FS Global Credit Opportunities Fund—ADV
Unaudited Schedule of Investments
As of March 31, 2020
(in thousands, except share and per share amounts)
FS Global Credit Opportunities Fund—ADV (the “Company”), a Delaware statutory trust that is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as anon-diversified,closed-end management investment company, invests substantially all of its assets in FS Global Credit Opportunities Fund (the “Fund”), a separatenon-diversified,closed-end management investment company with the same investment objectives and strategies as the Company. As of March 31, 2020, the Company invested $44,057 in the Fund, representing approximately 99.7% of the Company’s net assets and approximately 3.7% of the Fund’s net assets.
The Company invests substantially all of its assets in the Fund. As such, the Company determines the net asset value (“NAV”) of its common shares of beneficial interest, par value $0.001 per share (“common shares”), daily based on the NAV of its interest in the Fund (as provided by the Fund). The Company calculates NAV per common share by subtracting liabilities (including accrued expenses and distributions) from the total assets of the Company (the value of its interest in the Fund, plus cash and other assets, including interest and distributions accrued but not yet received), and dividing the result by the total number of its outstanding common shares. The Company’s investment in the Fund is considered Level 3, as defined under fair value accounting standards.
As of March 31, 2020, the Company had $44,205 of net assets, 7,397,178 common shares outstanding and a NAV per common share of approximately $5.98.
The Fund’s unaudited consolidated schedule of investments as of March 31, 2020 is set forth below:
FS Global Credit Opportunities Fund
Unaudited Consolidated Schedule of Investments
As of March 31, 2020
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company(a) | | Footnotes | | Industry | | Rate(b) | | Floor(b) | | | Maturity | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | |
Senior Secured Loans—First Lien—64.9% | | | | | | | | | | | | | | | | | | | | | | | | |
Acrisure LLC | | (e)(f) | | Insurance | | L+350 | | | | | | 2/15/27 | | $ | 2,000 | | | $ | 1,640 | | | $ | 1,790 | |
Advisor Group Holdings, Inc. | | (e)(f) | | Diversified Financials | | L+500 | | | | | | 7/31/26 | | | 25,935 | | | | 24,066 | | | | 19,732 | |
Aimmune Therapeutics, Inc. | | (r) | | Pharmaceuticals, Biotechnology & Life Sciences | | L+750 | | | 1.0 | % | | 1/3/25 | | | 11,558 | | | | 11,520 | | | | 11,197 | |
Ascena Retail Group, Inc. | | (e) | | Retailing | | L+450 | | | 0.8 | % | | 8/21/22 | | | 47,000 | | | | 31,234 | | | | 14,687 | |
Aspect Software, Inc. | | (r)(u) | | Software & Services | | L+500 | | | 1.0 | % | | 1/15/24 | | | 9,035 | | | | 8,162 | | | | 8,154 | |
Aspect Software, Inc. | | (r)(u) | | Software & Services | | L+500 | | | 1.0 | % | | 7/15/23 | | | 747 | | | | 747 | | | | 747 | |
Aspect Software, Inc. | | (g)(r)(u) | | Software & Services | | L+500 | | | 1.0 | % | | 7/15/23 | | | 996 | | | | 996 | | | | 996 | |
AthenaHealth, Inc. | | (e) | | Health Care Equipment & Services | | L+450 | | | | | | 2/11/26 | | | 19,950 | | | | 20,096 | | | | 18,753 | |
Avaya Inc. | | (e) | | Technology Hardware & Equipment | | L+425 | | | | | | 12/15/24 | | | 16,349 | | | | 16,063 | | | | 14,101 | |
BCP Raptor II, LLC | | | | Energy | | L+475 | | | | | | 11/3/25 | | | 3,880 | | | | 3,695 | | | | 2,231 | |
Belk, Inc. | | (e) | | Retailing | | L+675 | | | 1.0 | % | | 7/31/25 | | | 5,946 | | | | 4,452 | | | | 3,395 | |
CCS-CMGC Holdings, Inc. | | (e) | | Health Care Equipment & Services | | L+550 | | | | | | 10/1/25 | | | 22,742 | | | | 22,421 | | | | 18,251 | |
CITGO Holding, Inc. | | (e) | | Energy | | L+700 | | | 1.0 | % | | 8/1/23 | | | 13,441 | | | | 13,330 | | | | 11,111 | |
CITGO Petroleum Corp. | | (e) | | Energy | | L+500 | | | 1.0 | % | | 3/28/24 | | | 39,600 | | | | 39,272 | | | | 35,046 | |
Corral Petroleum Sweden AB | | (r) | | Energy | | L+925 | | | | | | 5/24/24 | | | 35,000 | | | | 34,831 | | | | 31,896 | |
Cresco Labs, Inc. | | (r) | | Pharmaceuticals, Biotechnology & Life Sciences | | 12.7% | | | | | | 7/30/21 | | | 30,000 | | | | 29,458 | | | | 29,063 | |
Diamond Resorts International, Inc. | | (e) | | Consumer Services | | L+375 | | | 1.0 | % | | 9/2/23 | | | 10,616 | | | | 10,406 | | | | 7,431 | |
Diebold Nixdorf, Inc. | | (e) | | Technology Hardware & Equipment | | L+475 | | | | | | 4/30/22 | | | 1,934 | | | | 1,868 | | | | 1,728 | |
Diebold Nixdorf, Inc. | | (e) | | Technology Hardware & Equipment | | L+925 | | | | | | 8/31/22 | | | 34,044 | | | | 35,009 | | | | 30,639 | |
Fairway Group Acquisition Co. | | (i)(p)(r)(u) | | Food & Staples Retailing | | 10.0% PIK (10.0% Max PIK) | | | | | | 11/27/23 | | | 5,383 | | | | 4,193 | | | | — | |
Fairway Group Acquisition Co. | | (i)(p)(r)(u) | | Food & Staples Retailing | | 12.0% PIK (12.0% Max PIK) | | | | | | 11/27/23 | | | 8,631 | | | | 8,387 | | | | 2,287 | |
Fairway Group Acquisition Co. | | (r)(u) | | Food & Staples Retailing | | 10.0% | | | | | | 9/23/20 | | | 2,202 | | | | 2,166 | | | | 2,202 | |
Fairway Group Acquisition Co. | | (g)(r)(u) | | Food & Staples Retailing | | 10.0% | | | | | | 9/23/20 | | | 550 | | | | 550 | | | | 550 | |
Fairway Group Acquisition Co. | | (r)(u) | | Food & Staples Retailing | | 10.0% | | | | | | 9/23/20 | | | 4,762 | | | | 4,762 | | | | 4,762 | |
Gigamon, Inc. | | (e) | | Software & Services | | L+425 | | | 1.0 | % | | 12/27/24 | | | 15,960 | | | | 15,843 | | | | 13,726 | |
Immucor, Inc. | | (e)(f) | | Health Care Equipment & Services | | L+500 | | | 1.0 | % | | 6/15/21 | | | 15,959 | | | | 15,335 | | | | 14,004 | |
Intelsat Jackson Holdings S.A. | | (e)(f) | | Telecommunication Services | | L+375 | | | 1.0 | % | | 11/27/23 | | | 6,000 | | | | 5,902 | | | | 5,561 | |
J. Crew Group, Inc. | | (i)(p) | | Retailing | | L+322 | | | 1.0 | % | | 3/5/21 | | | 12,286 | | | | 10,117 | | | | 7,474 | |
JC Penney Corp., Inc. | | (e) | | Retailing | | L+425 | | | 1.0 | % | | 6/23/23 | | | 7,934 | | | | 7,618 | | | | 3,240 | |
Kindred Healthcare, Inc. | | (e)(f) | | Health Care Equipment & Services | | L+500 | | | | | | 7/2/25 | | | 21,944 | | | | 21,389 | | | | 18,653 | |
Kronos Acquisition Holdings Inc. | | (e) | | Household & Personal Products | | L+400 | | | | | | 5/15/23 | | | 33,279 | | | | 31,836 | | | | 30,103 | |
See notes to unaudited consolidated schedule of investments.
