Segment Reporting | Segment Reporting The Company operates in nine reportable segments: Rental Housing, Industrial, Net Lease, Office, Hospitality, Retail, Data Centers, Self Storage properties, and Investments in Real Estate Debt. The Company allocates resources and evaluates results based on the performance of each segment individually. The Company believes that Segment Net Operating Income is the key performance metric that captures the unique operating characteristics of each segment. The following table details the total assets by segment ($ in thousands): September 30, 2024 December 31, 2023 Rental Housing $ 60,089,801 $ 64,665,680 Industrial 19,264,173 20,050,095 Net Lease 8,047,188 8,117,528 Office 2,863,974 2,945,455 Hospitality 2,742,352 2,867,166 Retail 2,216,170 2,505,146 Data Centers 2,124,488 2,927,807 Self Storage 726,971 739,743 Investments in Real Estate Debt and Real Estate Loans Held by Consolidated Securitization Vehicles, at Fair Value 19,731,375 23,264,164 Other (Corporate) 1,786,199 2,715,011 Total assets $ 119,592,691 $ 130,797,795 The following table details the financial results by segment for the three months ended September 30, 2024 ($ in thousands): Rental Housing Industrial Net Office Hospitality Retail Data Centers Self Investments in Total Revenues: Rental revenue $ 1,225,267 $ 352,796 $ 150,384 $ 40,818 $ — $ 53,636 $ 13,215 $ 18,140 $ — $ 1,854,256 Hospitality revenue — — — — 137,847 — — — — 137,847 Other revenue 91,555 6,492 — 2,208 — 893 — 1,415 — 102,563 Total revenues 1,316,822 359,288 150,384 43,026 137,847 54,529 13,215 19,555 — 2,094,666 Expenses: Rental property operating 772,232 117,137 673 13,637 — 22,959 2,367 9,020 — 938,025 Hospitality operating — — — — 97,870 — — — — 97,870 Total expenses 772,232 117,137 673 13,637 97,870 22,959 2,367 9,020 — 1,035,895 Income (loss) from unconsolidated entities 77,308 85,242 — (6,535) (1,701) (1,159) (227,994) — — (74,839) Income from investments in real estate debt 1,300 — — — — — — — 183,549 184,849 Changes in net assets of consolidated securitization vehicles — — — — — — — — 44,170 44,170 GAAP segment net income (loss) $ 623,198 $ 327,393 $ 149,711 $ 22,854 $ 38,276 $ 30,411 $ (217,146) $ 10,535 $ 227,719 $ 1,212,951 Depreciation and amortization $ (537,343) $ (178,348) $ (51,878) $ (23,005) $ (22,811) $ (22,653) $ (5,541) $ (6,635) $ — $ (848,214) General and administrative (15,368) Management fee (174,252) Impairment of investments in real estate (48,571) Loss from interest rate derivatives (815,212) Net gain on dispositions of real estate 988,970 Interest expense, net (853,014) Loss on extinguishment of debt (19,608) Other expense (35,408) Net loss $ (607,726) Net income attributable to non-controlling interests in third party joint ventures $ (37,374) Net loss attributable to non-controlling interests in BREIT OP unitholders 39,041 Net loss attributable to BREIT stockholders $ (606,059) The following table details the financial results by segment for the three months ended September 30, 2023 ($ in thousands): Rental Housing Industrial Net Office Hospitality Retail Data Centers Self Investments in Total Revenues: Rental revenue $ 1,257,638 $ 351,055 $ 150,384 $ 46,589 $ — $ 58,350 $ 12,838 $ 48,973 $ — $ 1,925,827 Hospitality revenue — — — — 145,837 — — — — 145,837 Other revenue 102,478 6,476 — 1,966 — 1,083 — 3,566 — 115,569 Total revenues 1,360,116 357,531 150,384 48,555 145,837 59,433 12,838 52,539 — 2,187,233 Expenses: Rental property operating 774,713 113,575 480 15,068 — 26,369 2,278 26,088 — 958,571 Hospitality operating — — — — 103,585 — — — — 103,585 Total expenses 774,713 113,575 480 15,068 103,585 26,369 2,278 26,088 — 1,062,156 (Loss) income from unconsolidated entities (10,320) (157,735) — 16,585 (2,032) 873 (1,027) — — (153,656) Income from investments in real estate debt — — — — — — — — 192,145 192,145 Changes in net assets of consolidated securitization vehicles — — — — — — — — 53,244 53,244 Loss from investments in equity securities (1) (34,700) — — — — — — — — (34,700) GAAP segment net income $ 540,383 $ 86,221 $ 149,904 $ 50,072 $ 40,220 $ 33,937 $ 9,533 $ 26,451 $ 245,389 $ 1,182,110 Depreciation and amortization $ (585,907) $ (191,877) $ (51,878) $ (23,335) $ (23,166) $ (32,841) $ (5,535) $ (14,324) $ — $ (928,863) General and administrative (16,960) Management fee (209,297) Impairment of investments in real estate (60,952) Income from interest rate derivatives 410,655 Net gain on dispositions of real estate 985,189 Interest expense, net (808,169) Loss on extinguishment of debt (26,484) Other expense (1) (10,602) Net income $ 516,627 Net loss attributable to non-controlling