Cover Page
Cover Page - shares | 9 Months Ended | |
Sep. 30, 2024 | Nov. 06, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2024 | |
Document Transition Report | false | |
Entity File Number | 000-55580 | |
Entity Registrant Name | HIGHLANDS REIT, INC. | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 81-0862795 | |
Entity Address, Address Line One | 1 South Dearborn Street | |
Entity Address, Address Line Two | 20th Floor | |
Entity Address, City or Town | Chicago | |
Entity Address, State or Province | IL | |
Entity Address, Postal Zip Code | 60603 | |
City Area Code | 312 | |
Local Phone Number | 583-7990 | |
Title of 12(g) Security | Common Stock | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 721,950,814 | |
Entity Central Index Key | 0001661458 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q3 | |
No Trading Symbol Flag | true |
Consolidated Balance Sheets (un
Consolidated Balance Sheets (unaudited) - USD ($) $ in Thousands | Sep. 30, 2024 | Dec. 31, 2023 |
Investment properties | ||
Land | $ 83,792 | $ 88,582 |
Building and other improvements | 288,744 | 296,786 |
Construction in progress | 454 | 10,850 |
Total | 372,990 | 396,218 |
Less accumulated depreciation | (84,469) | (87,216) |
Net investment properties | 288,521 | 309,002 |
Cash and cash equivalents | 35,936 | 17,078 |
Restricted cash and escrows | 2,050 | 2,406 |
Accounts receivable (net of allowance of $158 and $125 as of September 30, 2024 and December 31, 2023, respectively) | 6,446 | 6,255 |
Intangible assets, net | 215 | 537 |
Deferred costs and other assets, net | 6,108 | 5,874 |
Total assets | 339,276 | 341,152 |
Liabilities | ||
Debt, net | 120,773 | 120,931 |
Accounts payable and accrued expenses | 11,642 | 13,335 |
Other liabilities | 2,293 | 2,674 |
Total liabilities | 134,708 | 136,940 |
Commitments and contingencies (see Note 13) | ||
Stockholders’ Equity | ||
Common stock, $0.01 par value, 1,000,000 shares authorized, 721,951 and 721,671 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively | 7,220 | 7,217 |
Additional paid-in capital | 1,389,824 | 1,389,951 |
Accumulated distributions in excess of net income | (1,191,270) | (1,191,868) |
Accumulated other comprehensive income | (98) | 20 |
Total Highlands REIT, Inc. stockholders’ equity | 205,676 | 205,320 |
Non-controlling interests | (1,108) | (1,108) |
Total equity | 204,568 | 204,212 |
Total liabilities and equity | $ 339,276 | $ 341,152 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (unaudited) (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Allowance for accounts and rent receivables | $ 158 | $ 125 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued | 721,951,000 | 721,671,000 |
Common stock, shares outstanding | 721,951,000 | 721,671,000 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Loss (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Revenues | ||||
Total revenues | $ 9,021 | $ 7,873 | $ 27,081 | $ 23,185 |
Expenses | ||||
Property operating expenses | 2,505 | 2,307 | 7,156 | 6,614 |
Real estate taxes | 1,453 | 1,449 | 4,326 | 4,374 |
Depreciation and amortization | 2,975 | 2,628 | 8,983 | 7,807 |
General and administrative expenses | 2,592 | 2,474 | 8,069 | 7,755 |
Total expenses | 9,525 | 8,858 | 28,534 | 26,550 |
Loss from operations | (504) | (985) | (1,453) | (3,365) |
Gain on sale of investment properties, net | 0 | 0 | 6,869 | 0 |
Interest income | 330 | 459 | 918 | 974 |
Interest expense | (1,919) | (1,268) | (5,741) | (3,228) |
Net income (loss) | (2,093) | (1,794) | 593 | (5,619) |
Net (income) loss attributable to non-controlling interests | 1 | 11 | 5 | (10) |
Net income (loss) attributable to Highlands REIT, Inc. common stockholders | $ (2,092) | $ (1,783) | $ 598 | $ (5,629) |
Net income per common share, basic (in dollars per share) | $ 0 | $ 0 | $ 0 | $ (0.01) |
Net income per common share, diluted (in dollars per share) | $ 0 | $ 0 | $ 0 | $ (0.01) |
Weighted average number of common shares outstanding, basic (in shares) | 721,951,000 | 888,600,000 | 721,817,000 | 888,393,000 |
Weighted average number of common shares outstanding, diluted (in shares) | 721,951,000 | 888,600,000 | 721,817,000 | 888,393,000 |
Comprehensive loss | ||||
Net income | $ (2,093) | $ (1,794) | $ 593 | $ (5,619) |
Unrealized gain (loss) on derivatives | (345) | (37) | (113) | 37 |
Total other comprehensive income | (345) | (37) | (113) | 37 |
Comprehensive income (loss) | (2,438) | (1,831) | 480 | (5,582) |
Comprehensive loss attributable to non-controlling interests | 1 | 33 | 0 | 54 |
Comprehensive income (loss) attributable to Highlands REIT, Inc. common stockholders | (2,437) | (1,798) | 480 | (5,528) |
Rental income | ||||
Revenues | ||||
Total revenues | 8,713 | 7,574 | 26,294 | 22,452 |
Other property income | ||||
Revenues | ||||
Total revenues | $ 308 | $ 299 | $ 787 | $ 733 |
Consolidated Statements of Equi
Consolidated Statements of Equity (unaudited) - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Accumulated Distributions in Excess of Net Income | Accumulated Other Comprehensive Income (Loss) | Total Company’s Stockholders’ Equity | Non- controlling Interests |
Beginning balance at Dec. 31, 2022 | $ 240,357 | $ 8,882 | $ 1,412,637 | $ (1,181,567) | $ 326 | $ 240,278 | $ 79 |
Beginning balance (in shares) at Dec. 31, 2022 | 888,243 | ||||||
Net income (loss) | (1,710) | (1,716) | (1,716) | ||||
Net (income) loss attributable to non-controlling interests | 6 | ||||||
Other comprehensive income | (135) | (115) | (115) | (20) | |||
Ending balance (in shares) at Mar. 31, 2023 | 888,243 | ||||||
Ending balance at Mar. 31, 2023 | 238,512 | $ 8,882 | 1,412,637 | (1,183,283) | 211 | 238,447 | 65 |
Beginning balance at Dec. 31, 2022 | 240,357 | $ 8,882 | 1,412,637 | (1,181,567) | 326 | 240,278 | 79 |
Beginning balance (in shares) at Dec. 31, 2022 | 888,243 | ||||||
Net income (loss) | (5,619) | ||||||
Net (income) loss attributable to non-controlling interests | 10 | ||||||
Other comprehensive income | 37 | ||||||
Ending balance (in shares) at Sep. 30, 2023 | 888,600 | ||||||
Ending balance at Sep. 30, 2023 | 234,875 | $ 8,886 | 1,412,733 | (1,187,196) | 427 | 234,850 | 25 |
Beginning balance at Mar. 31, 2023 | 238,512 | $ 8,882 | 1,412,637 | (1,183,283) | 211 | 238,447 | 65 |
Beginning balance (in shares) at Mar. 31, 2023 | 888,243 | ||||||
Net income (loss) | (2,115) | (2,129) | (2,129) | ||||
Net (income) loss attributable to non-controlling interests | 14 | ||||||
Other comprehensive income | 209 | 230 | 230 | (21) | |||
Share-based compensation (in shares) | 357 | ||||||
Share-based compensation | 100 | $ 4 | 96 | 100 | |||
Ending balance (in shares) at Jun. 30, 2023 | 888,600 | ||||||
Ending balance at Jun. 30, 2023 | 236,706 | $ 8,886 | 1,412,733 | (1,185,412) | 441 | 236,648 | 58 |
Net income (loss) | (1,794) | (1,784) | (1,784) | ||||
Net (income) loss attributable to non-controlling interests | (11) | (10) | |||||
Other comprehensive income | (37) | (14) | (14) | (23) | |||
Ending balance (in shares) at Sep. 30, 2023 | 888,600 | ||||||
Ending balance at Sep. 30, 2023 | 234,875 | $ 8,886 | 1,412,733 | (1,187,196) | 427 | 234,850 | 25 |
Beginning balance at Dec. 31, 2023 | 204,212 | $ 7,217 | 1,389,951 | (1,191,868) | 20 | 205,320 | (1,108) |
Beginning balance (in shares) at Dec. 31, 2023 | 721,671 | ||||||
Net income (loss) | 5,042 | 5,043 | 5,043 | ||||
Net (income) loss attributable to non-controlling interests | (1) | ||||||
Other comprehensive income | 217 | 213 | 213 | 4 | |||
Costs for repurchase of shares | (220) | (220) | (220) | ||||
Ending balance (in shares) at Mar. 31, 2024 | 721,671 | ||||||
Ending balance at Mar. 31, 2024 | 209,251 | $ 7,217 | 1,389,731 | (1,186,825) | 233 | 210,356 | (1,105) |
Beginning balance at Dec. 31, 2023 | 204,212 | $ 7,217 | 1,389,951 | (1,191,868) | 20 | 205,320 | (1,108) |
Beginning balance (in shares) at Dec. 31, 2023 | 721,671 | ||||||
Net income (loss) | 593 | ||||||
Net (income) loss attributable to non-controlling interests | (5) | ||||||
Other comprehensive income | (113) | ||||||
Repurchase of shares (shares) | (169,391,000) | ||||||
Ending balance (in shares) at Sep. 30, 2024 | 721,951 | ||||||
Ending balance at Sep. 30, 2024 | 204,568 | $ 7,220 | 1,389,824 | (1,191,270) | (98) | 205,676 | (1,108) |
Beginning balance at Mar. 31, 2024 | 209,251 | $ 7,217 | 1,389,731 | (1,186,825) | 233 | 210,356 | (1,105) |
Beginning balance (in shares) at Mar. 31, 2024 | 721,671 | ||||||
Net income (loss) | (2,356) | (2,353) | (2,353) | ||||
Net (income) loss attributable to non-controlling interests | (3) | ||||||
