Segment Reporting | Segment Reporting The Company operates in nine reportable segments: Rental Housing, Industrial, Net Lease, Office, Hospitality, Retail, Data Centers, Self Storage properties, and Investments in Real Estate Debt. The Company allocates resources and evaluates results based on the performance of each segment individually. The Company believes that Segment Net Operating Income is the key performance metric that captures the unique operating characteristics of each segment. The following table details the total assets by segment ($ in thousands): June 30, 2024 December 31, 2023 Rental Housing $ 62,602,988 $ 64,665,680 Industrial 19,469,787 20,050,095 Net Lease 8,067,369 8,117,528 Office 2,866,234 2,945,455 Hospitality 2,791,268 2,867,166 Data Centers 2,440,729 2,927,807 Retail 2,281,566 2,505,146 Self Storage 734,161 739,743 Investments in Real Estate Debt and Real Estate Loans Held by Consolidated Securitization Vehicles, at Fair Value 21,887,275 23,264,164 Other (Corporate) 2,668,211 2,715,011 Total assets $ 125,809,588 $ 130,797,795 The following table details the financial results by segment for the three months ended June 30, 2024 ($ in thousands): Rental Housing Industrial Net Office Hospitality Data Centers Retail Self Investments in Total Revenues: Rental revenue $ 1,276,380 $ 356,620 $ 150,384 $ 42,733 $ — $ 13,356 $ 55,491 $ 17,580 $ — $ 1,912,544 Hospitality revenue — — — — 150,129 — — — — 150,129 Other revenue 85,375 5,212 — 2,698 — — 1,194 1,395 — 95,874 Total revenues 1,361,755 361,832 150,384 45,431 150,129 13,356 56,685 18,975 — 2,158,547 Expenses: Rental property operating 732,169 119,108 660 15,643 — 2,594 23,533 9,004 — 902,711 Hospitality operating — — — — 101,969 — — — — 101,969 Total expenses 732,169 119,108 660 15,643 101,969 2,594 23,533 9,004 — 1,004,680 (Loss) income from unconsolidated entities (5,513) (30,452) — 7,743 (800) (8,396) (580) — — (37,998) Income from investments in real estate debt — — — — — — — — 157,075 157,075 Changes in net assets of consolidated securitization vehicles — — — — — — — — 41,013 41,013 Income from investments in equity securities (1) 4,509 — — — — — — — — 4,509 GAAP segment net income $ 628,582 $ 212,272 $ 149,724 $ 37,531 $ 47,360 $ 2,366 $ 32,572 $ 9,971 $ 198,088 $ 1,318,466 Depreciation and amortization $ (570,934) $ (183,749) $ (51,878) $ (23,060) $ (22,990) $ (5,541) $ (24,529) $ (6,653) $ — $ (889,334) General and administrative (17,950) Management fee (180,655) Performance participation allocation 104,966 Impairment of investments in real estate (118,044) Loss from interest rate derivatives (52,637) Net gain on dispositions of real estate 175,890 Interest expense, net (857,855) Loss on extinguishment of debt (21,404) Other expense (1) (43,450) Net loss $ (582,007) Net loss attributable to non-controlling interests in third party joint ventures $ 37,386 Net loss attributable to non-controlling interests in BREIT OP unitholders 26,122 Net loss attributable to BREIT stockholders $ (518,499) (1) Included within Other (expense) income on the Condensed Consolidated Statements of Operations is $3.8 million of net unrealized/realized gain related to equity securities. The following table details the financial results by segment for the three months ended June 30, 2023 ($ in thousands): Rental Housing Industrial Net Office Hospitality Data Centers Retail Self Investments in Total Revenues: Rental revenue $ 1,268,987 $ 351,188 $ 150,385 $ 48,001 $ — $ 12,959 $ 57,449 $ 55,672 $ — $ 1,944,641 Hospitality revenue — — — — 217,744 — — — — 217,744 Other revenue 91,833 5,917 — 1,904 4,524 — 1,086 5,406 — 110,670 Total revenues 1,360,820 357,105 150,385 49,905 222,268 12,959 58,535 61,078 — 2,273,055 Expenses: Rental property operating 717,790 107,869 774 14,362 — 2,524 23,969 29,710 12 897,010 Hospitality operating — — — — 147,589 — — — — 147,589 Total expenses 717,790 107,869 774 14,362 147,589 2,524 23,969 29,710 12 1,044,599 (Loss) income from unconsolidated entities (2,647) 89,214 — 5,837 1,674 (4,967) 855 — — 89,966 Income from investments in real estate debt — — — — — — — — 224,838 224,838 Changes in net assets of consolidated securitization vehicles — — — — — — — — 62,685 62,685 Income from investments in equity securities (1) 30,927 — — — — — — — — 30,927 GAAP segment net income $ 671,310 $ 338,450 $ 149,611 $ 41,380 $ 76,353 $ 5,468 $ 35,421 $ 31,368 $ 287,511 $ 1,636,872 Depreciation and amortization $ (628,409) $ (193,248) $ (51,878) $ (24,971) $ (32,185) $ (5,470) $ (34,197) $ (17,278) $ — $ (987,636) General and administrative (17,122) Management fee (213,365) Impairment of investments in real estate (105,216) Income from interest rate derivatives 488,574 Net gain on dispositions of real estate 668,824 Interest