Segment Reporting | Segment Reporting The Company operates in nine reportable segments: Rental Housing, Industrial, Net Lease, Data Centers, Hospitality, Self Storage, Retail, Office properties, and Investments in Real Estate Debt. The Company allocates resources and evaluates results based on the performance of each segment individually. The Company believes that Segment Net Operating Income is the key performance metric that captures the unique operating characteristics of each segment. The following table details the total assets by segment ($ in thousands): September 30, 2023 December 31, 2022 Rental Housing $ 65,910,125 $ 68,464,413 Industrial 20,368,711 21,624,736 Net Lease 8,144,138 9,011,326 Data Centers 3,380,631 3,203,585 Hospitality 3,003,918 3,768,473 Office 2,946,855 3,293,163 Retail 2,544,667 2,722,839 Self Storage 749,800 2,247,351 Investments in Real Estate Debt and Real Estate Loans Held by Consolidated Securitization Vehicles, at Fair Value 23,940,400 25,363,546 Other (Corporate) 3,746,518 2,987,992 Total assets $ 134,735,763 $ 142,687,424 The following table details the financial results by segment for the three months ended September 30, 2023 ($ in thousands): Rental Housing Industrial Net Hospitality Office Data Centers Retail Self Investments in Total Revenues: Rental revenue $ 1,257,638 $ 351,055 $ 150,384 $ — $ 46,589 $ 12,838 $ 58,350 $ 48,973 $ — $ 1,925,827 Hospitality revenue — — — 145,837 — — — — — 145,837 Other revenue 102,478 6,476 — — 1,966 — 1,083 3,566 — 115,569 Total revenues 1,360,116 357,531 150,384 145,837 48,555 12,838 59,433 52,539 — 2,187,233 Expenses: Rental property operating 774,713 113,575 480 — 15,068 2,278 26,369 26,088 — 958,571 Hospitality operating — — — 103,585 — — — — — 103,585 Total expenses 774,713 113,575 480 103,585 15,068 2,278 26,369 26,088 — 1,062,156 (Loss) income from unconsolidated entities (10,320) (157,735) — (2,032) 16,585 (1,027) 873 — — (153,656) Income from investments in real estate debt — — — — — — — — 192,145 192,145 Changes in net assets of consolidated securitization vehicles — — — — — — — — 53,244 53,244 Loss from investments in equity securities (1) (34,700) — — — — — — — — (34,700) Segment net operating income $ 540,383 $ 86,221 $ 149,904 $ 40,220 $ 50,072 $ 9,533 $ 33,937 $ 26,451 $ 245,389 $ 1,182,110 Depreciation and amortization $ (585,907) $ (191,877) $ (51,878) $ (23,166) $ (23,335) $ (5,535) $ (32,841) $ (14,324) $ — $ (928,863) General and administrative (16,960) Management fee (209,297) Impairment of investments in real estate (60,952) Income from interest rate derivatives 410,655 Net gain on dispositions of real estate 985,189 Interest expense, net (808,169) Loss on extinguishment of debt (26,484) Other expense (10,602) Net income $ 516,627 Net loss attributable to non-controlling interests in third party joint ventures $ 100,087 Net income attributable to non-controlling interests in BREIT OP (28,420) Net income attributable to BREIT stockholders $ 588,294 (1) Included within Other Expense on the Condensed Consolidated Statements of Operations is $38.4 million of net unrealized loss related to equity securities. The following table details the financial results by segment for the three months ended September 30, 2022 ($ in thousands): Rental Housing Industrial Net Hospitality Office Data Centers Retail Self Investments in Total Revenues: Rental revenue $ 1,157,326 $ 343,401 $ 150,384 $ — $ 43,028 $ 12,836 $ 60,478 $ 58,531 $ — $ 1,825,984 Hospitality revenue — — — 193,141 — — — — — 193,141 Other revenue 89,100 8,435 — 3,101 4,386 — 1,113 3,650 — 109,785 Total revenues 1,246,426 351,836 150,384 196,242 47,414 12,836 61,591 62,181 — 2,128,910 Expenses: Rental property operating 679,947 104,140 513 — 13,427 1,839 22,174 28,559 — 850,599 Hospitality operating — — — 137,345 — — — — — 137,345 Total expenses 679,947 104,140 513 137,345 13,427 1,839 22,174 28,559 — 987,944 (Loss) Income from unconsolidated entities (9,039) (22,340) 24,976 3,846 (22,025) (47,797) (630) — — (73,009) Income from investments in real estate debt — — — — — — — — 30,319 30,319 Changes in net assets of consolidated securitization vehicles — — — — — — — — (8,798) (8,798) (Loss) income from investments in equity securities (1) (37,704) 6,173 — — (6,147) — — — — (37,678) Segment net operating income (loss) $ 519,736 $ 231,529 $ 174,847 $ 62,743 $ 5,815 $ (36,800) $ 38,787 $ 33,622 $ 21,521 $ 1,051,800 Depreciation and amortization $ (728,237) $ (195,442) $ (51,878) $ (31,833) $ (22,945) $ (6,970) $ (55,939) $ (34,457) $ — $ (1,127,701) General and administrative (13,223) Management fee (219,778) Performance participation allocation (194,361) Income from interest rate derivatives 1,244,256 Net gain on dispositions of real estate 317,981 Interest expense, net (695,047) Loss on extinguishment of debt (3,266) Other expense (15,782) Net loss $ 344,879 Net loss attributable to non-controlling interests in third party joint ventures $ 43,549 Net income attributable to non-controlling interests in BREIT OP (16,261) Net loss attributable to BREIT stockholders $ 372,167 (1) Included within Other Expense on the Condensed Consolidated Statements of Operations is $42.1 million of net unrealized/realized loss related to equity securities. The following table details the financial results by segment for the nine months ended September 30, 2023 ($ in thousands): Rental Housing Industrial Net Hospitality Office Data Centers Retail Self Investments in Total Revenues: Rental revenue $ 3,838,602 $ 1,051,836 $ 451,153 $ — $ 142,878 $ 38,524 $ 176,221 $ 159,319 $ — $ 5,858,533 Hospitality revenue — — — 564,802 — — — — — 564,802 Other revenue 278,164 19,506 — 7,686 5,747 — 3,330 10,460 — 324,893 Total revenues 4,116,766 1,071,342 451,153 572,488 148,625 38,524 179,551 169,779 — 6,748,228 Expenses: Rental property operating 2,200,319 338,505 1,724 — 43,269 7,016 75,668 81,269 — 2,747,770 Hospitality operating — — — 384,997 — — — — — 384,997 Total expenses 2,200,319 338,505 1,724 384,997 43,269 7,016 75,668 81,269 — 3,132,767 (Loss) income from unconsolidated entities (25,467) 19,774 432,528 (2,746) 2,492 (46,111) 498 — — 380,968 Income from investments in real estate debt — — — — — — — — 580,948 580,948 Changes in net assets of consolidated securitization vehicles — — — — — — — — 145,183 145,183 Loss from investments in equity securities (1) (3,763) — — — — — — — — (3,763) Segment net operating income (loss) $ 1,887,217 $ 752,611 $ 881,957 $ 184,745 $ 107,848 $ (14,603) $ 104,381 $ 88,510 $ 726,131 $ 4,718,797 Depreciation and amortization $ (1,849,657) $ (576,401) $ (155,634) $ (88,199) $ (73,239) $ (16,558) $ (106,044) $ (50,152) $ — $ (2,915,884) General and administrative (51,258) Management fee (643,800) Impairment of investments in real estate (178,667) Income from interest rate derivatives 257,068 Net gain on dispositions of real estate 1,775,016 Interest expense, net (2,336,050) Loss on extinguishment of debt (35,025) Other expense (57,081) Net income $ 533,116 Net loss attributable to non-controlling interests in third party joint ventures $ 243,700 Net income attributable to non-controlling interests in BREIT OP (34,643) Net income attributable to BREIT stockholders $ 742,173 (1) Included within Other Expense on the Condensed Consolidated Statements of Operations is $15.0 million of net unrealized loss related to equity securities. The following table details the financial results by segment for the nine months ended September 30, 2022 ($ in thousands): Rental Housing Industrial Net Hospitality Office Data Centers Retail Self Investments in Total Revenues: Rental revenue $ 2,800,611 $ 1,022,959 $ 349,405 $ — $ 88,103 $ 32,263 $ 127,438 $ 158,018 $ — $ 4,578,797 Hospitality revenue — — — 538,038 — — — — — 538,038 Other revenue 203,330 20,805 — 10,136 6,591 — 2,220 11,059 — 254,141 Total revenues 3,003,941 1,043,764 349,405 548,174 94,694 32,263 129,658 169,077 — 5,370,976 Expenses: Rental property operating 1,587,211 325,378 1,119 — 26,259 5,001 45,967 76,250 — 2,067,185 Hospitality operating — — — 376,620 — — — — — 376,620 Total expenses 1,587,211 325,378 1,119 376,620 26,259 5,001 45,967 76,250 — 2,443,805 (Loss) Income from unconsolidated entities (66,238) 177,212 75,349 3,846 (5,238) (132,940) (489) — — 51,502 Loss from investments in real estate debt — — — — — — — — (217,454) (217,454) Changes in net assets of consolidated securitization vehicles — — — — — — — — (68,407) (68,407) (Loss) income from investments in equity securities (1) (320,387) (47,969) 27,334 — (113,756) — — — — (454,778) Segment net operating income (loss) $ 1,030,105 $ 847,629 $ 450,969 $ 175,400 $ (50,559) $ (105,678) $ 83,202 $ 92,827 $ (285,861) $ 2,238,034 Depreciation and amortization $ (1,903,579) $ (608,513) $ (120,768) $ (86,667) $ (46,017) $ (14,085) $ (122,013) $ (99,459) $ — $ (3,001,101) General and administrative (38,082) Management fee (621,556) Performance participation allocation (817,527) Income from interest rate derivatives 2,634,100 Net gain on dispositions of real estate 740,395 Interest expense, net (1,469,020) Loss on extinguishment of debt (10,665) Other expense (24,186) Net loss $ (369,608) Net loss attributable to non-controlling interests in third party joint ventures $ 119,151 Net loss attributable to non-controlling interests in BREIT OP 1,946 Net loss attributable to BREIT stockholders $ (248,511) (1) Included within Other Expense on the Condensed Consolidated Statements of Operations is $494.6 million of unrealized/realized loss related to equity securities. |