Document and Entity Information
Document and Entity Information - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2018 | Mar. 26, 2019 | Jun. 30, 2018 | |
Document and Entity Information [Abstract] | |||
Entity Registrant Name | FSB Bancorp, Inc. | ||
Entity Central Index Key | 0001667939 | ||
Trading Symbol | fsbc | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Common Stock, Shares Outstanding | 1,940,661 | ||
Entity Public Float | $ 31.4 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2018 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2018 | ||
Document Fiscal Period Focus | FY | ||
Entity Shell Company | false | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | true | ||
Entity Ex Transition Period | false |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Assets | ||
Cash and due from banks | $ 1,581 | $ 1,672 |
Interest-earning demand deposits | 4,710 | 8,725 |
Total Cash and Cash Equivalents | 6,291 | 10,397 |
Securities available-for-sale, at fair value | 18,331 | 18,313 |
Securities held-to-maturity, at amortized cost (fair value of 2018 $6,030; 2017 $6,588) | 6,052 | 6,575 |
Investment in restricted stock, at cost | 3,637 | 3,270 |
Loans held for sale | 2,133 | 2,770 |
Loans, net of allowance for loan losses (2018 $1,561; 2017 $1,261) | 281,741 | 262,711 |
Bank owned life insurance | 3,819 | 3,758 |
Accrued interest receivable | 876 | 824 |
Premises and equipment, net | 2,731 | 3,064 |
Other assets | 2,658 | 2,700 |
Total Assets | 328,269 | 314,382 |
Deposits: | ||
Non-interest-bearing | 10,947 | 8,385 |
Interest-bearing | 211,668 | 208,306 |
Total Deposits | 222,615 | 216,691 |
Short-term borrowings | 13,750 | 13,000 |
Long-term borrowings | 58,076 | 51,447 |
Official bank checks | 863 | 929 |
Other liabilities | 1,452 | 1,259 |
Total Liabilities | 296,756 | 283,326 |
Commitments and contingent liabilities - see Note 12 | ||
Stockholders' Equity | ||
Preferred stock, par value $0.01; 25,000,000 shares authorized, no shares issued and outstanding | ||
Common stock; par value $0.01; 50,000,000 shares authorized; 1,940,661 and 1,934,853 shares outstanding in 2018 and 2017, respectively | 19 | 19 |
Paid-in capital | 15,746 | 15,441 |
Retained earnings | 16,212 | 16,077 |
Accumulated other comprehensive loss | (183) | (165) |
Unearned ESOP shares, at cost | (281) | (316) |
Total Stockholders' Equity | 31,513 | 31,056 |
Total Liabilities and Stockholders' Equity | $ 328,269 | $ 314,382 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthenticals) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 | |
Statement Of Financial Position [Abstract] | |||
Fair value securities held to maturity (in dollars) | $ 6,030 | $ 6,588 | |
Allowance for loan losses (in dollars) | $ 1,561 | [1] | $ 1,261 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |
Preferred stock, shares authorized | 25,000,000 | 25,000,000 | |
Preferred stock, shares issued | 0 | 0 | |
Preferred stock, shares outstanding | 0 | 0 | |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |
Common stock, shares authorized | 50,000,000 | 50,000,000 | |
Common stock, shares issued | 1,940,661 | 1,934,853 | |
Common stock, shares outstanding | 1,940,661 | 1,934,853 | |
[1] | All Loans are collectively evaluated for impairment. |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Interest and Dividend Income | ||
Loans, including fees | $ 11,827 | $ 10,157 |
Securities - taxable | 415 | 304 |
Securities - tax exempt | 105 | 110 |
Mortgage-backed securities | 141 | 116 |
Other | 52 | 45 |
Total Interest and Dividend Income | 12,540 | 10,732 |
Interest Expense | ||
Deposits | 2,591 | 1,811 |
Short-term borrowings | 215 | 102 |
Long-term borrowings | 1,173 | 865 |
Total Interest Expense | 3,979 | 2,778 |
Net Interest Income | 8,561 | 7,954 |
Provision for loan losses | 300 | 271 |
Net Interest Income after Provision for loan losses | 8,261 | 7,683 |
Other Income | ||
Increase in cash surrender value of bank owned life insurance | 61 | 62 |
Realized gain on sale of loans | 1,437 | 2,146 |
Mortgage fee income | 743 | 845 |
Other | 196 | 185 |
Total Other Income | 2,717 | 3,576 |
Other Expense | ||
Salaries and employee benefits | 6,497 | 6,609 |
Occupancy | 1,088 | 1,069 |
Data processing costs | 426 | 348 |
Advertising | 147 | 162 |
Equipment | 542 | 563 |
Electronic banking | 109 | 93 |
Directors' fees | 205 | 261 |
Mortgage fees and taxes | 422 | 264 |
FDIC premium expense | 120 | 103 |
Audit and tax services | 213 | 182 |
Professional services | 214 | 217 |
Other | 828 | 770 |
Total Other Expense | 10,811 | 10,641 |
Income before Income Taxes | 167 | 618 |
Provision for Income Taxes | 32 | 407 |
Net Income | $ 135 | $ 211 |
Basic and diluted earnings per common share (in dollars per share) | $ 0.07 | $ 0.11 |
Service fees | ||
Other Income | ||
Other income including service fees and fee income | $ 149 | $ 164 |
Fee income | ||
Other Income | ||
Other income including service fees and fee income | $ 131 | $ 174 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Statement Of Income and Comprehensive Income [Abstract] | ||
Net Income | $ 135 | $ 211 |
Other Comprehensive Loss | ||
Change in unrealized holding losses on securities available-for-sale | (24) | (53) |
Reclassification of effect of tax rate change on other comprehensive income | (27) | |
Other Comprehensive Loss, Before Tax | (24) | (80) |
Income Tax Benefit Related to Other Comprehensive Loss | 6 | |
Other Comprehensive Loss, Net of Tax | (18) | (80) |
Comprehensive Income | 117 | $ 131 |
Tax Effect Allocated to Each Component of Other Comprehensive Loss | ||
Change in unrealized holding losses on securities available-for-sale | 6 | |
Income tax effect related to other comprehensive income | $ 6 |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands | Common Stock | Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Unearned ESOP Shares | Total | |
Balance at Dec. 31, 2016 | $ 19 | $ 16,352 | $ 15,839 | $ (85) | $ (350) | $ 31,775 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net Income | 211 | 211 | |||||
Other comprehensive loss, net | (53) | (53) | |||||
Reclassification of effect of tax rate change on other comprehensive income | [1] | 27 | (27) | ||||
ESOP shares committed to be released | 18 | 34 | 52 | ||||
Stock based compensation | 1 | 132 | 133 | ||||
Effect of stock repurchase plan | (1) | (1,061) | (1,062) | ||||
Balance at Dec. 31, 2017 | 19 | 15,441 | 16,077 | (165) | (316) | 31,056 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net Income | 135 | 135 | |||||
Other comprehensive loss, net | (18) | (18) | |||||
ESOP shares committed to be released | 37 | 35 | 72 | ||||
Stock based compensation | 310 | 310 | |||||
Effect of stock repurchase plan | (42) | (42) | |||||
Balance at Dec. 31, 2018 | $ 19 | $ 15,746 | $ 16,212 | $ (183) | $ (281) | $ 31,513 | |
[1] | Reclassification adjustment from accumulated other comprehensive loss to retained earnings for stranded tax effects resulting from the newly enacted Federal corporate income tax rate of 21% in accordance with the early adoption of ASU 2018-02. |
Consolidated Statements of St_2
Consolidated Statements of Stockholders' Equity (Parenthetical) | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Statement Of Stockholders Equity [Abstract] | ||
Percentage of effective tax rate | 21.00% | 34.00% |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Cash Flows from Operating Activities | ||
Net income available to common stockholders | $ 135 | $ 211 |
Adjustments to reconcile net income to net cash flows from operating activities: | ||
Net amortization of premiums and accretion of discounts on investments | 83 | 136 |
Gain on sale of loans | (1,437) | (2,146) |
Proceeds from loans sold | 62,069 | 72,249 |
Loans originated for sale | (59,995) | (70,814) |
Amortization of net deferred loan origination costs | (37) | (1) |
Depreciation and amortization | 445 | 473 |
Provision for loan losses | 300 | 271 |
Stock based compensation | 310 | 133 |
Expense related to ESOP | 72 | 52 |
Deferred income tax (benefit) expense | (135) | 166 |
Earnings on investment in bank owned life insurance | (61) | (62) |
Increase in accrued interest receivable | (52) | (172) |
Decrease (increase) in other assets | 42 | (341) |
Increase (decrease) in other liabilities | 334 | (632) |
Net Cash Flows From Operating Activities | 2,073 | (477) |
Cash Flows from Investing Activities | ||
Purchases of securities available-for-sale | (1,999) | (7,533) |
Proceeds from maturities and calls of securities available-for-sale | 3,500 | |
Proceeds from principal paydowns on securities available-for-sale | 1,901 | 3,284 |
Purchases of securities held-to-maturity | (517) | (547) |
Proceeds from maturities and calls of securities held-to-maturity | 835 | 1,250 |
Proceeds from principal paydowns on securities held-to-maturity | 178 | 108 |
Net increase in loans | (19,293) | (36,789) |
Purchase of restricted stock | (1,477) | (1,999) |
Redemption of restricted stock | 1,110 | 1,615 |
Purchase of premises and equipment | (112) | (362) |
Net Cash Flows From Investing Activities | (19,374) | (37,473) |
Cash Flows from Financing Activities | ||
Net increase in deposits | 5,924 | 33,757 |
Proceeds from borrowings | 67,300 | 81,001 |
Repayments on borrowings | (59,921) | (73,367) |
Effect of stock repurchase plan | (42) | (1,062) |