Other comprehensive income | 15 | 14 | 14 | 1 | |||
Share-based compensation (in shares) | 313 | ||||||
Share-based compensation | 100 | $ 3 | 97 | 100 | |||
Repurchase of shares (shares) | (33) | ||||||
Costs for repurchase of shares | (4) | (4) | (4) | ||||
Ending balance (in shares) at Jun. 30, 2024 | 721,951 | ||||||
Ending balance at Jun. 30, 2024 | 207,006 | $ 7,220 | 1,389,824 | (1,189,178) | 247 | 208,113 | (1,107) |
Net income (loss) | (2,093) | (2,092) | (2,092) | ||||
Net (income) loss attributable to non-controlling interests | (1) | (1) | |||||
Other comprehensive income | (345) | (345) | (345) | ||||
Ending balance (in shares) at Sep. 30, 2024 | 721,951 | ||||||
Ending balance at Sep. 30, 2024 | $ 204,568 | $ 7,220 | $ 1,389,824 | $ (1,191,270) | $ (98) | $ 205,676 | $ (1,108) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2024 | Sep. 30, 2023 | |
Cash flows from operating activities: | ||
Net income (loss) | $ 593 | $ (5,619) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
Depreciation and amortization | 8,983 | 7,807 |
Amortization of market leases | 1 | (8) |
Amortization of debt discounts and financing costs | 539 | 282 |
Straight-line rental income | (633) | (526) |
Gain on sale of investment properties, net | (6,869) | 0 |
Non-cash stock-based compensation expense | 100 | 100 |
Changes in assets and liabilities: | ||
Accounts and rents receivable, net | 442 | 208 |
Deferred costs and other assets, net | (372) | (540) |
Accounts payable and accrued expenses | 1,420 | 1,693 |
Other liabilities | (425) | 326 |
Net cash flows provided by operating activities | 3,779 | 3,723 |
Cash flows from investing activities: | ||
Capital expenditures and tenant improvements | (4,177) | (3,095) |
Acquisition of investment properties, net | 0 | (21,288) |
Proceeds from sale of investment properties, net | 20,071 | 0 |
Payment of leasing fees | (250) | (307) |
Net cash flows provided by (used in) investing activities | 15,644 | (24,690) |
Cash flows from financing activities: | ||
Payment of debt issuance costs | (3) | (1,001) |
Proceeds from debt | 0 | 30,250 |
Repurchase of shares | (224) | 0 |
Principal payments of debt | (694) | (838) |
Net cash flows provided by (used in) financing activities | (921) | 28,411 |
Net increase in cash and cash equivalents and restricted cash and escrows | 18,502 | 7,444 |
Cash and cash equivalents and restricted cash and escrows, at beginning of period | 19,484 | 27,918 |
Cash and cash equivalents and restricted cash and escrows, at end of period | 37,986 | 35,362 |
Restricted Cash [Abstract] | ||
Cash and cash equivalents | 35,936 | 33,561 |
Restricted cash | 2,050 | 1,801 |
Total cash, cash equivalents and restricted cash | 37,986 | 35,362 |
Supplemental disclosure of cash flows information: | ||
Cash paid for interest | 5,227 | 2,716 |
Supplemental schedule of non-cash investing and financing activities: | ||
Non-cash accruals for capital expenditures and tenant improvements | 1,085 | 2,389 |
Assumption of mortgage debt on acquired properties, net of debt discount | $ 0 | $ 11,258 |
Organization
Organization | 9 Months Ended |
Sep. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization Highlands REIT, Inc. (“Highlands”), which was formed in December 2015, is a Maryland corporation with a portfolio of investment properties including multi-family, retail and office properties, a correctional facility and unimproved land. Prior to April 28, 2016, Highlands was a wholly-owned subsidiary of InvenTrust Properties Corp. (“InvenTrust” and formerly known as Inland American Real Estate Trust, Inc.), its former parent. Unless stated otherwise or the context otherwise requires, the terms “we,” “our” and “us” and references to the “Company” refer to Highlands and its consolidated subsidiaries. On April 28, 2016, Highlands was spun-off from InvenTrust through a pro rata distribution by InvenTrust of 100% of the outstanding shares of common stock, $0.01 par value per share (the “Common Stock”), of Highlands to holders of record of InvenTrust’s common stock as of the close of business on April 25, 2016 (the “Record Date”). Each holder of record of InvenTrust’s common stock received one share of Common Stock for every one share of InvenTrust’s common stock held at the close of business on the Record Date (the “Distribution”). As a result, Highlands became an independent, self-advised, non-listed public company. Highlands has elected to be taxed, and currently qualifies, as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”) for U.S. federal income tax purposes commencing with Highlands’ short taxable year ending December 31, 2016. Each investment property is owned by a separate legal entity which maintains its own books and financial records, and each entity’s assets are not available to satisfy the liabilities of other affiliated entities. With the exception of one investment property we own through a variable interest entity with a third-party partner (the “Corvue Venture”), we are the sole owner of each of these separate legal entities. As of September 30, 2024, we have an approximate 95% interest in the Corvue Venture and have funded equity contributions to the Corvue Venture in the approximate amount of $10,200. See Note 2 for additional information regarding the basis of presentation of the Corvue Venture, which is consolidated in the accompanying consolidated financial statements. |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Summary of Significant Accounting Policies | Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The accompanying consolidated financial statements include the accounts of Highlands and its consolidated subsidiaries. Highlands consolidates its wholly-owned subsidiaries and any other entities which it controls (i) through voting rights or similar rights or (ii) by means other than voting rights if Highlands is the primary beneficiary of a variable interest entity (“VIE”). The portions of the equity and net income of consolidated subsidiaries that are not attributable to the Company are presented separately as amounts attributable to non-controlling interests in our consolidated financial statements. Entities which Highlands does not control, and entities which are VIEs in which Highlands is not a primary beneficiary, if any, are accounted for under appropriate GAAP. Highlands’ subsidiaries generally consist of limited liability companies (“LLCs”). The effects of all significant intercompany transactions have been eliminated. Refer to the Company’s audited consolidated financial statements for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission on March 14, 2024, as certain note disclosures contained in such audited financial statements have been condensed or omitted from these interim consolidated financial statements. Consolidation As of September 30, 2024 and December 31, 2023, we have determined we are the primary beneficiary of one VIE, the Corvue Venture, and have consolidated the operations of this entity in the accompanying consolidated financial statements. We reviewed the operating agreement of the Corvue Venture in order to determine our rights and the rights of our third-party partner, including whether those rights are protective or participating. We have determined we are the primary beneficiary of the Corvue Venture because we have (a) the power to direct the activities that most significantly impact the economic performance of the Corvue Venture, (b) the obligation to absorb the losses that could be significant to the Corvue Venture and (c) the right to receive the benefits that could be significant to the Corvue Venture. Included in total assets and liabilities on the Company’s consolidated balance sheets as of September 30, 2024 is $23,155 of assets and $18,134 of liabilities related to the Corvue Venture. Included in total assets and liabilities on the Company’s consolidated balance sheets as of December 31, 2023 is $23,740 of assets and $18,116 of liabilities related to the Corvue Venture. The assets of the Corvue Venture may only be used to settle obligations of the Corvue Venture and the creditors of the Corvue Venture have no recourse to the general credit of the Company. Recently Issued Accounting Pronouncements In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. The amendments in this update require additional detailed and enhanced information about reportable segments’ expense, including significant segment expenses and other segment items that bridge segment revenue, significant expenses to segment profit or loss. The ASU also requires disclosure of the title and position of the Chief Operating Decision Maker (“CODM”) on an annual basis as well as an explanation of how the CODM uses the reported measures and other disclosures. The amendments in this update do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The guidance is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The Company is continuing to evaluate this guidance, but expects the standard to impact our disclosures around our segments and is not anticipated to have an impact on the Company’s consolidated financial statements. Recently issued accounting standards or pronouncements not discussed herein have been excluded because they are either not relevant to the Company, or are not expected to have, or did not have, a material effect on the consolidated financial statements of the Company. |
