| | | | | | | | | | | | |
| | December 31, | | | March 31, | |
| | 2016 | | | 2017 | | | 2018 | |
| | | | | | | | (unaudited) | |
Assets | | | | | |
Current assets | | | | | | | | | | | | |
Cash and cash equivalents ($13,319, $9,549 and $12,294, respectively) | | $ | 156,577 | | | $ | 103,828 | | | $ | 88,227 | |
Restricted cash ($5,901, $7,969 and $11,582, respectively) | | | 19,867 | | | | 44,387 | | | | 22,998 | |
Short-term investments | | | — | | | | 26,816 | | | | 20,138 | |
Accounts receivable ($7,462, $7,680 and $7,550, respectively) | | | 35,166 | | | | 30,317 | | | | 58,520 | |
Inventories, net | | | 83,155 | | | | 90,260 | | | | 97,079 | |
Deferred cost of revenue | | | 69,059 | | | | 92,488 | | | | 81,229 | |
Customer financing receivable ($4,841, $5,209 and $5,303, respectively) | | | 4,841 | | | | 5,209 | | | | 5,303 | |
Prepaid expenses and other current assets ($8,628, $6,365 and $3,843, respectively) | | | 23,420 | | | | 26,676 | | | | 27,836 | |
| | | | | | | | | | | | |
Total current assets | | | 392,085 | | | | 419,981 | | | | 401,330 | |
| | | | | | | | | | | | |
Property, plant and equipment, net ($462,825, $430,464 and $422,471, respectively) | | | 538,445 | | | | 497,789 | | | | 487,169 | |
Customer financing receivable, non-current ($77,886, $72,677 and $71,337, respectively) | | | 77,886 | | | | 72,677 | | | | 71,337 | |
Restricted cash ($30,764, $26,748 and $27,330, respectively) | | | 41,471 | | | | 32,397 | | | | 32,367 | |
Deferred cost of revenue, non-current | | | 113,132 | | | | 160,683 | | | | 155,658 | |
Other long-term assets ($5,669, $3,767 and $4,054, respectively) | | | 41,028 | | | | 37,460 | | | | 36,773 | |
| | | | | | | | | | | | |
Total assets | | $ | 1,204,047 | | | $ | 1,220,987 | | | $ | 1,184,634 | |
| | | | | | | | | | | | |
Liabilities, Convertible Redeemable Preferred Stock and Stockholders’ Deficit | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | |
Accounts payable ($356, $520 and $519, respectively) | | $ | 41,505 | | | $ | 48,582 | | | $ | 47,755 | |
Accrued warranty | | | 23,857 | | | | 16,811 | | | | 16,723 | |
Accrued other current liabilities ($3,235, $2,378 and $3,907, respectively) | | | 75,871 | | | | 67,649 | | | | 57,683 | |
Deferred revenue and customer deposits ($786, $786 and $786, respectively) | | | 98,921 | | | | 118,106 | | | | 99,449 | |
Current portion of debt ($18,333, $17,057 and $17,583, respectively) | | | 20,027 | | | | 18,747 | | | | 23,600 | |
Current portion of debt from related parties ($912, $1,389 and $1,525, respectively) | | | 912 | | | | 1,389 | | | | 1,525 | |
| | | | | | | | | | | | |
Total current liabilities | | | 261,093 | | | | 271,284 | | | | 246,735 | |
| | | | | | | | | | | | |
Preferred stock warrant liabilities | | | 12,885 | | | | 9,825 | | | | 6,554 | |
Derivative liabilities ($5,183, $5,060 and $2,954, respectively) | | | 135,715 | | | | 156,552 | | | | 163,854 | |
Deferred revenue and customer deposits ($10,267, $9,482 and $9,288, respectively) | | | 237,135 | | | | 309,843 | | | | 306,153 | |
Long-term portion of debt ($322,222, $306,499 and $302,345, respectively) | | | 670,923 | | | | 815,555 | | | | 819,828 | |
Long-term portion of debt from related parties, net ($36,188, $35,551 and $35,312, respectively) | | | 102,423 | | | | 105,650 | | | | 105,514 | |
Other long-term liabilities ($644, $1,226 and $1,370, respectively) | | | 42,985 | | | | 52,915 | | | | 51,860 | |
| | | | | | | | | | | | |
Total liabilities | | | 1,463,159 | | | | 1,721,624 | | | | 1,700,498 | |
| | | | | | | | | | | | |
Commitments and contingencies (Note 18) | | | | | | | | | | | | |
Redeemable noncontrolling interest | | | 59,320 | | | | 58,154 | | | | 58,176 | |
Convertible redeemable preferred stock: 120,692,417 shares authorized at December 31, 2016 and 2017, and at March 31, 2018; and 107,610,244 107,610,244 shares issued and outstanding at December 31, 2016 and 2017, and at March 31, 2018. Aggregate liquidation preference of $1,441,757 at December 31, 2016 and 2017, and at March 31, 2018. | | | 1,465,841 | | | | 1,465,841 | | | | 1,465,841 | |
| | | | | | | | | | | | |
Stockholders’ deficit | | | | | | | | | | | | |
Common stock: $0.0001 par value; and 170,000,000 shares authorized at December 31, 2016 and 2017, and at March 31, 2018; and 15,198,330, 15,529,904 and 15,637,475 shares issued and outstanding at December 31, 2016 and 2017, and at March 31, 2018, respectively | | | 2 | | | | 2 | | | | 2 | |
Additional paid-in capital | | | 108,647 | | | | 150,803 | | | | 158,604 | |
Accumulated other comprehensive loss | | | (542 | ) | | | (162 | ) | | | 117 | |
Accumulated deficit | | | (2,068,048 | ) | | | (2,330,647 | ) | | | (2,348,363 | ) |
| | | | | | | | | | | | |
Total stockholders’ deficit | | | (1,959,941 | ) | | | (2,180,004 | ) | | | (2,189,640 | ) |
Noncontrolling interest | | | 175,668 | | | | 155,372 | | | | 149,759 | |
| | | | | | | | | | | | |
Total deficit | | | (1,724,953 | ) | | | (1,966,478 | ) | | | (1,981,705 | ) |
| | | | | | | | | | | | |
Total liabilities, convertible redeemable preferred stock and deficit | | $ | 1,204,047 | | | $ | 1,220,987 | | | $ | 1,184,634 | |
| | | | | | | | | | | | |
Asset and liability amounts in parentheses represent the portion of the consolidated balance attributable to the variable interest entities.
The accompanying notes are an integral part of these consolidated financial statements.