1
FS Global Credit Opportunities Fund
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2020
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company(a) | | Footnotes | | | Industry | | Rate(b) | | | Floor(b) | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | |
LifeScan Global Corp. | | | (e) | | | Health Care Equipment & Services | | | L+600 | | | | | | | | 10/1/24 | | | $ | 55,745 | | | $ | 53,136 | | | $ | 44,805 | |
Limbach Facility Services, LLC | | | (r) | | | Capital Goods | | | L+1100 | | | | 2.0 | % | | | 4/12/23 | | | | 15,769 | | | | 15,769 | | | | 15,769 | |
Limbach Facility Services, LLC | | | (g)(r) | | | Capital Goods | | | L+1100 | | | | 2.0 | % | | | 4/12/23 | | | | 9,616 | | | | 9,616 | | | | 9,616 | |
Mavenir Systems, Inc. | | | (e) | | | Software & Services | | | L+600 | | | | 1.0 | % | | | 5/8/25 | | | | 26,528 | | | | 26,104 | | | | 23,079 | |
Monitronics International, Inc. | | | (e) | | | Consumer Services | | | L+500 | | | | 1.5 | % | | | 7/3/24 | | | | 27,716 | | | | 27,789 | | | | 21,133 | |
Monitronics International, Inc. | | | (e) | | | Consumer Services | | | L+650 | | | | 1.3 | % | | | 3/29/24 | | | | 52,522 | | | | 50,671 | | | | 36,043 | |
Neovia Logistics, LP | | | (e) | | | Transportation | | | L+650 | | | | | | | | 5/8/24 | | | | 35,000 | | | | 34,096 | | | | 25,375 | |
Northpole Newco S.A.R.L. | | | (e) | | | Software & Services | | | L+700 | | | | | | | | 3/18/25 | | | | 9,500 | | | | 8,654 | | | | 8,265 | |
Origami Owl, LLC | | | (i)(p)(r) | | | Consumer Durables & Apparel | |
| L+700, 5.0% PIK (5.0% Max PIK) | | | | 2.5 | % | | | 4/30/20 | | | | 3,157 | | | | 2,243 | | | | 170 | |
Origami Owl, LLC | | | (i)(p)(r) | | | Consumer Durables & Apparel | |
| L+700, 5.0% PIK (5.0% Max PIK) | | | | 2.5 | % | | | 4/30/20 | | | | 29,987 | | | | 21,167 | | | | 1,612 | |
Peninsula Pacific Entertainment, LLC | | | | | | Consumer Services | | | L+725 | | | | | | | | 11/13/24 | | | | 10,620 | | | | 10,583 | | | | 9,292 | |
Pioneer Energy Services Corp. | | | | | | Energy | | | L+775 | | | | | | | | 11/8/22 | | | | 17,000 | | | | 16,937 | | | | 16,150 | |
Playtika Holding Corp. | | | (e) | | | Consumer Services | | | L+600 | | | | 1.0 | % | | | 12/10/24 | | | | 24,688 | | | | 24,218 | | | | 23,288 | |
Propulsion Acquisition, LLC | | | (r) | | | Capital Goods | | | L+600 | | | | 1.0 | % | | | 7/13/21 | | | | 15,733 | | | | 15,416 | | | | 15,242 | |
Quorum Health Corp. | | | (e) | | | Health Care Equipment & Services | | | L+675 | | | | 1.0 | % | | | 4/29/22 | | | | 41,872 | | | | 41,055 | | | | 35,214 | |
RDV Resources Properties, LLC | | | (r) | | | Energy | |
| L+600, 2.0% PIK (2.0% Max PIK) | | | | 1.0 | % | | | 3/30/24 | | | | 6,857 | | | | 6,857 | | | | 6,857 | |
RentPath, LLC | | | (i)(p) | | | Media | | | L+475 | | | | 1.0 | % | | | 12/17/21 | | | | 987 | | | | 868 | | | | 756 | |
RentPath, LLC | | | | | | Media | | | L+700 | | | | 1.0 | % | | | 8/31/20 | | | | 109 | | | | 107 | | | | 104 | |
Salt Creek Aggregator HoldCo, LLC | | | (i)(p)(r) | | | Energy | | | L+550 | | | | | | | | 10/31/22 | | | | 29,550 | | | | 29,342 | | | | 22,643 | |
SCM Topco, LLC | | | (i)(p)(r) | | | Energy | |
| L+10.0% PIK (10.0% Max PIK) | | | | 1.0 | % | | | 5/30/24 | | | | 43,811 | | | | 43,565 | | | | 28,039 | |
Sequa Corp. | | | (e)(f) | | | Capital Goods | | | L+500 | | | | 1.0 | % | | | 11/28/21 | | | | 13,820 | | | | 13,820 | | | | 11,350 | |
Spectacle Gary Holdings, LLC | | | (e) | | | Consumer Services | | | L+900 | | | | 2.0 | % | | | 12/23/25 | | | | 19,581 | | | | 19,012 | | | | 16,742 | |
Spectacle Gary Holdings, LLC | | | (g) | | | Consumer Services | | | L+900 | | | | 2.0 | % | | | 12/23/25 | | | | 1,419 | | | | 1,378 | | | | 1,213 | |
Staples Canada, ULC | | | (r) | | | Retailing | | | L+700 | | | | 1.0 | % | | | 9/12/24 | | | C$ | 21,251 | | | | 16,971 | | | | 13,790 | |
Sungard AS New Holdings III, LLC | | | (r)(u) | | | Software & Services | | | L+750 | | | | 1.0 | % | | | 2/3/22 | | | $ | 3,039 | | | | 2,974 | | | | 3,145 | |
Sungard AS New Holdings III, LLC | | | (g)(r)(u) | | | Software & Services | | | L+750 | | | | 1.0 | % | | | 2/3/22 | | | | 3,039 | | | | 2,974 | | | | 3,145 | |
Trico Group, LLC | | | (e) | | | Automobiles & Components | | | L+700 | | | | 1.0 | % | | | 2/2/24 | | | | 28,500 | | | | 27,555 | | | | 24,937 | |
Wok Holdings, Inc. | | | (e) | | | Consumer Services | | | L+625 | | | | | | | | 3/1/26 | | | | 19,800 | | | | 19,625 | | | | 9,331 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Senior Secured Loans—First Lien | | | | | | | | | | | | | | | | | | | | | | | | | 979,866 | | | | 790,615 | |