Net (decrease) increase in official bank checks | (66) | 611 |
Net Cash Flows From Financing Activities | 13,195 | 40,940 |
Change in Cash and Cash Equivalents | (4,106) | 2,990 |
Cash and Cash Equivalents - Beginning | 10,397 | 7,407 |
Cash and Cash Equivalents - Ending | 6,291 | 10,397 |
Supplementary Cash Flows Information | ||
Interest paid | 3,905 | 2,755 |
Taxes paid | $ 38 | $ 453 |
Nature of Operations and Summar
Nature of Operations and Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2018 | |
Accounting Policies [Abstract] | |
Nature of Operations and Summary of Significant Accounting Policies | Note 1 - Nature of Operations and Summary of Significant Accounting Policies Organization and Nature of Operations On March 2, 2016, the Boards of Directors of the FSB Community Bankshares, Inc. (“FSB Community”), FSB Community Bankshares, MHC (the “MHC”), and Fairport Savings Bank (the “Bank”) unanimously adopted a Plan of Conversion of the MHC pursuant to which the MHC undertook a “second-step” conversion and now no longer exists. The Bank reorganized from a two-tier mutual holding company structure to a fully public stock holding company structure effective July 13, 2016, and, as a result, is now the wholly-owned subsidiary of FSB Bancorp, Inc. (the “Company”). FSB Bancorp, Inc., the new stock holding company for the Bank, sold 1,034,649 shares of common stock at $10.00 per share, for gross offering proceeds of $10.3 million in its stock offering. Additionally, after accounting for conversion-related expenses of $1.4 million, which offset gross proceeds, the Company received $8.9 million in net proceeds. Concurrent with the completion of the conversion and reorganization, shares of common stock of FSB Community owned by public stockholders were exchanged for shares of the Company’s common stock so that the former public stockholders of FSB Community owned approximately the same percentage of the Company’s common stock as they owned of FSB Community’s common stock immediately prior to the conversion. Stockholders of FSB Community received 1.0884 shares of the Company’s common stock for each share of FSB Community’s stock they owned immediately prior to completion of the transaction. Cash in lieu of fractional shares was paid based on the offering price of $10.00 per share. As a result of the offering and the exchange of shares, the Company had 1,941,688 shares outstanding as of December 31, 2016. In accordance with Board of Governors of the Federal Reserve System regulations, at the time of the reorganization, the Company substantially restricted retained earnings by establishing a liquidation account. The liquidation account will be maintained for the benefit of eligible account holders who continue to maintain their accounts at the Bank after conversion. The Bank has established a parallel liquidation account to support the Company’s liquidation account in the event the Company does not have sufficient assets to fund its obligations under its liquidation account. The liquidation accounts will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation accounts. In the event of a complete liquidation of the Bank or the Company, each account holder will be entitled to receive a distribution in an amount proportionate to the adjusted qualifying account balances then held. The Bank may not pay dividends if those dividends would reduce equity capital below the required liquidation account amount. The Company provides a variety of financial services to individuals and corporate customers through its wholly-owned subsidiary, Fairport Savings Bank. The Bank’s operations are conducted in five branches located in Monroe County, New York. The Company and the Bank are subject to the regulations of certain regulatory authorities and undergo periodic examinations by those regulatory authorities. The Company’s principal business consists of originating one-to-four-family residential real estate mortgages, home equity loans and lines of credit and to a lesser extent, originations of commercial real estate, multi-family, construction, commercial and industrial, and other consumer loans. The Company has five mortgage origination offices located in Pittsford, New York; Watertown, New York; Greece, New York; Lewiston, New York; and Buffalo, New York. The Bank also provides non-deposit investment services to its customers through its wholly-owned subsidiary, Fairport Wealth Management. Previous to January 15, 2016, Fairport Wealth Management was known as Oakleaf Services Corporation. The results of operations of Fairport Wealth Management are not material to the consolidated financial statements. Basis of Consolidation The consolidated financial statements include the accounts of the Company, the Bank and Fairport Wealth Management. All significant intercompany accounts and transactions have been eliminated in consolidation. Use of Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expense during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for loan losses, deferred tax assets, and the estimation of fair values for accounting and disclosure purposes. The Company is subject to the regulations of various governmental agencies. The Company also undergoes periodic examinations by the regulatory agencies which may subject it to further changes with respect to asset valuations, amounts of required loss allowances, and operating restrictions resulting from the regulators’ judgments based on information available to them at the time of their examinations. Significant Group Concentrations of Credit Risk Most of the Company’s activities are with customers located within Monroe, Livingston, Ontario, Orleans, Wayne, Jefferson, Niagara, and Erie Counties, New York. Note 2 discusses the types of securities that the Company invests in. The concentration of credit by type of loan is set forth in Note 3. Although the Bank has a diversified loan portfolio, its debtors’ ability to honor their contracts is primarily dependent upon the real estate and general economic conditions in those areas. Cash and Cash Equivalents For purposes of the consolidated statement of cash flows, cash and cash equivalents include cash, balances due from banks and interest-earning demand deposits (with an original maturity of three months or less). Securities The Company classifies investment securities as either available-for-sale or held-to-maturity. The Company does not hold any securities considered to be trading. Available-for-sale securities are reported at fair value, with net unrealized gains and losses reflected as a separate component of stockholders’ equity, net of the applicable income tax effect. Held-to-maturity securities are those that the Company has the ability and intent to hold until maturity and are reported at amortized cost. Gains or losses on investment security transactions are based on the amortized cost of the specific securities sold. Premiums and discounts on securities are amortized and accreted into income using the interest method over the period to maturity. When the fair value of a held-to-maturity or available-for-sale security is less than its amortized cost basis, an assessment is made at the balance sheet date as to whether other-than-temporary impairment (“OTTI”) is present. The Company considers numerous factors when determining whether potential OTTI exists and the period over which the debt security is expected to recover. The principal factors considered are (1) the length of time and the extent to which the fair value has been less than amortized cost basis, (2) the financial condition of the issuer (and guarantor, if any) and adverse conditions specifically related to the security industry or geographic area, (3) failure of the issuer of the security to make scheduled interest or principal payments, (4) any changes to the rating of a security by a rating agency, and (5) the presence of credit enhancements, if any, including the guarantee of the federal government or any of its agencies. For debt securities, OTTI is considered to have occurred if (1) the Company intends to sell the security, (2) it is more likely than not the Company will be required to sell the security before recovery of its amortized cost basis, or (3) if the present value of expected cash flows is not sufficient to recover the entire amortized cost basis or carrying value. For debt securities, credit-related OTTI is recognized in earnings while noncredit-related OTTI on securities not expected to be sold is recognized in other comprehensive income (loss). Credit-related OTTI is measured as the difference between the present value of an impaired security’s expected cash flows and its amortized cost basis or carrying value. Noncredit-related OTTI is measured as the difference between the fair value of the security and its amortized cost, or carrying value, less any credit-related losses recognized. For securities classified as held-to-maturity, the amount of OTTI recognized in other comprehensive income (loss) is accreted to the credit-adjusted expected cash flow amounts of the securities over future periods. Investment securities are exposed to various risks such as interest rate, market and credit risks. Due to the level of risk associated with certain investment securities, it is at least reasonably possible that changes