interests in third party joint ventures $ 100,087 Net income attributable to non-controlling interests in BREIT OP unitholders (28,420) Net income attributable to BREIT stockholders $ 588,294 (1) Included within Other expense on the Condensed Consolidated Statements of Operations is $38.4 million of net unrealized loss related to equity securities. The following table details the financial results by segment for the nine months ended September 30, 2024 ($ in thousands): Rental Housing Industrial Net Office Hospitality Retail Data Centers Self Investments in Total Revenues: Rental revenue $ 3,815,805 $ 1,076,474 $ 451,153 $ 126,660 $ — $ 166,719 $ 39,650 $ 53,404 $ — $ 5,729,865 Hospitality revenue — — — — 421,153 — — — — 421,153 Other revenue 260,359 15,534 — 7,346 — 3,583 — 4,287 — 291,109 Total revenues 4,076,164 1,092,008 451,153 134,006 421,153 170,302 39,650 57,691 — 6,442,127 Expenses: Rental property operating 2,245,347 358,739 2,000 43,842 — 70,560 7,369 26,335 — 2,754,192 Hospitality operating — — — — 291,754 — — — — 291,754 Total expenses 2,245,347 358,739 2,000 43,842 291,754 70,560 7,369 26,335 — 3,045,946 Income (loss) from unconsolidated entities 63,184 31,967 — 7,052 (6,806) (2,887) (229,705) — — (137,195) Income from investments in real estate debt 1,299 — — — — — — — 608,818 610,117 Changes in net assets of consolidated securitization vehicles — — — — — — — — 160,596 160,596 Income from investments in equity securities (1) 61,482 — — — — — — — — 61,482 GAAP segment net income (loss) $ 1,956,782 $ 765,236 $ 449,153 $ 97,216 $ 122,593 $ 96,855 $ (197,424) $ 31,356 $ 769,414 $ 4,091,181 Depreciation and amortization $ (1,694,465) $ (550,116) $ (155,635) $ (70,753) $ (68,477) $ (74,791) $ (16,624) $ (19,895) $ — $ (2,650,756) General and administrative (49,668) Management fee (542,028) Impairment of investments in real estate (232,329) Loss from interest rate derivatives (552,650) Net gain on dispositions of real estate 1,271,414 Interest expense, net (2,542,584) Loss on extinguishment of debt (71,660) Other expense (1) (80,723) Net loss $ (1,359,803) Net loss attributable to non-controlling interests in third party joint ventures $ 31,685 Net loss attributable to non-controlling interests in BREIT OP unitholders 70,547 Net loss attributable to BREIT stockholders $ (1,257,571) (1) Included within Other (expense) income on the Condensed Consolidated Statements of Operations is $58.8 million of net unrealized/realized gain related to equity securities. The following table details the financial results by segment for the nine months ended September 30, 2023 ($ in thousands): Rental Housing Industrial Net Office Hospitality Retail Data Centers Self Investments in Total Revenues: Rental revenue $ 3,838,602 $ 1,051,836 $ 451,153 $ 142,878 $ — $ 176,221 $ 38,524 $ 159,319 $ — $ 5,858,533 Hospitality revenue — — — — 564,802 — — — — 564,802 Other revenue 278,164 19,506 — 5,747 7,686 3,330 — 10,460 — 324,893 Total revenues 4,116,766 1,071,342 451,153 148,625 572,488 179,551 38,524 169,779 — 6,748,228 Expenses: Rental property operating 2,200,319 338,505 1,724 43,269 — 75,668 7,016 81,269 — 2,747,770 Hospitality operating — — — — 384,997 — — — — 384,997 Total expenses 2,200,319 338,505 1,724 43,269 384,997 75,668 7,016 81,269 — 3,132,767 (Loss) income from unconsolidated entities (25,467) 19,774 432,528 2,492 (2,746) 498 (46,111) — — 380,968 Income from investments in real estate debt — — — — — — — — 580,948 580,948 Changes in net assets of consolidated securitization vehicles — — — — — — — — 145,183 145,183 Loss from investments in equity securities (1) (3,763) — — — — — — — — (3,763) GAAP segment net income (loss) $ 1,887,217 $ 752,611 $ 881,957 $ 107,848 $ 184,745 $ 104,381 $ (14,603) $ 88,510 $ 726,131 $ 4,718,797 Depreciation and amortization $ (1,849,657) $ (576,401) $ (155,634) $ (73,239) $ (88,199) $ (106,044) $ (16,558) $ (50,152) $ — $ (2,915,884) General and administrative (51,258) Management fee (643,800) Impairment of investments in real estate (178,667) Income from interest rate derivatives 257,068 Net gain on dispositions of real estate 1,775,016 Interest expense, net (2,336,050) Loss on extinguishment of debt (35,025) Other expense (1) (57,081) Net income $ 533,116 Net loss attributable to non-controlling interests in third party joint ventures $ 243,700 Net income attributable to non-controlling interests in BREIT OP unitholders (34,643) Net income attributable to BREIT stockholders $ 742,173 (1) Included within Other expense on the Condensed Consolidated Statements of Operations is $15.0 million of net unrealized loss related to equity securities. |