Unfunded Loan Commitments | | | | | | | | | | | | | | | | | | | | | | | | | (15,514 | ) | | | (15,514 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Senior Secured Loans—First Lien | | | | | | | | | | | | | | | | | | | | | | | | | 964,352 | | | | 775,101 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
See notes to unaudited consolidated schedule of investments.
2
FS Global Credit Opportunities Fund
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2020
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company(a) | | Footnotes | | Industry | | Rate(b) | | | Floor(b) | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | |
Senior Secured Loans—Second Lien—15.2% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
American Bath Group, LLC | | | | Capital Goods | | | L+975 | | | | 1.0 | % | | | 9/30/24 | | | $ | 60,000 | | | $ | 58,287 | | | $ | 54,000 | |
Fairway Group Acquisition Co. | | (i)(p)(r)(u) | | Food & Staples Retailing | |
| 11.0% PIK (11.0% Max PIK) | | | | | | | | 2/24/24 | | | | 4,840 | | | | 3,679 | | | | — | |
Ivanti Software, Inc. | | (e) | | Software & Services | | | L+900 | | | | 1.0 | % | | | 1/20/25 | | | | 20,000 | | | | 19,794 | | | | 17,675 | |
LBM Borrower, LLC | | | | Capital Goods | | | L+925 | | | | 1.0 | % | | | 8/20/23 | | | | 27,300 | | | | 27,200 | | | | 25,048 | |
Livingston International, Inc. | | (e) | | Transportation | | | L+950 | | | | | | | | 4/30/27 | | | | 25,000 | | | | 23,831 | | | | 24,312 | |
MLN US Holdco LLC | | (e) | | Telecommunication Services | | | L+875 | | | | | | | | 11/30/26 | | | | 25,500 | | | | 24,430 | | | | 15,428 | |
NGS US Finco, LLC | | | | Energy | | | L+850 | | | | 1.0 | % | | | 4/1/26 | | | | 30,000 | | | | 29,611 | | | | 30,150 | |
Sungard AS New Holdings III, LLC | | (r)(u) | | Software & Services | |
| L+400, 2.5% PIK (2.5% Max PIK) | | | | 1.0 | % | | | 11/3/22 | | | | 15,044 | | | | 15,044 | | | | 15,044 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Senior Secured Loans—Second Lien | | | | | | | | | | | | | | | | | | | | | | | 201,876 | | | | 181,657 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Bonds—21.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ardonagh Midco 3 PLC | | (o) | | Diversified Financials | | | 8.4% | | | | | | | | 7/15/23 | | | £ | 17,154 | | | | 19,486 | | | | 18,292 | |
Ardonagh Midco 3 PLC | | (n)(o) | | Diversified Financials | | | 8.6% | | | | | | | | 7/15/23 | | | $ | 11,310 | | | | 9,885 | | | | 10,165 | |
CITGO Petroleum Corp. | | (n)(o) | | Energy | | | 9.3% | | | | | | | | 8/1/24 | | | | 20,000 | | | | 20,000 | | | | 16,450 | |
CSVC Acquisition Corp. | | (f)(m)(n)(o) | | Diversified Financials | | | 7.8% | | | | | | | | 6/15/25 | | | | 41,897 | | | | 36,243 | | | | 14,611 | |
Digicel International Finance Limited | | (n)(o) | | Telecommunication Services | | | 8.8% | | | | | | | | 5/25/24 | | | | 30,000 | | | | 29,350 | | | | 27,112 | |
Frontier Communications Corp. | | (n)(o) | | Telecommunication Services | | | 8.5% | | | | | | | | 4/1/26 | | | | 14,000 | | | | 13,807 | | | | 12,872 | |
Gogo Intermediate Holdings LLC | | (n)(o) | | Software & Services | | | 9.9% | | | | | | | | 5/1/24 | | | | 22,000 | | | | 21,293 | | | | 17,518 | |
Guitar Center, Inc. | | (n)(o) | | Retailing | | | 9.5% | | | | | | | | 10/15/21 | | | | 24,500 | | | | 23,901 | | | | 18,364 | |
J. Crew Brand, LLC | | (i)(n)(o)(p) | | Retailing | | | 13.0% | | | | | | | | 9/15/21 | | | | 33,259 | | | | 33,140 | | | | 30,183 | |
JC Penney Corp., Inc. | | (n)(o) | | Retailing | | | 5.9% | | | | | | | | 7/1/23 | | | | 2,000 | | | | 1,765 | | | | 755 | |
JW Aluminum Co. | | (n)(o) | | Materials | | | 10.3% | | | | | | | | 6/1/26 | | | | 30,000 | | | | 30,000 | | | | 26,356 | |
Navios Logistics Finance, Inc. | | (n)(o) | | Transportation | | | 7.3% | | | | | | | | 5/1/22 | | | | 40,000 | | | | 38,474 | | | | 34,937 | |
StoneMor Partners L.P. | | (n) | | Consumer Services | |
| 11.5% PIK (11.5% Max PIK) | | | | | | | | 6/30/24 | | | | 9,485 | | | | 9,199 | | | | 9,177 | |
TPC Group Inc. | | (n)(o) | | Materials | | | 10.5% | | | | | | | | 8/1/24 | | | | 17,070 | | | | 17,719 | | | | 14,087 | |
Uniti Group LP | | | | Real Estate | | | 7.9% | | | | | | | | 2/15/25 | | | | 9,000 | | | | 9,270 | | | | 8,438 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Senior Secured Bonds | | | | | | | | | | | | | | | | | | | | | | | 313,532 | | | | 259,317 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Debt—19.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Acrisure LLC | | (n)(o) | | Insurance | | | 10.1% | | | | | | | | 8/1/26 | | | | 27,000 | | | | 27,000 | | | | 25,302 | |
Advisor Group Holdings, Inc. | | (n)(o) | | Diversified Financials | | | 10.8% | | | | | | | | 8/1/27 | | | | 20,000 | | | | 19,811 | | | | 17,571 | |
See notes to unaudited consolidated schedule of investments.