in the values of investment securities will occur in the near term and that such changes could materially affect the amounts reported in the accompanying consolidated financial statements. Restricted Stock Restricted equity securities are held as a long-term investment and value is determined based on the ultimate recoverability of the par value. Impairment of these investments is evaluated quarterly and is a matter of judgment that reflects management’s view of the issuer’s long-term performance, which includes factors such as the following: its operating performance; the severity and duration of declines in the fair value of its net assets related to its capital stock amount; its commitment to make payments required by law or regulation and the level of such payments in relation to its operating performance; and its liquidity and funding position. After evaluating these considerations, the Company concluded that the par value of these investments will be recovered and, as such, has not recognized any impairment on its holdings of restricted equity securities during the current year. The Company holds restricted stock from Federal Home Loan Bank and Atlantic Community Bankers Bank. No impairment charges were recorded related to the restricted stock during 2018 or 2017. Loans Held for Sale Mortgage loans held for sale in the secondary market are carried at the lower of amortized cost or fair value. Separate determinations of fair value for residential and commercial loans are made on an aggregate basis. Fair value is determined based solely on the effect of changes in secondary market interest rates and yield requirements from the commitment date to the date of the consolidated financial statements. Realized gains and losses on sales are computed using the specific identification method. Loan Servicing Rights The Company retains the servicing on a portion of conventional fixed-rate mortgage loans sold and receives a fee based on the principal balance outstanding. Loans serviced for others totaled $123,755,000 and $132,427,000 at December 31, 2018 and 2017, respectively. The Company also sells correspondent FHA, VA, and USDA mortgage loans, servicing released. Loan servicing rights are recorded at fair value when loans are sold with servicing rights retained. The fair value of the mortgage servicing rights (“MSRs”) is determined using a method which utilizes servicing income, discount rates, and prepayment speeds relative to the Bank’s portfolio for MSRs and are amortized over the life of the loan. MSRs amounted to $812,000 and $892,000 at December 31, 2018 and 2017, respectively, and are included in other assets on the consolidated balance sheets. In 2018, $5,000 was capitalized and $85,000 was amortized. In 2017, $131,000 was capitalized with $43,000 amortized. Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and net deferred origination fees and costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method over the estimated life of the loan. The accrual of interest is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectibility of principal or interest, even though the loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed. Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectibility of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectibility of the total contractual principal and interest is no longer in doubt. Allowance for Loan Losses The allowance for loan losses (the “Allowance”) is established as losses are estimated to have occurred in the loan portfolio. The allowance for loan losses is recorded through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the loan is uncollectable. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of specific, general and unallocated components. The specific component relates to loans that are deemed impaired and classified as either special mention, substandard, doubtful, or loss. For such loans that are also classified as impaired, an allowance is generally established when the collateral value of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for the following qualitative factors: effects of changes in lending policies; national and/or local economic trends and conditions; trends in volume and terms of loans; experience, ability, and depth of management; levels and trends of delinquencies, non-accruals and classified loans; quality of institutions loan review system; collateral value for collateral dependent loans; concentrations of credit; and competition, legal and regulatory requirements on level of estimated credit losses. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures unless subject to a troubled debt restructuring. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate. Bank Owned Life Insurance The Company holds life insurance policies on a key executive. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Premises and Equipment Premises and equipment are stated at cost. Depreciation and amortization are computed on the straight-line basis over the shorter of the estimated useful lives or lease terms (in the case of leasehold improvements) of the related assets. Estimated useful lives are generally 20 to 30 years for premises and 3 to 10 years for furniture and equipment. Foreclosed Real Estate Real estate properties acquired through, or in lieu of, loan foreclosure are initially recorded at fair value less estimated selling costs at the date of foreclosure. Any write-downs based on the asset’s fair value at date of acquisition are charged to the allowance for loan losses. After foreclosure, property held for sale is carried at the lower of the new basis or fair value less any costs to sell. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. Valuations are periodically performed by management, and any subsequent write-downs are recorded as a charge to earnings, if necessary, to reduce the carrying value of the property to the lower of its cost or fair value less cost to sell. The Company had no foreclosed real estate at December 31, 2018 and 2017. At December 31, 2018 the Company had one residential mortgage loan for $55,000 in the process of foreclosure and at December 31, 2017 the Company had one residential mortgage loan for $37,000 in the process of foreclosure. Income Taxes Income taxes are provided for the tax effects of certain transactions reported in the consolidated financial statements. Income taxes consist of taxes currently due plus deferred taxes related primarily to temporary differences between the financial reporting and income tax basis of the allowance for loan losses, premises and equipment, certain state tax credits, and deferred loan origination costs. The deferred tax assets and liabilities represent the future tax return consequences of the temporary differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted which reduced the corporate federal income tax rate from 34% to 21% and caused a reevaluation of net deferred tax assets. Generally accepted accounting principles requires that the impact of the provisions of the Tax Act be accounted for in the period of enactment . Advertising Costs The Company follows the policy of charging the costs of advertising to expense as incurred. Off-Balance Sheet Financial Instruments In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit. Such financial instruments are recorded in the consolidated balance sheets when they are funded. Transfers of Financial Assets Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. Comprehensive Income (Loss) Accounting principles generally require that recognized revenue, expenses, gains, and losses be included in earnings. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the stockholders’ equity section of the consolidated balance sheets, such items, along with net income, are components of comprehensive income (loss). Accumulated other comprehensive income (loss) represents the sum of these items, with the exception of net income, as of the consolidated balance sheet date and is represented in the table below. As of December 31, 2018 2017 Accumulated Other Comprehensive Loss By Component: Unrealized losses on securities available-for-sale $ (232 ) $ (208 ) Tax effect 49 43 Net unrealized losses on securities available-for-sale (183 ) (165 ) Accumulated other comprehensive loss $ (183 ) $ (165 ) Earnings Per Common Share Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed in a similar manner to that of basic earnings per share except that the weighted-average number of common shares outstanding is increased to reflect the assumed exercise and conversion of dilutive stock options and unvested restricted stock. Net income available to common stockholders is net income of the Company. Unallocated common shares held by the ESOP are not included in the weighted average number of common shares outstanding for purposes of calculating earnings per common share until they are committed to be released. The following table sets forth the calculation of basic and diluted earnings per share. Year Ended December 31, (In thousands, except per share data) 2018 2017 Basic and Diluted Earnings Per Common Share Net income available to common stockholders $ 135 $ 211 Weighted average basic common shares outstanding 1,851 1,899 Weighted average diluted common shares outstanding 1,853 1,899 Earnings per common share – basic