losses [Text Block] | Note 4. Allowance for Credit Losses - Loans The following tables summarizes the activity related to the allowance for credit losses for the three six June 30, 2023 (dollars in thousands) Construction & Development Farmland Residential Commercial Mortgage Commercial & Agricultural Consumer & Other Total For the Three Months Ended June 30, 2023 Balance, March 31, 2023 $ 950 $ 154 $ 3,109 $ 2,019 $ 408 $ 179 $ 6,819 Charge-offs - - - - - (19 ) (19 ) Recoveries - 21 1 1 12 4 39 Provision 3 (35 ) (22 ) (154 ) (16 ) 9 (215 ) Balance, June 30, 2023 $ 953 $ 140 $ 3,088 $ 1,866 $ 404 $ 173 $ 6,624 (dollars in thousands) Construction & Development Farmland Residential Commercial Mortgage Commercial & Agricultural Consumer & Other Total For the Six Months Ended June 30, 2023 Balance, December 31, 2022 $ 526 $ 259 $ 2,820 $ 2,197 $ 312 $ 134 $ 6,248 Adjustment to allowance for adoption of ASU 2016-13 408 (108 ) 279 (119 ) 84 48 592 Charge-offs - - - - - (53 ) (53 ) Recoveries 1 50 1 9 13 11 85 Provision 18 (61 ) (12 ) (221 ) (5 ) 33 (248 ) Balance, June 30, 2023 $ 953 $ 140 $ 3,088 $ 1,866 $ 404 $ 173 $ 6,624 Prior to the adoption of ASC 326 January 1, 2023, As noted in Note 1, zero December 31, 2022 June 30, 2022: (dollars in thousands) Construction & Development Farmland Residential Commercial Mortgage Commercial & Agricultural Consumer & Other Total December 31, 2022 Allowance for loan losses: Beginning Balance $ 484 $ 315 $ 2,521 $ 1,908 $ 321 $ 128 $ 5,677 Charge-offs - - - - (14 ) (114 ) (128 ) Recoveries 3 - 12 8 30 40 93 Provision 39 (56 ) 287 281 (25 ) 80 606 Ending Balance $ 526 $ 259 $ 2,820 $ 2,197 $ 312 $ 134 $ 6,248 Ending balance: individually evaluated for impairment $ 4 $ - $ - $ - $ - $ - $ 4 Ending balance: collectively evaluated for impairment $ 522 $ 259 $ 2,820 $ 2,197 $ 312 $ 134 $ 6,244 Loans outstanding: Ending Balance $ 49,728 $ 23,688 $ 358,526 $ 263,664 $ 39,434 $ 19,761 $ 754,801 Ending balance: individually evaluated for impairment $ 313 $ - $ - $ 382 $ - $ - $ 695 Ending balance: collectively evaluated for impairment $ 49,415 $ 23,688 $ 358,410 $ 263,194 $ 39,434 $ 19,761 $ 753,902 Ending balance: purchased credit impaired loans $ - $ - $ 116 $ 88 $ - $ - $ 204 (dollars in thousands) Construction & Development Farmland Residential Commercial Mortgage Commercial & Agricultural Consumer & Other Total For the Three Months Ended June 30, 2022 Allowance for loan losses: Balance, March 31, 2022 $ 532 $ 287 $ 2,573 $ 1,959 $ 321 $ 125 $ 5,797 Charge-offs - - - - (6 ) (19 ) (25 ) Recoveries 1 - 11 - 9 24 45 Provision (63 ) - 128 128 10 14 217 Balance, June 30, 2022 $ 470 $ 287 $ 2,712 $ 2,087 $ 334 $ 144 $ 6,034 For the Six Months Ended June 30, 2022 Allowance for loan losses: Balance, December 31, 2021 $ 484 $ 315 $ 2,521 $ 1,908 $ 321 $ 128 $ 5,677 Charge-offs - - - - (6 ) (44 ) (50 ) Recoveries 2 - 11 - 10 30 53 Provision (16 ) (28 ) 180 179 9 30 354 Balance, June 30, 2022 $ 470 $ 287 $ 2,712 $ 2,087 $ 334 $ 144 $ 6,034 June 30, 2022 Allowance for loan losses: Ending Balance $ 470 $ 287 $ 2,712 $ 2,087 $ 334 $ 144 $ 6,034 Ending balance: individually evaluated for impairment $ 5 $ 6 $ - $ - $ - $ - $ 11 Ending balance: collectively evaluated for impairment $ 465 $ 281 $ 2,712 $ 2,087 $ 334 $ 144 $ 6,023 Ending balance: purchased credit impaired loans $ - $ - $ - $ - $ - $ - $ - Loans outstanding: Ending Balance $ 42,838 $ 23,993 $ 333,182 $ 250,319 $ 40,400 $ 24,667 $ 715,399 Ending balance: individually evaluated for impairment $ 808 $ 262 $ - $ 400 $ - $ - $ 1,470 Ending balance: collectively evaluated for impairment $ 42,030 $ 23,731 $ 333,057 $ 249,824 $ 40,354 $ 