Acquired Properties
Acquired Properties | 9 Months Ended |
Sep. 30, 2024 | |
Asset Acquisition [Abstract] | |
Acquired Properties | Acquired Properties The Company records identifiable assets and liabilities acquired at fair value. There were no investment property acquisitions during the nine months ended September 30, 2024. During the nine months ended September 30, 2023, the Company acquired one multi-family investment property for a gross acquisition price of $34,497. Under ASU 2017-01, the Company determined this transaction should be accounted for as an asset acquisition. Accordingly, the Company capitalized transaction costs of approximately $297. Property Location Acquisition Date Acquisition Price The Q Lofts San Diego, California September 20, 2023 $ 34,497 The purchase price has been allocated as follows: Land $ 8,856 Building and other improvements 22,876 Intangible assets, net 645 Deferred costs and other assets 190 Total assets 32,567 Intangible liabilities, net (21) Debt discount on mortgage assumption 1,951 Total liabilities 1,930 Total acquisition price $ 34,497 |
Disposed Investment Properties
Disposed Investment Properties | 9 Months Ended |
Sep. 30, 2024 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Disposed Investment Properties | Disposed Investment Properties The following table reflects the investment property dispositions during the nine months ended September 30, 2024. The Company recognized a net gain on sale of investment properties of $6,869. Property Location Disposition Date Gross Disposition Price Sale Proceeds, Net Gain on Sale Versacold USA New Ulm, MN February 5, 2024 $ 7,175 $ 6,995 $ 2,052 Versacold USA St. Paul, MN February 5, 2024 $ 13,325 $ 13,076 $ 4,817 $ 20,500 $ 20,071 $ 6,869 There were no investment property dispositions during the nine months ended September 30, 2023. |
Leases
Leases | 9 Months Ended |
Sep. 30, 2024 | |
Leases [Abstract] | |
Leases | Leases Leasing as a lessor We lease multi-family investment properties under operating leases with terms of generally one year or less. We lease commercial properties under operating leases with remaining lease terms that range from less than one year to fourteen years as of September 30, 2024. Lease income related to the Company’s operating leases is comprised of the following: Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Lease income related to fixed lease payments $ 7,445 $ 6,474 $ 22,460 $ 19,062 Lease income related to variable lease payments (1) 1,268 1,100 3,834 3,390 Other 308 299 787 733 Total revenues $ 9,021 $ 7,873 $ 27,081 $ 23,185 (1) Variable lease payments are comprised of tenant recovery income. Future Minimum Rental Income As of September 30, 2024, commercial operating leases provide for future minimum rental income, assuming no expiring leases are renewed, as follows. Multi-family residential leases are not included as the terms are generally for one year or less. 2024 (remaining) $ 2,845 2025 12,308 2026 12,609 2027 12,441 2028 12,046 Thereafter 92,435 Total $ 144,684 |
Accounts Payable and Accrued Ex
Accounts Payable and Accrued Expenses | 9 Months Ended |
Sep. 30, 2024 | |
Payables and Accruals [Abstract] | |
Accounts Payable and Accrued Expenses | Accounts Payable and Accrued Expenses Accounts payable and accrued expenses consist of the following: September 30, 2024 December 31, 2023 Accrued real estate taxes $ 5,903 $ 6,300 Accrued compensation 3,106 979 Accrued interest payable 546 570 Other accrued expenses 2,087 5,486 Total accounts payable and accrued expenses $ 11,642 $ 13,335 |
Debt
Debt | 9 Months Ended |
Sep. 30, 2024 | |
Debt Disclosure [Abstract] | |
Debt | Debt Total debt outstanding as of September 30, 2024 and December 31, 2023 was as follows: September 30, 2024 December 31, 2023 Debt, gross $ 124,124 $ 124,817 Mortgage discount (1,910) (2,074) Deferred financing costs, net (1,441) (1,812) Total Debt, Net $ 120,773 $ 120,931 As of September 30, 2024, the Company’s outstanding mortgage indebtedness included 11 mortgage loans with various maturities through January 2036, as follows: Debt maturing during the year As of September 30, 2024 Weighted average interest rate 2024 (remaining) $ — — % 2025 20,000 5.86 % (1) 2026 23,346 4.56 % 2027 11,051 3.99 % 2028 — — % Thereafter 69,727 5.92 % (1) Total $ 124,124 5.48 % (1) See below for discussion of the derivative agreements entered into with the mortgage loans obtained on Trimble and The Muse. For Trimble (2025), the interest rate in the table above is the fixed rate. For The Muse (thereafter), the interest rate is the rate in effect on September 30, 2024. The Company obtained a loan on November 9, 2023, which was secured by a mortgage encumbering The Muse, one of the Company's multi-family investment properties. The loan has a principal balance of $19,496, matures on November 1, 2033 and requires interest-only payments through December 1, 2028 and principal and interest payments thereafter. The interest rate is variable and was 7.41% and 7.39% on September 30, 2024 and December 31, 2023, respectively. In conjunction with the loan closing, the Company purchased an interest rate cap contract to cap the interest at 7.44% through its November 1, 2026 expiration at which point the Company is required by the terms of the loan agreement to purchase a new cap contract. The Company’s mortgage and the related swap agreement on The Locale had an initial maturity date of September 1, 2023. Prior to the initial maturity date, the Company exercised the one-year extension option provided for in the loan documents and entered into a new swap agreement to fix the interest rate at 7.34% and extend the maturity date to September 1, 2024. On November 8, 2023, the Company placed permanent financing on The Locale and simultaneously repaid the $17,112 outstanding balance on the extended loan and terminated the swap agreement. The new loan matures on December 1, 2030, has a principal balance of $17,700, bears interest at a fixed rate of 6.49% and requires interest-only payments for the duration of its 7-year term. On September 20, 2023, the Company assumed two mortgage loans in the total principal amount of $11,258, net of a debt discount of $1,951. The carrying value of the assumed debt was marked to market as of the acquisition date. According to the terms of the loan agreements, the contractual fixed interest rates are 4.61% and 4.50%, require payments of principal and interest and the maturity date of both loans is January 1, 2036. The debt discount will be amortized to interest expense over the life of the loans. The Company obtained a loan on April 6, 2023, which was secured by a mortgage encumbering one of the buildings comprising the Trimble office investment property. The building is approximately 97,000 square feet and is currently occupied by Veeco Instruments, Inc. The loan secured by a mortgage on this Trimble building has a principal amount of $20,000, $4,000 of which is guaranteed by the Company. The loan matures on April 6, 2025, with a 12-month extension option, which requires, among other criteria, that at the time of extension, the mortgage is not in default, a minimum debt service coverage ratio is met and the extension fee is paid. Simultaneously with the loan closing, we entered into a swap arrangement to fix the interest rate at 5.86% for the term of the loan. The Company expects to exercise its extension option or place permanent financing on Trimble at maturity. The Company obtained a loan on January 24, 2023, which was secured by a mortgage encumbering Tennyson, one of the Company’s multi-family investment properties. The loan has a principal balance of $10,250. The loan matures on February 1, 2030, bears interest at a rate of 4.84% and requires interest-only payments for the duration of its 7-year term. The Company’s ability to pay off the mortgages when they become due is dependent upon the Company’s ability either to refinance the related mortgage debt or to sell the related investment property. With respect to each mortgage loan, if the applicable wholly-owned property-owning subsidiary is unable to refinance or sell the related investment property, or in the event that the estimated value is less than the mortgage balance, the applicable wholly-owned property-owning subsidiary may, if appropriate, satisfy a mortgage obligation by transferring title of the investment property to the lender or permitting a lender to foreclose. As of September 30, 2024 and December 31, 2023, the Company guaranteed one mortgage loan up to $4,000. However, Highlands or its subsidiaries may act as guarantor under customary, non-recourse, carve-out guarantees in connection with obtaining mortgage loans on certain of our investment properties. Some of the mortgage loans require compliance with certain covenants, such as debt service coverage ratios and minimum net worth requirements. As of September 30, 2024 and December 31, 2023, the Company was in compliance with such covenants. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements In accordance with ASC 820, Fair Value Measurement and Disclosures, the Company defines fair value based on the price that would be received upon sale of an asset or the exit price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company uses a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value. The fair value hierarchy consists of three broad levels, which are described below: • Level 1 - Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access. • Level 2 - Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. • Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. The Company has estimated fair value using available market information and valuation methodologies the Company believes to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that would be realized upon disposition. Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis Risk Management Objective of Using Derivatives The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of debt funding and, to a limited extent, the use of derivative financial instruments. Specifically, the Company may enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments, described below, are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings. Cash Flow Hedges of Interest Rate Risk The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company may use interest rate swaps or caps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. We do not enter into derivative financial instruments for speculative purposes. As of September 30, 2024, we had two derivative financial instruments designated as cash flow hedges. The interest rate swap on Trimble (also outstanding at September 30, 2023) had an original notional amount of $20,000 and a maturity date of April 6, 2026. The interest rate cap on The Muse had an original notional amount of $19,496 and a maturity date of November 1, 2026. As of September 30, 2023, we had one additional derivative financial instrument designated as a cash flow hedge, with a notional amount of $18,750 and a maturity date of September 1, 2024. These derivatives are measured at fair value on a recurring basis. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income or loss on the consolidated balance sheets and is subsequently reclassified into interest expense in the same period during which the hedged transaction affects earnings. The amounts recorded as other comprehensive loss related to our derivative financial instruments was $345 and $113 for the three and nine months ended September 30, 2024, respectively and a loss of $37 and income of $37 for the three and nine months ended September 30, 2023, respectively. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on our variable rate debt. The Company estimates that $1 will be reclassified as a decrease to interest expense over the next twelve months. The table below presents the fair value of the Company’s derivative financial instrument as well as its classification on the consolidated balance sheets as of September 30, 2024 and December 31, 2023, respectively. September 30, 2024 Level 1 Level 2 Level 3 Total Derivative financial instruments designated as cash flow hedges: Classified as “Deferred costs and other assets, net” $ — $ 3 $ — $ 3 Classified as “Other liabilities” $ — $ 56 $ — $ 56 December 31, 2023 Derivative financial instruments designated as cash flow hedges: Level 1 Level 2 Level 3 Total Classified as “Deferred costs and other assets, net” $ — $ 97 $ — $ 97 The fair value of our derivative financial instruments was determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of the derivative financial instrument. This analysis reflected the contractual terms of the derivative, including the period to maturity, and used observable market-based inputs, including interest rate market data and implied volatilities in such interest rates. While it was determined that the majority of the inputs used to value the derivative fall within Level 2 of the fair value hierarchy under authoritative accounting guidance, the credit valuation adjustments associated with the derivative also utilized Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default. However, as of September 30, 2024, the significance of the impact of the credit valuation adjustments on the overall valuation of the derivative financial instrument was assessed, and it was determined that these adjustments were not significant to the overall valuation of the derivative financial instrument. As a result, it was determined that the derivative financial instrument in its entirety should be classified in Level 2 of the fair value hierarchy. Non-Recurring Measurements In accordance with ASC 360-10, the Company records impairment losses on long-lived assets used in operations when events and circumstances indicate that long-lived assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amount of those assets. During the three and nine months ended September 30, 2024 and 2023, events and circumstances indicated that certain investment properties might be impaired. However, the Company’s estimate of undiscounted cash flows indicated that such carrying values were expected to be recovered. Nonetheless, it is reasonably possible that the estimate of undiscounted cash flows may change in the future resulting in the need to write down assets to fair value. Financial Liabilities Disclosed at Fair Value on a Recurring Basis The table below presents the fair value of financial instruments that are presented at carrying values in the consolidated financial statements as of September 30, 2024 and December 31, 2023. September 30, 2024 December 31, 2023 Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value Debt $ 124,124 $ 120,700 $ 124,817 $ 119,242 The Company estimates the fair value of its debt instruments using a weighted average market effective interest rate of 6.32% and 6.69% per annum as of September 30, 2024 and December 31, 2023, respectively. The Company estimates the fair value of its mortgage loans by discounting the anticipated future cash flows of each instrument at rates currently offered to the Company by its lenders for similar debt instruments of comparable maturities. The rates used are based on credit spreads observed in the marketplace during the quarter for similar debt instruments, and a floor rate that the Company has derived using its subjective judgment for each asset segment. Based on this, the Company determines the appropriate rate for each of its individual mortgage loans based upon the specific terms of the agreement, including the term to maturity, the quality and nature of the underlying property and its leverage ratio. The weighted average market effective interest rates used range from 5.12% to 9.06% and 5.52% to 9.66% as of September 30, 2024 and December 31, 2023, respectively. The assumptions reflect the terms currently available on similar borrowing terms to borrowers with credit profiles similar to the Company’s. The Company has determined that its debt instrument valuations are classified in Level 2 of the fair value hierarchy. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company is taxed and operates in a manner that will allow the Company to continue to qualify as a REIT for U.S. federal income tax purposes. So long as it maintains its qualification as a REIT, the Company generally will not be subject to U.S. federal income tax on taxable income that is distributed to stockholders. A REIT is subject to a number of organizational and operational requirements, including a requirement that it distribute at least 90% of its REIT taxable income (subject to certain adjustments) to its stockholders each year. If the Company fails to continue to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, the Company will be subject to U.S. federal and state income tax on its taxable income at regular corporate tax rates and would not be able to re-elect REIT status during the four years following the year of the failure. Although the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and U.S. federal income and excise taxes on its undistributed income. |