3
FS Global Credit Opportunities Fund
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2020
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company(a) | | Footnotes | | Industry | | Rate(b) | | | Floor(b) | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | |
Avantor, Inc. | | (f)(n)(o) | | Materials | | | 9.0% | | | | | | | | 10/1/25 | | | $ | 2,522 | | | $ | 2,402 | | | $ | 2,671 | |
Beazer Homes USA, Inc. | | (f)(o) | | Consumer Durables & Apparel | | | 6.8% | | | | | | | | 3/15/25 | | | | 2,000 | | | | 1,640 | | | | 1,627 | |
Charter Communications, Inc. | | (n)(o) | | Media | | | 4.8% | | | | | | | | 3/1/30 | | | | 9,827 | | | | 8,691 | | | | 9,857 | |
CIS General Insurance Ltd. | | (o) | | Insurance | | | 12.0% | | | | | | | | 5/8/25 | | | £ | 55,200 | | | | 80,953 | | | | 69,087 | |
CSI Compressco LP | | (o) | | Energy | | | 7.3% | | | | | | | | 8/15/22 | | | $ | 24,548 | | | | 22,273 | | | | 13,708 | |
Extraction Oil & Gas, Inc. | | (n)(o) | | Energy | | | 7.4% | | | | | | | | 5/15/24 | | | | 18,289 | | | | 16,410 | | | | 3,406 | |
Freedom Mortgage Corp. | | (n)(o) | | Diversified Financials | | | 10.8% | | | | | | | | 4/1/24 | | | | 25,792 | | | | 25,386 | | | | 22,690 | |
Kronos Acquisition Holdings Inc. | | (n)(o) | | Household & Personal Products | | | 9.0% | | | | | | | | 8/15/23 | | | | 48,050 | | | | 45,448 | | | | 39,821 | |
MPH Acquisition Holdings LLC | | (n)(o) | | Health Care Equipment & Services | | | 7.1% | | | | | | | | 6/1/24 | | | | 3,000 | | | | 2,893 | | | | 2,633 | |
PriSo Acquisition Corp. | | (n)(o) | | Capital Goods | | | 9.0% | | | | | | | | 5/15/23 | | | | 36,867 | | | | 36,599 | | | | 25,623 | |
US Renal Care, Inc. | | (n)(o) | | Health Care Equipment & Services | | | 10.6% | | | | | | | | 7/15/27 | | | | 1,000 | | | | 828 | | | | 849 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Subordinated Debt | | | | | | | | | | | | | | | | | | | | | | | 290,334 | | | | 234,845 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset Based Finance—5.2% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BCP Great Lakes Fund LP | | (r)(v) | | Diversified Financials | | | 11.1% | | | | | | | | 11/28/28 | | | | 40,252 | | | | 40,252 | | | | 34,870 | |
BCP Great Lakes Fund LP | | (g)(r)(v) | | Diversified Financials | | | 11.1% | | | | | | | | 11/28/28 | | | | 9,748 | | | | 9,748 | | | | 8,445 | |
Deutsche Bank AG Frankfurt (CRAFT2017-1) | | (m)(n)(r) | | Diversified Financials | | | 13.1% | | | | | | | | 10/20/26 | | | | 28,845 | | | | 28,679 | | | | 28,023 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Asset Based Finance | | | | | | | | | | | | | | | | | | | | | | | 78,679 | | | | 71,338 | |
Unfunded Commitments | | | | | | | | | | | | | | | | | | | | | | | (9,748 | ) | | | (9,748 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Based Finance | | | | | | | | | | | | | | | | | | | | | | | 68,931 | | | | 61,590 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Portfolio Company(a) | | Footnotes | | Industry | | Rate(b) | | | Number of Shares / Contracts | | | Cost | | | Fair Value(d) | |
Equity/Other—2.2% | | | | | | | | | | | | | | | | | | | | |
Aspect Software Parent, Inc., Warrants | | (i)(r)(u) | | Software & Services | | | | | | | 598,778 | | | $ | — | | | $ | — | |
Avantor, Inc., Common Equity | | (i)(n) | | Materials | | | | | | | 195,675 | | | | 2,739 | | | | 2,444 | |
Bright Pattern, Inc., Common Equity | | (i)(r)(u) | | Software & Services | | | | | | | 599,720 | | | | 973 | | | | 900 | |
Chinos Holdings, Inc., Series A Preferred Equity | | (i)(m)(p)(r) | | Retailing | |
| 5.0%, 2.0% PIK (2.0% Max PIK) | | | | 18,651 | | | | 6,233 | | | | — | |
Chinos Holdings, Inc., Common Equity | | (i)(r) | | Retailing | | | | | | | 1,068,652 | | | | 117 | | | | — | |
D.R. Horton, Put Option, Strike: $50.00 | | (i)(m)(s) | | Consumer Durables & Apparel | | | | | | | 6,250 | | | | 151 | | | | 913 | |
Fairway Group Holdings Corp., Common Equity | | (i)(r)(u) | | Food & Staples Retailing | | | | | | | 76,517 | | | | 2,458 | | | | — | |
RDV Resources Oil & Gas, Inc., Common Equity | | (i)(r) | | Energy | | | | | | | 456,928 | | | | 5,109 | | | | 5,109 | |
Ridgeback Resources Inc., Common Equity | | (i)(r) | | Energy | | | | | | | 1,960,162 | | | | 12,044 | | | | 5,969 | |
Selecta Group B.V., Contingent Value Notes | | (h)(i)(r) | | Retailing | | | | | | | 7 | | | | 3 | | | | — | |
See notes to unaudited consolidated schedule of investments.