and diluted $ 0.07 $ 0.11 Share Repurchases The Company announced on July 27, 2017 that the Board of Directors had adopted its first stock repurchase program. Under the repurchase program, the Company may repurchase up to 97,084 shares of its common stock, or approximately 5% of its then outstanding shares. In 2018, the Company repurchased 2,592 shares at an average price of $16.38 per share. In 2017, the Company repurchased 69,535 shares at an average price of $15.27 per share. As of December 31, 2018, the Company had repurchased 72,127 shares at an average price of $15.31 per share. Stock-Based Compensation On September 27, 2017, the Board of Directors of the Company approved restricted stock and stock option grants to senior management and the directors of the Company, pursuant to the terms of the 2017 Equity Incentive Plan (the “Plan”). The Plan was approved previously by the Company’s stockholders on August 29, 2017. An aggregate of 20,000 stock options and 8,400 shares of restricted stock were granted to senior management for the year ended December 31, 2018. An aggregate of 152,080 stock options and 62,700 shares of restricted stock were granted to senior management and directors for the year ended December 31, 2017. The grants to senior management and directors vest over a five year period in equal annual installments, with the first installment vesting on the first anniversary date of the grant and succeeding installments on each anniversary thereafter, through 2023. Treasury Stock Treasury stock was recorded using the cost method and accordingly was presented as a reduction of stockholders’ equity. All treasury stock shares associated with our common stock have been cancelled as a result of the stock conversion and reorganization that occurred in July 2016. Reclassifications Amounts in the prior year’s consolidated financial statements have been reclassified whenever necessary to conform to the current year’s presentation. Such reclassifications had no impact on stockholders’ equity or net income as previously reported. New Accounting Pronouncements In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) and subsequent updates. This ASU clarifies the principles for recognizing revenue and develops a common standard for U.S. GAAP and International Financial Reporting Standards. The ASU establishes a core principle that requires an entity to identify the contract(s) with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the entity satisfies a performance obligation. The ASU provides for improved disclosure requirements that require entities to disclose sufficient financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The Company adopted the guidance effective January 1, 2018 using the modified retrospective method. The Company’s revenue is the sum of net interest income and non-interest income. The scope of the guidance excludes nearly all net interest income as well as many other revenues for financial assets and liabilities including loans, leases, securities, and derivatives. The Company completed its review and determined that the majority of non-interest income revenue streams are within the scope of the new standard. Non-interest income streams that are out of scope of the new standard include BOLI, sales of investment securities, mortgage banking activities, and certain items within service charges and other income. Management reviewed contracts related to service charges on deposits, investment advisory commissions and fee income, insurance commission and fee income, and certain items within other service charges and other income. The Company evaluated the impact of this ASU on the Company’s various revenue streams and, upon adoption on January 1, 2018 and going forward, does not anticipate a material impact to the consolidated financial statements. The Company has included applicable disclosures regarding revenue recognition within Note 10 of these consolidated financial statements. In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Liabilities. The amendments in this update address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments in this update require all equity investments to be measured at fair value with changes in the fair value recognized through net income (other than those accounted for under equity method of accounting or those that result in consolidation of the investee). The amendments in this update also require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. In addition, the amendments in this update also simplify the impairment assessment of equity investments without readily determinable fair values by requiring assessment for impairment qualitatively at each reporting period. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods with those fiscal years. The adoption had no impact on the consolidated financial statements and only impacted fair value measurement disclosures. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This new guidance supersedes the lease requirements in Topic 840, Leases and is based on the principle that a lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The accounting applied by a lessor is largely unchanged from that applied under the previous guidance. In addition, the guidance requires an entity to separate the lease components from the nonlease components in a contract. The ASU requires disclosures about the amount, timing, and judgments related to a reporting entity's accounting for leases and related cash flows. The standard is required to be applied to all leases in existence as of the date of adoption using a modified retrospective transition approach. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted for all companies in any interim or annual period. The Company occupies certain offices and uses certain equipment under non-cancelable operating lease agreements, which currently are not reflected in its consolidated statement of condition. The Company adopted this ASU on January 1, 2019 and going forward will recognize lease liabilities and right of use assets associated with these lease agreements and does not anticipate a material impact to the consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326). This new guidance significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. This ASU will replace the "incurred loss" model under existing guidance with an "expected loss" model for instruments measured at amortized cost, and require entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount, as they do today under the other-than-temporary impairment model. This ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. This guidance requires adoption through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for all companies as of fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the impact the guidance will have on the Company's consolidated financ |
Securities
Securities | 12 Months Ended |
Dec. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Securities | Note 2 - Securities The amortized cost and estimated fair value of securities with gross unrealized gains and losses at December 31, 2018 and 2017 are as follows: Amortized Gross Gross Fair (In Thousands) December 31, 2018: Available-for-Sale: U.S. Government and agency obligations $ 12,610 $ 7 $ (162 ) $ 12,455 Mortgage-backed securities - residential 5,953 24 (101 ) 5,876 $ 18,563 $ 31 $ (263 ) $ 18,331 Held-to-Maturity: Mortgage-backed securities - residential $ 458 $ 6 $ (1 ) $ 463 State and municipal securities 5,594 29 (56 ) 5,567 $ 6,052 $ 35 $ (57 ) $ 6,030 December 31, 2017: Available-for-Sale: U.S. Government and agency obligations $ 10,612 $ - $ (142 ) $ 10,470 Mortgage-backed securities - residential 7,909 19 (85 ) 7,843 $ 18,521 $ 19 $ (227 ) $ 18,313 Held-to-Maturity: Mortgage-backed securities - residential $ 637 $ 9 $ - $ 646 State and municipal securities 5,938 41 (37 ) 5,942 $ 6,575 $ 50 $ (37 ) $ 6,588 Mortgage-backed securities consist of securities that are issued by Fannie Mae (“FNMA”), Freddie Mac (“FHLMC”), Ginnie Mae (“GNMA”), and are collateralized by residential mortgages. U.S. Government and agency obligations include notes and bonds with both fixed and variable rates. State and municipal securities consist of government obligations and revenue bonds. The amortized cost and estimated fair value by contractual maturity of debt securities at December 31, 2018 are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations. Available-for-Sale Held-to-Maturity Amortized Estimated Amortized Estimated Cost Fair Value Cost Fair Value (In Thousands) Due in one year or less $ - $ - $ 817 $ 817 Due after one year through five years 11,110 10,970 3,118 3,080 Due after five years through ten years 500 500 1,659 1,670 Due after ten years 1,000 985 - - Mortgage-backed securities - residential 5,953 5,876 458 463 $ 18,563 $ 18,331 $ 6,052 $ 6,030 There were no realized gains on sales of securities in 2018 or 2017. No securities were pledged to secure public deposits or for any other purpose required or permitted by law at December 31, 2018 and 2017. Management has reviewed its loan and mortgage-backed securities portfolios and determined that, to the best of its knowledge, little or no exposure exists to sub-prime or other high-risk residential mortgages. The Company is not in the practice of investing in, or