24,667 $ 713,663 Ending balance: purchased credit impaired loans $ - $ - $ 125 $ 95 $ 46 $ - $ 266 As of December 31, 2022 June 30, no Credit Quality Indicators Management closely monitors the quality of the loan portfolio and has established a loan review process designed to help grade the quality of the Bank’s loan portfolio. The Bank’s loan ratings coincide with the “Substandard,” “Doubtful” and “Loss” classifications used by federal regulators in their examination of financial institutions. Generally, an asset is considered “Substandard” if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. “Substandard” assets include those characterized by the distinct possibility that the insured financial institution will sustain some loss if the deficiencies are not not June 30, 2023 December 31, 2022, no Assets that do not one Loans are graded at origination and will be considered for potential downgrades as the borrower experiences financial difficulties. Loan officers meet periodically to discuss their past due credits and loan downgrades could occur at that time. Commercial loans of over $1.0 third The following table presents the Company’s recorded investment in loans by credit quality indicators as of June 30, 2023 December 31, 2022: Loan Grades (dollars in thousands) Pass Watch Special Mention Substandard Total June 30, 2023 Real Estate Secured: Construction & development $ 53,078 $ - $ - $ 43 $ 53,121 Farmland 21,345 - 754 1,626 23,725 Residential 378,341 933 28 665 379,967 Commercial mortgage 254,421 2,097 151 1,764 258,433 Non-Real Estate Secured: Commercial & agricultural 42,330 - 28 215 42,573 Consumer & other 21,319 - - - 21,319 Total $ 770,834 $ 3,030 $ 961 $ 4,313 $ 779,138 December 31, 2022 Real Estate Secured: Construction & development $ 49,384 $ - $ - $ 344 $ 49,728 Farmland 21,156 814 468 1,250 23,688 Residential 356,327 947 499 753 358,526 Commercial mortgage 259,529 2,130 153 1,852 263,664 Non-Real Estate Secured: Commercial & agricultural 39,410 13 - 82 39,505 Consumer & other 19,761 - - - 19,761 Total $ 745,567 $ 3,904 $ 1,120 $ 4,281 $ 754,872 The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of June 30, 2023: Term Loans by Year of Origination Revolving Loans Converted (dollars in thousands) 2023 2022 2021 2020 2019 Prior Revolving To Term Total Construction & development Pass $ 4,935 $ 14,603 $ 14,898 $ 1,896 $ 2,804 $ 6,515 $ 7,332 $ 95 $ 53,078 Watch - - - - - - - - - Special Mention - - - - - - - - - Substandard - - 29 14 - - - - 43 Total construction & development $ 4,935 $ 14,603 $ 14,927 $ 1,910 $ 2,804 $ 6,515 $ 7,332 $ 95 $ 53,121 Current period gross write-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Farmland Pass $ 1,946 $ 2,505 $ 1,829 $ 2,849 $ 1,408 $ 9,340 $ 1,468 $ - $ 21,345 Watch - - - - - - - - - Special Mention - - - - - 654 100 - 754 Substandard 21 - - - 9 1,578 18 - 1,626 Total farmland $ 1,967 $ 2,505 $ 1,829 $ 2,849 $ 1,417 $ 11,572 $ 1,586 $ - $ 23,725 Current period gross write-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Residential Pass $ 26,159 $ 98,713 $ 59,044 $ 49,131 $ 18,905 $ 69,082 $ 56,829 $ 478 $ 378,341 Watch - - - 226 - 707 - - 933 Special Mention - - - - - 28 - - 28 Substandard - - - - - 665 - - 665 Total residential $ 26,159 $ 98,713 $ 59,044 $ 49,357 $ 18,905 $ 70,482 $ 56,829 $ 478 $ 379,967 Current period gross write-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Commercial mortgage Pass $ 14,035 $ 54,931 $ 51,453 $ 43,405 $ 23,789 $ 64,904 $ 1,834 $ 70 $ 254,421 Watch - - - 2,097 - - - - 2,097 Special Mention - - - - - 151 - - 151 Substandard - - 86 - - 1,300 378 - 1,764 Total residential $ 14,035 $ 54,931 $ 51,539 $ 45,502 $ 23,789 $ 66,355 $ 2,212 $ 70 $ 258,433 Current period gross write-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Commercial & agricultural Pass $ 5,413 $ 7,923 $ 6,274 $ 2,190 $ 837 $ 2,136 $ 17,524 $ 33 $ 42,330 Watch - - - - - - - - - Special Mention - - - - 28 - - - 28 Substandard - 5 - 11 37 162 - - 215 Total commercial & agricultural $ 5,413 $ 7,928 $ 6,274 $ 2,201 $ 902 $ 2,298 $ 17,524 $ 33 $ 42,573 Current period gross write-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Consumer & other Pass $ 8,321 $ 3,816 $ 3,363 $ 365 $ 949 $ 3,591 $ 914 $ - $ 21,319 Watch - - - - - - - - - Special Mention - - - - - - - - - Substandard - - - - - - - - - Total consumer & other $ 8,321 $ 3,816 $ 3,363 $ 365 $ 949 $ 3,591 $ 914 $ - $ 21,319 Current period gross write-offs $ 5 $ 27 $ 6 $ 2 $ 3 $ 10 $ - $ - $ 53 Total loans Pass $ 60,809 $ 182,491 $ 136,861 $ 99,836 $ 48,692 $ 155,568 $ 85,901 $ 676 $ 770,834 Watch - - - 2,323 - 707 - - 3,030 Special Mention - - - - 28 833 100 - 961 Substandard 21 5 115 25 46 3,705 396 - 4,313 Total loans $ 60,830 $ 182,496 $ 136,976 $ 102,184 $ 48,766 $ 160,813 $ 86,397 $ 676 $ 779,138 Total Current period gross write-offs $ 5 $ 27 $ 6 $ 2 $ 3 $ 10 $ - $ - $ 53 Nonaccrual Loans The following table is a summary of the Company’s nonaccrual loans by major categories for the periods indicated: CECL Incurred Loss June 30, 2023 December 31, 2022 (dollars in thousands) Nonaccrual Loans with no Allowance Nonaccrual Loans with an Allowance Total Nonaccrual Loans Nonaccrual Loans Construction & development $ - $ 43 $ 43 $ 344 Farmland 348 93 441 94 Residential - 485 485 565 Commercial mortgage 358 176 534 622 Commercial & agricultural - 11 11 9 Consumer & other - - - - Total $ 706 $ 808 $ 1,514 $ 1,634 The following table represents the accrued interest receivables written off on nonaccrual loans by reversing interest income during the three six June 30, 2023: (dollars in thousands) For the Three Months Ended June 30, 2023 Construction & development $ - Farmland - Residential - Commercial mortgage - Commercial & agricultural - Consumer & other - Total Loans $ - (dollars in thousands) For the Six Months Ended June 30, 2023 Construction & development $ - Farmland - Residential 16 Commercial mortgage - Commercial & agricultural - Consumer & other - Total Loans $ 16 Aging Analysis The following table presents an aging analysis of past due loans by category as of June 30, 2023: (dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due 90+ Days Past Due and Still Accruing Nonaccrual Loans Current Total Loans June 30, 2023 Real Estate Secured: Construction & development $ 73 $ - $ - $ 43 $ 53,005 $ 53,121 Farmland - - - 441 23,284 23,725 Residential 80 49 - 485 379,353 379,967 Commercial mortgage - - - 534 257,899 258,433 Non-Real Estate Secured: Commercial & agricultural 42 308 - 11 42,212 42,573 Consumer & other - - - - 21,319 21,319 Total $ 195 $ 357 $ - $ 1,514 $ 777,072 $ 779,138 The following table presents an aging analysis of past due loans by category as December 31, 2022: (dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due Total Past Due Current Total Loans 90+ Days Past Due and Still Accruing Nonaccrual Loans December 31, 2022 (1) Real Estate Secured: Construction & development $ - $ 30 $ 313 $ 343 $ 49,385 $ 49,728 $ - $ 344 Farmland 4 - - 4 23,684 23,688 - 94 Residential 94 315 240 649 357,877 358,526 - 565 Commercial mortgage 44 86 46 176 263,488 263,664 - 622 Non-Real Estate Secured: Commercial & agricultural - - 9 9 39,496 39,505 - 9 Consumer & other 5 - - 5 19,756 19,761 - - Total $ 147 $ 431 $ 608 $ 1,186 $ 753,686 $ 754,872 $ - $ 1,634 ( 1 December 31, 2022. Collateral Dependent Loans Loan relationships graded “Substandard” with a loan balance of more than $250,000 ● Construction and development loans include both commercial and consumer loans. Commercial loans are typically secured by first first ● Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate. Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies. Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate. ● Residential real estate loans are typically secured by first second ● Home equity lines of credit are generally secured by second ● Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property. Some consumer loans are unsecured and have no The following table details the amortized cost of collateral dependent loans as of June 30, 2023: (dollars in thousands) June 30, 2023 Construction & development $ - Farmland - Residential - Commercial mortgage 358 Commercial & agricultural - Consumer & other - Total Loans $ 358 Purchased Credit Deteriorated There were no purchased credit deteriorated loans acquired during the six June 30, 2023 December 31, 2022. During 2018, not no June 30, 2023 December 31, 2022 (dollars in thousands) 2023 2022 Residential $ 108 $ 116 Commercial mortgage 82 88 Outstanding balance $ 190 $ 204 Carrying amount $ 190 $ 204 Impaired Loans Prior to the adoption of ASU 2016 13, may not may third third may As of December 31, 2022, December 31, 2022 December 31, 2022, not December 31, 2022. The categories of non-accrual loans and impaired loans overlap, although they are not Management collectively evaluated performing TDRs with a loan balance of $250,000 December 31, 2022, The following table is a summary of information related to impaired loans as of December 31, 2022: Impaired Loans (dollars in thousands) Recorded Investment 1 Unpaid Principal Balance Related Allowance December 31, 2022 With no related allowance recorded: Construction & development $ 203 $ 203 $ - Farmland - - - Residential - - - Commercial mortgage 381 395 - Commercial & agricultural - - - Consumer & other - - - Subtotal 584 598 - With an allowance recorded: Construction & development 119 119 4 Farmland 355 371 15 Residential 1,885 2,043 96 Commercial mortgage 66 66 3 Commercial & agricultural 24 24 1 Consumer & other - - - Subtotal 2,449 2,623 119 Totals: Construction & development 322 322 4 Farmland 355 371 15 Residential 1,885 2,043 96 Commercial mortgage 447 461 3 Commercial & agricultural 24 24 1 Consumer & other - - - Total $ 3,033 $ 3,221 $ 119 1 The following table shows the average recorded investment and interest income recognized for impaired loans for the three six June 30, 2022: For the Three Months Ended For the Six Months Ended June 30, 2022 June 30, 2022 (dollars in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized Construction & development $ 830 $ 6 $ 837 $ 11 Farmland 372 6 382 12 Residential 2,264 32 2,276 63 Commercial mortgage 471 5 471 10 Commercial & agricultural 28 - 30 1 Consumer & other - - - - Total $ 3,965 $ 49 $ 3,996 $ 97 Modifications Made to Borrowers Experiencing Financial Difficulty The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a lifetime of probability of default/loss given default model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. There are no Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one may two The following table shows the amortized cost basis as of June 30, 2023 Combination Term Extension & Interest Rate Reduction Amortized Cost % of Total Loan Financial (dollars in thousands) Basis Type Effect Construction & development $ - - % Farmland - - % Residential 9 0.00 % Reduced interest rate from 8.75% to 5.75%. Added 3.86 years