Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Apr. 30, 2021 | Jun. 10, 2021 | |
Document Information Line Items | ||
Entity Registrant Name | Zedge, Inc. | |
Document Type | 10-Q/A | |
Current Fiscal Year End Date | --07-31 | |
Amendment Flag | true | |
Amendment Description | We are filing this Amendment No. 1 on Form 10-Q/A to make certain
amendments to the following items of our Quarterly Report on Form 10-Q for the quarter ended April 30, 2021 as originally filed with the Securities and Exchange Commission on June 14, 2021 (the “Original Form 10-Q”): (i) Item 1 of Part I “Financial Information,” (ii) Item 2 of Part I, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” (iii) Item 4 of Part I, “Controls and Procedures,” and (iv) Item 6 of Part II, “Exhibits”, and we have also updated the signature page, the certifications of our Chief Executive Officer and Chief Financial Officer in Exhibits 31.1, 31.2, 32.1 and 32.2, and our financial statements formatted in Extensible Business Reporting Language (XBRL) in Exhibits 101. No other sections were affected, but for the convenience of the reader, this report on Form 10-Q/A restates in its entirety, as amended, our Original Form 10-Q. This report on Form 10-Q/A is presented as of the filing date of the Original Form 10-Q and does not reflect events occurring after that date, or modify or update disclosures in any way other than as required to reflect the restatement described below.We have determined that our previously reported results for the third quarter ended April 30, 2021 did not reflect a partial release of the valuation allowance on our deferred tax assets in the amount of approximately $542,000 as of April 30, 2021. The partial release is being effected in light of the Company’s generation of three-year cumulative positive income through April 30, 2021, as compared to the Company’s historical recurring losses from fiscal 2017 to fiscal 2020 and the Company’s belief that it is more-likely-than-not that certain of the deferred tax assets will be realized.The financial statements included in this Form 10-Q/A have been restated to reflect a net tax benefit of $517,000 which resulted in an increase in our fully diluted earnings per share of $0.04 per share for the three month and nine month periods ended April 30, 2021. We have made necessary conforming changes in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” resulting from the correction of this error. | |
Entity Central Index Key | 0001667313 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Document Period End Date | Apr. 30, 2021 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q3 | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Shell Company | false | |
Entity Ex Transition Period | false | |
Entity File Number | 1-37782 | |
Entity Incorporation, State or Country Code | DE | |
Entity Interactive Data Current | Yes | |
Class A Common Stock | ||
Document Information Line Items | ||
Entity Common Stock, Shares Outstanding | 524,775 | |
Class B Common Stock | ||
Document Information Line Items | ||
Entity Common Stock, Shares Outstanding | 13,661,766 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Apr. 30, 2021 | Jul. 31, 2020 |
Current assets: | ||
Cash and cash equivalents | $ 24,915 | $ 5,111 |
Trade accounts receivable, net of allowance for doubtful accounts of $0 at April 30, 2021 and July 31, 2020 | 2,743 | 1,407 |
Prepaid expenses | 175 | 123 |
Other current assets | 72 | 113 |
Total current assets | 27,905 | 6,754 |
Property and equipment, net | 2,166 | 2,584 |
Goodwill | 2,412 | 2,196 |
Deferred tax assets | 542 | |
Other assets | 561 | 471 |
Total assets | 33,586 | 12,005 |
Current liabilities: | ||
Trade accounts payable | 337 | 290 |
Insurance premium loan payable | 20 | |
Accrued expenses and other current liabilities | 2,849 | 1,210 |
Deferred revenues | 1,824 | 1,338 |
Total current liabilities | 5,030 | 2,838 |
Loans Payable | 218 | 218 |
Other liabilities | 179 | 64 |
Total liabilities | 5,427 | 3,120 |
Commitments and contingencies (Notes 8 and 11) | ||
Stockholders’ equity: | ||
Preferred stock, $.01 par value; authorized shares—2,400; no shares issued | ||
Class A common stock, $.01 par value; authorized shares—2,600; 525 shares issued and outstanding at April 30, 2021 and July 31, 2020 | 5 | 5 |
Class B common stock, $.01 par value; authorized shares—40,000; 13,683 shares issued and 13,625 shares outstanding at April 30, 2021, and 11,788 shares issued and 11,749 shares outstanding at July 31, 2020 | 137 | 118 |
Additional paid-in capital | 38,899 | 25,725 |
Accumulated other comprehensive loss | (750) | (1,085) |
Accumulated deficit | (10,030) | (15,802) |
Treasury stock, 58 shares at April 30, 2021 and 40 shares at July 31, 2020, at cost | (102) | (76) |
Total stockholders’ equity | 28,159 | 8,885 |
Total liabilities and stockholders’ equity | $ 33,586 | $ 12,005 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - USD ($) shares in Thousands, $ in Thousands | Apr. 30, 2021 | Jul. 31, 2020 |
Allowance for doubtful accounts (in Dollars) | $ 0 | $ 0 |
Preferred stock par value (in Dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 2,400 | 2,400 |
Preferred stock, shares issued | ||
Treasury stock, shares | 58 | 40 |
Class A common stock | ||
Common stock, par value (in Dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 2,600 | 2,600 |
Common stock, shares issued | 525 | 525 |
Common stock, shares outstanding | 525 | 525 |
Class B common stock | ||
Common stock, par value (in Dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 40,000 | 40,000 |
Common stock, shares issued | 13,683 | 13,625 |
Common stock, shares outstanding | 11,788 | 11,749 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Apr. 30, 2021 | Apr. 30, 2020 | Apr. 30, 2021 | Apr. 30, 2020 | |
Income Statement [Abstract] | ||||
Revenues | $ 5,252 | $ 2,079 | $ 14,328 | $ 6,756 |
Costs and expenses: | ||||
Direct cost of revenues (exclusive of amortization of capitalized software and technology development costs included below) | 290 | 289 | 907 | 925 |
Selling, general and administrative | 2,694 | 1,569 | 6,859 | 5,408 |
Depreciation and amortization | 289 | 348 | 972 | 1,216 |
Income (loss) from operations | 1,979 | (127) | 5,590 | (793) |
Interest and other income, net | 9 | 2 | 14 | 7 |
Net gain (loss) resulting from foreign exchange transactions | (12) | (200) | 21 | (239) |
Income (loss) before income taxes | 1,976 | (325) | 5,625 | (1,025) |
Provision for (benefit from) income taxes | (473) | (147) | 1 | |
Net Income (loss) | 2,449 | (325) | 5,772 | (1,026) |
Other comprehensive income (loss): | ||||
Changes in foreign currency translation adjustment | 129 | (333) | 335 | (484) |
Total other comprehensive income (loss) | 129 | (333) | 335 | (484) |
Total comprehensive income (loss) | $ 2,578 | $ (658) | $ 6,107 | $ (1,510) |
Income (loss) per share attributable to Zedge, Inc. common stockholders: | ||||
Basic (in Dollars per share) | $ 0.18 | $ (0.03) | $ 0.46 | $ (0.10) |
Diluted (in Dollars per share) | $ 0.17 | $ (0.03) | $ 0.43 | $ (0.10) |
Weighted-average number of shares used in calculation of income (loss) per share: | ||||
Basic (in Shares) | 13,676 | 11,979 | 12,531 | 10,793 |
Diluted (in Shares) | 14,570 | 11,979 | 13,323 | 10,793 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($) $ in Thousands | Class ACommon Stock | Class BCommon Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Accumulated Deficit | Treasury Stock | Total |
Balance at Jul. 31, 2019 | $ 5 | $ 99 | $ 23,131 | $ (985) | $ (15,243) | $ (47) | $ 6,960 |
Balance (in Shares) at Jul. 31, 2019 | 525 | 9,876 | |||||
Stock-based compensation | 98 | 98 | |||||
Purchase of treasury stock | (22) | (22) | |||||
Foreign currency translation adjustment | (143) | (143) | |||||
Net income (loss) | (801) | (801) | |||||
Balance at Oct. 31, 2019 | $ 5 | $ 99 | 23,229 | (1,128) | (16,044) | (69) | 6,092 |
Balance (in Shares) at Oct. 31, 2019 | 525 | 9,876 | |||||
Balance at Jul. 31, 2019 | $ 5 | $ 99 | 23,131 | (985) | (15,243) | (47) | 6,960 |
Balance (in Shares) at Jul. 31, 2019 | 525 | 9,876 | |||||
Balance at Apr. 30, 2020 | $ 5 | $ 117 | 25,624 | (1,469) | (16,269) | (76) | 7,932 |
Balance (in Shares) at Apr. 30, 2020 | 525 | 11,715 | |||||
Balance at Oct. 31, 2019 | $ 5 | $ 99 | 23,229 | (1,128) | (16,044) | (69) | 6,092 |
Balance (in Shares) at Oct. 31, 2019 | 525 | 9,876 | |||||
Exercise of stock options | 4 | 4 | |||||
Exercise of stock options (in Shares) | 30 | ||||||
Stock issued for matching contributions to the 401(k) Plan | 41 | 41 | |||||
Stock issued for matching contributions to the 401(k) Plan (in Shares) | 26 | ||||||
Proceeds from sales of Class B Common Stock | 275 | 275 | |||||
Stock-based compensation | $ 1 | 156 | 157 | ||||
Stock-based compensation (in Shares) | 48 | ||||||
Purchase of treasury stock | (7) | (7) | |||||
Foreign currency translation adjustment | (8) | (8) | |||||
Net income (loss) | 100 | 100 | |||||
Balance at Jan. 31, 2020 | $ 5 | $ 100 | 23,705 | (1,136) | (15,944) | (76) | 6,654 |
Balance (in Shares) at Jan. 31, 2020 | 525 | 9,980 | |||||
Net proceeds from sales of Class B Common Stock | $ 17 | 1,817 | 1,834 | ||||
Net proceeds from sales of Class B Common Stock (in Shares) | 1,735 | ||||||
Stock-based compensation | 102 | 102 | |||||
Foreign currency translation adjustment | (333) | (333) | |||||
Net income (loss) | (325) | (325) | |||||
Balance at Apr. 30, 2020 | $ 5 | $ 117 | 25,624 | (1,469) | (16,269) | (76) | 7,932 |
Balance (in Shares) at Apr. 30, 2020 | 525 | 11,715 | |||||
Balance at Jul. 31, 2020 | $ 5 | $ 118 | 25,725 | (1,085) | (15,802) | (76) | 8,885 |
Balance (in Shares) at Jul. 31, 2020 | 525 | 11,788 | |||||
Stock-based compensation | 237 | 237 | |||||
Stock-based compensation (in Shares) | 39 | ||||||
Purchase of treasury stock | (26) | (26) | |||||
Foreign currency translation adjustment | (159) | (159) | |||||
Net income (loss) | 1,045 | 1,045 | |||||
Balance at Oct. 31, 2020 | $ 5 | $ 118 | 25,962 | (1,244) | (14,757) | (102) | 9,982 |
Balance (in Shares) at Oct. 31, 2020 | 525 | 11,827 | |||||
Balance at Jul. 31, 2020 | $ 5 | $ 118 | 25,725 | (1,085) | (15,802) | (76) | 8,885 |
Balance (in Shares) at Jul. 31, 2020 | 525 | 11,788 | |||||
Balance at Apr. 30, 2021 | $ 5 | $ 137 | 38,899 | (750) | (10,030) | (102) | 28,159 |
Balance (in Shares) at Apr. 30, 2021 | 525 | 13,683 | |||||
Balance at Oct. 31, 2020 | $ 5 | $ 118 | 25,962 | (1,244) | (14,757) | (102) | 9,982 |
Balance (in Shares) at Oct. 31, 2020 | 525 | 11,827 | |||||
Exercise of stock options | $ 3 | 393 | 396 | ||||
Exercise of stock options (in Shares) | 312 | ||||||
Stock issued for matching contributions to the 401(k) Plan | 39 | 39 | |||||
Stock issued for matching contributions to the 401(k) Plan (in Shares) | 7 | ||||||
Proceeds from sales of Class B Common Stock | $ 8 | 4,777 | 4,785 | ||||
Proceeds from sales of Class B Common Stock (in Shares) | 762 | ||||||
Stock-based compensation | 113 | 113 | |||||
Stock-based compensation (in Shares) | 8 | ||||||
Foreign currency translation adjustment | 365 | 365 | |||||
Net income (loss) | 2,278 | 2,278 | |||||
Balance at Jan. 31, 2021 | $ 5 | $ 129 | 31,284 | (879) | (12,479) | (102) | 17,958 |
Balance (in Shares) at Jan. 31, 2021 | 525 | 12,916 | |||||
Exercise of stock options | $ 2 | 421 | 423 | ||||
Exercise of stock options (in Shares) | 185 | ||||||
Proceeds from sales of Class B Common Stock | $ 5 | 7,096 | 7,101 | ||||
Proceeds from sales of Class B Common Stock (in Shares) | 489 | ||||||
Stock-based compensation | $ 1 | 98 | 99 | ||||
Stock-based compensation (in Shares) | 93 | ||||||