originating, these types of investments or loans. The following table shows gross unrealized losses and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position, at December 31, 2018 and 2017: Less than 12 Months 12 Months or More Total Gross Gross Gross Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses (In Thousands) 2018: Available-for-Sale U.S. Government and agency obligations $ - $ - $ 9,445 $ 162 $ 9,445 $ 162 Mortgage-backed securities - residential (1) 203 - 3,749 101 3,952 101 $ 203 $ - $ 13,194 $ 263 $ 13,397 $ 263 2018: Held-to-Maturity Mortgage-backed securities - residential $ - $ - $ 165 $ 1 $ 165 $ 1 State and municipal Securities 1,039 4 3,021 52 4,060 56 $ 1,039 $ 4 $ 3,186 $ 53 $ 4,225 $ 57 2017: Available-for-Sale U.S. Government and agency obligations $ 4,472 $ 34 $ 5,998 $ 108 $ 10,470 $ 142 Mortgage-backed securities - residential 2,459 23 3,435 62 5,894 85 $ 6,931 $ 57 $ 9,433 $ 170 $ 16,364 $ 227 2017: Held-to-Maturity Mortgage-backed securities - residential (1) $ - $ - $ 171 $ - $ 171 $ - State and municipal Securities 1,574 16 1,331 21 2,905 37 $ 1,574 $ 16 $ 1,502 $ 21 $ 3,076 $ 37 (1) Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. In 2018 and 2017, the Company did not record an other-than-temporary impairment charge. At December 31, 2018, one residential mortgage-backed security and three state and municipal securities were in a continuous unrealized loss position for less than twelve months. At December 31, 2018, five residential mortgage-backed securities, eight U.S. Government and agency obligations, and 15 state and municipal securities were in a continuous unrealized loss position for more than twelve months. The debt securities and residential mortgage-backed securities were issued by U.S. Government sponsored agencies. All are paying in accordance with their terms with no deferrals of interest or defaults. Because the decline in fair value is attributable to changes in interest rates, not credit quality, and because management does not intend to sell and will not be required to sell these securities prior to recovery or maturity, no declines are deemed to be other-than-temporary. The state and municipal securities are general obligation (G.O.) bonds backed by the full faith and credit of local municipalities. There has never been a default of a New York G.O. in the history of the state. Historical performance does not guarantee future performance, but it does indicate that the risk of loss on default of a G.O. municipal bond for the Company is relatively low. All are paying in accordance with their terms and with no deferrals of interest or defaults. |
Loans and The Allowance for Loa
Loans and The Allowance for Loan Losses | 12 Months Ended |
Dec. 31, 2018 | |
Loans and Leases Receivable Disclosure [Abstract] | |
Loans and The Allowance for Loan Losses | Note 3 – Loans and The Allowance for Loan Losses Net loans at December 31, 2018 and 2017 consist of the following: 2018 2017 (In Thousands) Real estate loans: Secured by one- to four-family residences $ 221,602 $ 206,894 Secured by multi-family residences 10,241 10,650 Construction 4,898 10,750 Commercial real estate 22,492 14,803 Home equity lines of credit 16,766 17,127 Commercial & industrial 7,290 3,679 Other loans 50 70 Total Loans 283,339 263,973 Net deferred loan origination fees (37 ) (1 ) Allowance for loan losses (1,561 ) (1,261 ) Net Loans $ 281,741 $ 262,711 To develop and document a systematic methodology for determining the allowance for loan losses, the Company has divided the loan portfolio into two portfolio segments, each with different risk characteristics but with similar methodologies for assessing risk. Each portfolio segment is broken down into loan classes where appropriate. Loan classes contain unique measurement attributes, risk characteristics, and methods for monitoring and assessing risk that are necessary to develop the allowance for loan losses. Unique characteristics such as borrower type, loan type, collateral type, and risk characteristics define each class. The following table illustrates the portfolio segments and classes for the Company’s loan portfolio: Portfolio Segment Class Real Estate Loans Secured by one- to four-family residences Secured by multi-family residences Construction Commercial real estate Home equity lines of credit Other Loans Commercial & industrial Other loans The Company’s primary lending activity is the origination of one- to four-family residential real estate mortgage loans. At December 31, 2018, $221.6 million, or 78.2%, of the total loan portfolio consisted of one- to four-family residential real estate mortgage loans compared to $206.9 million, or 78.3%, of the total loan portfolio at December 31, 2017. The Company offers home equity lines of credit, which are primarily secured by a second mortgage on one- to four-family residences. At December 31, 2018, home equity lines of credit totaled $16.8 million, or 5.9%, of total loans receivable compared to $17.1 million, or 6.5%, of total loans receivable at December 31, 2017. The underwriting standards for home equity lines of credit include a determination of the applicant’s credit history, an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan and the value of the collateral securing the loan. The combined loan-to-value ratio (first and second mortgage liens) for home equity lines of credit is generally limited to 90%. The Company originates home equity lines of credit without application fees or borrower-paid closing costs. Home equity lines of credit are offered with adjustable-rates of interest indexed to the prime rate, as reported in The Wall Street Journal Multi-family residential loans generally are secured by rental properties. Multi-family real estate loans are offered with fixed and adjustable interest rates. Loans secured by multi-family real estate totaled $10.2 million, or 3.6%, of the total loan portfolio at December 31, 2018 compared to $10.7 million, or 4.0%, of the total loan portfolio at December 31, 2017. Multi-family real estate loans are originated for terms of up to 20 years. Adjustable-rate multi-family real estate loans are tied to the average yield on U.S. Treasury securities, subject to periodic and lifetime limitations on interest rate changes. Loans secured by multi-family real estate generally involve a greater degree of credit risk than one- to four-family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family real estate typically depends upon the successful operation of the real estate property securing the loans. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired. The Company originates construction loans for the purchase of developed lots and for the construction of single-family residences. At December 31, 2018, construction loans totaled $4.9 million, or 1.7%, of total loans receivable compared to $10.8 million, or 4.1%, at December 31, 2017. At December 31, 2018, the additional unadvanced portion of these construction loans totaled $4.4 million compared to $5.9 million at December 31, 2017. Construction loans are offered to individuals for the construction of their personal residences by a qualified builder (construction/permanent loans). Before making a commitment to fund a construction loan, the Company requires an appraisal of the property by an independent licensed appraiser. The Company generally also reviews and inspects each property before disbursement of funds during the term of the construction loan. Construction financing generally involves greater credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost proves to be inaccurate, the Company may be required to advance additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the completed project proves to be inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment of the loan. Commercial real estate loans are secured by office buildings, mixed-use properties, places of worship and other commercial properties. Loans secured by commercial real estate totaled $22.5 million, or 7.9%, of the Company’s total loan portfolio at December 31, 2018 compared to $14.8 million, or 5.6%, of our total loan portfolio at December 31, 2017. The Company generally originates adjustable-rate commercial real estate loans with maximum terms of up to 15 years. The maximum loan-to-value ratio of commercial real estate loans is 80%. Loans secured by commercial real estate generally are larger than one- to four-family residential loans and involve greater credit risk. Commercial real estate loans often involve large loan balances to single borrowers or groups of related borrowers. Repayment of these loans depends to a large degree on the results of operations and management of the properties securing the loans or the businesses conducted on such property, and may be affected to a greater extent by adverse conditions in the real estate market or the economy in general. Accordingly, the nature of these loans makes them more difficult for management to monitor and evaluate. The commercial and industrial product set includes loans to individuals or businesses on an installment basis secured by vehicles, equipment or other durable goods for which the loans were made, loans for and secured by machinery and/or equipment for which a legitimate resale market exists, lines of credit to businesses and individuals, and