Segment Reporting
Segment Reporting | 9 Months Ended |
Sep. 30, 2024 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting GAAP has established guidance for reporting information about a company’s operating segments. The Company monitors and reviews its segment reporting structure in accordance with guidance under ASC Topic 280, Segment Reporting (“ASC 280”) to determine whether any changes have occurred that would impact its reportable segments. The Company currently has two business segments, consisting of multi-family and other. The following tables summarize net operating income by segment for the three and nine months ended September 30, 2024 and 2023. Three Months Ended Three Months Ended Total Multi-family Other Total Multi-family Other Rental income $ 8,713 $ 4,755 $ 3,958 $ 7,574 $ 4,113 $ 3,461 Other property income 308 308 — 299 299 — Total revenues 9,021 5,063 3,958 7,873 4,412 3,461 Property operating expenses 2,505 1,796 709 2,307 1,663 644 Real estate taxes 1,453 514 939 1,449 487 962 Net operating income $ 5,063 $ 2,753 $ 2,310 $ 4,117 $ 2,262 $ 1,855 Non-allocated expenses (1) (5,567) (5,102) Other income and expenses (3) (1,589) (809) Net income attributable to non-controlling interests 1 11 Net loss attributable to Highlands REIT, Inc. common stockholders $ (2,092) $ (1,783) Nine Months Ended Nine Months Ended Total Multi-family Other Total Multi-family Other Rental income $ 26,294 $ 14,225 $ 12,069 $ 22,452 $ 12,057 $ 10,395 Other property income 787 787 — 733 733 — Total income 27,081 15,012 12,069 23,185 12,790 10,395 Property operating expenses 7,156 5,032 2,124 6,614 4,563 2,051 Real estate taxes 4,326 1,710 2,616 4,374 1,465 2,909 Net operating income $ 15,599 $ 8,270 $ 7,329 $ 12,197 $ 6,762 $ 5,435 Non-allocated expenses (1) (17,052) (15,562) Gain on sale of investment properties, net (2) 6,869 — Other income and expenses (3) (4,823) (2,254) Net income (loss) attributable to non-controlling interests 5 (10) Net income (loss) attributable to Highlands REIT, Inc. common stockholders $ 598 $ (5,629) Balance Sheet Data Real estate assets, net (4) $ 288,736 $ 193,315 $ 95,421 $ 304,680 $ 199,941 $ 104,739 Non-segmented assets (5) 50,540 48,211 Total assets $ 339,276 $ 352,891 Capital expenditures $ 4,177 $ 494 $ 3,683 $ 3,095 $ 1,051 $ 2,044 (1) Non-allocated expenses consist of general and administrative expenses and depreciation and amortization. (2) Gain on sale of investment properties is related to two other properties. (3) Other income and expenses consists of interest income and interest expense. (4) Real estate assets include intangible lease assets, net of amortization. (5) Non-segmented assets include cash and cash equivalents, restricted cash and escrows, accounts receivable and deferred costs and other assets. |
Share Based Compensation
Share Based Compensation | 9 Months Ended |
Sep. 30, 2024 | |
Share-Based Payment Arrangement, Noncash Expense [Abstract] | |
Share Based Compensation | Share Based Compensation Incentive Award Plan On April 28, 2016, the board of directors adopted, ratified and approved the Highlands REIT, Inc. 2016 Incentive Award Plan (the “Incentive Award Plan”) under which the Company may grant cash and equity-based incentive awards to eligible employees, directors, and consultants. Prior to the Company’s spin-off from InvenTrust, the board of directors of the Company (then a wholly-owned subsidiary of InvenTrust) adopted, and InvenTrust, as the sole stockholder of Highlands, approved, the Incentive Awards Plan. During the nine months ended September 30, 2024, the Company granted 313 shares of common stock with an aggregate value of $100 based on an estimated net asset value per share of $0.32. During the nine months ended September 30, 2023, the Company granted 357 shares of common stock with an aggregate value of $100 based on an estimated net asset value per share of $0.28. Under the Incentive Award Plan, the Company was initially authorized to grant up to 43,000 shares of the Company’s common stock pursuant to awards under the Incentive Award Plan. On August 12, 2021, the board of directors increased the authorized number of shares of its Common Stock under the Incentive Award Plan from 43,000 to 67,000 pursuant to that certain Second Amendment to Highlands REIT, Inc. 2016 Incentive Award Plan, dated as of August 12, 2021. As of September 30, 2024, 11,304 shares were available for future issuance under the Incentive Award Plan. On October 24, 2023, we launched a modified “Dutch Auction” self-tender offer in an effort to provide a liquidity option for certain of our stockholders who elected to tender their stock while at the same time balancing the best interests of the Company and of those stockholders who wished to remain invested in the Company. We believe that the tender offer provided an efficient mechanism to provide our stockholders who desired immediate liquidity with the opportunity to tender shares, while also providing a benefit to those stockholders who did not participate, as such stockholders automatically increased their relative percentage ownership interest in the Company and our future operations, including any liquidity events that we may have in the future. On December 8, 2023, the tender offer closed with the repurchase of 169,391 shares of common stock at a price per share of $0.14. Total cash required to complete the tender offer was $25,239, including all costs and fees of the tender offer. Subsequent to the close of the tender offer, the Company discovered an administrative error in which certain tender requests were not processed. We honored all such tender requests in April 2024, and accordingly another 33 shares were repurchased. During the nine months ended September 30, 2024, the Company incurred $224 of additional costs related to this previously executed tender offer. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of these matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such matters will not have a material adverse effect on the financial statements of the Company. Highlands has also agreed to indemnify InvenTrust against all taxes related to the Company and its assets, including taxes attributable to periods prior to the separation and distribution. InvenTrust has agreed to indemnify the Company for any taxes attributable to the failure of InvenTrust or MB REIT (Florida), Inc., a subsidiary of the Company, to maintain its qualification as a REIT for any taxable year ending on or before December 31, 2016. In February 2021, the Company executed a lease with Veeco Instruments, Inc. for approximately 97,000 square feet at Trimble. The lease required a significant tenant allowance, which is being accounted for as lessor-owned improvements, and leasing commission. The total cost commitment was estimated to be approximately $9,100. The tenant began paying cash rent on January 1, 2023. The final payment to the tenant of $673 was made in September 2024 and, as of September 30, 2024, no additional amounts are due to the tenant. In November 2022, the Company executed a lease with XP Power, LLC for approximately 80,000 square feet at Trimble. Rental payments under this lease commenced in January 2024. The lease required significant landlord work, a tenant allowance, which is being accounted for as lessor-owned improvements, and leasing commission. The total cost commitment is estimated to be approximately $13,200. As of September 30, 2024, we estimate that remaining costs to be paid under this commitment are approximately $1,085. The remainder of the tenant allowance will be paid by the Company upon final request by the tenant. In April 2024, the Company executed a lease with LTF Lease Company, LLC, for an approximately 61,000 square foot Life Time Fitness at Sherman Plaza, located in Evanston, Illinois. Rental payments under this lease are expected to commence in the second quarter of 2025 although the tenant is required to begin reimbursing for its share of common area maintenance upon taking possession of the space, which occurred in July 2024. The total cost commitment is estimated to be approximately $9,200. As of September 30, 2024, we estimate that remaining costs to be paid under this commitment are approximately $8,800. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2024 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events We have evaluated subsequent events through the date that the condensed consolidated financial statements were issued, noting none. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Pay vs Performance Disclosure | ||||