4
FS Global Credit Opportunities Fund
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2020
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | |
Portfolio Company(a) | | Footnotes | | Industry | | Rate(b) | | Number of Shares / Contracts | | | Cost | | | Fair Value(d) | |
Selecta Group B.V., Warrants, 6/20/2020 | | (h)(i)(r) | | Retailing | | | | | 98 | | | $ | 2 | | | $ | — | |
Sungard AS New Holdings, LLC, Common Equity | | (i)(r)(u) | | Software & Services | | | | | 272,014 | | | | 19,011 | | | | 10,900 | |
TE Holdings, LLC, Preferred Equity | | (i) | | Energy | | 8.0% PIK (8.0% Max PIK) | | | 216,711 | | | | 2,164 | | | | — | |
TE Holdings, LLC, Common Equity | | (i)(q) | | Energy | | | | | 326,925 | | | | 2,779 | | | | 26 | |
| | | | | | | | | | | | | | | | | | |
Total Equity/Other | | | | | | | | | | | | | 53,783 | | | | 26,261 | |
| | | | | | | | | | | | | | | | | | |
TOTAL INVESTMENTS—128.9% | | | | | | | | | | | | $ | 1,892,808 | | | | 1,538,771 | |
| | | | | | | | | | | | | | | | | | |
Credit Facilities Payable—(28.5)% | | | | | | | | | | | | | | | | | (339,839 | ) |
Term Preferred Shares, at Liquidation Value, Net—(16.6)% | | | | | | | | | | | | | | | | | (198,776 | ) |
Other Assets in Excess of Liabilities—16.2% | | (j) | | | | | | | | | | | | | | | 193,594 | |
| | | | | | | | | | | | | | | | | | |
NET ASSETS—100.0% | | | | | | | | | | | | | | | | $ | 1,193,750 | |
| | | | | | | | | | | | | | | | | | |
Shares Outstanding | | | | | | | | | | | | | | | | | 199,524,227 | |
Net Asset Value per Common Share at End of Period | | | | | | | | | | | | | | | | $ | 5.98 | |
C$ – Canadian Dollar.
£ – British Pound.
Investments Sold Short
| | | | | | | | | | | | | | | | |
Portfolio Company(a) | | Footnotes | | Industry | | Number of Shares | | | Proceeds | | | Fair Value(d) | |
Investments Sold Short—(0.2)% | | | | | | | | | | | | | | | | |
Avantor, Inc., Common Equity | | (i)(m) | | Materials | | | (195,675 | ) | | $ | (3,034 | ) | | $ | (2,444 | ) |
| | | | | | | | | | | | | | | | |
Total | | | | | | | | | | $ | (3,034 | ) | | $ | (2,444 | ) |
| | | | | | | | | | | | | | | | |
Forward Foreign Currency Exchange Contracts
| | | | | | | | | | | | | | | | | | |
Counterparty | | Contract Settlement Date | | Currency to be Received | | Value | | | Currency to be Delivered | | Value | | | Unrealized Appreciation (Depreciation) | |
JPMorgan Chase Bank, N.A. | | 4/14/20 | | USD | | | 24,851 | | | CAD | | | 34,000 | | | $ | 768 | |
JPMorgan Chase Bank, N.A. | | 4/14/20 | | USD | | | 2,279 | | | EUR | | | 2,000 | | | | 75 | |
JPMorgan Chase Bank, N.A. | | 4/14/20 | | USD | | | 95,194 | | | GBP | | | 73,000 | | | | 4,265 | |
| | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | $ | 5,108 | |
| | | | | | | | | | | | | | | | | | |
CAD—Canadian Dollar.
EUR—Euro.
GBP—British Pound.
USD—U.S. Dollar.
See notes to unaudited consolidated schedule of investments.
5
FS Global Credit Opportunities Fund
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2020
(in thousands, except share and per share amounts)
Credit Default Swaps on Corporate Issues—Buy Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | Implied Credit Spread at March 31, 2020(k) | | Industry | | Fixed Deal Pay Rate | | | Periodic Payment Frequency | | Maturity | | | Notional(l) | | | Fair Value(d) | | | Unamortized Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Beazer Homes USA, Inc. | | Barclays Bank PLC | | 7.4% | | Consumer Durables & Apparel | | | 5.0% | | | Quarterly | | | 12/20/24 | | | $ | (8,000 | ) | | $ | 693 | | | $ | (634 | ) | | $ | 1,327 | |
Boyd Gaming Corp. | | Credit Suisse International | | 5.0% | | Consumer Services | | | 5.0% | | | Quarterly | | | 12/20/24 | | | $ | (3,000 | ) | | | 3 | | | | (545 | ) | | | 548 | |
Boyd Gaming Corp. | | Goldman Sachs International | | 5.0% | | Consumer Services | | | 5.0% | | | Quarterly | | | 12/20/24 | | | $ | (7,000 | ) | | | 7 | | | | (1,272 | ) | | | 1,279 | |
CenturyLink, Inc. | | JPMorgan Chase Bank, N.A | | 3.2% | | Telecommunication Services | | | 1.0% | | | Quarterly | | | 12/20/24 | | | $ | (10,000 | ) | | | 933 | | | | 609 | | | | 324 | |
KB Home | | Barclays Bank PLC | | 4.7% | | Consumer Durables & Apparel | | | 5.0% | | | Quarterly | | | 12/20/24 | | | $ | (4,000 | ) | | | (50 | ) | | | (637 | ) | | | 587 | |
United Rentals North America, Inc. | | Barclays Bank PLC | | 2.6% | | Capital Goods | | | 5.0% | | | Quarterly | | | 12/20/24 | | | $
| (2,000
| )
| | | (198 | ) | | | (305 | ) | | | 107 | |
United Rentals North America, Inc. | | Credit Suisse International | | 2.6% | | Capital Goods | | | 5.0% | | | Quarterly | | | 12/20/24 | | | $
| (5,000
| )
| | | (496 | ) | | | (764 | ) | | | 268 | |
United Rentals North America, Inc. | | JPMorgan Chase Bank, N.A | | 2.6% | | Capital Goods | | | 5.0% | | | Quarterly | | | 12/20/24 | | | $
| (3,000
| )
| | | (297 | ) | | | (458 | ) | | | 161 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | $ | 595 | | | $ | (4,006 | ) | | $ | 4,601 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Credit Default Swaps on Corporate Issues—Sell Protection | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Implied Credit Spread at March 31, 2020(k) | | Industry | | Fixed Deal Receive Rate | | | Periodic Payment Frequency | | Maturity | | | Notional(l) | | | Fair Value(d) | | | Unamortized Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Frontier Communications Corp. | | 1,255.6% | | Telecommunication Services | | | 5.0% | | | Quarterly | | | 6/20/20 | | | $ | 5,000 | | | $ | (3,662 | ) | | $ | (258 | ) | | $ | (3,404 | ) |
High Yield CDX | | 14.4% | | Diversified Financials | | | 5.0% | | | Quarterly | | | 12/20/24 | | | $ | 10,000 | | | | (624 | ) | | | (173 | ) | | | (451 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | $ | (4,286 | ) | | $ | (431 | ) | | $ | (3,855 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
Total Return Swaps | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | Industry | | Interest Rate(t) | | | Maturity | | | Number of Shares | | | Notional | | | Unrealized Appreciation (Depreciation) | |
Invesco Senior Loan ETF | | Goldman Sachs International | | | Diversified Financials | | | L+0.05% | | | | 3/26/21 | | | | 530,000 | | | $ | 10,031 | | | $ | 813 | |
iShares iBoxx High Yield Corporate Bond ETF | | Goldman Sachs International | | | Diversified Financials | | | L+0.10% | | | | 3/26/21 | | | | 137,000 | | | $ | 9,942 | | | | 616 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,429 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
See notes to unaudited consolidated schedule of investments.