unsecured loans to businesses and individuals on a short-term basis. At December 31, 2018, these loans totaled $7.3 million, or 2.6%, of the total loan portfolio compared to $3.7 million, or 1.4%, at December 31, 2017. These loans carry a higher risk than commercial real estate loans by the nature of the underlying collateral, which can be business assets such as equipment and accounts receivable. To reduce the risk, management also attempts to secure secondary collateral, such as real estate, and obtain personal guarantees of the borrowers. To further reduce risk and enhance liquidity, these loans generally carry variable rates of interest, repricing in five-year periods, and have a maturity of ten years or less. The Company is an approved SBA lender. SBA acts as a loan guarantor and these loans are generally for commercial business purposes versus real estate. The Company follows the Small Business Administration lending guidelines regarding eligibility, underwriting etc. as stated in SBA’s most current version of SOP 50 10 SBA’s Lender and Development Company Loan Program. The Company offers a variety of other loans secured by property other than real estate. At December 31, 2018, these other loans totaled $50,000, or 0.1%, of the total loan portfolio compared to other loans totaling $70,000, or 0.1%, of the total loan portfolio at December 31, 2017. These loans include automobile, passbook, overdraft protection and unsecured loans. Due to the relative immateriality of other loans, the Company’s risk associated with these loans is not considered significant. The following table sets forth the allowance for loan losses allocated by loan class and the activity in the allowance for loan losses for the years ending December 31, 2018 and 2017. The allowance for loan losses allocated to each class is not necessarily indicative of future losses in any particular class and does not restrict the use of the allowance to absorb losses in other classes. Secured by 1-4 family residential Secured by multi- family residential Construction Commercial Home Equity Lines of Credit Commercial & Industrial Other/ Unallocated Total (In Thousands) At December 31, 2018 Beginning Balance $ 816 $ 80 $ 54 $ 148 $ 107 $ 47 $ 9 $ 1,261 Charge Offs - - - - - - - - Recoveries - - - - - - - - Provisions 50 (3 ) (30 ) 136 (4 ) 50 101 300 Ending Balance (1) $ 866 $ 77 $ 24 $ 284 $ 103 $ 97 $ 110 $ 1,561 At December 31, 2017 Beginning Balance $ 584 $ 38 $ 31 $ 84 $ 112 $ 28 $ 113 $ 990 Charge Offs - - - - - - - - Recoveries - - - - - - - - Provisions 232 42 23 64 (5 ) 19 (104 ) 271 Ending Balance (1) $ 816 $ 80 $ 54 $ 148 $ 107 $ 47 $ 9 $ 1,261 (1)All Loans are collectively evaluated for impairment. The Company’s policies, consistent with regulatory guidelines, provide for the classification of loans that are considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those assets characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets (or portions of assets) classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted. Assets that do not expose the Company to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve close attention, are required to be designated as special mention. When the Company classifies assets as pass a portion of the related general loss allowances is allocated to such assets as deemed prudent. The allowance for loan losses is the amount estimated by management as necessary to absorb credit losses incurred in the loan portfolio that are both probable and reasonably estimable at the consolidated balance sheet date. The Company’s determination as to the classification of its assets and the amount of its loss allowances are subject to review by its principal state regulator, the New York State Department of Financial Services, which can require that the Company establish additional loss allowances. The Company regularly reviews its asset portfolio to determine whether any assets require classification in accordance with applicable regulations. At December 31, 2018 and 2017, there were no loans considered to be impaired and no troubled debt restructurings. The following table presents the risk category of loans by class at December 31, 2018 and 2017: Pass Special Substandard Doubtful Total (In Thousands) 2018 One- to four-family residential $ 218,222 $ 494 $ 2,886 $ - $ 221,602 Multi-family residential 10,241 - - - 10,241 Construction 4,898 - - - 4,898 Commercial real estate 21,313 931 248 - 22,492 Home equity lines of credit 16,565 - 201 - 16,766 Commercial & industrial 7,245 - 45 - 7,290 Other loans 50 - - - 50 Total $ 278,534 $ 1,425 $ 3,380 $ - $ 283,339 2017 One- to four-family residential $ 203,815 $ 116 $ 2,963 $ - $ 206,894 Multi-family residential 10,650 - - - 10,650 Construction 10,750 - - - 10,750 Commercial real estate 14,803 - - - 14,803 Home equity lines of credit 16,897 - 230 - 17,127 Commercial & industrial 3,679 - - - 3,679 Other loans 70 - - - 70 Total $ 260,664 $ 116 $ 3,193 $ - $ 263,973 At December 31, 2018, the Company had one non-accrual residential mortgage loan for $55,000 and one non-accrual commercial and industrial loan for $45,000 and at December 31, 2017, the Company had two non-accrual residential mortgage loans for $153,000. There were no loans that were past due 90 days or more and still accruing interest at December 31, 2018 and 2017. Interest on non-accrual loans that would have been earned if loans were accruing interest was immaterial for 2018 and 2017. At December 31, 2018 the Company had one residential mortgage loan for $55,000 in the process of foreclosure and at December 31, 2017 the Company had one residential mortgage loan for $37,000 in the process of foreclosure. Delinquent Loans 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Total Past Due Current Total Loans Receivable (In thousands) 2018 Real estate loans: One- to four-family residential $ 227 $ 349 $ 55 $ 631 $ 220,971 $ 221,602 Multi-family residential - - - - 10,241 10,241 Construction - - - - 4,898 4,898 Commercial 248 - - 248 22,244 22,492 Home equity lines of credit 147 - - 147 16,619 16,766 Commercial & industrial - - 45 45 7,245 7,290 Other loans - - - - 50 50 Total $ 622 $ 349 $ 100 $ 1,071 $ 282,268 $ 283,339 2017 Real estate loans: One- to four-family residential $ 699 $ - $ 153 $ 852 $ 206,042 $ 206,894 Multi-family residential - - - - 10,650 10,650 Construction - - - - 10,750 10,750 Commercial - - - - 14,803 14,803 Home equity lines of credit - - - - 17,127 17,127 Commercial & industrial - - - - 3,679 3,679 Other loans - - - - 70 70 Total $ 699 $ - $ 153 $ 852 $ 263,121 $ 263,973 Management has reviewed its loan portfolio and determined that, to the best of its knowledge, no exposure exists to sub-prime or other high-risk residential mortgages. The Company is not in the practice of originating these types of loans. |
Premises and Equipment
Premises and Equipment | 12 Months Ended |
Dec. 31, 2018 | |
Property, Plant and Equipment [Abstract] | |
Premises and Equipment | Note 4 - Premises and Equipment Premises and equipment at December 31, 2018 and 2017 are summarized as follows: 2018 2017 (In Thousands) Premises $ 5,003 $ 4,946 Furniture and equipment 3,357 3,356 8,360 8,302 Accumulated depreciation and amortization (5,629 ) (5,238 ) $ 2,731 $ 3,064 At December 31, 2018, the Company was obligated under non-cancelable operating leases for existing branches in Penfield, Irondequoit, Webster, and Perinton, New York and for five mortgage-origination offices in Watertown, Pittsford, Greece, Lewiston, and Buffalo, New York. Rent expense under leases totaled $457,000 during 2018 and $448,000 during 2017. Future minimum rental payments under these leases for the next five years and thereafter are as follows (in thousands): Years ending December 31, 2019 $ 451 2020 396 2021 375 2022 307 2023 241 Thereafter 1,385 Total $ 3,155 |
Deposits
Deposits | 12 Months Ended |
Dec. 31, 2018 | |
Deposits [Abstract] | |
Deposits | Note 5 - Deposits The components of deposits at December 31, 2018 and 2017 consist of the following: 2018 2017 (In Thousands) Non-interest bearing $ 10,947 $ 8,385 NOW accounts 28,376 31,807 Regular savings, tax escrow and demand clubs 27,478 25,413 Money market 31,880 37,772 Individual retirement accounts 6,477 7,069 Certificates of deposit 117,457 106,245 $ 222,615 $ 216,691 As of December 31, 2018, individual retirement accounts and certificates of deposit have scheduled maturities as follows (in thousands): 2019 $ 73,943 2020 38,741 2021 8,567 2022 1,702 2023 981 $ 123,934 The aggregate amount of time deposits, each with a minimum denomination of $250,000 was $18,032,000 and $13,342,000 at December 31, 2018 and 2017, respectively. Listing service deposits totaled $11,225,000 and $10,000,000 at December 31, 2018 and 2017, respectively. Under the Dodd-Frank Act, deposit insurance per account owner is $250,000. Interest expense on deposits for the years ended December 31, 2018 and 2017 is as follows: 2018 2017 (In Thousands) NOW accounts $ 92 $ 89 Regular savings and demand clubs 147 103 Money market 345 284 Individual retirement accounts 85 75 Certificates of deposit 1,922 1,260 $ 2,591 $ 1,811 |
Borrowings
Borrowings | 12 Months Ended |
Dec. 31, 2018 | |
Debt Disclosure [Abstract] | |