Net Income (Loss) Attributable to Parent | $ (2,092) | $ (1,783) | $ 598 | $ (5,629) |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Sep. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The accompanying consolidated financial statements include the accounts of Highlands and its consolidated subsidiaries. Highlands consolidates its wholly-owned subsidiaries and any other entities which it controls (i) through voting rights or similar rights or (ii) by means other than voting rights if Highlands is the primary beneficiary of a variable interest entity (“VIE”). The portions of the equity and net income of consolidated subsidiaries that are not attributable to the Company are presented separately as amounts attributable to non-controlling interests in our consolidated financial statements. Entities which Highlands does not control, and entities which are VIEs in which Highlands is not a primary beneficiary, if any, are accounted for under appropriate GAAP. Highlands’ subsidiaries generally consist of limited liability companies (“LLCs”). The effects of all significant intercompany transactions have been eliminated. |
Consolidation | Consolidation |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. The amendments in this update require additional detailed and enhanced information about reportable segments’ expense, including significant segment expenses and other segment items that bridge segment revenue, significant expenses to segment profit or loss. The ASU also requires disclosure of the title and position of the Chief Operating Decision Maker (“CODM”) on an annual basis as well as an explanation of how the CODM uses the reported measures and other disclosures. The amendments in this update do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The guidance is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The Company is continuing to evaluate this guidance, but expects the standard to impact our disclosures around our segments and is not anticipated to have an impact on the Company’s consolidated financial statements. Recently issued accounting standards or pronouncements not discussed herein have been excluded because they are either not relevant to the Company, or are not expected to have, or did not have, a material effect on the consolidated financial statements of the Company. |
Acquired Properties (Tables)
Acquired Properties (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Asset Acquisition [Abstract] | |
Asset Acquisition | Property Location Acquisition Date Acquisition Price The Q Lofts San Diego, California September 20, 2023 $ 34,497 The purchase price has been allocated as follows: Land $ 8,856 Building and other improvements 22,876 Intangible assets, net 645 Deferred costs and other assets 190 Total assets 32,567 Intangible liabilities, net (21) Debt discount on mortgage assumption 1,951 Total liabilities 1,930 Total acquisition price $ 34,497 |
Disposed Investment Properties
Disposed Investment Properties (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Schedule of Disposal Group | The following table reflects the investment property dispositions during the nine months ended September 30, 2024. The Company recognized a net gain on sale of investment properties of $6,869. Property Location Disposition Date Gross Disposition Price Sale Proceeds, Net Gain on Sale Versacold USA New Ulm, MN February 5, 2024 $ 7,175 $ 6,995 $ 2,052 Versacold USA St. Paul, MN February 5, 2024 $ 13,325 $ 13,076 $ 4,817 $ 20,500 $ 20,071 $ 6,869 |
Leases (Tables)
Leases (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Leases [Abstract] | |
Lease Income | Lease income related to the Company’s operating leases is comprised of the following: Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Lease income related to fixed lease payments $ 7,445 $ 6,474 $ 22,460 $ 19,062 Lease income related to variable lease payments (1) 1,268 1,100 3,834 3,390 Other 308 299 787 733 Total revenues $ 9,021 $ 7,873 $ 27,081 $ 23,185 (1) Variable lease payments are comprised of tenant recovery income. |
Lessor, Operating Lease, Payment to be Received, Fiscal Year Maturity | As of September 30, 2024, commercial operating leases provide for future minimum rental income, assuming no expiring leases are renewed, as follows. Multi-family residential leases are not included as the terms are generally for one year or less. 2024 (remaining) $ 2,845 2025 12,308 2026 12,609 2027 12,441 2028 12,046 Thereafter 92,435 Total $ 144,684 |
Accounts Payable and Accrued _2
Accounts Payable and Accrued Expenses (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Payables and Accruals [Abstract] | |
Schedule of Accounts Payable and Accrued Expenses | Accounts payable and accrued expenses consist of the following: September 30, 2024 December 31, 2023 Accrued real estate taxes $ 5,903 $ 6,300 Accrued compensation 3,106 979 Accrued interest payable 546 570 Other accrued expenses 2,087 5,486 Total accounts payable and accrued expenses $ 11,642 $ 13,335 |
Debt (Tables)
Debt (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Debt Outstanding | Total debt outstanding as of September 30, 2024 and December 31, 2023 was as follows: September 30, 2024 December 31, 2023 Debt, gross $ 124,124 $ 124,817 Mortgage discount (1,910) (2,074) Deferred financing costs, net (1,441) (1,812) Total Debt, Net $ 120,773 $ 120,931 |
Scheduled Maturities of Mortgage Indebtedness | As of September 30, 2024, the Company’s outstanding mortgage indebtedness included 11 mortgage loans with various maturities through January 2036, as follows: Debt maturing during the year As of September 30, 2024 Weighted average interest rate 2024 (remaining) $ — — % 2025 20,000 5.86 % (1) 2026 23,346 4.56 % 2027 11,051 3.99 % 2028 — — % Thereafter 69,727 5.92 % (1) Total $ 124,124 5.48 % (1) See below for discussion of the derivative agreements entered into with the mortgage loans obtained on Trimble and The Muse. For Trimble (2025), the interest rate in the table above is the fixed rate. For The Muse (thereafter), the interest rate is the rate in effect on September 30, 2024. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Derivative Liabilities Measured On A Recurring Basis | The table below presents the fair value of the Company’s derivative financial instrument as well as its classification on the consolidated balance sheets as of September 30, 2024 and December 31, 2023, respectively. September 30, 2024 Level 1 Level 2 Level 3 Total Derivative financial instruments designated as cash flow hedges: Classified as “Deferred costs and other assets, net” $ — $ 3 $ — $ 3 Classified as “Other liabilities” $ — $ 56 $ — $ 56 December 31, 2023 Derivative financial instruments designated as cash flow hedges: Level 1 Level 2 Level 3 Total Classified as “Deferred costs and other assets, net” $ — $ 97 $ — $ 97 |
Schedule of the Fair Value of Financial Instruments | The table below presents the fair value of financial instruments that are presented at carrying values in the consolidated financial statements as of September 30, 2024 and December 31, 2023. September 30, 2024 December 31, 2023 Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value Debt $ 124,124 $ 120,700 $ 124,817 $ 119,242 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Segment Reporting [Abstract] | |
