Supplement filed pursuant to Rule 253(g)(2)
File No. 024-10738
Attached please find preliminary unaudited 2017 consolidated financial information for StartEngine Crowdfunding Inc. and subsidiaries. The following information includes preliminary data and financial information with respect to our results for 2017. This information has not been audited or reviewed, and when such audit or review takes place, we may need to make adjustments, which may be significant. Additionally, these preliminary results do not include footnotes which are an essential part of any complete financial statement. We are not required to file audited financial information for 2017 until 120 days after the end of our fiscal year.
StartEngine Crowdfunding Inc.
Consolidated Balance Sheet
(Unaudited)
| | December 31, | |
| | 2017 | |
ASSETS | | | | |
Current Assets | | | | |
Cash | | $ | 996,075 | |
Available-for-sale securities | | | 1,566,192 | |
Accounts receivable, net of allowance | | | 257,624 | |
Investment - warrants | | | 154,028 | |
Other current assets | | | 27,885 | |
Total Current Assets | | | 3,001,804 | |
| | | | |
Property and equipment, net | | | 7,005 | |
Intangible assets | | | 20,000 | |
Other assets | | | 20,950 | |
Total Assets | | $ | 3,049,759 | |
| | | | |
LIABILITIES & STOCKHOLDERS' EQUITY | | | | |
| | | | |
Current Liabilities | | | | |
Accounts payable | | $ | 163,627 | |
Accrued liabilities | | | 136,061 | |
Deferred revenue | | | 249,425 | |
Total Current Liabilities | | | 549,113 | |
| | | | |
Stockholders' Equity | | | | |
Series A preferred stock | | | 5,566,473 | |
Series Seed preferred stock | | | 1,750,000 | |
Common stock | | | 644 | |
Additional paid-in capital | | | 1,544,189 | |
Accumulated other comprehensive loss | | | (34,131 | ) |
Accumulated deficit | | | (6,326,529 | ) |
Total Stockholders' Equity | | | 2,500,646 | |
| | | | |
Total Liabilities & Stockholders' Equity | | $ | 3,049,759 | |
The following information includes preliminary data and financial information with respect to our results for 2017. This information has not been audited or reviewed, and when such audit or review takes place, we may need to make adjustments, which may be significant. Additionally, these preliminary results do not include footnotes which are an essential part of any complete financial statement. We are not required to file audited financial information for 2017 until 120 days after the end of our fiscal year.
StartEngine Crowdfunding Inc.
Consolidated Statement of Operations
(Unaudited)
| | For the Year Ended | |
| | December 31, | |
| | 2017 | |
Revenues | | $ | 2,053,737 | |
Cost of revenues | | | 596,479 | |
Gross Profit | | | 1,457,258 | |
| | | | |
Operating Expenses | | | | |
General and administrative | | | 1,980,203 | |
Sales and marketing | | | 1,049,812 | |
Research and development | | | 314,047 | |
Total Operating Expenses | | | 3,344,062 | |
Operating Loss | | | (1,886,804 | ) |
| | | | |
Other (Income) Expense | | | | |
Other income | | | (26,052 | ) |
Other expense | | | 96,730 | |
| | | | |
Loss Before Income Taxes | | | (1,957,482 | ) |
Provision for income taxes | | | 8,621 | |
Net Loss | | $ | (1,966,103 | ) |
The following information includes preliminary data and financial information with respect to our results for 2017. This information has not been audited or reviewed, and when such audit or review takes place, we may need to make adjustments, which may be significant. Additionally, these preliminary results do not include footnotes which are an essential part of any complete financial statement. We are not required to file audited financial information for 2017 until 120 days after the end of our fiscal year.
StartEngine Crowdfunding Inc.
Consolidated Statement of Cash Flows
(Unaudited)
| | For the Year Ended | |
| | December 31, | |
| | 2017 | |
| | | |
Cash Flow From Operating Activities: | | $ | (1,966,103 | ) |
Net loss | | | | |
Adjustments to reconcile net loss to cash flows provided by operating activities: | | | 2,517 | |
Depreciation | | | 92,560 | |
Stock-based compensation | | | (96,496 | ) |
Fair value of warrants received | | | 30,700 | |
Bad debt expense | | | 17,630 | |
Change in fair value of warrant - investments | | | | |
Changes in operating assets and liabilities: | | | (190,746 | ) |
Accounts receivable | | | (19,000 | ) |
Other assets | | | 145,033 | |
Accounts payable | | | 9,192 | |
Accrued liabilities | | | 249,425 | |
Deferred revenue | | | (1,725,288 | ) |
Net cash used in operating activities | | | | |
| | | | |
Cash Flow From Investing Activities: | | | (2,294 | ) |
Purchase of property and equipment | | | 1,150,049 | |
Available-for-sale securities | | | 1,147,755 | |
Net cash provided by investing activities | | | | |
| | | | |
Cash Flow From Financing Activities: | | | 1,515,610 | |
Proceeds from sale of common stock | | | (91,179 | ) |
Offering costs | | | 1,424,431 | |
Net cash provided by financing activities | | | | |
| | | 846,898 | |
Increase in cash and cash equivalents | | | 149,177 | |
Cash and equivalents, beginning of year | | $ | 996,075 | |
Cash and equivalents, end of year | | | | |
The following information includes preliminary data and financial information with respect to our results for 2017. This information has not been audited or reviewed, and when such audit or review takes place, we may need to make adjustments, which may be significant. Additionally, these preliminary results do not include footnotes which are an essential part of any complete financial statement. We are not required to file audited financial information for 2017 until 120 days after the end of our fiscal year.
StartEngine Crowdfunding Inc.
Consolidated Statement of Stockholders’ Equity
(Unaudited)
| | Series A Preferred Stock | | | Series Seed Preferred Stock | | | Common Stock | | | | | | | | | | | | | |
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Additional Paid-in Capital | | | Accumulated Other Comprehensive Loss | | | Accumulated Deficit | | | Total | |
Balance at December 31, 2016 | | | 3,254,261 | | | $ | 5,566,473 | | | | 3,500,000 | | | $ | 1,750,000 | | | | 6,414,167 | | | $ | 641 | | | $ | 27,201 | | | $ | (104,463 | ) | | $ | (4,360,426 | ) | | $ | 2,879,426 | |
Sale of common stock | | | | | | | | | | | | | | | | | | | 340,334 | | | | 3 | | | | 1,515,607 | | | | | | | | | | | | 1,515,610 | |
Offering costs | | | | | | | | | | | | | | | | | | | | | | | | | | | (91,179 | ) | | | | | | | | | | | (91,179 | ) |
Stock option compensation | | | | | | | | | | | | | | | | | | | | | | | | | | | 92,560 | | | | | | | | | | | | 92,560 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,966,103 | ) | | | (1,966,103 | ) |
Other comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70,332 | | | | | | | | 70,332 | |
Balance at December 31, 2017 | | | 3,254,261 | | | $ | 5,566,473 | | | | 3,500,000 | | | $ | 1,750,000 | | | | 6,754,501 | | | $ | 644 | | | $ | 1,544,189 | | | $ | (34,131 | ) | | $ | (6,326,529 | ) | | $ | 2,500,646 | |
The following information includes preliminary data and financial information with respect to our results for 2017. This information has not been audited or reviewed, and when such audit or review takes place, we may need to make adjustments, which may be significant. Additionally, these preliminary results do not include footnotes which are an essential part of any complete financial statement. We are not required to file audited financial information for 2017 until 120 days after the end of our fiscal year.