Foreign currency translation adjustment | 129 | 129 | |||||
Net income (loss) | 2,449 | 2,449 | |||||
Balance at Apr. 30, 2021 | $ 5 | $ 137 | $ 38,899 | $ (750) | $ (10,030) | $ (102) | $ 28,159 |
Balance (in Shares) at Apr. 30, 2021 | 525 | 13,683 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Apr. 30, 2021 | Apr. 30, 2020 | |
Operating activities | ||
Net income (loss) | $ 5,772 | $ (1,026) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
Depreciation and amortization | 972 | 1,216 |
Stock-based compensation | 488 | 397 |
Deferred income taxes | (542) | |
Change in assets and liabilities: | ||
Trade accounts receivable | (1,336) | 198 |
Prepaid expenses and other current assets | 171 | 259 |
Other assets | 75 | 24 |
Trade accounts payable and accrued expenses | 1,651 | (37) |
Deferred revenue | 486 | 552 |
Net cash provided by operating activities | 7,737 | 1,583 |
Investing activities | ||
Capitalized software and technology development costs and purchase of equipment | (543) | (613) |
Investment in private company | (50) | |
Net cash used in investing activities | (593) | (613) |
Financing activities | ||
Proceeds from sales of Class B Common Stock | 12,355 | 2,250 |
Payment of issuance costs | (469) | (141) |
Proceeds from PPP loan payable | 218 | |
Repayment of insurance premium loan payable | (161) | (125) |
Proceeds from exercise of stock options | 819 | 4 |
Purchase of treasury stock in connection with restricted stock and deferred stock units vesting | (26) | (29) |
Net cash provided by financing activities | 12,518 | 2,177 |
Effect of exchange rate changes on cash and cash equivalents | 142 | (126) |
Net increase in cash and cash equivalents | 19,804 | 3,021 |
Cash and cash equivalents at beginning of period | 5,111 | 1,609 |
Cash and cash equivalents at end of period | 24,915 | 4,630 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||
Cash payments made for income taxes | 1 | 3 |
Cash payments made for interest expenses | 2 | 1 |
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | ||
Note payable issued for insurance premium financing | $ 181 |
Basis of Presentation and Recen
Basis of Presentation and Recently Adopted Accounting Pronouncements | 9 Months Ended |
Apr. 30, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Recently Adopted Accounting Pronouncements | Note 1—Basis of Presentation and Recently Adopted Accounting Pronouncements Basis of Presentation The accompanying unaudited consolidated financial statements of Zedge, Inc. and its subsidiary, Zedge Europe AS (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended April 30, 2021 are not necessarily indicative of the results that may be expected for the fiscal year ending July 31, 2021 or any other period. The balance sheet at July 31, 2020 has been derived from the Company’s audited financial statements at that date but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements. For further information, please refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended July 31, 2020, as filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s fiscal year ends on July 31 of each calendar year. Each reference below to a fiscal year refers to the fiscal year ending in the calendar year indicated (e.g., fiscal 2021 refers to the fiscal year ending July 31, 2021). Restatement of Financial Statements The Company’s consolidated balance sheet as of April 30, 2021, consolidated statements of comprehensive income (loss) for the three and nine month periods ended April 30, 2021 and consolidated statement of cash flows for the nine month period ended April 30, 2021 have been restated to reflect a net tax benefit of $517,000 resulting from the partial release of valuation allowance of $542,000 and additional tax expense of $25,000. The Company’s previously reported results maintained a 100% of valuation allowance on all of its deferred tax assets in light of primarily its recurring losses from fiscal 2017 to fiscal 2020 and other negative evidence, without giving consideration of strong positive evidence of three year cumulative positive income that was achieved due to pretax income of $5.6 million generated in the nine month period ended April 30, 2021. The following table summarizes the effects of our restatement resulting from the correction of this error. Three Nine Three Nine April 30, 2021 Adjustment April 30, 2021 Previously Reported Restated (in thousands, except per share data) CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) Income before income taxes $ 1,976 $ 5,625 $ - $ 1,976 $ 5,625 Provision for (benefit from) income taxes $ 44 $ 370 $ (517 ) $ (473 ) $ (147 ) Net Income $ 1,932 $ 5,255 $ (517 ) $ 2,449 $ 5,772 Income per share attributable to Zedge, Inc. common stockholders: Basic $ 0.14 $ 0.42 $ 0.04 $ 0.18 $ 0.46 Diluted $ 0.13 $ 0.39 $ 0.04 $ 0.17 $ 0.43 CONSOLIDATED STATEMENT OF CASH FLOW Net income $ 5,255 $ (517 ) $ 5,772 CONSOLIDATED BALANCE SHEET Total Assets $ 33,044 $ 542 $ 33,586 Total current liabilites $ 5,005 $ 25 $ 5,030 Total shareholders’ equity $ 27,642 $ 517 $ 28,159 COVID-19 Impacts on Financial and Operational Results The COVID-19 pandemic has caused widespread economic disruption impacting the Company in a number of ways, most notably, with a significant decrease in global advertising spend in the third quarter of fiscal 2020, followed by a rebound in the following four consecutive quarters. The Company expects the extent of the impact on its financial and operational results will continue to depend on the duration and severity of the economic disruption caused by the COVID-19 pandemic, including demand for new phones sales worldwide - a driver of new installs of the Company’s flagship app. As of April 30, 2021, the Company had $24.9 million of cash and cash equivalents, including a net of $11.9 million raised from the previously announced “at-the-market” offering of shares of the Company’s Class B common stock (see Note 15). The Company has developed certain contingency plans to preserve liquidity if such actions become necessary due to worsening economic conditions, including those related to the COVID-19 pandemic. At the current time, the Company does not believe taking such actions would be prudent nor, does it expect to need to take such actions based on its current forecasts. The Company believes that its existing cash and cash equivalents, together with cash generated by operations will be sufficient to meet its working capital and capital expenditure requirements for the foreseeable future when accounting for the ill effects of the COVID-19 pandemic. The Company considered the impacts of the COVID-19 pandemic on its significant estimates and judgments used in applying its accounting policies in the nine months ended April 30, 2021. In light of the pandemic, there is a greater degree of uncertainty in applying these judgments and depending on the duration and severity of the pandemic, changes to its estimates and judgments could result in a meaningful impact to its financial statements in future periods. Recently Adopted Accounting Pronouncements In June 2016, Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments In August 2018, the FASB issued Accounting Standard Update No. 2018-13, Changes to Disclosure Requirements for Fair Value Measurements (Topic 820) In August 2018, the FASB issued Accounting Standard Update No. 2018-15, Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract , |
Revenue
Revenue | 9 Months Ended |
Apr. 30, 2021 | |
Revenue [Abstract] | |
Revenue | Note 2—Revenue Disaggregation of Revenue The following table summarizes revenue by type of monetization mechanisms of the Zedge app for the periods presented: Three Months Ended Nine Months Ended April 30, April 30, 2021 2020 2021 2020 (in thousands) (in thousands) Advertising revenue $ 4,227 $ 1,501 $ 11,612 $ 5,428 Paid subscription revenue 899 455 2,358 985 Other revenues 126 123 358 343 Total Revenues $ 5,252 $ 2,079 $ 14,328 $ 6,756 Contract Balances Deferred revenues The Company records deferred revenues related to the unsatisfied performance obligations with respect to subscription revenue. As of April 30, 2021, the Company’s deferred revenue balance related to paid subscriptions was approximately $1,607,000, representing approximately 753,000 active subscribers including those under the account hold designation implemented by Google Play on November 1, 2020. Account hold is a subscription state that begins when a user’s form of payment fails and the three-day grace period has ended without payment resolution. The account hold period lasts for up to 30 days. As of July 31, 2020, the Company’s deferred revenue balance related to paid subscriptions was approximately $1,169,000, representing approximately 504,000 active subscribers. The amount of revenue recognized in the nine months ended April 30, 2021 that was included in the deferred balance at July 31, 2020 was $1,078,000. The Company also records deferred revenues when users purchase or earn Zedge Credits. Unused Zedge Credits represent the value of the Company’s unsatisfied performance obligation to its users. Revenue is recognized when Zedge App users use Zedge Credits to acquire Zedge Premium content or upon expiration of the Zedge Credits upon 180 days of account inactivity. As of April 30, 2021, and July 31, 2020, the Company’s deferred revenue balance related to Zedge Premium was approximately $217,000 and $169,000, respectively. Total deferred revenues increased $486,000 from $1,338,000 at July 31, 2020 to $1,824,000 at April 30, 2021, primarily attributed to new paid subscriptions and renewals sold in the nine months ended April 30, 2021. Significant Judgments The advertising networks and advertising exchanges to which we sell our inventory track and report the impressions and installs to Zedge and Zedge recognizes revenues based on these reports. The networks and exchanges base their payments off of those reports and Zedge independently compares the data to each of the client sites to validate the imported data and identify any differences. The number of impressions and installs delivered by the advertising networks and advertising exchanges is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting period. Practical Expedients The Company expenses the fees retained by Google Play related to subscription revenue when incurred as marketing expense because the duration of the contracts for which the Company pays commissions are less than one year. These costs are included in the selling, general and administrative expenses of the Consolidated Statements of Comprehensive Income (Loss). |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Apr. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 3—Fair Value Measurements The following tables present the balance of assets and liabilities measured at fair value on a recurring basis: Level 1 (1) Level 2 (2) Level 3 (3) Total (in thousands) April 30, 2021 Assets: Foreign exchange forward contracts $ - $ 10 $ - $ 10 Liabilities: Foreign exchange forward contracts $ - $ - $ - $ - July 31, 2020 Assets: Foreign exchange forward contracts $ - $ 10 $ - $ 10 Liabilities: Foreign exchange forward contracts $ - $ $ - $ - (1) – quoted prices in active markets for identical assets or liabilities (2) – observable inputs other than quoted prices in active markets for identical assets and liabilities (3) – no observable pricing inputs in the market Fair Value of Other Financial Instruments The Company’s other financial instruments at April 30, 2021 and July 31, 2020 included trade accounts receivable, trade accounts payable, and loans payable. The carrying amounts of the trade accounts receivable, trade accounts payable, and loan payables approximated fair value due to their short-term nature. |
