RESTATEMENT | NOTE 9 – RESTATEMENT Balance Sheet, Statement of Stockholders’ Equity (Deficit) and Statement of Cash Flows In connection with the financial review as of September 30, 2021, certain errors associated with the Company’s accounting for the acquisition of Breunich Holdings, Inc. were required to be restated. The errors related to the recording of the Company’s financials for the nine months ended September 30, 2021, and 2020. Subsequent to the filing, it was determined that the reported financials should have been reported as follows: On July 23, 2021, Altitude International Holdings, Inc. acquired all of the outstanding common stock of Breunich Holdings, Inc. For accounting purposes, the acquisition should have been treated as a reverse merger recognizing that the acquiring company was an operational company. The following tables presents the impact of the misclassification on the Company’s previously reported unaudited consolidated balance sheets, unaudited consolidated statement of stockholders’ equity (deficit) and unaudited consolidated statement of cash flows. SCHEDULE OF RESTATEMENT OF FINANCIAL STATEMENTS Reported Adjustments Restated Reported Adjustments Restated September 30, 2021 December 30, 2020 As As As As Reported Adjustments Restated Reported Adjustments Restated ASSETS Current assets Cash $ 324,764 $ - $ 324,764 $ 485 $ 133,518 $ 134,003 Accounts receivable 525,379 - 525,379 - 269,962 269,962 Inventory 215,641 - 215,641 - 50,536 50,536 Prepaid expense 167,896 - 167,896 3,000 199,003 202,003 Total current assets 1,233,680 - 1,233,680 3,485 653,019 656,504 Fixed assets, net 263,466 - 263,466 - 286,099 286,099 Goodwill - 98,779,773 98,779,773 - - - Total assets $ 1,497,146 $ 98,779,773 $ 100,276,919 $ 3,485 $ 939,118 $ 942,603 LIABILITIES AND STOCKHOLDERS’ DEFICIT Current liabilities Notes payable - related party $ - $ - $ - $ 69,200 $ - $ 69,200 Notes payable 100,800 - 100,800 20,800 913,768 934,568 Accounts payable and accrued expenses 516,038 - 516,038 62,053 404,655 466,708 Accounts payable and accrued expenses - related party - - - 113,422 - 113,422 Stockholders’ advance 36,211 - 36,211 36,211 - 36,211 PPP loan - - - - 30,595 30,595 Deferred revenue 1,370,871 - 1,370,871 - 1,378,502 1,378,502 Total current liabilities 2,023,920 - 2,023,920 301,686 2,727,520 3,029,206 Non-current liabilities Capital deficit 33,150 - 33,150 - - - Notes payable 847,554 - 847,554 - 263,300 263,300 Total non-current liabilities 880,704 - 880,704 - 263,300 263,300 Total liabilities 2,904,624 - 2,904,624 301,686 2,990,820 3,292,506 Stockholders’ deficit Preferred stock - - - - - - Common stock 6,181,050 - 6,181,050 3,091,136 - 3,091,136 Members’ deficit - - - - (1,981,343 ) (1,981,343 ) Additional paid in capital (1,161,861 ) 98,779,773 97,617,912 (175,279 ) (1,095,087 ) (1,270,366 ) Non-controlling members’ deficit - - - - (44,454 ) (44,454 ) Accumulated deficit (6,426,667 ) 0 (6,426,667 ) (3,214,058 ) 1,069,182 (2,144,876 ) Total stockholders’ equity (deficit) (1,407,478 ) 98,779,773 97,372,295 (298,201 ) (2,051,702 ) (2,349,903 ) Total liabilities and stockholders’ deficit $ 1,497,146 $ 98,779,773 $ 100,276,919 $ 3,485 $ 939,118 $ 942,603 SCHEDULE OF RESTATEMENT OF STOCKHOLDERS EQUITY Shares Par Value Shares Par Value Capital Deficit Deficit Deficit Total Non Preferred Stock Common Stock Additional controlling No of No No Paid in Members’ Members’ Accumulated Shares Par Value Shares Par Value Capital Deficit Deficit Deficit Total As Reported Balance, December 31, 2019 - $ 36,075,995 $ 2,669,024 $ (183,183 ) $ $ $ (2,885,511 ) $ (399,670 ) Issuance of common stock for services - - 87,500 3,789 - - - - 3,789 Conversion of debt to common stock - - 15,336,769 416,848 39,734 - - - 456,582 Business combination - - - - (575,911 ) - - 575,911 - Amortization of stock options - - - - 5,912 - - - 5,912 Net loss for the period ended September 30, 2020 - - - - - - - (844,474 ) (844,474 ) Balance, September 30, 2020 - $ - 51,500,264 $ 3,089,661 $ (713,446 ) $ - $ - $ (3,154,074 ) $ (777,859 ) S 1 S 2 3 4 5 6 7 Adjustments Balance, December 31, 2019 - $ - - $ - $ - $ - $ - $ - $ - Issuance of common stock for services - - - - - - - - - Conversion of debt to common stock - - - - - - Business combination - - - - 575,911 - - (575,911 ) - Amortization of stock options - - - - - - - - - Net loss for the period ended September 30, 2020 - - - - - - - 351,178 351,178 Balance, September 30, 2020 - $ - - $ - $ 575,911 $ - $ - $ (224,733 ) $ 351,178 S 1 S 2 3 4 5 6 7 As Restated Balance, December 31, 2019 $ - 36,075,995 $ 2,669,024 $ (183,183 ) $ - $ - $ (2,885,511 ) $ (399,670 ) Beginning balance $ - 36,075,995 $ 2,669,024 $ (183,183 ) $ - $ - $ (2,885,511 ) $ (399,670 ) Issuance of common stock for services - - 87,500 3,789 - - - - 3,789 Conversion of debt to common stock - - 15,336,769 416,848 39,734 456,582 Amortization of stock options - - - - 5,912 - - - 5,912 Net loss for the period ended September 30, 2020 - - - - - - - (493,294 ) (493,294 ) Balance, September 30, 2020 - $ - 51,500,264 $ 3,089,661 $ (137,537 ) $ - $ - $ (3,378,805 ) $ (426,681 ) Ending balance - $ - 51,500,264 $ 3,089,661 $ (137,537 ) $ - $ - $ (3,378,805 ) $ (426,681 ) SCHEDULE OF RESTATEMENT OF CASHFLOW Reported Adjustments Restated Reported Adjustments Restated For the Nine Months Ended September 30, 2021 For the Nine Months Ended September 30, 2020 As Reported Adjustments Restated As Reported Adjustments Restated Cash flows from operating activities: Net loss $ (4,281,791 ) $ - $ (4,281,791 ) $ (493,294 ) $ - $ (493,294 ) Adjustments to reconcile net loss to net cash used in operations: Depreciation expense 3,516 19,117 22,633 1,745 29,620 31,365 Amortization expense - - - 460 - 460 Business combination - - - 224,731 - - Loss on conversion of debt into common stock - - - - - 39,734 Gain on settlement of debt 41,254 (82,508 ) (41,254 ) 39,734 (39,734 ) - Stock-based compensation 3,063,185 - 3,063,185 9,701 - 9,701 Impairment expense 978,795 - 978,795 - - - Loss on disposal of assets - - - - 24,861 24,861 Gain on forgiveness of debt - - - - (10,000 ) (10,000 ) Change in assets and liabilities: Accounts receivable (147,710 ) (107,707 ) (255,417 ) - 94,966 94,966 Inventory (23,603 ) (141,502 ) (165,105 ) - 24,861 24,861 Prepaid expense (42,709 ) 76,816 34,107 4,121 30,896 35,017 Accounts payable and accrued expenses 1,732 47,596 49,328 14,317 (36,778 ) (22,461 ) Accounts payable and accrued expenses - related party (113,422 ) - (113,422 ) 114,277 (174,503 ) (60,226 ) Deferred revenue 572,497 (580,128 ) (7,631 ) (1,189 ) (485,238 ) (486,427 ) Net cash provided by (used in) operating activities 51,743 (768,315 ) (716,572 ) (85,397 ) (541,049 ) (811,443 ) Cash flows used in investing activities: Acquisition of BHI, net 759,658 (759,658 ) - - - - Purchase of fixed assets - - - - (10,792 ) (10,792 ) Net cash used in investing activities 759,658 (759,658 ) - - (10,792 ) (10,792 ) Cash flows from financing activities: Proceeds from stock options exercised 19,250 - 19,250 - - - Proceeds from loan - 957,283 957,283 20,800 852,026 872,826 Proceeds from related party loans and advances - - - 57,989 174,501 232,490 Repayment of notes payable to related parties (506,371 ) 437,171 (69,200 ) - (126,369 ) (126,369 ) Net cash provided by (used in) financing activities (487,121 ) 1,394,454 907,333 78,789 900,158 978,947 Net increase (decrease) in cash 324,279 (133,518 ) 190,761 (6,608 ) 348,317 156,712 Cash at beginning of period 485 133,518 134,003 8,267 260,092 268,359 Cash at end of period $ 324,764 $ - $ 324,764 $ 1,659 $ 608,409 $ 425,071 Cash paid for interest $ - $ - $ - $ - $ - $ - Cash paid for taxes $ - $ - $ - $ - $ - $ - Non-cash investing and financing activities: Conversion of related party debt to common stock $ 90,708 $ - $ 90,708 $ 416,848 $ - $ 416,848 |