6
FS Global Credit Opportunities Fund
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2020
(in thousands, except share and per share amounts)
(a) | Security may be an obligation of one or more entities affiliated with the named company. |
(b) | Certain variable rate securities in FS Global Credit Opportunities Fund’s (the “Fund”) portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of March 31, 2020, the three-month London Interbank Offered Rate (“L”) was 1.45%. PIKmeans paid-in-kind. PIK income accruals may be adjusted based on the fair value of the underlying investment. Variable rate securities with no floor rate use the respective benchmark rate in all cases. |
(c) | Denominated in U.S. dollars, unless otherwise noted. |
(d) | Fair value is determined by the Fund’s board of trustees. For information on the Fund’s policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund’s most recent semi-annual financial statements. |
(e) | Security or portion thereof held by Dauphin Funding LLC (“Dauphin Funding”), a wholly-owned subsidiary of the Fund, and is pledged as collateral supporting the amounts outstanding under Dauphin Funding’s revolving credit facility with Deutsche Bank AG, New York Branch. |
(f) | Position or portion thereof unsettled as of March 31, 2020. |
(g) | Security is an unfunded loan commitment. |
(h) | Security or portion thereof held by FS Global Credit Opportunities (Luxembourg) S.à r.l., a wholly-owned subsidiary of the Fund. |
(i) | Security isnon-income producing. |
(j) | Includes the effect of investments sold short, forward foreign currency exchange contracts and swap contracts. |
(k) | Implied credit spread, represented in absolute terms, utilized in determining the fair value of the credit default swap agreements as of period end serves as an indicator of the current status of the payment/performance risk and represents the likelihood or risk of default for the credit derivative. The implied credit spread of a particular reference entity reflects the cost of buying/selling protection and may include upfront payments required in connection with the entrance into the agreement. Wider credit spreads generally represent a deterioration of the reference entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring, as defined under the terms of the applicable agreement. |
(l) | The maximum potential amount the Fund could receive/pay as a buyer/seller of credit protection if a credit event occurs, as defined under the terms of the applicable agreement. |
(m) | Security or portion thereof pledged as collateral supporting the amounts outstanding under the Fund’s prime brokerage facility with JPMorgan Chase Bank, N.A. |
(n) | Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by the investment adviser and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $411,033, which represents approximately 34.3% of net assets as of March 31, 2020. As of March 31, 2020, the Fund held one restricted security as to resale, Avantor, Inc., Common Equity, which the Fund had acquired on May 16, 2019 at a cost of $2,739. Total market value of the restricted security amounts to $2,444, which represents approximately 0.2% of net assets as of March 31, 2020. |
(o) | Security or portion thereof held by Bucks Funding, a wholly-owned subsidiary of the Fund, and is pledged as collateral supporting the amounts outstanding under Bucks Funding’s prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd. (“BNP PBIL”). Securities held by Bucks Funding may be rehypothecated from time to time as permitted by Rule15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to the terms and conditions governing Bucks Funding’s prime brokerage facility with BNP PBIL. |
(p) | Security was onnon-accrual status as of March 31, 2020. |
(q) | Security held within FS Global Investments, Inc., a wholly-owned subsidiary of the Fund. |
(r) | Security is classified as Level 3 in the Fund’s fair value hierarchy. |
(s) | Options expire on May 15, 2020. |
(t) | The variable rate securities underlying the total return swaps bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of March 31, 2020, theone-month London Interbank Offered Rate (“L”) was 0.99%. |
See notes to unaudited consolidated schedule of investments.