Borrowings | Note 6 - Borrowings Borrowings consist of advances from the Federal Home Loan Bank of New York (FHLB). The following table sets forth the contractual maturities of borrowings with the FHLB as of December 31: Advance Date Maturity Date Current Rate 2018 2017 (In Thousands) 09/05/12 09/05/19 1.13 % 246 539 12/19/12 12/19/19 1.20 % 321 613 01/04/13 01/04/19 1.52 % 1,000 1,000 01/15/13 01/16/18 1.18 % - 1,000 01/22/13 01/22/18 1.20 % - 1,000 01/22/13 01/22/19 1.44 % 1,000 1,000 02/20/13 02/20/20 1.28 % 185 331 02/20/13 02/21/23 1.77 % 447 547 07/02/13 07/02/18 1.35 % - 274 07/22/13 07/23/18 1.27 % - 275 09/19/13 09/19/18 1.37 % - 171 01/21/14 01/22/18 1.72 % - 1,000 01/21/14 01/22/19 1.45 % 34 240 03/20/14 03/20/19 1.50 % 103 411 07/21/14 07/21/21 1.94 % 397 541 07/21/14 07/22/19 2.08 % 500 500 07/21/14 07/23/18 1.79 % - 1,000 08/06/14 08/06/18 1.80 % - 1,000 08/21/14 08/21/19 2.12 % 1,000 1,000 10/02/14 10/04/21 2.00 % 867 1,153 10/15/14 10/15/21 1.69 % 431 574 11/28/14 11/29/21 1.90 % 890 1,175 12/31/14 12/31/19 1.63 % 224 427 12/31/14 01/02/18 1.52 % - 1,000 01/14/15 01/14/20 1.73 % 1,500 1,500 01/21/15 01/21/20 1.79 % 500 500 01/21/15 01/21/21 1.97 % 500 500 04/13/15 04/13/20 1.74 % 1,000 1,000 05/20/15 05/20/20 1.52 % 308 509 05/20/15 05/20/22 1.91 % 517 658 06/25/15 06/25/20 1.65 % 326 527 10/29/15 10/29/20 1.51 % 784 1,185 10/29/15 10/29/20 1.90 % 1,000 1,000 01/27/16 01/27/21 1.92 % 1,000 1,000 01/27/16 01/27/23 1.87 % 611 751 02/12/16 02/13/23 1.66 % 621 761 02/12/16 02/13/23 2.04 % 500 500 08/24/16 08/24/18 1.22 % - 1,000 10/28/16 10/28/20 1.57 % 1,000 1,000 11/04/16 11/04/21 1.72 % 2,000 2,000 11/17/16 11/17/21 2.13 % 1,000 1,000 11/17/16 11/17/21 1.78 % 611 807 Advance Date Maturity Date Current Rate 2018 2017 (In Thousands) 11/17/16 11/17/23 2.07 % 729 866 11/28/16 11/29/19 1.78 % 1,500 1,500 12/21/16 12/23/19 1.91 % 1,000 1,000 01/04/17 01/04/19 1.62 % 1,500 1,500 01/19/17 01/21/20 1.91 % 1,000 1,000 03/24/17 03/24/22 2.00 % 1,017 1,309 03/24/17 03/25/24 2.28 % 1,164 1,367 07/24/17 07/24/20 1.88 % 1,000 1,000 07/24/17 07/26/21 2.03 % 1,000 1,000 07/24/17 07/25/22 1.94 % 743 936 08/31/17 08/31/18 1.55 % - 1,000 08/31/17 08/31/21 1.96 % 1,000 1,000 09/11/17 09/11/20 1.80 % 1,000 1,000 09/11/17 09/12/22 2.07 % 1,500 1,500 09/27/17 09/27/18 1.66 % - 1,500 09/27/17 09/27/22 2.28 % 1,000 1,000 10/04/17 04/04/18 1.50 % - 1,500 11/27/17 05/29/18 1.76 % - 3,500 12/04/17 03/05/18 1.59 % - 1,500 12/08/17 04/09/18 1.64 % - 1,000 12/11/17 01/11/18 1.55 % - 1,500 12/11/17 03/12/18 1.61 % - 1,500 12/29/17 01/02/18 1.53 % - 2,500 01/18/18 01/18/19 2.17 % 1,500 - 01/24/18 01/24/20 2.42 % 1,500 - 02/09/18 02/09/22 2.78 % 2,500 - 03/21/18 03/21/23 3.13 % 1,500 - 04/04/18 04/04/23 3.00 % 2,000 - 05/22/18 05/23/22 3.22 % 1,500 - 05/29/18 05/31/22 2.97 % 2,000 - 05/29/18 05/30/23 3.01 % 1,500 - 06/28/18 06/28/23 3.13 % 1,000 - 06/28/18 06/28/24 3.25 % 2,000 - 07/23/18 07/23/24 3.34 % 1,000 - 08/20/18 08/20/20 2.93 % 2,000 - 08/31/18 02/28/19 2.56 % 1,500 - 09/25/18 03/25/19 2.66 % 2,000 - 09/27/18 09/27/21 3.24 % 1,500 - 10/18/18 04/18/19 2.76 % 1,500 - 10/30/18 04/30/19 2.78 % 1,500 - 11/23/18 05/23/19 2.82 % 1,500 - 12/03/18 01/03/19 2.61 % 3,750 - 12/20/18 06/20/19 2.81 % 2,000 - $ 71,826 $ 64,447 Borrowings are secured by residential mortgages with a carrying amount of $201,922,000 at December 31, 2018 and the Company’s investment in FHLB stock. As of December 31, 2018, $94,106,000 was available for borrowings. At December 31, 2017, the carrying amount of borrowings secured by residential mortgages was $190,382,000 and $101,788,000 was available for new borrowings. The following table sets forth the contractual maturities of all FHLB borrowings at December 31, 2018 (dollars in thousands): Contractual Maturity Weighted Average Rate 2019 $ 23,679 2.31 % 2020 13,103 2.00 2021 11,196 2.08 2022 10,776 2.56 2023 8,908 2.68 Thereafter 4,164 3.00 $ 71,826 2.34 % The Company also has a repurchase agreement with Raymond James providing an additional $10.0 million in liquidity collateralized by the Company’s U.S. Government and agency obligations. There were no advances outstanding under the repurchase agreement at December 31, 2018 and 2017. Securities are not pledged until the borrowing is initiated. In addition to the repurchase agreement with Raymond James, the Company also has an unsecured line of credit through Atlantic Community Bankers Bank which would provide an additional $5.0 million in liquidity. There were no draws or outstanding balances from the line of credit at December 31, 2018 and 2017. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 7 - Income Taxes The provision for (benefit from) income taxes for 2018 and 2017 consists of the following: 2018 2017 (In Thousands) Current Federal $ 163 $ 238 State 4 4 Deferred (135 ) 165 $ 32 $ 407 During 2017, the Tax Act was signed into law. The most significant impact of the Act was the reduction in the corporate federal income tax rate from a maximum rate of 35% to 21% beginning in 2018. As a result, the Company revalued its deferred tax assets and liabilities at its new effective tax rate and recorded a net adjustment of $228,000 in 2017 to income tax expense to reduce the carrying value of the net deferred tax assets. The Company’s effective tax rate was 19% and 66% in 2018 and 2017, respectively. The effective tax rate primarily reflects the impact of non-tax interest and dividends from tax exempt securities, as well as a reduction in tax rates, as part of the Act. Items that give rise to differences between income tax expense included in the consolidated statements of income and taxes computed by applying the statutory federal tax at a rate of 21% in 2018 or 34% in 2017 included the following (dollars in thousands): 2018 2017 Amount % of Pre-tax Income Amount % of Pre-tax Income Federal Tax at a Statutory rate $ 35 21 % $ 211 34 % State taxes, net of Federal provision 14 9 (108 ) (17 ) Change in tax rate - - 228 37 Change in valuation allowance (11 ) (7 ) 106 17 Nontaxable interest and dividend income (19 ) (11 ) (42 ) (7 ) Other items 13 7 12 2 Income tax provision $ 32 19 % $ 407 66 % Deferred income tax assets and liabilities resulting from temporary differences are summarized as follows and are included in other assets at December 31, 2018 and at December 31, 2017 in the accompanying consolidated balance sheets: 2018 2017 (In Thousands) Deferred tax assets: Deferred loan origination fees $ 94 $ 92 Allowance for loan losses - Federal 408 330 State tax credits 825 1,075 Supplemental Executive Retirement Plan 216 208 Unrealized loss on securities available for sale 49 44 Net operating loss 477 270 Stock compensation 32 14 Other 43 1 2,144 2,034 Valuation allowance (1,413 ) (1,424 ) Total deferred tax assets, net of valuation allowance 731 610 Deferred tax liabilities: Depreciation (9 ) (9 ) Mortgage servicing rights (213 ) (233 ) Total deferred tax liabilities (222 ) (242 ) Net deferred tax asset $ 509 $ 368 The Company has recorded a valuation allowance for mortgage recording tax credits incurred before 2015 as well as state tax deductions since anticipated levels of future state taxable income makes it more likely than not that all of these tax benefits will not be used. Beginning in 2015, the New York State Special Additional Mortgage Recording Tax Credit became a refundable credit, with the exception of residential mortgage loans originated in Erie County. To the extent that the credit exceeds the Company’s New York State tax liability, any remaining credit will be refunded to the Company. As a thrift institution, the Bank is subject to special provisions in the income tax laws regarding its allowable income tax bad debt deduction and related tax basis bad debt reserves. Deferred income tax liabilities are to be recognized with respect to any base-year reserves which are to become taxable (or "recaptured") in the foreseeable future. Under current income tax laws, the base-year reserves would be subject to recapture if the Company pays a cash dividend in excess of earnings and profits or liquidates. The Bank does not expect to take any actions in the foreseeable future that would require the recapture of any Federal reserves. As a result, a deferred tax liability has not been recognized with respect to the Federal base-year reserve of $1,518,000 at December 31, 2018 and 2017, because the Bank does not expect that this amount will become taxable in the foreseeable future. The unrecognized deferred tax liability with respect to the Federal base-year reserve was $319,000 at December 31, 2018 and 2017. It is more likely than not that this liability will never be incurred because, as noted above, the Bank does not expect to take any action in the future that would result in this liability being incurred. The Company's Federal and New York State tax returns, constituting the returns of the major taxing jurisdictions, are subject to examination by the taxing authorities for 2015, 2016, and 2017 as prescribed by applicable statute. No waivers have been executed that would extend the period subject to examination beyond the period prescribed by statute. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 12 Months Ended |
Dec. 31, 2018 | |
Comprehensive Income Loss Note [Abstract] | |