Derivative Instruments
Derivative Instruments | 9 Months Ended |
Apr. 30, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments | Note 4—Derivative Instruments The primary risk managed by the Company using derivative instruments is foreign exchange risk. Foreign exchange forward contracts are entered into as hedges against unfavorable fluctuations in the U.S. Dollar (USD) to Norwegian Kroner (NOK) and USD to Euro (EUR) exchange rates. The Company is party to a Foreign Exchange Agreement with Western Alliance Bank allowing the Company to enter into foreign exchange contracts under its revolving credit facility with the bank (see Note 9). The Company does not apply hedge accounting to these contracts, and therefore the changes in fair value are recorded in consolidated statements of comprehensive income (loss). By using derivative instruments to mitigate exposures to changes in foreign exchange rates, the Company is exposed to credit risk from the failure of the counterparty to perform under the terms of the contract. The credit or repayment risk is minimized by entering into transactions with high-quality counterparties. The outstanding contracts at April 30, 2021, are as follows: Settlement Date U.S. Dollar NOK May-21 200,000 1,694,083 Jun-21 200,000 1,683,155 Jul-21 200,000 1,683,215 Aug-21 200,000 1,683,215 Sep-21 200,000 1,683,275 Oct-21 200,000 1,683,515 Nov-21 200,000 1,683,755 Total $ 1,400,000 11,794,213 Settlement Date U.S. Dollar EUR May-21 200,000 163,253 Jun-21 250,000 207,164 Jul-21 250,000 207,010 Aug-21 250,000 206,873 Sep-21 250,000 206,753 Oct-21 250,000 206,616 Nov-21 250,000 206,463 $ 1,700,000 1,404,132 The fair value of outstanding derivative instruments recorded in the accompanying consolidated balance sheets were as follows: April 30, July 31, 2021 2020 (in thousands) Assets and Liabilities Derivatives: Balance Sheet Location Derivatives not designated or not qualifying as hedging instruments Foreign exchange forward contracts Other current assets $ 10 $ 10 The effects of derivative instruments on the consolidated statements of comprehensive income (loss) were as follows: Amount of Gain (Loss) Recognized on Derivatives Three Months Ended Nine Months Ended April 30, April 30, Amount of Gain (Loss) Recognized on Derivatives (in thousands) (in thousands) Derivatives not designated or not qualifying as hedging instruments Location of Gain (Loss) Recognized on Derivatives 2021 2020 2021 2020 Foreign exchange forward contracts Net gain (loss) resulting from foreign exchange transactions $ 16 $ (273 ) 67 $ (327 ) |
Accrued Expenses and Other Curr
Accrued Expenses and Other Current Liabilities | 9 Months Ended |
Apr. 30, 2021 | |
Accrued Expenses and Other Current Liabilities [Abstract] | |
Accrued Expenses and Other Current Liabilities | Note 5—Accrued Expenses and Other Current Liabilities Accrued expenses and other current liabilities consist of the following: April 30, July 31, 2021 2020 (in thousands) Accrued vacation $ 565 $ 392 Accrued income taxes 389 - Accrued payroll taxes 459 274 Accrued payroll and bonuses 457 132 Withholding taxes payable (option exercise gains) 560 - Operating lease liability 89 232 Due to artists 224 136 Other 106 44 Total accrued expenses and other current liabilities $ 2,849 $ 1,210 |
Stock-Based Compensation
Stock-Based Compensation | 9 Months Ended |
Apr. 30, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Note 6—Stock-Based Compensation 2016 Stock Option and Incentive Plan On November 18, 2020, the Company’s Board of Directors amended the Company’s 2016 Stock Option and Incentive Plan (as amended to date, the “2016 Incentive Plan”) to increase the number of shares of the Company’s Class B common stock available for the grant of awards thereunder by an additional 250,000 shares to an aggregate of 1,521,000 shares. This amendment was ratified by the Company’s stockholders at the Annual Meeting of Stockholders held on January 11, 2021. At April 30, 2021, there were 233,000 shares of Class B Stock available for awards under the 2016 Incentive Plan. On November 7, 2019, the Company’s Board of Directors amended the 2016 Incentive Plan to increase the number of shares of the Company’s Class B common stock available for the grant of awards thereunder by an additional 230,000 shares, to an aggregate of 1,271,000 shares. This amendment was ratified by the Company’s stockholders at the Annual Meeting of Stockholders held on January 13, 2020. Pursuant to the 2016 Incentive Plan, the option exercise price for all stock option awards that are designated as “Incentive Stock Options” must not be less than the Fair Market Value of the shares of Class B Common Stock covered by the option award on the date of grant. In general, Fair Market Value means the closing sale price per share of Class B Common Stock on the exchange on which the Class B Common Stock is principally traded for the last preceding date on which there was a sale of Class B Common Stock on such exchange. Stock Options In August and October 2020, the Compensation Committee of the Company’s Board of Directors approved grants of options to purchase an aggregate of 90,849 shares of Class B Stock to various individuals including company executives, employees and consultants. Options with respect to 30,000 shares vested upon grant with the remaining options with respect to 60,849 shares vesting over a three-year period. Grant date fair value related to the 30,000 vested options was $32,000 which was expensed immediately. Unrecognized compensation expense related to the 60,649 options grants was an aggregate of $64,000 based on the estimated fair value of the options on the grant date. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period. Also in October 2020, the Compensation Committee extended the expiration date of options to purchase approximately 182,000 shares of the Company’s Class B Common Stock held by one of the Company’s executive officers, from October 31, 2021 to May 31, 2026. Such options are fully vested and were granted under the Company’s 2008 Stock Option and Incentive Plan. The options have an exercise price of $1.73 per share. Compensation expense related to this modification was $78,000 and was fully expensed on the modification date. In December 2020 and January 2021, the Compensation Committee of the Company’s Board of Directors approved grants of options to purchase an aggregate of 37,000 shares of Class B Stock to four individuals including company executives and employees, vesting over a three-year period with respect to 15,000 options grants with the remaining 22,000 options grants vesting over a four-year period. Unrecognized compensation expense related to the 37,000 options grants was an aggregate of $141,000 based on the estimated fair value of the options on the grant date. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period. In March 2021, the Compensation Committee of the Company’s Board of Directors approved grants of options to purchase an aggregate of 42,000 shares of Class B Stock to eight of its non-executive employees based in Lithuania and one consultant, vesting over a four-year period. Unrecognized compensation expense related to the 42,000 options grants was an aggregate of $316,000 based on the estimated fair value of the options on the grant date. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period. In November 2019 and January 2020, the Compensation Committee approved equity grants of options to purchase an aggregate of 180,996 shares of Class B Stock to four employees and one consultant. The options vest over a three-year period. Unrecognized compensation expense related to these grants was an aggregate of $242,000 based on the estimated fair value of the options on the grant dates. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period. In the nine months ended April 30, 2021 and 2020, the Company issued 497,252 shares and 29,917 shares respectively of Class B Stock and received $819,000 and $4,000 respectively, in connection with options exercised during the period. At April 30, 2021, unrecognized compensation expense related to unvested stock options was an aggregate of $622,000. Deferred Stock Units In August 2019, the Compensation Committee approved the grant of 90,000 Deferred Stock Units (DSUs) to 11 of its non-executive employees based in Norway and Lithuania. Each DSU represents a right to receive one share of Class B Common Stock upon vesting. The DSUs vest over a four-year period from August 1, 2019. On the grant date, unrecognized compensation expense related to this grant was an aggregate of $139,000 based on the estimated fair value of the DSUs on the grant date. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period. At April 30, 2021, unrecognized compensation expense related to unvested DSUs was an aggregate of $44,000. In the nine months ended April 30, 2021, the Company purchased 5,625 shares of Class B Stock from various employees for $8,000 to satisfy tax withholding obligations in connection with the vesting of DSUs. Restricted Stock Awards In November 2020, the Compensation Committee and the Corporate Governance Committee of our Board of Directors approved a grant of 92,593 restricted shares of the Company’s Class B Common Stock to our Executive Chairman Michael Jonas. Mr. Jonas agreed to accept all of his compensation for his service as Executive Chairman during fiscal 2021 in the form of equity in the Company and to make receipt of such equity compensation contingent on the Company achieving certain milestones relative to its fiscal 2021 budget. The grant was made at that time because the milestones previously set were achieved. These shares shall vest in equal amounts on February 7, 2022, 2023 and 2024.These shares had an aggregate grant date fair value of $350,000 which is being amortized on a straight-line basis over the vesting period. In October 2020, the Compensation Committee approved a grant of 10,619 restricted shares of Class B Common Stock to each of Mr. Elliot Gibber and Mr. Howard Jonas which vest immediately. These shares had an aggregate grant date fair value of $30,000 and have been fully amortized accordingly. On November 7, 2019, the Compensation Committee approved a grant of 30,534 restricted shares of Class B Common Stock to Mr. Elliot Gibber, our Interim Chief Executive Officer in respect of his service in that capacity through the end of Fiscal 2020 (or such shorter period as he shall serve in that capacity). The grant vested on February 7, 2020 and May 7, 2020. These shares had an aggregate grant date fair value of $60,000 which was amortized on a straight-line basis over the vesting period. At April 30, 2021, unrecognized compensation expense related to unvested restricted stock awards was an aggregate of $332,000. In the nine months ended April 30, 2021 and 2020, the Company purchased 12,005 shares and 18,441 shares respectively of Class B Stock from certain employees for $18,000 and $29,000 respectively, to satisfy tax withholding obligations in connection with the vesting of restricted stock. |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Apr. 30, 2021 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Note 7—Earnings Per Share Basic earnings per share is computed by dividing net income attributable to all classes of common stockholders of the Company by the weighted average number of shares of all classes of common stock outstanding during the applicable period. Diluted earnings per share is computed in the same manner as basic earnings per share, except that the number of shares is increased to include restricted stock still subject to risk of forfeiture, issuances to be made on the vesting of unvested DSUs and the exercise of potentially dilutive stock options using the treasury stock method, unless the effect of such increase is anti-dilutive. The weighted-average number of shares used in the calculation of basic and diluted earnings per share attributable to the Company’s common stockholders consists of the following: Three Months Ended Nine Months Ended April 30, April 30, 2021 2020 2021 2020 (in thousands) Basic weighted-average number of shares 13,676 11,979 12,531 10,793 Effect of dilutive securities: Stock options 762 - 715 - Non-vested restricted Class B common stock 98 - 48 - Deferred stock units 34 - 29 - Diluted weighted-average number of shares 14,570 11,979 13,323 10,793 The following shares were excluded from the dilutive earnings per share computations because their inclusion would have been anti-dilutive: Three Months Ended Nine Months Ended April 30, April 30, 2021 2020 2021 2020 (in thousands) Stock options 24 1,326 25 1,326 Non-vested restricted Class B common stock - 120 - 120 Deferred stock units - 69 - 69 Shares excluded from the calculation of diluted earnings per share 24 1,515 25 1,515 For the nine months ended April 30, 2020, the diluted earnings per share equals basic earnings per share because the Company incurred a net loss during that period and the impact of the assumed exercise of stock options and vesting of restricted stock and DSUs would have been anti-dilutive. |