7
FS Global Credit Opportunities Fund
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2020
(in thousands, except share and per share amounts)
(u) | Under the Investment Company Act of 1940, as amended, the Fund generally is deemed to be an “affiliated person” of a portfolio company if it owns 5% or more of the portfolio company’s voting securities and generally is deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. As of March 31, 2020, the Fund held investments in portfolio companies of which it is deemed to be an “affiliated person” but is not deemed to “control.” The following table presents certain information with respect to investments in portfolio companies of which the Fund was deemed to be an affiliated person for the three months ended March 31, 2020: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company | | Fair Value at December 31, 2019 | | | Gross Additions(1) | | | Gross Reductions(2) | | | Net Realized Gain (Loss) | | | Net Change in Unrealized Appreciation (Depreciation) | | | Fair Value at March 31, 2020 | | | Interest Income(3) | | | PIK Income(3) | |
Senior Secured Loans—First Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aspect Software, Inc. | | $ | 8,231 | | | $ | 43 | | | $ | (23 | ) | | $ | 2 | | | $ | (99 | ) | | $ | 8,154 | | | $ | 193 | | | $ | — | |
Aspect Software, Inc.(4) | | | — | | | | 747 | | | | — | | | | — | | | | — | | | | 747 | | | | 2 | | | | — | |
Fairway Group Acquisition Co. | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Fairway Group Acquisition Co. | | | 4,844 | | | | — | | | | — | | | | — | | | | (2,557 | ) | | | 2,287 | | | | — | | | | — | |
Fairway Group Acquisition Co. | | | 1,767 | | | | — | | | | (1,767 | ) | | | 6 | | | | (6 | ) | | | — | | | | 20 | | | | — | |
Fairway Group Acquisition Co. | | | 2,950 | | | | 1 | | | | (2,950 | ) | | | 130 | | | | (131 | ) | | | — | | | | 35 | | | | — | |
Fairway Group Acquisition Co.(5) | | | — | | | | 2,166 | | | | — | | | | — | | | | 36 | | | | 2,202 | | | | 43 | | | | — | |
Fairway Group Acquisition Co. | | | — | | | | 4,762 | | | | — | | | | — | | | | — | | | | 4,762 | | | | 115 | | | | 45 | |
Sungard AS New Holdings III, LLC(6) | | | 3,336 | | | | 40 | | | | (20 | ) | | | — | | | | (40 | ) | | | 3,316 | | | | 129 | | | | — | |
Senior Secured Loans—Second Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fairway Group Acquisition Co. | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Sungard AS New Holdings III, LLC | | | 14,919 | | | | 125 | | | | — | | | | — | | | | — | | | | 15,044 | | | | 184 | | | | 125 | |
Equity/Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aspect Software Parent, Inc., Warrants | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Bright Pattern, Inc., Common Equity | | | 1,038 | | | | — | | | | — | | | | — | | | | (138 | ) | | | 900 | | | | — | | | | — | |
Fairway Group Holdings Corp., Common Equity | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Sungard AS New Holdings, LLC, Common Equity | | | 17,752 | | | | — | | | | — | | | | — | | | | (6,852 | ) | | | 10,900 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 54,837 | | | $ | 7,884 | | | $ | (4,760 | ) | | $ | 138 | | | $ | (9,787 | ) | | $ | 48,312 | | | $ | 721 | | | $ | 170 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category. |
(2) | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category. |
(3) | Interest and PIK income presented for the full three months ended March 31, 2020. |
(4) | Security includes a partially unfunded commitment with amortized cost of $996 and fair value of $996. |
(5) | Security includes a partially unfunded commitment with amortized cost of $550 and fair value of $550. |
(6) | Security includes a partially unfunded commitment with amortized cost of $2,974 and fair value of $3,145. |
See notes to unaudited consolidated schedule of investments.
8
FS Global Credit Opportunities Fund
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2020
(in thousands, except share and per share amounts)
(v) | Under the Investment Company Act of 1940, as amended, the Fund generally is deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. As of March 31, 2020, the Fund held investments in portfolio companies of which it is deemed to be an “affiliated person” and deemed to “control.” The following table presents certain information with respect to investments in portfolio companies of which the Fund was deemed to be an affiliated person and deemed to control for the three months ended March 31, 2020: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company | | Fair Value at December 31, 2019 | | | Gross Additions(1) | | | Gross Reductions(2) | | | Net Realized Gain (Loss) | | | Net Change in Unrealized Appreciation (Depreciation) | | | Fair Value at March 31, 2020 | | | Interest Income(3) | |
Asset Based Finance | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BCP Great Lakes Fund LP(4) | | $ | — | | | $ | 40,431 | | | $ | (179 | ) | | $ | — | | | $ | (5,382 | ) | | $ | 34,870 | | | $ | 42 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | — | | | $ | 40,431 | | | $ | (179 | ) | | $ | — | | | $ | (5,382 | ) | | $ | 34,870 | | | $ | 42 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category. |
(2) | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category. |
(3) | Interest income presented for the full three months ended March 31, 2020. |
(4) | Security includes a partially unfunded commitment with amortized cost of $9,748 and fair value of $8,445. |
See notes to unaudited consolidated schedule of investments.
9
FS Global Credit Opportunities Fund
Notes to Unaudited Consolidated Schedule of Investments
(in thousands, except share and per share amounts)
Investment Portfolio
The information contained in this section should be read in conjunction with the Fund’s audited consolidated financial statements contained in its annual report for the fiscal year ended December 31, 2019.
The following table summarizes the composition of the Fund’s investment portfolio at cost and fair value as of March 31, 2020:
| | | | | | | | | | | | |
| | Amortized Cost(1) | | | Fair Value | | | Percentage of Portfolio | |
Senior Secured Loans—First Lien | | $ | 964,352 | | | $ | 775,101 | | | | 50 | % |
Senior Secured Loans—Second Lien | | | 201,876 | | | | 181,657 | | | | 12 | % |
Senior Secured Bonds | | | 313,532 | | | | 259,317 | | | | 17 | % |
Subordinated Debt | | | 290,334 | | | | 234,845 | | | | 15 | % |
Asset Based Finance | | | 68,931 | | | | 61,590 | | | | 4 | % |
Equity/Other | | | 53,783 | | | | 26,261 | | | | 2 | % |
| | | | | | | | | | | | |
Total | | $ | 1,892,808 | | | $ | 1,538,771 | | | | 100 | % |
| | | | | | | | | | | | |
Investments Sold Short | | $ | (3,034 | ) | | $ | (2,444 | ) | | | | |
| | | | | | | | | | | | |
(1) | Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments. |
In general, under the 1940 Act, the Fund would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of a portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.
As of March 31, 2020, the Fund held investments in one portfolio company of which it is deemed to “control.” As of March 31, 2020, the Fund held investments in four portfolio companies of which it is deemed to be an “affiliated person” but is not deemed to “control.” For additional information with respect to such portfolio companies, see footnotes (u) and (v) to the unaudited consolidated schedule of investments as of March 31, 2020 included herein.
The Fund’s investment portfolio may contain loans that are in the form of lines of credit or revolving credit facilities, which require the Fund to provide funding when requested by portfolio companies in accordance with the terms of the underlying loan agreements. As of March 31, 2020, the Fund had five senior secured loan investments with aggregate unfunded commitments of $15,514 and one asset based finance investment with an unfunded commitment of $9,748. The Fund maintains sufficient cash on hand and/or available borrowings to fund such unfunded commitments should the need arise.