to the life of the loan, which resulted in reduced payment. Commercial mortgage - - % Commercial & agricultural - - % Consumer & other - - % Total $ 9 Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. There were no loans that had a payment default during the period and were modified in the 12 The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the last 12 June 30, 2023: Payment Status (Amortized Cost Basis) (dollars in thousands) Current 30-89 Days Past Due 90+ Days Past Due Construction & development $ - $ - $ - Farmland - - - Residential 37 - - Commercial mortgage - - - Commercial & agricultural - - - Consumer & other - - - Total $ 37 $ - $ - Troubled Debt Restructuring A troubled debt restructured loan is a loan for which the Bank, for reasons related to the borrower’s financial difficulties, grants a concession to the borrower that the Bank would not The loan terms which have been modified or restructured due to a borrower’s financial difficulty, include but are not The following tables set forth information with respect to the Bank’s troubled debt restructurings as of June 30, 2022: For the Six Months Ended June 30, 2022 (dollars in thousands) TDRs identified during the period TDRs identified in the last twelve months that subsequently defaulted (1) Number of contracts Pre- modification outstanding recorded investment Post- modification outstanding recorded investment Number of contracts Pre- modification outstanding recorded investment Post- modification outstanding recorded investment Construction & development - $ - $ - - $ - $ - Farmland - - - - - - Residential 1 50 49 - - - Commercial mortgage 1 403 400 - - - Commercial & agricultural - - - - - - Consumer & other - - - - - - Total 2 $ 453 $ 449 - $ - $ - ( 1 30 During the six June 30, 2022, two twelve six June 30, 2022. For the Three Months Ended June 30, 2022 (dollars in thousands) TDRs identified during the period TDRs identified in the last twelve months that subsequently defaulted (1) Number of contracts Pre- modification outstanding recorded investment Post- modification outstanding recorded investment Number of contracts Pre- modification outstanding recorded investment Post- modification outstanding recorded investment Construction & development - $ - $ - - $ - $ - Farmland - - - - - - Residential - - - - - - Commercial mortgage 1 403 400 - - - Commercial & agricultural - - - - - - Consumer & other - - - - - - Total 1 $ 400 $ 400 - $ - $ - ( 1 30 During the three June 30, 2022, one twelve June 30, 2022. Unfunded Commitments The Company maintains a separate reserve for credit losses on off-balance-sheet credit exposures, including unfunded loan commitments, which is included in other liabilities on the consolidated balance sheets. The reserve for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit losses in the income statement. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life, utilizing the same models and approaches for the Company's other loan portfolio segments described above, as these unfunded commitments share similar risk characteristics as its loan portfolio segments. The Company has identified the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel the unfunded commitment at any time. No may The following table presents the balance and activity in the allowance for credit losses for unfunded loan commitments for the six June 30, 2023: (dollars in thousands) Total Allowance for Credit Losses Unfunded Commitments Balance, December 31, 2022 $ 46 Adjustment to allowance for unfunded commitments for adoption of ASU 2016-13 313 (Recovery of) provision for unfunded commitments (53 ) Balance, June 30, 2023 $ 306 |