Contingencies
Contingencies | 9 Months Ended |
Apr. 30, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Note 8—Contingencies Legal Proceedings In March 2014, Saregama India, Limited filed a lawsuit against the Company before the Barasat District Court, seeking approximately $1.6 million as damages and an injunction for copyright infringement. Saregama India alleged that the Company made available Saregama India’s sound recordings through the Company’s platform with full knowledge that the sound recordings had been uploaded and were being communicated to the public without obtaining any license from Saregama India. On August 20, 2019, the Court lifted the injunction and, subsequently, Saregama India executed a consent pursuant to which the case against the Company was dismissed. The Company may from time to time be subject to other legal proceedings that arise in the ordinary course of business. Although there can be no assurance in this regard, the Company does not expect any of those legal proceedings to have a material adverse effect on the Company’s results of operations, cash flows or financial condition. |
Revolving Credit Facility
Revolving Credit Facility | 9 Months Ended |
Apr. 30, 2021 | |
Revolving Credit Facility [Abstract] | |
Revolving Credit Facility | Note 9—Revolving Credit Facility As of September 27, 2016, the Company entered into a loan and security agreement with Western Alliance Bank for a revolving credit facility of up to $2.5 million for an initial two-year term which was extended twice for another two two-year term expiring September 26, 2022. At the Company’s request in September 2020, advances under this facility have been reduced to the lesser of $2.0 million or 80% of the Company’s eligible accounts receivable, subject to certain concentration limits. The revolving credit facility is secured by a lien on substantially all of the Company’s assets. Effective with the September 2020 extension, the outstanding principal amount bears interest per annum at the greater of 3.5% or the prime rate plus 1.25%. Previously the interest rate was capped at 5.0%. Interest is payable monthly and all outstanding principal and any accrued and unpaid interest is due on the maturity date of September 26, 2022. The Company is required to pay an annual facility fee of $10,000 to Western Alliance Bank. The Company is also required to comply with various affirmative and negative covenants and to maintain certain financial ratios during the term of the revolving credit facility. The covenants include a prohibition on the Company paying any dividend on its capital stock. The Company may terminate this agreement at any time without penalty or premium provided that it pays down any outstanding principal, accrued interest and bank expenses. At April 30, 2021 and July 31, 2020, there were no amounts outstanding under the revolving credit facility and the Company was in compliance with all of the covenants. As of November 16, 2016, the Company entered into a Foreign Exchange Agreement with Western Alliance Bank to allow the Company to enter into foreign exchange contracts not to exceed $5.0 million in the aggregate at any point in time under its revolving credit facility. This limit was raised to approximately $6.5 million pursuant to the Loan and Security Modification Agreement dated May 30, 2018. The available borrowing under the revolving credit facility is reduced by an applicable foreign exchange reserve percentage as determined by Western Alliance Bank, in its reasonable discretion from time to time, which was initially set at 10% of the nominal amount of the foreign exchange contracts in effect at the relevant time. In December 2016, the applicable foreign exchange reserve percentage was changed so that the reduction of available borrowing for major currency forward contracts of less than six months tenor is set at 10% of the nominal amount of the foreign exchange contracts, and for contracts over six months tenor, 12.5% of the nominal amount of the foreign exchange contracts. At April 30, 2021, there were $3.1 million of outstanding foreign exchange contracts with the majority being less than six months tenor under the credit facility, which reduced the available borrowing under the revolving credit facility by $321,250. |
Business Segment and Geographic
Business Segment and Geographic Information | 9 Months Ended |
Apr. 30, 2021 | |
Segment Reporting [Abstract] | |
Business Segment and Geographic Information | Note 10—Business Segment and Geographic Information The Company is a leading app developer focusing on mobile phone personalization and entertainment. “Zedge Wallpapers and Ringtones,” the Company’s flagship app, is a hub for self-expression used by millions for mobile phone personalization, social content and fandom art. The app enables consumers to showcase who they are, what they like, and amplify their persona. Zedge Premium, the Company’s in-app marketplace, enables content creators, ranging the gamut from world class celebrities to emerging artists, to display their talent and sell their content to the Company’s flagship app users. “Shortz – Chat Stories by Zedge” offers serialized, short-form fiction stories delivered as text-messaging conversations and soon to be available as mini-podcasts. The Company conducts business as a single operating segment. Net long-lived assets and total assets held outside of the United States, which are located primarily in Norway, were as follows: United Foreign Total (in thousands) Long-lived assets, net: April 30, 2021 $ 2,082 $ 594 $ 2,676 July 31, 2020 $ 2,513 $ 542 $ 3,055 Total assets: April 30, 2021 $ 27,534 $ 6,052 $ 33,586 July 31, 2020 $ 7,730 $ 4,275 $ 12,005 |
Operating Leases
Operating Leases | 9 Months Ended |
Apr. 30, 2021 | |
Operating Leases [Abstract] | |
Operating Leases | Note 11— Operating Leases The Company has operating leases primarily for office space. Effective April 1, 2021, the Company moved its main office in Trondheim, Norway with 11,600 square feet of office space to a 4,900 square feet facility. There were nine months left on the lease agreement for the old office space and the Company recognized $14,000 gain as a result of the lease termination. As of March 31, 2021 the Company recorded $281,000 in the right-of-use assets and the same amount for the lease liabilities for the new lease which has a three years term. The following table presents the lease-related assets and liabilities for the new lease recorded on the Consolidated Balance Sheet (in thousands) as of April 30, 2021: Operating leases: As of Other assets $ 283 Other current liabilities $ 89 Other liabilities 179 Total operating lease liabilities $ 268 The following table summarizes the weighted average remaining lease term and weighted average discount rate as of April 30, 2021: As of Weighted average remaining lease term: Operating leases 2.92 years Weighted average discount rate: Operating leases 1.00 % Future minimum lease payments under non-cancellable leases at April 30, 2021 are as follows (in thousands): Years ending July 31, Operating Remainder of 2021 $ 23 2022 94 2023 102 2024 53 Total future minimum lease payments 272 Less imputed interest 4 Total $ 268 There were no other material changes in the Company’s operating and finance leases in the nine months ended April 30, 2021, as compared to the disclosure in the Company’s Annual Report on Form 10-K for the fiscal year ended July 31, 2020. |
Provision for Income taxes
Provision for Income taxes | 9 Months Ended |
Apr. 30, 2021 | |
Income Tax Disclosure [Abstract] | |
Provision for Income taxes | Note 12—Provision for Income taxes At July 31, 2020, the Company had available U.S. federal and state net operating loss (“NOL”) carryforwards from domestic operations of approximately $5.6 million and $5.9 million, respectively, to offset future taxable income, the Company also had available NOL carryforwards of approximately $433,000 to offset future foreign taxable income. The Company expects to utilize these NOL carryforwards to offset the taxable income for the nine months ended April 30, 2021 and for the fiscal year ending July 31, 2021, and reduce its effective tax rate to 0.0% for those periods. The current tax expense consists of federal and state taxes based on taxable income and allocated net worth and certain income taxes payable in foreign jurisdictions where our subsidiaries reside. In light of the Company’s generation of three year cumulative positive income through April 30, 2021 as compared to the Company’s historical recurring losses from fiscal 2017 to fiscal 2020, the Company believes that it is more-likely-than-not that substantially all of the deferred tax assets except certain state net operating losses and capital loss carryforward will be realized. Therefore, the Company has released the valuation allowance on its deferred tax assets (other than as stated above) in the amount of $542,000 for the three and nine month periods ended April 30, 2021. As discussed in Note 1, provision for (benefit from) have been restated to ($473,000) and ($147,000) from $44,000 and $370,000 for the three and nine month periods ended April 30, 2020, respectively. On March 27, 2020, the CARES Act was signed into law. The Act contains several new or changed income tax provisions, including but not limited to the following: increased limitation threshold for determining deductible interest expense, class life changes to qualified improvements (in general, from 39 years to 15 years), and the ability to carry back net operating losses incurred from tax years 2018 through 2020 up to the five preceding tax years. Most of these provisions are either not applicable or have no material effect on the Company. |
Recently Issued Accounting Stan
Recently Issued Accounting Standards Not Yet Adopted | 9 Months Ended |
Apr. 30, 2021 | |
Recently Issued Accounting Standards Not Yet Adopted [Abstract] | |