expense, net (739,289) Loss on extinguishment of debt (3,283) Other expense (1) (19,409) Net income $ 708,950 Net loss attributable to non-controlling interests in third party joint ventures $ 69,255 Net income attributable to non-controlling interests in BREIT OP unit holders (23,271) Net income attributable to BREIT stockholders $ 754,934 (1) Included within Other (expense) income on the Condensed Consolidated Statements of Operations is $27.1 million of net unrealized gain related to equity securities. The following table details the financial results by segment for the six months ended June 30, 2024 ($ in thousands): Rental Housing Industrial Net Office Hospitality Data Centers Retail Self Investments in Total Revenues: Rental revenue $ 2,590,537 $ 723,678 $ 300,769 $ 85,842 $ — $ 26,436 $ 113,082 $ 35,265 $ — $ 3,875,609 Hospitality revenue — — — — 283,306 — — — — 283,306 Other revenue 168,805 9,042 — 5,137 — — 2,690 2,872 — 188,546 Total revenues 2,759,342 732,720 300,769 90,979 283,306 26,436 115,772 38,137 — 4,347,461 Expenses: Rental property operating 1,473,115 241,602 1,326 30,205 — 5,003 47,601 17,315 — 1,816,167 Hospitality operating — — — — 193,884 — — — — 193,884 Total expenses 1,473,115 241,602 1,326 30,205 193,884 5,003 47,601 17,315 — 2,010,051 (Loss) income from unconsolidated entities (14,124) (53,276) — 13,588 (5,105) (1,711) (1,728) — — (62,356) Income from investments in real estate debt — — — — — — — — 425,268 425,268 Changes in net assets of consolidated securitization vehicles — — — — — — — — 116,426 116,426 Income from investments in equity securities (1) 61,482 — — — — — — — — 61,482 GAAP segment net income $ 1,333,585 $ 437,842 $ 299,443 $ 74,362 $ 84,317 $ 19,722 $ 66,443 $ 20,822 $ 541,694 $ 2,878,230 Depreciation and amortization $ (1,157,124) $ (371,767) $ (103,756) $ (47,748) $ (45,666) $ (11,082) $ (52,138) $ (13,261) $ — $ (1,802,542) General and administrative (34,300) Management fee (367,776) Impairment of investments in real estate (183,758) Income from interest rate derivatives 262,562 Net gain on dispositions of real estate 282,444 Interest expense, net (1,689,570) Loss on extinguishment of debt (52,052) Other expense (1) (45,315) Net loss $ (752,077) Net loss attributable to non-controlling interests in third party joint ventures $ 69,059 Net loss attributable to non-controlling interests in BREIT OP unit holders 31,506 Net loss attributable to BREIT stockholders $ (651,512) (1) Included within Other (expense) income on the Condensed Consolidated Statements of Operations is $58.8 million of net unrealized/realized gain related to equity securities. The following table details the financial results by segment for the six months ended June 30, 2023 ($ in thousands): Rental Housing Industrial Net Office Hospitality Data Centers Retail Self Investments in Total Revenues: Rental revenue $ 2,580,964 $ 700,781 $ 300,769 $ 96,289 $ — $ 25,686 $ 117,871 $ 110,346 $ — $ 3,932,706 Hospitality revenue — — — — 418,965 — — — — 418,965 Other revenue 175,686 13,030 — 3,781 7,686 — 2,247 6,894 — 209,324 Total revenues 2,756,650 713,811 300,769 100,070 426,651 25,686 120,118 117,240 — 4,560,995 Expenses: Rental property operating 1,425,594 224,930 1,244 28,201 — 4,738 49,299 55,181 12 1,789,199 Hospitality operating — — — — 281,412 — — — — 281,412 Total expenses 1,425,594 224,930 1,244 28,201 281,412 4,738 49,299 55,181 12 2,070,611 (Loss) income from unconsolidated entities (15,147) 177,509 432,528 (14,093) (714) (45,084) (375) — — 534,624 Income from investments in real estate debt — — — — — — — — 388,803 388,803 Changes in net assets of consolidated securitization vehicles — — — — — — — — 91,939 91,939 Income from investments in equity securities (1) 30,937 — — — — — — — — 30,937 GAAP segment net income $ 1,346,846 $ 666,390 $ 732,053 $ 57,776 $ 144,525 $ (24,136) $ 70,444 $ 62,059 $ 480,730 $ 3,536,687 Depreciation and amortization $ (1,263,750) $ (384,524) $ (103,756) $ (49,904) $ (65,033) $ (11,023) $ (73,203) $ (35,828) $ — $ (1,987,021) General and administrative (34,298) Management fee (434,503) Impairment of investments in real estate (117,715) Loss from interest rate derivatives (153,587) Net gain on dispositions of real estate 789,827 Interest expense, net (1,527,881) Loss on extinguishment of debt (8,541) Other expense (1) (46,479) Net income $ 16,489 Net loss attributable to non-controlling interests in third party joint ventures $ 143,613 Net income attributable to non-controlling interests in BREIT OP unit holders (6,223) Net income attributable to BREIT stockholders $ 153,879 (1) Included within Other (expense) income on the Condensed Consolidated Statements of Operations is $23.4 million of net unrealized gain related to equity securities. |