10
FS Global Credit Opportunities Fund
Notes to Unaudited Consolidated Schedule of Investments (continued)
(in thousands, except share and per share amounts)
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of March 31, 2020:
| | | | | | | | |
Industry Classification | | Fair Value | | | Percentage of Portfolio | |
Automobiles & Components | | $ | 24,937 | | | | 2 | % |
Capital Goods | | | 147,032 | | | | 9 | % |
Consumer Durables & Apparel | | | 4,322 | | | | 0 | % |
Consumer Services | | | 132,272 | | | | 9 | % |
Diversified Financials | | | 164,651 | | | | 11 | % |
Energy | | | 228,791 | | | | 15 | % |
Food & Staples Retailing | | | 9,251 | | | | 1 | % |
Health Care Equipment & Services | | | 153,162 | | | | 10 | % |
Household & Personal Products | | | 69,924 | | | | 4 | % |
Insurance | | | 96,179 | | | | 6 | % |
Materials | | | 45,558 | | | | 3 | % |
Media | | | 10,717 | | | | 1 | % |
Pharmaceuticals, Biotechnology & Life Sciences | | | 40,260 | | | | 3 | % |
Real Estate | | | 8,438 | | | | 1 | % |
Retailing | | | 91,888 | | | | 6 | % |
Software & Services | | | 119,324 | | | | 8 | % |
Technology Hardware & Equipment | | | 46,468 | | | | 3 | % |
Telecommunication Services | | | 60,973 | | | | 4 | % |
Transportation | | | 84,624 | | | | 4 | % |
| | | | | | | | |
Total | | $ | 1,538,771 | | | | 100 | % |
| | | | | | | | |
The table below describes the geographic concentration of the Fund’s investment portfolio and enumerates the percentage, by fair value, of the total portfolio assets in such geographic locations as of March 31, 2020:
| | | | | | | | |
Geographic Locations(1) | | Fair Value | | | Percentage of Portfolio | |
United States | | $ | 1,285,674 | | | | 84 | % |
Europe | | | 171,289 | | | | 11 | % |
Other | | | 81,808 | | | | 5 | % |
| | | | | | | | |
Total | | $ | 1,538,771 | | | | 100 | % |
| | | | | | | | |
(1) | Geographic location based on the portfolio company’s headquarters or principal place of business. |
Under existing accounting guidance, fair value is defined as the price that the Fund would receive upon selling an asset or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes valuation techniques that maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Fund. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances. The Fund classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:
Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.
Level 3: Inputs that are unobservable for an asset or liability.
11
FS Global Credit Opportunities Fund
Notes to Unaudited Consolidated Schedule of Investments (continued)
(in thousands, except share and per share amounts)
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
As of March 31, 2020, the Fund’s investments and derivatives were categorized as follows in the fair value hierarchy:
| | | | | | | | | | | | | | | | |
Asset Description | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Senior Secured Loans—First Lien | | $ | — | | | $ | 577,355 | | | $ | 197,746 | | | $ | 775,101 | |
Senior Secured Loans—Second Lien | | | — | | | | 166,613 | | | | 15,044 | | | | 181,657 | |
Senior Secured Bonds | | | — | | | | 259,317 | | | | — | | | | 259,317 | |
Subordinated Debt | | | — | | | | 234,845 | | | | — | | | | 234,845 | |
Asset Based Finance | | | — | | | | — | | | | 61,590 | | | | 61,590 | |
Equity/Other | | | 3,357 | | | | 26 | | | | 22,878 | | | | 26,261 | |
| | | | | | | | | | | | | | | | |
Total Investments | | | 3,357 | | | | 1,238,156 | | | | 297,258 | | | | 1,538,771 | |
| | | | | | | | | | | | | | | | |
Forward Foreign Currency Exchange Contracts | | | — | | | | 5,108 | | | | — | | | | 5,108 | |
Credit Default Swaps—Buy Protection | | | — | | | | 1,636 | | | | — | | | | 1,636 | |
Total Return Swaps | | | — | | | | 1,429 | | | | — | | | | 1,429 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 3,357 | | | $ | 1,246,329 | | | $ | 297,258 | | | $ | 1,546,944 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Liability Description | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Investments Sold Short | | $ | 2,444 | | | $ | — | | | $ | — | | | $ | 2,444 | |
Credit Default Swaps—Buy Protection | | | — | | | | 1,041 | | | | — | | | | 1,041 | |
Credit Default Swaps—Sell Protection | | | — | | | | 4,286 | | | | — | | | | 4,286 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 2,444 | | | $ | 5,327 | | | $ | — | | | $ | 7,771 | |
| | | | | | | | | | | | | | | | |
The following is a reconciliation of investments for which significant unobservable inputs (Level 3) were used in determining fair value for the three months ended March 31, 2020:
| | | | | | | | | | | | | | | | | | | | |
| | Senior Secured Loans—First Lien | | | Senior Secured Loans—Second Lien | | | Asset Based Finance | | | Equity/Other | | | Total | |
Fair value at beginning of period | | $ | 129,706 | | | $ | 37,646 | | | $ | 32,500 | | | $ | 45,300 | | | $ | 245,152 | |
Accretion of discount (amortization of premium) | | | 251 | | | | 299 | | | | — | | | | — | | | | 550 | |
Net realized gain (loss) | | | 98 | | | | — | | | | — | | | | (2,524 | ) | | | (2,426 | ) |
Net change in unrealized appreciation (depreciation) | | | (31,891 | ) | | | (1,173 | ) | | | (6,422 | ) | | | (25,192 | ) | | | (64,678 | ) |
Purchases | | | 86,184 | | | | — | | | | 40,431 | | | | 5,109 | | | | 131,724 | |
Paid-in-kind interest | | | 3,124 | | | | 125 | | | | — | | | | 185 | | | | 3,434 | |
Sales and repayments | | | (5,302 | ) | | | (21,853 | ) | | | (4,919 | ) | | | — | | | | (32,074 | ) |
Net transfers in or out of Level 3(1) | | | 15,576 | | | | — | | | | — | | | | — | | | | 15,576 | |
| | | | | | | | | | | | | | | | | | | | |
Fair value at end of period | | $ | 197,746 | | | $ | 15,044 | | | $ | 61,590 | | | $ | 22,878 | | | $ | 297,258 | |
| | | | | | | | | | | | | | | | | | | | |
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | | $ | (31,754 | ) | | $ | — | | | $ | (6,422 | ) | | $ | (27,716 | ) | | $ | (65,892 | ) |
| | | | | | | | | | | | | | | | | | | | |
(1) | Transfers in or out of Level 3 were deemed to have occurred at the beginning of the period. |
12