SUPPLEMENTAL OIL AND GAS RESERVE INFORMATION (UNAUDITED) | NOTE 15—SUPPLEMENTAL OIL AND GAS RESERVE INFORMATION (UNAUDITED) The Partnership has only one reportable operating segment, which is oil and gas producing activities in the United States. See the Partnership’s accompanying consolidated statements of operations for information about results of operations for oil and gas producing activities. Capitalized oil and natural gas costs Aggregate capitalized costs related to oil and natural gas production activities with applicable accumulated depreciation, depletion and amortization are as follows: Partnership Predecessor December 31, December 31, 2017 2016 Oil, natural gas and NGL interests Proved $ 297,609,797 $ 70,888,121 Total oil, natural gas and NGL interests 297,609,797 70,888,121 Accumulated depreciation, depletion, accretion and impairment (15,394,238) (51,948,355) Net oil, natural gas and NGL interests capitalized $ 282,215,559 $ 18,939,766 Costs incurred in oil and natural gas activities Costs incurred in oil, natural gas and NGL acquisition and development activities are as follows: Partnership Predecessor Period from February 8, 2017 to December 31, Period from January 1, 2017 to February 7, Year Ended December 31, 2017 2017 2016 2015 Acquisition costs Proved properties $ 297,609,797 $ — $ — $ 42,000 Total 297,609,797 — — 42,000 Development costs Proved properties — — 78,159 464,680 Total — — 78,159 464,680 Total costs incurred on oil, natural gas and NGL activities $ 297,609,797 $ — $ 78,159 $ 506,680 Results of Operations from Oil, Natural Gas and Natural Gas Liquids Producing Activities The following schedule sets forth the revenues and expenses related to the production and sale of oil, natural gas and NGLs. It does not include any interest costs or general and administrative costs and, therefore, is not necessarily indicative of the contribution to the net operating results of the Partnership or Predecessor’s oil, natural gas and NGL operations. Partnership Predecessor Period from February 8, 2017 to December 31, Period from January 1, 2017 to February 7, Year Ended December 31, 2017 2017 2016 2015 Oil, natural gas and NGL revenues $ 30,665,092 $ 318,310 $ 3,606,659 $ 4,684,923 Production and ad valorem taxes (2,452,058) (19,651) (280,474) (426,885) Depreciation, depletion and accretion expense (15,394,238) (113,639) (1,604,208) (4,008,730) Impairment of oil and natural gas properties - - (4,992,897) (28,673,166) Marketing and other deductions (1,648,895) (110,534) (750,792) (747,264) Results of operations from oil, natural gas and NGLs $ 11,169,901 $ 74,486 $ (4,021,712) $ (29,171,122) The following tables summarize the net ownership interest in the proved oil, natural gas and NGL reserves and the standardized measure of discounted future net cash flows related to the proved oil, natural gas and NGL reserves, and the estimates were prepared by the Partnership based on reserve reports prepared by Ryder Scott for the years ended December 31, 2017 and 2016. The standardized measure presented here excludes income taxes, as the tax basis for the properties is not applicable on a go-forward basis. The proved oil, natural gas and NGL reserve estimates and other components of the standardized measure were determined in accordance with the authoritative guidance of the FASB and the SEC. Proved Oil, Natural Gas and Natural Gas Liquids Reserve Quantities Proved reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations. Proved developed reserves are proved reserves that can be expected to be recovered through existing wells with existing equipment and operating methods, or in which the cost of the required equipment is relatively minor compared to the cost of a new well. Proved undeveloped reserves are proved reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. A barrel of equivalent (‘‘Boe’’) conversion ratio of six thousand cubic feet per barrel (6mcf/bbl) of natural gas to barrels of oil equivalence is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. All Boe conversions in the report are derived from converting gas to oil in the ratio mix of six thousand cubic feet of gas to one barrel of oil. The Partnership’s net proved oil, natural gas and NGL reserves and changes in net proved oil, natural gas and NGL reserves attributable to the oil, natural gas and NGL properties, which are located in multiple states are summarized below: Crude Oil and Natural Gas Condensate Natural Gas Liquids Total (MBbls) (MMcf) (MBbls) (MBOE) Net proved reserves at January 1, 2016 6,827 51,734 1,647 17,096 Revisions of previous estimates (1) 131 (852) 335 324 Purchase