Recently Issued Accounting Standards Not Yet Adopted | Note 13—Recently Issued Accounting Standards Not Yet Adopted Recently Issued Accounting Standards Not Yet Adopted In December 2019, the FASB issued Accounting Standard Update No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes With the exception of the accounting standards discussed above, there have been no other recent accounting pronouncements or changes in accounting pronouncements during the nine months ended April 30, 2021 that are of significance or potential significance to the Company. |
Loans Payable
Loans Payable | 9 Months Ended |
Apr. 30, 2021 | |
Loans Payable [Abstract] | |
Loans Payable | Note 14—Loans Payable On August 1, 2020, the Company obtained a loan of $181,000 to pay for certain insurance coverage, repayable in nine equal installments of $20,490 starting from September 1, 2020 which represented a 3.89% annual percentage interest rate. On July 16, 2019, the Company obtained a loan of $140,000 to pay for certain insurance coverage, repayable in nine equal installments of $15,976 starting from September 1, 2019 which represented a 4.79% annual percentage interest rate. The Company obtained a loan under the Paycheck Protection Program (PPP) of the CARES Act in the amount of $218,000 from Western Alliance Bank, a loan servicer and the Company’s lender (see Note 9), on April 22, 2020. The Company used these proceeds in full for payroll purposes for U.S. employees during the covered period provided under the PPP and therefore expects that all or most of this loan will be forgiven. Any portion of the loan that is not forgiven will be due two years after inception of the loan. The loan has a 1% fixed interest rate and does not require collateral or personal guarantees. The Company submitted the PPP Loan Forgiveness Application Form 3508EZ on November 25, 2020. On May 21, 2021, the Company was notified that such application for the loan forgiveness has been approved and the loan, including accrued interest, has been deemed satisfied in full by the Small Business Administration to Western Alliance Bank. The Company will record a gain of forgiveness of debt in the 4 th |
Sales of Class B Common Stock
Sales of Class B Common Stock | 9 Months Ended |
Apr. 30, 2021 | |
Sale Of Common Stock [Abstract] | |
Sales of Class B Common Stock | Note 15—Sales of Class B Common Stock The Company filed with the SEC a Registration Statement on Form S-3 (the “Form S-3”) on November 30, 2020 which became effective on December 4, 2020 to facilitate capital raising. The Registration Statement registered the issuance and sale by the Company of Class B common stock or related securities for gross proceeds to the Company of up to $20 million. On November 30, 2020, the Company engaged National Securities Corp. and H.C. Wainwright & Co, LLC (the “Sales Agents”) to act as the Company’s exclusive co-Sales Agents in connection with the Company’s “at-the-market” offering of shares of the Company’s Class B common stock up to $5 million. The Company filed a Prospectus Supplement (supplementing the Prospectus included in the Form S-3) on December 9, 2020 and contemporaneously entered into an At The Market Offering Agreement with the Sales Agents (the “ATM Sales Agreement”), pursuant to which the Company sold 761,906 shares at an average price of $6.5625 per share for total proceeds of $5 million as of January 28, 2021. In connection with this offering, the Company incurred a total issuance costs of $215,000. The Company intends to use the net proceeds from this offering for working capital and other general corporate purposes. On March 16, 2021, the Company filed a prospectus supplement with the SEC which contemplates the sale, for a gross aggregate sale price of up to $10,000,000, of shares of the Company’s Class B common stock, from time to time in “at the market offerings” pursuant to an At Market Issuance Sales Agreement with National Securities Corporation and Maxim Group LLC (the “New Sales Agents”), dated as of March 16, 2021 (the “New ATM Sales Agreement”), pursuant to which the Company sold 489,303 shares at an average price of $15.0334 per share for total proceeds of $7.4 million as of April 30, 2021. In connection with this offering, the Company incurred a total issuance costs of $254,000. The Company intends to use the net proceeds from this offering for working capital and other general corporate purposes. On February 5, 2020, the Company closed on its registered direct offering of 1,734,459 shares of its Class B common stock for gross proceeds of $2.25 million. The Company sold 1,657,813 shares at a purchase price of $1.28 per share which represented a 20% discount from the 10 Day Volume Weighted Average Price (VWAP) through January 31, 2020, and certain Company insiders purchased an additional 76,646 shares at a purchase price of $1.67 per share, the closing price on February 3, 2020. In connection with this offering, the Company incurred a total issuance costs of $141,000. The Company intends to use the net proceeds from this offering for working capital and other general corporate purposes. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 9 Months Ended |
Apr. 30, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited consolidated financial statements of Zedge, Inc. and its subsidiary, Zedge Europe AS (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended April 30, 2021 are not necessarily indicative of the results that may be expected for the fiscal year ending July 31, 2021 or any other period. The balance sheet at July 31, 2020 has been derived from the Company’s audited financial statements at that date but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements. For further information, please refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended July 31, 2020, as filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s fiscal year ends on July 31 of each calendar year. Each reference below to a fiscal year refers to the fiscal year ending in the calendar year indicated (e.g., fiscal 2021 refers to the fiscal year ending July 31, 2021). |
Restatement of Financial Statements | Restatement of Financial Statements The Company’s consolidated balance sheet as of April 30, 2021, consolidated statements of comprehensive income (loss) for the three and nine month periods ended April 30, 2021 and consolidated statement of cash flows for the nine month period ended April 30, 2021 have been restated to reflect a net tax benefit of $517,000 resulting from the partial release of valuation allowance of $542,000 and additional tax expense of $25,000. The Company’s previously reported results maintained a 100% of valuation allowance on all of its deferred tax assets in light of primarily its recurring losses from fiscal 2017 to fiscal 2020 and other negative evidence, without giving consideration of strong positive evidence of three year cumulative positive income that was achieved due to pretax income of $5.6 million generated in the nine month period ended April 30, 2021. The following table summarizes the effects of our restatement resulting from the correction of this error. Three Nine Three Nine April 30, 2021 Adjustment April 30, 2021 Previously Reported Restated (in thousands, except per share data) CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) Income before income taxes $ 1,976 $ 5,625 $ - $ 1,976 $ 5,625 Provision for (benefit from) income taxes $ 44 $ 370 $ (517 ) $ (473 ) $ (147 ) Net Income $ 1,932 $ 5,255 $ (517 ) $ 2,449 $ 5,772 Income per share attributable to Zedge, Inc. common stockholders: Basic $ 0.14 $ 0.42 $ 0.04 $ 0.18 $ 0.46 Diluted $ 0.13 $ 0.39 $ 0.04 $ 0.17 $ 0.43 CONSOLIDATED STATEMENT OF CASH FLOW Net income $ 5,255 $ (517 ) $ 5,772 CONSOLIDATED BALANCE SHEET Total Assets $ 33,044 $ 542 $ 33,586 Total current liabilites $ 5,005 $ 25 $ 5,030 Total shareholders’ equity $ 27,642 $ 517 $ 28,159 |
COVID-19 Impacts on Financial and Operational Results | COVID-19 Impacts on Financial and Operational Results The COVID-19 pandemic has caused widespread economic disruption impacting the Company in a number of ways, most notably, with a significant decrease in global advertising spend in the third quarter of fiscal 2020, followed by a rebound in the following four consecutive quarters. The Company expects the extent of the impact on its financial and operational results will continue to depend on the duration and severity of the economic disruption caused by the COVID-19 pandemic, including demand for new phones sales worldwide - a driver of new installs of the Company’s flagship app. As of April 30, 2021, the Company had $24.9 million of cash and cash equivalents, including a net of $11.9 million raised from the previously announced “at-the-market” offering of shares of the Company’s Class B common stock (see Note 15). The Company has developed certain contingency plans to preserve liquidity if such actions become necessary due to worsening economic conditions, including those related to the COVID-19 pandemic. At the current time, the Company does not believe taking such actions would be prudent nor, does it expect to need to take such actions based on its current forecasts. The Company believes that its existing cash and cash equivalents, together with cash generated by operations will be sufficient to meet its working capital and capital expenditure requirements for the foreseeable future when accounting for the ill effects of the COVID-19 pandemic. The Company considered the impacts of the COVID-19 pandemic on its significant estimates and judgments used in applying its accounting policies in the nine months ended April 30, 2021. In light of the pandemic, there is a greater degree of uncertainty in applying these judgments and depending on the duration and severity of the pandemic, changes to its estimates and judgments could result in a meaningful impact to its financial statements in future periods. |
Recently Adopted Accounting Pronouncements | Recently Adopted Accounting Pronouncements In June 2016, Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments In August 2018, the FASB issued Accounting Standard Update No. 2018-13, Changes to Disclosure Requirements for Fair Value Measurements (Topic 820) In August 2018, the FASB issued Accounting Standard Update No. 2018-15, Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract , |
Basis of Presentation and Rec_2
Basis of Presentation and Recently Adopted Accounting Pronouncements (Tables) | 9 Months Ended |
Apr. 30, 2021 | |
Accounting Policies [Abstract] | |
Schedule of consolidated balance sheet | Three Nine Three Nine April 30, 2021 Adjustment April 30, 2021 Previously Reported Restated (in thousands, except per share data) CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) Income before income taxes $ 1,976 $ 5,625 $ - $ 1,976 $ 5,625 Provision for (benefit from) income taxes $ 44 $ 370 $ (517 ) $ (473 ) $ (147 ) Net Income $ 1,932 $ 5,255 $ (517 ) $ 2,449 $ 5,772 Income per share attributable to Zedge, Inc. common stockholders: Basic $ 0.14 $ 0.42 $ 0.04 $ 0.18 $ 0.46 Diluted $ 0.13 $ 0.39 $ 0.04 $ 0.17 $ 0.43 CONSOLIDATED STATEMENT OF CASH FLOW Net income $ 5,255 $ (517 ) $ 5,772 CONSOLIDATED BALANCE SHEET Total Assets $ 33,044 $ 542 $ 33,586 Total current liabilites $ 5,005 $ 25 $ 5,030 Total shareholders’ equity $ 27,642 $ 517 $ 28,159 |
Revenue (Tables)
Revenue (Tables) | 9 Months Ended |
Apr. 30, 2021 | |
Revenue Table [Abstract] | |