Summary of Net Property Operations | The following tables summarize net operating income by segment for the three and nine months ended September 30, 2024 and 2023. Three Months Ended Three Months Ended Total Multi-family Other Total Multi-family Other Rental income $ 8,713 $ 4,755 $ 3,958 $ 7,574 $ 4,113 $ 3,461 Other property income 308 308 — 299 299 — Total revenues 9,021 5,063 3,958 7,873 4,412 3,461 Property operating expenses 2,505 1,796 709 2,307 1,663 644 Real estate taxes 1,453 514 939 1,449 487 962 Net operating income $ 5,063 $ 2,753 $ 2,310 $ 4,117 $ 2,262 $ 1,855 Non-allocated expenses (1) (5,567) (5,102) Other income and expenses (3) (1,589) (809) Net income attributable to non-controlling interests 1 11 Net loss attributable to Highlands REIT, Inc. common stockholders $ (2,092) $ (1,783) Nine Months Ended Nine Months Ended Total Multi-family Other Total Multi-family Other Rental income $ 26,294 $ 14,225 $ 12,069 $ 22,452 $ 12,057 $ 10,395 Other property income 787 787 — 733 733 — Total income 27,081 15,012 12,069 23,185 12,790 10,395 Property operating expenses 7,156 5,032 2,124 6,614 4,563 2,051 Real estate taxes 4,326 1,710 2,616 4,374 1,465 2,909 Net operating income $ 15,599 $ 8,270 $ 7,329 $ 12,197 $ 6,762 $ 5,435 Non-allocated expenses (1) (17,052) (15,562) Gain on sale of investment properties, net (2) 6,869 — Other income and expenses (3) (4,823) (2,254) Net income (loss) attributable to non-controlling interests 5 (10) Net income (loss) attributable to Highlands REIT, Inc. common stockholders $ 598 $ (5,629) Balance Sheet Data Real estate assets, net (4) $ 288,736 $ 193,315 $ 95,421 $ 304,680 $ 199,941 $ 104,739 Non-segmented assets (5) 50,540 48,211 Total assets $ 339,276 $ 352,891 Capital expenditures $ 4,177 $ 494 $ 3,683 $ 3,095 $ 1,051 $ 2,044 (1) Non-allocated expenses consist of general and administrative expenses and depreciation and amortization. (2) Gain on sale of investment properties is related to two other properties. (3) Other income and expenses consists of interest income and interest expense. (4) Real estate assets include intangible lease assets, net of amortization. (5) Non-segmented assets include cash and cash equivalents, restricted cash and escrows, accounts receivable and deferred costs and other assets. |
Organization (Details)
Organization (Details) $ / shares in Units, $ in Thousands | Aug. 16, 2019 USD ($) | Apr. 28, 2016 $ / shares shares | Sep. 30, 2024 parcel property $ / shares | Dec. 31, 2023 parcel property $ / shares |
Conversion of Stock [Line Items] | ||||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | |
Number of assets (in property) | property | 18 | 20 | ||
Parcels of land | parcel | 1 | 1 | ||
Common stock | ||||
Conversion of Stock [Line Items] | ||||
Shares issued for each share held at date of spin-off (in shares) | shares | 1 | |||
Corvue Venture | ||||
Conversion of Stock [Line Items] | ||||
Ownership percentage | 95% | |||
Equity investment contributions | $ | $ 10,200 |
Basis of Presentation and Sum_3
Basis of Presentation and Summary of Significant Accounting Policies - Additional Information (Details) $ in Thousands | Sep. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) | Sep. 30, 2023 USD ($) | Apr. 28, 2016 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Percentage of shraes | 1 | |||
Assets | $ 339,276 | $ 341,152 | $ 352,891 | |
Liabilities | 134,708 | 136,940 | ||
Variable Interest Entity, Primary Beneficiary | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Assets | 23,155 | 23,740 | ||
Liabilities | $ 18,134 | $ 18,116 |
Acquired Properties - Additiona
Acquired Properties - Additional Information (Details) $ in Thousands | 9 Months Ended | |
Sep. 30, 2024 USD ($) building | Sep. 30, 2023 USD ($) | |
Schedule of Asset Acquisitions, by Acquisition [Line Items] | ||
Number of properties acquired | building | 0 | |
Acquisition of investment properties | $ 0 | $ 21,288 |
Multi-family | ||
Schedule of Asset Acquisitions, by Acquisition [Line Items] | ||
Acquisition of investment properties | 34,497 | |
Capitalized transaction costs | $ 297 |
Acquired Properties - Purchase
Acquired Properties - Purchase Price Allocation (Details) - The Q Lofts $ in Thousands | 9 Months Ended |
Sep. 30, 2023 USD ($) | |
Schedule of Asset Acquisitions, by Acquisition [Line Items] | |
Land | $ 8,856 |
Building and other improvements | 22,876 |
Intangible assets, net | 645 |
Deferred costs and other assets | 190 |
Total assets | 32,567 |
Intangible liabilities, net | (21) |
Debt discount on mortgage assumption | 1,951 |
Total liabilities | 1,930 |
Total acquisition price | $ 34,497 |
Disposed Investment Propertie_2
Disposed Investment Properties - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Discontinued Operations and Disposal Groups [Abstract] | ||||
Gain on sale of investment properties, net | $ 0 | $ 0 | $ 6,869 | $ 0 |
Disposed Investment Propertie_3
Disposed Investment Properties - Disposals (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | Dec. 31, 2023 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Sale Proceeds, Net | $ 20,071 | $ 0 | |||
Gain on Sale | $ 0 | $ 0 | $ 6,869 | 0 | |
Versacold USA, New Ulm, MN | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Gross Disposition Price | $ 7,175 | ||||
Sale Proceeds, Net | 6,995 | ||||
Gain on Sale | 2,052 | ||||
Versacold USA, St Paul, MN | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Gross Disposition Price | 13,325 | ||||
Sale Proceeds, Net | 13,076 | ||||
Gain on Sale | 4,817 | ||||
Versacold USA | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Gross Disposition Price | $ 20,500 | ||||
Sale Proceeds, Net | 20,071 | ||||
Gain on Sale | $ 6,869 |
Leases - Narrative (Details)
Leases - Narrative (Details) | Sep. 30, 2024 |
Minimum | |
Lessor, Lease, Description [Line Items] | |
Lease terms | 1 year |
Maximum | |
Lessor, Lease, Description [Line Items] | |
Lease terms | 14 years |
Leases - Lease Income (Details)
Leases - Lease Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Leases [Abstract] | ||||
Lease income related to fixed lease payments | $ 7,445 | $ 6,474 | $ 22,460 | $ 19,062 |
Lease income related to variable lease payments | 1,268 | 1,100 | 3,834 | 3,390 |
Other | 308 | 299 | 787 | 733 |
Total revenues | $ 9,021 | $ 7,873 | $ 27,081 | $ 23,185 |
Leases - Receivable Maturity (D
Leases - Receivable Maturity (Details) $ in Thousands | Sep. 30, 2024 USD ($) |
Leases [Abstract] | |
2024 (remaining) | $ 2,845 |
2025 | 12,308 |
2026 | 12,609 |
2027 | 12,441 |
2028 | 12,046 |
Thereafter | 92,435 |
Total | $ 144,684 |
Accounts Payable and Accrued _3
Accounts Payable and Accrued Expenses (Details) - USD ($) $ in Thousands | Sep. 30, 2024 | Dec. 31, 2023 |
Payables and Accruals [Abstract] | ||
Accrued real estate taxes | $ 5,903 | $ 6,300 |
Accrued compensation | 3,106 | 979 |
Accrued interest payable | 546 | 570 |
Other accrued expenses | 2,087 | 5,486 |
Total accounts payable and accrued expenses | $ 11,642 | $ 13,335 |
Debt - Outstanding Debt (Detail
Debt - Outstanding Debt (Details) - USD ($) $ in Thousands | Sep. 30, 2024 | Dec. 31, 2023 |
Debt Disclosure [Abstract] | ||
Debt, gross | $ 124,124 | $ 124,817 |
Mortgage discount | (1,910) | (2,074) |
Deferred financing costs, net | (1,441) | (1,812) |
Total Debt, Net | $ 120,773 | $ 120,931 |
Debt - Scheduled Maturities (De
Debt - Scheduled Maturities (Details) - USD ($) $ in Thousands | Sep. 30, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Total | $ 124,124 | $ 124,817 |
Mortgages | ||
Debt Instrument [Line Items] | ||
2024 (remaining) | 0 | |
2025 | 20,000 | |
2026 | 23,346 | |
2027 | 11,051 | |
2028 | 0 | |
Thereafter | 69,727 | |
Total | $ 124,124 | |
Weighted average interest rate | ||
2024 (remaining) | 0% | |
2025 | 5.86% | |
2026 | 4.56% | |
2027 | 3.99% | |
2028 | 0% | |
Thereafter | 5.92% | |
Total | 5.48% |
Debt - Additional Information (
Debt - Additional Information (Details) $ in Thousands | 9 Months Ended | ||||||
Nov. 08, 2023 USD ($) | Sep. 30, 2024 USD ($) loan | Dec. 31, 2023 USD ($) | Nov. 09, 2023 USD ($) | Sep. 30, 2023 USD ($) | Apr. 06, 2023 USD ($) ft² | Jan. 24, 2023 USD ($) | |
Debt Instrument [Line Items] | |||||||
Number of mortgage loan | loan | 11 | ||||||
Number of loans assumed | loan | 2 | ||||||
Restricted cash | $ 2,050 | $ 2,406 | $ 1,801 | ||||
Mortgages | |||||||
Debt Instrument [Line Items] | |||||||
2024 (remaining) | $ 0 | ||||||
Number of loans guaranteed | loan | 1 | ||||||
2024 (remaining) | 0% | ||||||
Mortgages | Loan Secured by Mortgage Encumbering Trimble | |||||||
Debt Instrument [Line Items] | |||||||
Extension term | 12 months | ||||||
Mortgages | Mortgage Loans Acquired In Acquisition Of The Q Lofts | |||||||
Debt Instrument [Line Items] | |||||||
Debt discount | $ 1,951 | ||||||
Principal amount | $ 11,258 | ||||||
Mortgages | The Q Lofts Mortgage Loan 1 | |||||||
Debt Instrument [Line Items] | |||||||
Fixed rate | 4.61% | ||||||
Mortgages | The Q Lofts Mortgage Loan 2 | |||||||
Debt Instrument [Line Items] | |||||||
Fixed rate | 4.50% | ||||||
Secured Debt | |||||||
Debt Instrument [Line Items] | |||||||
Guarantor obligations, current carrying value | $ 4 | ||||||