of minerals in place (2) 45 90 9 69 Extensions, discoveries and other additions (3) 637 2,851 115 1,227 Production (430) (3,433) (124) (1,126) Net proved reserves at December 31, 2016 7,210 50,390 1,982 17,590 Revisions of previous estimates (1) (193) (1,535) 666 217 Purchase of minerals in place (4) 362 16,312 274 3,355 Extensions, discoveries and other additions (5) 505 2,261 91 973 Production (421) (3,512) (175) (1,181) Net proved reserves at December 31, 2017 7,463 63,916 2,838 20,954 Net Proved Developed Reserves December 31, 2016 4,879 35,172 1,416 12,157 December 31, 2017 5,284 47,501 2,202 15,403 Net Proved Undeveloped Reserves December 31, 2016 2,331 15,218 566 5,433 December 31, 2017 2,179 16,415 636 5,551 (1) Revisions of previous estimates include technical revisions due to changes in commodity prices, historical and projected performance and other factors. (2) Includes the acquisition of three contiguous Eagle Ford drilling units in Karnes County, Texas. (3) Includes discoveries and additions primarily related to active drilling on our acreage primarily in the Permian Basin. (4) Includes the acquisition of $29.3 million of mineral and royalty interests, the largest of which being a package in the Anadarko Basin, and also includes additional mineral and royalty interests in Texas, Louisiana, Wyoming, California, North Dakota, Utah, New Mexico, Arkansas, and Kansas. (5) Includes discoveries and additions primarily related to active drilling on our acreage primarily in the Permian Basin, Eagle Ford Shale. Revisions represent changes in previous reserves estimates, either upward or downward, resulting from new information normally obtained from development drilling and production history or resulting from a change in economic factors, such as commodity prices, operating costs or development costs. Standardized Measure The standardized measure of discounted future net cash flows before income taxes related to the proved oil, natural gas and natural gas liquids reserves of the properties is as follows (in thousands): Year Ended December 31, 2017 2016 Future cash inflows $ 562,967 $ 414,004 Future production costs (45,652) (32,034) Future state margin taxes (2,790) (2,051) Future net cash flows 514,525 379,919 Less 10% annual discount to reflect timing of cash flows (298,973) (220,643) Standard measure of discounted future net cash flows $ 215,552 $ 159,276 Reserve estimates and future cash flows are based on the average market prices for sales of oil, natural gas and NGL adjusted for basis differentials, on the first calendar day of each month during the year. The average prices used for 2017 and 2016 were $51.34 and $42.75 per barrel for crude oil and $2.98 and $2.49 per Mcf for natural gas, respectively. Future production costs are computed primarily by the Partnership’s petroleum engineers by estimating the expenditures to be incurred in developing and producing the proved oil and gas reserves at the end of the year, based on year-end costs and assuming continuation of existing economic conditions. As mentioned above, the standardized measure presented here does not include the effects of income taxes, as the tax basis for the properties is not applicable on a go-forward basis. A discount factor of 10% was used to reflect the timing of future net cash flows. The standardized measure of discounted future net cash flows is not intended to represent the replacement cost or fair value of the properties. An estimate of fair value would also take into account, among other things, the recovery of reserves not presently classified as proved, anticipated future changes in prices and costs, and a discount factor more representative of the time value of money and the risks inherent in oil, natural gas and NGL reserve estimates. Changes in Standardized Measure Changes in the standardized measure of discounted future net cash flows before income taxes related to the proved oil, natural gas and NGL reserves of the properties are as follows (in thousands): Year Ended December 31, 2017 2016 Standardized measure - beginning of year $ 159,275 $ 180,083 Sales, net of production costs (29,288) (24,280) Net changes of prices and production costs related to future production 21,946 (23,321) Extensions, discoveries and improved recovery, net of future production costs 10,064 11,253 Revisions of previous quantity estimates, net of related costs 2,248 2,974 Net changes in state margin taxes 301 (112) Accretion of discount 15,928 18,008 Purchases of reserves in place 23,309 1,097 Timing differences and other 11,769 (6,426) Standardized measure - end of year $ 215,552 $ 159,276 |