Schedule of revenue by type of service | Three Months Ended Nine Months Ended April 30, April 30, 2021 2020 2021 2020 (in thousands) (in thousands) Advertising revenue $ 4,227 $ 1,501 $ 11,612 $ 5,428 Paid subscription revenue 899 455 2,358 985 Other revenues 126 123 358 343 Total Revenues $ 5,252 $ 2,079 $ 14,328 $ 6,756 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Apr. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
Schedule of balance of assets and liabilities measured at fair value on a recurring basis | Level 1 (1) Level 2 (2) Level 3 (3) Total (in thousands) April 30, 2021 Assets: Foreign exchange forward contracts $ - $ 10 $ - $ 10 Liabilities: Foreign exchange forward contracts $ - $ - $ - $ - July 31, 2020 Assets: Foreign exchange forward contracts $ - $ 10 $ - $ 10 Liabilities: Foreign exchange forward contracts $ - $ $ - $ - |
Derivative Instruments (Tables)
Derivative Instruments (Tables) | 9 Months Ended |
Apr. 30, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of outstanding foreign exchange contracts | Settlement Date U.S. Dollar NOK May-21 200,000 1,694,083 Jun-21 200,000 1,683,155 Jul-21 200,000 1,683,215 Aug-21 200,000 1,683,215 Sep-21 200,000 1,683,275 Oct-21 200,000 1,683,515 Nov-21 200,000 1,683,755 Total $ 1,400,000 11,794,213 Settlement Date U.S. Dollar EUR May-21 200,000 163,253 Jun-21 250,000 207,164 Jul-21 250,000 207,010 Aug-21 250,000 206,873 Sep-21 250,000 206,753 Oct-21 250,000 206,616 Nov-21 250,000 206,463 $ 1,700,000 1,404,132 |
Schedule of fair value of outstanding derivative instruments | April 30, July 31, 2021 2020 (in thousands) Assets and Liabilities Derivatives: Balance Sheet Location Derivatives not designated or not qualifying as hedging instruments Foreign exchange forward contracts Other current assets $ 10 $ 10 |
Schedule of derivative instruments on consolidated statements of comprehensive loss | Amount of Gain (Loss) Recognized on Derivatives Three Months Ended Nine Months Ended April 30, April 30, Amount of Gain (Loss) Recognized on Derivatives (in thousands) (in thousands) Derivatives not designated or not qualifying as hedging instruments Location of Gain (Loss) Recognized on Derivatives 2021 2020 2021 2020 Foreign exchange forward contracts Net gain (loss) resulting from foreign exchange transactions $ 16 $ (273 ) 67 $ (327 ) |
Accrued Expenses and Other Cu_2
Accrued Expenses and Other Current Liabilities (Tables) | 9 Months Ended |
Apr. 30, 2021 | |
Accrued Expenses and Other Current Liabilities [Abstract] | |
Schedule of accrued expenses and other current liabilities | April 30, July 31, 2021 2020 (in thousands) Accrued vacation $ 565 $ 392 Accrued income taxes 389 - Accrued payroll taxes 459 274 Accrued payroll and bonuses 457 132 Withholding taxes payable (option exercise gains) 560 - Operating lease liability 89 232 Due to artists 224 136 Other 106 44 Total accrued expenses and other current liabilities $ 2,849 $ 1,210 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Apr. 30, 2021 | |
Earnings Per Share [Abstract] | |
Schedule of weighted-average number of shares calculation of basic and diluted earnings per share | Three Months Ended Nine Months Ended April 30, April 30, 2021 2020 2021 2020 (in thousands) Basic weighted-average number of shares 13,676 11,979 12,531 10,793 Effect of dilutive securities: Stock options 762 - 715 - Non-vested restricted Class B common stock 98 - 48 - Deferred stock units 34 - 29 - Diluted weighted-average number of shares 14,570 11,979 13,323 10,793 |
Schedule of shares excluded from the dilutive earnings per share computations | Three Months Ended Nine Months Ended April 30, April 30, 2021 2020 2021 2020 (in thousands) Stock options 24 1,326 25 1,326 Non-vested restricted Class B common stock - 120 - 120 Deferred stock units - 69 - 69 Shares excluded from the calculation of diluted earnings per share 24 1,515 25 1,515 |
Business Segment and Geograph_2
Business Segment and Geographic Information (Tables) | 9 Months Ended |
Apr. 30, 2021 | |
Segment Reporting [Abstract] | |
Schedule of net long-lived assets and total assets held outside of the United States | United Foreign Total (in thousands) Long-lived assets, net: April 30, 2021 $ 2,082 $ 594 $ 2,676 July 31, 2020 $ 2,513 $ 542 $ 3,055 Total assets: April 30, 2021 $ 27,534 $ 6,052 $ 33,586 July 31, 2020 $ 7,730 $ 4,275 $ 12,005 |
Operating Leases (Tables)
Operating Leases (Tables) | 9 Months Ended |
Apr. 30, 2021 | |
Operating Leases [Abstract] | |
Schedule of lease assets and liabilities | Operating leases: As of Other assets $ 283 Other current liabilities $ 89 Other liabilities 179 Total operating lease liabilities $ 268 |
Schedule of weighted average remaining lease term and weighted average discount rate | As of Weighted average remaining lease term: Operating leases 2.92 years Weighted average discount rate: Operating leases 1.00 % |
Schedule of future minimum lease payments | Years ending July 31, Operating Remainder of 2021 $ 23 2022 94 2023 102 2024 53 Total future minimum lease payments 272 Less imputed interest 4 Total $ 268 |
Basis of Presentation and Rec_3
Basis of Presentation and Recently Adopted Accounting Pronouncements (Details) | 9 Months Ended |
Apr. 30, 2021USD ($) | |
Accounting Policies [Abstract] | |
Net tax benefit | $ 517,000 |
Valuation allowance | 542,000 |
Additional tax expense | $ 25,000 |
Valuation allowance percentage | 100.00% |
Pretax income | $ 5,600,000 |
Cash and cash equivalents | 24,900,000 |
Net cash | $ 11,900,000 |
Basis of Presentation and Rec_4
Basis of Presentation and Recently Adopted Accounting Pronouncements (Details) - Schedule of consolidated balance sheet $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended |
Apr. 30, 2021USD ($)$ / shares | Apr. 30, 2021USD ($)$ / shares | |
Previously Reported [Member] | ||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | ||
Income before income taxes | $ 1,976 | $ 5,625 |
Provision for (benefit from) income taxes | 44 | 370 |
Net Income | $ 1,932 | $ 5,255 |
Basic (in Dollars per share) | $ / shares | $ 140 | $ 420 |
Diluted (in Dollars per share) | $ / shares | $ 130 | $ 390 |
CONSOLIDATED STATEMENT OF CASH FLOW | ||
Net Income | $ 5,255 | |
CONSOLIDATED BALANCE SHEET | ||
Total Assets | $ 33,044 | 33,044 |
Total current liabilites | 5,005 | 5,005 |
Total shareholders’ equity | 27,642 | 27,642 |
Adjustment [Member] | ||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | ||
Income before income taxes | ||
Provision for (benefit from) income taxes | (517) | |
Net Income | $ (517) | |
Basic (in Dollars per share) | $ / shares | $ 40 | |
Diluted (in Dollars per share) | $ / shares | $ 40 | |
CONSOLIDATED STATEMENT OF CASH FLOW | ||
Net Income | $ (517) | |
CONSOLIDATED BALANCE SHEET | ||
Total Assets | 542 | 542 |
Total current liabilites | 25 | 25 |
Total shareholders’ equity | 517 | 517 |
Restated [Member] | ||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | ||
Income before income taxes | 1,976 | 5,625 |
Provision for (benefit from) income taxes | (473) | (147) |
Net Income | $ 2,449 | $ 5,772 |
Basic (in Dollars per share) | $ / shares | $ 180 | $ 460 |
Diluted (in Dollars per share) | $ / shares | $ 170 | $ 430 |
CONSOLIDATED STATEMENT OF CASH FLOW | ||
Net Income | $ 5,772 | |
CONSOLIDATED BALANCE SHEET | ||
Total Assets | $ 33,586 | 33,586 |
Total current liabilites | 5,030 | 5,030 |
Total shareholders’ equity | $ 28,159 | $ 28,159 |
Revenue (Details)
Revenue (Details) - USD ($) | 9 Months Ended | 12 Months Ended |
Apr. 30, 2021 | Jul. 31, 2020 | |
Revenue (Details) [Line Items] | ||
Deferred revenues, description | The Company records deferred revenues related to the unsatisfied performance obligations with respect to subscription revenue. As of April 30, 2021, the Company’s deferred revenue balance related to paid subscriptions was approximately $1,607,000, representing approximately 753,000 active subscribers including those under the account hold designation implemented by Google Play on November 1, 2020. Account hold is a subscription state that begins when a user’s form of payment fails and the three-day grace period has ended without payment resolution. The account hold period lasts for up to 30 days. As of July 31, 2020, the Company’s deferred revenue balance related to paid subscriptions was approximately $1,169,000, representing approximately 504,000 active subscribers. | |
Deferred balance | $ 1,078,000 | |
Zedge Premium [Member] | ||
Revenue (Details) [Line Items] | ||
Deferred revenues, description | The Company also records deferred revenues when users purchase or earn Zedge Credits. Unused Zedge Credits represent the value of the Company’s unsatisfied performance obligation to its users. Revenue is recognized when Zedge App users use Zedge Credits to acquire Zedge Premium content or upon expiration of the Zedge Credits upon 180 days of account inactivity. As of April 30, 2021, and July 31, 2020, the Company’s deferred revenue balance related to Zedge Premium was approximately $217,000 and $169,000, respectively. Total deferred revenues increased $486,000 from $1,338,000 at July 31, 2020 to $1,824,000 at April 30, 2021, primarily attributed to new paid subscriptions and renewals sold in the nine months ended April 30, 2021. |
Revenue (Details) - Schedule of
Revenue (Details) - Schedule of revenue by type of service - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Apr. 30, 2021 | Apr. 30, 2020 | Apr. 30, 2021 | Apr. 30, 2020 | |
Revenue (Details) - Schedule of revenue by type of service [Line Items] | ||||
Total Revenues | $ 5,252 | $ 2,079 | $ 14,328 | $ 6,756 |
Advertising revenue [Member] | ||||
Revenue (Details) - Schedule of revenue by type of service [Line Items] | ||||
Total Revenues | 4,227 | 1,501 | 11,612 | 5,428 |
Paid subscription revenue [Member] | ||||
Revenue (Details) - Schedule of revenue by type of service [Line Items] | ||||
Total Revenues | 899 | 455 | 2,358 | 985 |
Other revenues [Member] | ||||
Revenue (Details) - Schedule of revenue by type of service [Line Items] | ||||
Total Revenues | $ 126 | $ 123 | $ 358 | $ 343 |
Fair Value Measurements (Detai
Fair Value Measurements (Details) - Schedule of balance of assets and liabilities measured at fair value on a recurring basis - USD ($) $ in Thousands | Apr. 30, 2021 | Jul. 31, 2020 | |||
Assets: | |||||
Foreign exchange forward contracts | $ 10 | $ 10 | |||
Liabilities: | |||||
Foreign exchange forward contracts | |||||
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | |||||
Assets: | |||||
Foreign exchange forward contracts | [1] | ||||
Liabilities: | |||||
Foreign exchange forward contracts | [1] | ||||
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | |||||
Assets: | |||||
Foreign exchange forward contracts | [2] | 10 | 10 | ||
Liabilities: | |||||
Foreign exchange forward contracts | [2] | [3] | |||
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | |||||
Assets: | |||||
Foreign exchange forward contracts | [3] | ||||
Liabilities: | |||||
Foreign exchange forward contracts | [3] | ||||
[1] | quoted prices in active markets for identical assets or liabilities | ||||
[2] | observable inputs other than quoted prices in active markets for identical assets and liabilities | ||||
[3] | no observable pricing inputs in the market |
Derivative Instruments (Details
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts | 9 Months Ended |
Apr. 30, 2021USD ($) | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | $ 1,700,000 |
Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 1,400,000 |
May-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 200,000 |
May-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 200,000 |
Jun-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 250,000 |
Jun-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 200,000 |