Secured Debt | Mortgage Loan in Connection with Acquisition of The Locale | |||||||
Debt Instrument [Line Items] | |||||||
Principal amount | $ 17,700 | ||||||
Fixed rate | 7.34% | 6.49% | |||||
Loan term | 7 years | ||||||
Payoff of debt | $ 17,112 | ||||||
Secured Debt | Loan Secured by Mortgage Encumbering Tennyson | |||||||
Debt Instrument [Line Items] | |||||||
Principal amount | $ 10,250 | ||||||
Fixed rate | 4.84% | ||||||
Loan term | 7 years | ||||||
Secured Debt | Loan Secured by Mortgage Encumbering Trimble | |||||||
Debt Instrument [Line Items] | |||||||
Mortgage building area | ft² | 97,000 | ||||||
Principal amount | $ 20,000 | ||||||
Guarantor obligations, current carrying value | $ 4,000 | ||||||
Fixed rate | 5.86% | ||||||
Secured Debt | Loan Secured By Mortgage Encumbering The Muse | |||||||
Debt Instrument [Line Items] | |||||||
Principal amount | $ 19,496 | ||||||
Fixed rate | 7.41% | 7.39% | |||||
Interest rate, cap | 7.44% |
Fair Value Measurements - Narra
Fair Value Measurements - Narrative (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2024 USD ($) derivative_instrument | Sep. 30, 2023 USD ($) derivative_instrument | Sep. 30, 2024 USD ($) derivative_instrument | Sep. 30, 2023 USD ($) derivative_instrument | Dec. 31, 2023 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Unrealized gain (loss) on derivatives | $ (345) | $ (37) | $ (113) | $ 37 | |
Cash flow hedges to be reclassified in the next twelve months | $ 1 | ||||
Discount rate | Long-term debt | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Measurement input percentage | 0.0632 | 0.0632 | 0.0669 | ||
Discount rate | Long-term debt | Minimum | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Measurement input percentage | 0.0512 | 0.0512 | 0.0552 | ||
Discount rate | Long-term debt | Maximum | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Measurement input percentage | 0.0906 | 0.0906 | 0.0966 | ||
Cash Flow Hedging | Interest Rate Swap | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Number of derivative instruments | derivative_instrument | 2 | 1 | 2 | 1 | |
Notional amount | $ 20,000 | $ 18,750 | $ 20,000 | $ 18,750 | |
Cash Flow Hedging | Interest Rate Cap | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Notional amount | $ 19,496 | $ 19,496 |
Fair Value Measurements - Deriv
Fair Value Measurements - Derivative Liabilities (Details) - USD ($) $ in Thousands | Sep. 30, 2024 | Dec. 31, 2023 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Asset, Statement of Financial Position [Extensible Enumeration] | Deferred costs and other assets, net | Deferred costs and other assets, net |
Derivative Liability, Statement of Financial Position [Extensible Enumeration] | Other liabilities | |
Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Asset | $ 3 | $ 97 |
Derivative liabilities | 56 | |
Recurring | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Asset | 0 | 0 |
Derivative liabilities | 0 | |
Recurring | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Asset | 3 | 97 |
Derivative liabilities | 56 | |
Recurring | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Asset | 0 | $ 0 |
Derivative liabilities | $ 0 |
Fair Value Measurements - Not M
Fair Value Measurements - Not Measured at Fair Value (Details) - USD ($) $ in Thousands | Sep. 30, 2024 | Dec. 31, 2023 |
Carrying Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt | $ 124,124 | $ 124,817 |
Estimated Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt | $ 120,700 | $ 119,242 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Income Tax Disclosure [Abstract] | ||||
Income tax expense (benefit) | $ 0 | $ 0 | $ 0 | $ 0 |
Segment Reporting - Narrative (
Segment Reporting - Narrative (Details) | 9 Months Ended |
Sep. 30, 2024 segment | |
Segment Reporting [Abstract] | |
Number of business segments (in segments) | 2 |
Segment Reporting - Net Propert
Segment Reporting - Net Property Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | Dec. 31, 2023 | |
Segment Reporting Information [Line Items] | |||||
Total revenues | $ 9,021 | $ 7,873 | $ 27,081 | $ 23,185 | |
Property operating expenses | 2,505 | 2,307 | 7,156 | 6,614 | |
Real estate taxes | 1,453 | 1,449 | 4,326 | 4,374 | |
Net operating income (loss) | 5,063 | 4,117 | 15,599 | 12,197 | |
Other income and expenses (3) | (1,589) | (809) | |||
Gain on sale of investment properties, net | 0 | 0 | 6,869 | 0 | |
Net (income) loss attributable to non-controlling interests | 1 | 11 | 5 | (10) | |
Net income (loss) attributable to Highlands REIT, Inc. common stockholders | (2,092) | (1,783) | 598 | (5,629) | |
Total assets | 339,276 | 352,891 | 339,276 | 352,891 | $ 341,152 |
Capital expenditures | 4,177 | 3,095 | |||
Rental income | |||||
Segment Reporting Information [Line Items] | |||||
Total revenues | 8,713 | 7,574 | 26,294 | 22,452 | |
Other property income | |||||
Segment Reporting Information [Line Items] | |||||
Total revenues | 308 | 299 | 787 | 733 | |
Other | |||||
Segment Reporting Information [Line Items] | |||||
Total revenues | 3,958 | 3,461 | 12,069 | 10,395 | |
Property operating expenses | 709 | 644 | 2,124 | 2,051 | |
Real estate taxes | 939 | 962 | 2,616 | 2,909 | |
Net operating income (loss) | 2,310 | 1,855 | 7,329 | 5,435 | |
Other | Rental income | |||||
Segment Reporting Information [Line Items] | |||||
Total revenues | 3,958 | 3,461 | 12,069 | 10,395 | |
Other | Other property income | |||||
Segment Reporting Information [Line Items] | |||||
Total revenues | 0 | 0 | 0 | 0 | |
Reconciling items | |||||
Segment Reporting Information [Line Items] | |||||
Non-allocated expenses | (5,567) | (5,102) | (17,052) | (15,562) | |
Other income and expenses (3) | 4,823 | 2,254 | |||
Other income and expenses | 1 | 11 | |||
Total assets | 50,540 | 48,211 | 50,540 | 48,211 | |
Operating Segments And Corporate, Non-Segment | |||||
Segment Reporting Information [Line Items] | |||||
Total assets | 288,736 | 304,680 | 288,736 | 304,680 | |
Net Lease | Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Total assets | 193,315 | 199,941 | 193,315 | 199,941 | |
Capital expenditures | 494 | 1,051 | |||
Retail | Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Total assets | 95,421 | 104,739 | 95,421 | 104,739 | |
Capital expenditures | 3,683 | 2,044 | |||
Multi-family | Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Total revenues | 5,063 | 4,412 | 15,012 | 12,790 | |
Property operating expenses | 1,796 | 1,663 | 5,032 | 4,563 | |
Real estate taxes | 514 | 487 | 1,710 | 1,465 | |
Net operating income (loss) | 2,753 | 2,262 | 8,270 | 6,762 | |
Multi-family | Operating segments | Rental income | |||||
Segment Reporting Information [Line Items] | |||||
Total revenues | 4,755 | 4,113 | 14,225 | 12,057 | |
Multi-family | Operating segments | Other property income | |||||
Segment Reporting Information [Line Items] | |||||
Total revenues | $ 308 | $ 299 | $ 787 | $ 733 |
Share Based Compensation (Detai
Share Based Compensation (Details) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||||
Dec. 08, 2023 | Apr. 30, 2024 | Jun. 30, 2024 | Sep. 30, 2024 | Sep. 30, 2023 | Aug. 12, 2021 | Apr. 28, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Payments for Repurchase of Common Stock | $ (25,239) | $ (224) | |||||
Repurchased price per share (in dollars per share) | $ 0.14 | ||||||
Common Stock | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Granted (in shares) | 313 | 357 | |||||
Aggregate value of shares granted | $ 100 | $ 100 | |||||
Granted (in dollars per share) | $ 0.32 | $ 0.28 | |||||
Repurchase of shares (shares) | 33 | 33 | 169,391,000 | ||||
Incentive awards | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Number of shares authorized to grant (up to) (in shares) | 67,000,000 | 43,000,000 | |||||
Shares available for future issuance (in shares) | 11,304,000 |
Commitments and Contingencies (
Commitments and Contingencies (Details) $ in Thousands | Feb. 28, 2021 USD ($) ft² | Sep. 30, 2024 USD ($) | Apr. 30, 2024 USD ($) ft² | Nov. 30, 2022 USD ($) ft² |
Veeco Instrument, Inc. Lease | ||||
Loss Contingencies [Line Items] | ||||
Leased area (in square feet) | ft² | 97,000 | |||
Current estimated commitment | $ 9,100 | |||
Re-estimated remaining obligation | $ 673 | |||
Trimble | ||||
Loss Contingencies [Line Items] | ||||
Leased area | ft² | 80,000 | |||
Estimated cost commitment | $ 13,200 | |||
Estimated remaining cost | 1,085 | |||
LTF Lease Company LLC | ||||
Loss Contingencies [Line Items] | ||||
Leased area | ft² | 61,000 | |||
Estimated cost commitment | $ 9,200 | |||
Estimated remaining cost | $ 8,800 |