Jul-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 250,000 |
Jul-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 200,000 |
Aug-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 250,000 |
Aug-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 200,000 |
Sep-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 250,000 |
Sep-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 200,000 |
Oct-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 250,000 |
Oct-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 200,000 |
Nov-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 250,000 |
Nov-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 200,000 |
NOK [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 11,794,213 |
NOK [Member] | May-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 1,694,083 |
NOK [Member] | Jun-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 1,683,155 |
NOK [Member] | Jul-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 1,683,215 |
NOK [Member] | Aug-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 1,683,215 |
NOK [Member] | Sep-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 1,683,275 |
NOK [Member] | Oct-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 1,683,515 |
NOK [Member] | Nov-21 [Member] | Western Alliance Bank [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 1,683,755 |
EUR [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 1,404,132 |
EUR [Member] | May-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 163,253 |
EUR [Member] | Jun-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 207,164 |
EUR [Member] | Jul-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 207,010 |
EUR [Member] | Aug-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 206,873 |
EUR [Member] | Sep-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 206,753 |
EUR [Member] | Oct-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | 206,616 |
EUR [Member] | Nov-21 [Member] | |
Derivative Instruments (Details) - Schedule of outstanding foreign exchange contracts [Line Items] | |
Amount | $ 206,463 |
Derivative Instruments (Detai_2
Derivative Instruments (Details) - Schedule of fair value of outstanding derivative instruments - USD ($) $ in Thousands | 9 Months Ended | |
Jul. 31, 2020 | Apr. 30, 2021 | |
Schedule of fair value of outstanding derivative instruments [Abstract] | ||
Balance Sheet Location | Other current assets | |
Foreign exchange forward contracts, Liabilities | $ 10 | $ 10 |
Derivative Instruments (Detai_3
Derivative Instruments (Details) - Schedule of derivative instruments on consolidated statements of comprehensive income (loss) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Apr. 30, 2021 | Apr. 30, 2020 | Apr. 30, 2021 | Apr. 30, 2020 | |
Schedule of derivative instruments on consolidated statements of comprehensive income (loss) [Abstract] | ||||
Location of Gain (Loss) Recognized on Derivatives | Net gain (loss) resulting from foreign exchange transactions | |||
Foreign exchange forward contracts | $ 16 | $ (273) | $ 67 | $ (327) |
Accrued Expenses and Other Cu_3
Accrued Expenses and Other Current Liabilities (Details) - Schedule of accrued expenses and other current liabilities - USD ($) $ in Thousands | Apr. 30, 2021 | Jul. 31, 2020 |
Schedule of accrued expenses and other current liabilities [Abstract] | ||
Accrued vacation | $ 565 | $ 392 |
Accrued income taxes | 389 | |
Accrued payroll taxes | 459 | 274 |
Accrued payroll and bonuses | 457 | 132 |
Withholding taxes payable (option exercise gains) | 560 | |
Operating lease liability | 89 | 232 |
Due to artists | 224 | 136 |
Other | 106 | 44 |
Total accrued expenses and other current liabilities | $ 2,849 | $ 1,210 |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details) - USD ($) | Nov. 07, 2019 | Mar. 31, 2021 | Jan. 31, 2021 | Dec. 31, 2020 | Nov. 30, 2020 | Oct. 31, 2020 | Aug. 31, 2020 | Jan. 31, 2020 | Nov. 30, 2019 | Nov. 18, 2019 | Aug. 31, 2019 | Apr. 30, 2021 | Jan. 31, 2021 | Jan. 31, 2020 | Apr. 30, 2021 | Apr. 30, 2020 |
Stock-Based Compensation (Details) [Line Items] | ||||||||||||||||
Stock, description | the Compensation Committee of the Company’s Board of Directors approved grants of options to purchase an aggregate of 42,000 shares of Class B Stock to eight of its non-executive employees based in Lithuania and one consultant, vesting over a four-year period. Unrecognized compensation expense related to the 42,000 options grants was an aggregate of $316,000 based on the estimated fair value of the options on the grant date. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period. | the Compensation Committee of the Company’s Board of Directors approved grants of options to purchase an aggregate of 37,000 shares of Class B Stock to four individuals including company executives and employees, vesting over a three-year period with respect to 15,000 options grants with the remaining 22,000 options grants vesting over a four-year period. Unrecognized compensation expense related to the 37,000 options grants was an aggregate of $141,000 based on the estimated fair value of the options on the grant date. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period. | the Compensation Committee of the Company’s Board of Directors approved grants of options to purchase an aggregate of 37,000 shares of Class B Stock to four individuals including company executives and employees, vesting over a three-year period with respect to 15,000 options grants with the remaining 22,000 options grants vesting over a four-year period. Unrecognized compensation expense related to the 37,000 options grants was an aggregate of $141,000 based on the estimated fair value of the options on the grant date. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period. | the Compensation Committee approved equity grants of options to purchase an aggregate of 180,996 shares of Class B Stock to four employees and one consultant. The options vest over a three-year period. Unrecognized compensation expense related to these grants was an aggregate of $242,000 based on the estimated fair value of the options on the grant dates. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period. | the Compensation Committee approved equity grants of options to purchase an aggregate of 180,996 shares of Class B Stock to four employees and one consultant. The options vest over a three-year period. Unrecognized compensation expense related to these grants was an aggregate of $242,000 based on the estimated fair value of the options on the grant dates. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period. | |||||||||||
Shares issued | 497,252 | 29,917 | ||||||||||||||
Option exercised | $ 819,000 | $ 4,000 | ||||||||||||||
Compensation committee corporate governance committee description | the Compensation Committee and the Corporate Governance Committee of our Board of Directors approved a grant of 92,593 restricted shares of the Company’s Class B Common Stock to our Executive Chairman Michael Jonas. Mr. Jonas agreed to accept all of his compensation for his service as Executive Chairman during fiscal 2021 in the form of equity in the Company and to make receipt of such equity compensation contingent on the Company achieving certain milestones relative to its fiscal 2021 budget. The grant was made at that time because the milestones previously set were achieved. These shares shall vest in equal amounts on February 7, 2022, 2023 and 2024.These shares had an aggregate grant date fair value of $350,000 which is being amortized on a straight-line basis over the vesting period. | |||||||||||||||
Compensation committee approved grant description | the Compensation Committee approved a grant of 30,534 restricted shares of Class B Common Stock to Mr. Elliot Gibber, our Interim Chief Executive Officer in respect of his service in that capacity through the end of Fiscal 2020 (or such shorter period as he shall serve in that capacity). The grant vested on February 7, 2020 and May 7, 2020. These shares had an aggregate grant date fair value of $60,000 which was amortized on a straight-line basis over the vesting period. At April 30, 2021, unrecognized compensation expense related to unvested restricted stock awards was an aggregate of $332,000. | |||||||||||||||
Amount of share purchase | $ 7,101,000 | $ 4,785,000 | $ 275,000 | |||||||||||||
Number of Employees, Total [Member] | ||||||||||||||||
Stock-Based Compensation (Details) [Line Items] | ||||||||||||||||
Amount of share purchase | 18,000 | $ 29,000 | ||||||||||||||
2008 Stock Option and Incentive Plan [Member] | ||||||||||||||||
Stock-Based Compensation (Details) [Line Items] | ||||||||||||||||
Stock, description | the Compensation Committee extended the expiration date of options to purchase approximately 182,000 shares of the Company’s Class B Common Stock held by one of the Company’s executive officers, from October 31, 2021 to May 31, 2026. Such options are fully vested and were granted under the Company’s 2008 Stock Option and Incentive Plan. The options have an exercise price of $1.73 per share. Compensation expense related to this modification was $78,000 and was fully expensed on the modification date. | |||||||||||||||
Deferred Stock Units [Member] | ||||||||||||||||
Stock-Based Compensation (Details) [Line Items] | ||||||||||||||||
Unrecognized compensation expense | 139,000 | |||||||||||||||
Number of non-executive employees, description | In August 2019, the Compensation Committee approved the grant of 90,000 Deferred Stock Units (DSUs) to 11 of its non-executive employees based in Norway and Lithuania. | |||||||||||||||
Aggregate value | 44,000 | |||||||||||||||
Restricted Stock [Member] | ||||||||||||||||
Stock-Based Compensation (Details) [Line Items] | ||||||||||||||||
Restricted stock, description | In October 2020, the Compensation Committee approved a grant of 10,619 restricted shares of Class B Common Stock to each of Mr. Elliot Gibber and Mr. Howard Jonas which vest immediately. | |||||||||||||||
Aggregate grant date fair value | $ 30,000 | |||||||||||||||
Employee Stock [Member] | ||||||||||||||||
Stock-Based Compensation (Details) [Line Items] | ||||||||||||||||
Unrecognized compensation expense | $ 622,000 | |||||||||||||||
Class B Common Stock [Member] | ||||||||||||||||
Stock-Based Compensation (Details) [Line Items] | ||||||||||||||||
Shares purchased | 230,000 | 12,005 | 18,441 | |||||||||||||
Aggregate shares | 1,271,000 | |||||||||||||||
Class B Common Stock [Member] | 2016 Incentive Plan [Member] | ||||||||||||||||
Stock-Based Compensation (Details) [Line Items] | ||||||||||||||||
Inclusive of the additional | 250,000 | |||||||||||||||
Aggregate of shares | 1,521,000 | |||||||||||||||
Class B Common Stock [Member] | 2016 Incentive Plan [Member] | ||||||||||||||||
Stock-Based Compensation (Details) [Line Items] | ||||||||||||||||
Options granted | 233,000 | 233,000 | ||||||||||||||
Class B Common Stock [Member] | Employee Stock [Member] | ||||||||||||||||
Stock-Based Compensation (Details) [Line Items] | ||||||||||||||||
Stock, description | the Compensation Committee of the Company’s Board of Directors approved grants of options to purchase an aggregate of 90,849 shares of Class B Stock to various individuals including company executives, employees and consultants. Options with respect to 30,000 shares vested upon grant with the remaining options with respect to 60,849 shares vesting over a three-year period. Grant date fair value related to the 30,000 vested options was $32,000 which was expensed immediately. Unrecognized compensation expense related to the 60,649 options grants was an aggregate of $64,000 based on the estimated fair value of the options on the grant date. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period. | the Compensation Committee of the Company’s Board of Directors approved grants of options to purchase an aggregate of 90,849 shares of Class B Stock to various individuals including company executives, employees and consultants. Options with respect to 30,000 shares vested upon grant with the remaining options with respect to 60,849 shares vesting over a three-year period. Grant date fair value related to the 30,000 vested options was $32,000 which was expensed immediately. Unrecognized compensation expense related to the 60,649 options grants was an aggregate of $64,000 based on the estimated fair value of the options on the grant date. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period. | ||||||||||||||
Deferred Stock Units [Member] | ||||||||||||||||
Stock-Based Compensation (Details) [Line Items] | ||||||||||||||||
Options granted | 5,625 | |||||||||||||||
Tax withholding obligations | $ 8,000 |
Earnings Per Share (Details) -
Earnings Per Share (Details) - Schedule of weighted-average number of shares calculation of basic and diluted earnings per share - shares shares in Thousands | 3 Months Ended | 9 Months Ended | ||
Apr. 30, 2021 | Apr. 30, 2020 | Apr. 30, 2021 | Apr. 30, 2020 | |
Schedule of weighted-average number of shares calculation of basic and diluted earnings per share [Abstract] | ||||
Basic weighted-average number of shares | 13,676 | 11,979 | 12,531 | 10,793 |
Effect of dilutive securities: | ||||
Stock options | 762 | 715 | ||
Non-vested restricted Class B common stock | 98 | 48 | ||
Deferred stock units | 34 | 29 | ||
Diluted weighted-average number of shares | 14,570 | 11,979 | 13,323 | 10,793 |
Earnings Per Share (Details) _2
Earnings Per Share (Details) - Schedule of shares excluded from the dilutive earnings per share computations - shares shares in Thousands | 3 Months Ended | 9 Months Ended | ||
Apr. 30, 2021 | Apr. 30, 2020 | Apr. 30, 2021 | Apr. 30, 2020 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Shares excluded from the calculation of diluted earnings per share | 24 | 1,515 | 25 | 1,515 |
Stock options [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Shares excluded from the calculation of diluted earnings per share | 24 | 1,326 | 25 | 1,326 |
Non-vested restricted Class B common stock [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Shares excluded from the calculation of diluted earnings per share | 120 | 120 | ||
Deferred stock units [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Shares excluded from the calculation of diluted earnings per share | 69 | 69 |
Contingencies (Details)
Contingencies (Details) $ in Millions | 1 Months Ended |
Mar. 31, 2014USD ($) | |
Commitments and Contingencies Disclosure [Abstract] | |
Damages value | $ 1.6 |
Revolving Credit Facility (Deta
Revolving Credit Facility (Details) - USD ($) | 1 Months Ended | 9 Months Ended | |
Sep. 27, 2016 | Apr. 30, 2021 | Nov. 16, 2016 | |
Revolving Credit Facility (Details) [Line Items] | |||
Revolving credit facility, description | the Company entered into a loan and security agreement with Western Alliance Bank for a revolving credit facility of up to $2.5 million for an initial two-year term which was extended twice for another two two-year term expiring September 26, 2022. At the Company’s request in September 2020, advances under this facility have been reduced to the lesser of $2.0 million or 80% of the Company’s eligible accounts receivable, subject to certain concentration limits. The revolving credit facility is secured by a lien on substantially all of the Company’s assets. Effective with the September 2020 extension, the outstanding principal amount bears interest per annum at the greater of 3.5% or the prime rate plus 1.25%. Previously the interest rate was capped at 5.0%. Interest is payable monthly and all outstanding principal and any accrued and unpaid interest is due on the maturity date of September 26, 2022. The Company is required to pay an annual facility fee of $10,000 to Western Alliance Bank. | ||
Outstanding foreign exchange amount | $ 3,100,000 | ||
Revolving credit facility | $ 321,250 | ||
Foreign Exchange Contract [Member] | |||
Revolving Credit Facility (Details) [Line Items] | |||
Foreign exchange agreement, description | the Company entered into a Foreign Exchange Agreement with Western Alliance Bank to allow the Company to enter into foreign exchange contracts not to exceed $5.0 million in the aggregate at any point in time under its revolving credit facility. This limit was raised to approximately $6.5 million pursuant to the Loan and Security Modification Agreement dated May 30, 2018. The available borrowing under the revolving credit facility is reduced by an applicable foreign exchange reserve percentage as determined by Western Alliance Bank, in its reasonable discretion from time to time, which was initially set at 10% of the nominal amount of the foreign exchange contracts in effect at the relevant time. In December 2016, the applicable foreign exchange reserve percentage was changed so that the reduction of available borrowing for major currency forward contracts of less than six months tenor is set at 10% of the nominal amount of the foreign exchange contracts, and for contracts over six months tenor, 12.5% of the nominal amount of the foreign exchange contracts. |
Business Segment and Geograph_3
Business Segment and Geographic Information (Details) - Schedule of net long-lived assets and total assets held outside of the United States - USD ($) $ in Thousands | Apr. 30, 2021 | Jul. 31, 2020 |
Long-lived assets, net: | ||
Long-lived assets, net | $ 2,676 | $ 3,055 |
Total assets: | ||
Total assets | 33,586 | 12,005 |
United States [Member] | ||
Long-lived assets, net: | ||
Long-lived assets, net | 2,082 | 2,513 |
Total assets: | ||
Total assets | 27,534 | 7,730 |
Foreign [Member] | ||
Long-lived assets, net: | ||
Long-lived assets, net | 594 | 542 |
Total assets: | ||
Total assets | $ 6,052 | $ 4,275 |
Operating Leases (Details)
Operating Leases (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Apr. 30, 2021 | Mar. 31, 2021 | |
Operating Leases [Abstract] | ||
Operating leases, description | The Company has operating leases primarily for office space. Effective April 1, 2021, the Company moved its main office in Trondheim, Norway with 11,600 square feet of office space to a 4,900 square feet facility. There were nine months left on the lease agreement for the old office space and the Company recognized $14,000 gain as a result of the lease termination. | |
Operating lease right-of-use assets | $ 283 | $ 281,000 |
Operating Leases (Details) - Sc
Operating Leases (Details) - Schedule of lease assets and liabilities - USD ($) $ in Thousands | Apr. 30, 2021 | Mar. 31, 2021 | Jul. 31, 2020 |
Schedule of lease assets and liabilities [Abstract] | |||
Other assets | $ 283 | $ 281,000 | |
Other current liabilities | 89 | $ 232 | |
Other liabilities | 179 | $ 64 | |
Total operating lease liabilities | $ 268 |
Operating Leases (Details) - _2
Operating Leases (Details) - Schedule of weighted average remaining lease term and weighted average discount rate | Apr. 30, 2021 |
Weighted average remaining lease term: | |
Operating leases, Weighted average remaining lease term | 2 years 335 days |
Weighted average discount rate: | |
Operating leases, Weighted average discount rate | 1.00% |
Operating Leases (Details) - _3
Operating Leases (Details) - Schedule of future minimum lease payments $ in Thousands | Apr. 30, 2021USD ($) |
Schedule of future minimum lease payments [Abstract] | |
Remainder of 2021 | $ 23 |
2022 | 94 |
2023 | 102 |
2024 | 53 |
Total future minimum lease payments | 272 |
Less imputed interest | 4 |
Total | $ 268 |
Provision for Income taxes (Det
Provision for Income taxes (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||
Jul. 31, 2021 | Mar. 27, 2020 | Apr. 30, 2020 | Apr. 30, 2020 | Apr. 30, 2021 | Jul. 31, 2020 | |
Provision for Income taxes (Details) [Line Items] | ||||||
Net operating loss carryforwards | $ 433,000 | |||||
Effective tax rate | 0.00% | |||||
Deferred tax | $ 542,000 | |||||
Provision of benefit | $ (473,000) | $ (147,000) | ||||
Income tax provisions, description | The Act contains several new or changed income tax provisions, including but not limited to the following: increased limitation threshold for determining deductible interest expense, class life changes to qualified improvements (in general, from 39 years to 15 years), and the ability to carry back net operating losses incurred from tax years 2018 through 2020 up to the five preceding tax years. | |||||
Foreign Tax Authority [Member] | ||||||
Provision for Income taxes (Details) [Line Items] | ||||||
Net operating loss carryforwards, domestic | 5,600,000 | |||||
Deferred tax | $ 542,000 | |||||
Provision of benefit | $ 44,000 | $ 370,000 | ||||
State Operating Loss Carryforward [Member] | ||||||
Provision for Income taxes (Details) [Line Items] | ||||||
Net operating loss carryforwards, domestic | $ 5,900,000 |
Loans Payable (Details)
Loans Payable (Details) - USD ($) | Aug. 02, 2020 | Jul. 16, 2019 | Apr. 30, 2021 | Apr. 22, 2020 |
Loans Payable [Abstract] | ||||
Insurance coverage | $ 181,000 | $ 140,000 | ||
Installment fee | $ 20,490 | $ 15,976 | ||
Annual percentage interest rate | 3.89% | 4.79% | ||
Loan received | $ 218,000 | |||
Fixed interest rate | 1.00% |
Sales of Class B Common Stock (
Sales of Class B Common Stock (Details) - USD ($) | Feb. 05, 2020 | Mar. 16, 2021 | Apr. 30, 2021 |
Sales of Class B Common Stock (Details) [Line Items] | |||
Gross proceeds | $ 11,900,000 | ||
Sales of class B common stock description | On November 30, 2020, the Company engaged National Securities Corp. and H.C. Wainwright & Co, LLC (the “Sales Agents”) to act as the Company’s exclusive co-Sales Agents in connection with the Company’s “at-the-market” offering of shares of the Company’s Class B common stock up to $5 million. The Company filed a Prospectus Supplement (supplementing the Prospectus included in the Form S-3) on December 9, 2020 and contemporaneously entered into an At The Market Offering Agreement with the Sales Agents (the “ATM Sales Agreement”), pursuant to which the Company sold 761,906 shares at an average price of $6.5625 per share for total proceeds of $5 million as of January 28, 2021. In connection with this offering, the Company incurred a total issuance costs of $215,000. The Company intends to use the net proceeds from this offering for working capital and other general corporate purposes. | ||
Shares issued price per share (in Dollars per share) | $ 1.28 | $ 15.0334 | |
Direct offering shares (in Shares) | 1,734,459 | ||
Shares issued (in Shares) | 1,657,813 | ||
Weighted average discount rate | 20.00% | ||
Sale of common stock, description | certain Company insiders purchased an additional 76,646 shares at a purchase price of $1.67 per share, the closing price on February 3, 2020. In connection with this offering, the Company incurred a total issuance costs of $141,000. | ||
Class B Common Stock [Member] | |||
Sales of Class B Common Stock (Details) [Line Items] | |||
Gross proceeds | $ 2,250,000 | $ 7,400,000 | $ 20,000,000 |
Gross aggregate sale price | 10,000,000 | ||
Proceeds from Issuance or Sale of Equity | 254,000 | ||
Class B Common Stock [Member] | ATM Sales Agreement [Member] | |||
Sales of Class B Common Stock (Details) [Line Items] | |||
Gross aggregate sale price | $ 489,303 |