Accumulated Other Comprehensive Loss | Note 8 – Accumulated Other Comprehensive Loss Changes in the components of accumulated other comprehensive loss (“AOCI”), net of tax, for the periods indicated are summarized in the table below, in thousands. For the year ended December 31, 2018 (In thousands) Unrealized Losses on Available- Total Beginning balance $ (165 ) $ (165 ) Other comprehensive loss (18 ) (18 ) Ending balance $ (183 ) $ (183 ) For the year ended December 31, 2017 (In thousands) Unrealized Losses on Available- Total Beginning balance $ (85 ) $ (85 ) Other comprehensive loss (80 ) (80 ) Ending balance $ (165 ) $ (165 ) |
Employee Benefit Plans
Employee Benefit Plans | 12 Months Ended |
Dec. 31, 2018 | |
Compensation and Retirement Disclosure [Abstract] | |
Employee Benefit Plans | Note 9 - Employee Benefit Plans The Bank has a 401(k) plan for all eligible employees. Employees are eligible for participation in the 401(k) Plan after one year of service and attaining age 19. The 401(k) Plan allows employees to contribute 1% to 100% of their annual salary subject to statutory limitations. Matching contributions made by the Bank are 100% of the first 6% of compensation that an employee contributes to the 401(k) Plan. In addition, the Bank may make a discretionary contribution as a percentage of each eligible employee’s annual base compensation including the value of ESOP shares allocated. Matching contributions to the 401(k) Plan amounted to $218,000 and $225,000 for the years ended December 31, 2018 and 2017, respectively. Discretionary contributions to the 401(k) Plan were $28,000 and $85,000 for the years ended December 31, 2018 and 2017, respectively. The Bank sponsors an Employee Stock Ownership Plan (ESOP) for eligible employees who have attained age 21 and completed one year of employment. The cost of shares not committed to be released is presented in the accompanying consolidated balance sheets as a reduction of stockholders’ equity. Allocations to individual accounts are based on participant compensation. As shares are committed to be released to participants, the Company reports compensation expense equal to the current market price of the shares and the shares become outstanding for earnings per share computations. The difference between the market price and the cost of shares committed to be released is recorded as an adjustment to additional paid-in-capital. Any dividends on allocated shares reduce retained earnings. Any dividends on unallocated ESOP shares reduce debt and accrued interest. In connection with establishing the ESOP in 2007, the ESOP borrowed $700,000 from FSB Community to purchase 69,972 common shares of FSB Community’s stock. The loan is being repaid in twenty equal annual installments through 2026. The loan bears interest at the Prime Rate. Shares are released to participants on a straight-line basis as the loan is repaid and totaled 3,808 shares for each of the years ended December 31, 2018 and December 31, 2017. Total expense for the ESOP was $72,000 and $52,000 for the years ended December 31, 2018 and 2017, respectively. At December 31, 2018, the Company had 30,463 unearned ESOP shares having an aggregate market value of $517,871. The Bank has a supplemental executive retirement plan (SERP) for two participants, one current executive and one retired executive. All benefits provided under the SERP are unfunded and, as these executives retire, the Company will make payments to participants. The Company has recorded $826,000 and $797,000 at December 31, 2018 and 2017 respectively, for the SERP in other liabilities. In 2018 and 2017, the expense under the SERP totaled $59,000 and $38,000, respectively. On September 27, 2017, the Board of Directors of the Company approved the grant of restricted stock awards to its Directors and executive officers under the 2017 Equity Incentive Plan that was approved at the special meeting of stockholders on August 29, 2017 when 77,668 shares were authorized for award. On January 5, 2018 and July 2, 2018, a total of 8,400 restricted stock awards were granted to five executive officers of the Company with the fair value of the stock at $17.52 and $17.75, respectively. On October 2, 2017 and October 30, 2017, a total of 21,380 restricted stock awards were granted to the 11 external directors of the Company and a total of 41,320 restricted stock awards were granted to three executive officers, with the fair value of the stock at $16.72 and $16.69, respectively. The awards will vest ratably over five years (20% per year for each year of the participant’s service with the Company) with the exception of four Directors whose shares vested immediately upon their retirement from the Board of Directors on December 31, 2017. A summary of the Company’s stock award activity for the years ended December 31, 2018 and 2017 is as follows: 2018 2017 Stock Awards Weighted Average Price Per Share Stock Awards Weighted Average Price Per Share Outstanding at beginning of year 62,700 $ 16.72 - $ - Grants 8,400 17.57 62,700 16.72 Outstanding at year end 71,100 $ 16.82 62,700 $ 16.72 Vested shares at year end 15,644 $ 16.72 3,880 $ 16.72 Unvested shares at year end 55,456 $ 16.85 58,820 $ 16.72 Total outstanding shares at year end 71,100 62,700 The Bank also has a stock-based compensation plan which allows the Company to issue up to 194,168 stock options. On January 5, 2018 and July 2, 2018, the Board of Directors granted a combined total of 20,000 options to buy stock under the plan at exercise prices of $17.52 and $17.75, the fair value of the stock as of January 5 th nd nd th A summary of the Company’s stock option activity and related information for its option plans for the years ended December 31, 2018 and 2017 is as follows: 2018 2017 Options Exercise Price Range Weighted Average Exercise Price Per Share Options Exercise Price Range Weighted Average Exercise Price Per Share Outstanding at beginning of year 152,080 $16.69-$16.72 $ 16.72 - - $ - Grants 20,000 $17.52-$17.75 17.58 152,080 $16.69-$16.72 16.72 Exercised - - - - - - Outstanding at year end 172,080 $16.69-$17.75 $ 16.82 152,080 $16.69-$16.72 $ 16.72 Exercisable at year end 30,416 $16.69-$16.72 $ 16.72 - - $ - We use the Black-Scholes option-pricing model to estimate fair value of stock-based awards. The following weighted average assumptions were used to value options granted during the years ended December 31, 2018 and 2017: 2018 2017 Risk-free interest rate 2.41 % 1.94 % Volatility factor 10.47 % 9.35 % Dividends 0.00 % 0.00 % Weighted average expected life (years) 5.00 5.00 Forfeiture rate 0.00 % 0.00 % We calculate expected volatility for stock options by taking an average of historical volatility over the past five years and a computation of implied volatility. The computation of expected term was determined based on the contractual terms of the stock-based awards and vesting schedules. The interest rate for periods within the contractual life of the award is based on the U.S. Treasury yield in effect at the time of grant. Forfeiture rates are calculated by dividing unvested shares forfeited by beginning shares outstanding. The grants to senior management and directors vest over a five year period in equal annual installments, with the first installment vesting on the first anniversary date of the grant and succeeding installments on each anniversary thereafter, through 2023. The compensation expense of the awards is based on the fair value of the instruments on the date of grant. The Company recorded compensation expense in the amount of $310,000 and $132,000 for the years ended December 31, 2018 and 2017, respectively and is expected to record approximately $304,000 in 2019 through 2021, $238,000 in 2022, and $5,000 in 2023. The grant date fair value of all options granted during 2018 and 2017 under the methods and assumptions described above was $55,000 and $362,000, respectively. The Company’s unrecognized compensation cost, net of estimated forfeitures, related to the non-vested share-based compensation arrangements granted under the plan is expected to be recognized over a weighted average period of approximately 3.80 years. The aggregate intrinsic value of options outstanding and exercisable at December 31, 2018 and 2017 were approximately $8,000 and $0, respectively. A summary of changes in the Company’s unvested shares for the year is as follows: Unvested Shares Shares Weighted Average Unvested at January 1, 2018 152,080 $ 2.24 Granted 20,000 2.73 Vested 30,416 2.24 Unvested at December 31, 2018 141,664 $ 2.31 |
Other Income
Other Income | 12 Months Ended |
Dec. 31, 2018 | |
Other Income and Expenses [Abstract] | |
Other Income | Note 10: Other Income The Company has included the following table regarding the Company’s other income for 2018 and 2017. All of the Company’s revenue from contracts with customers in the scope of ASC 606 is recognized within Non-Interest Income. The following table presents the Company’s sources of Non-Interest Income for the twelve months ended December 31, 2018 and 2017. Items outside the scope of ASC 606 are noted as such. For the year ended For the year ended December 31, 2018 December 31, 2017 (In thousands) Service fees Deposit related fees 66 75 Insufficient funds fee 83 89 Total service fees 149 164 Fee income Securities commission income 43 63 Insurance commission income 88 111 Total insurance and securities commission income 131 174 Card income Debit card interchange fee income 146 135 ATM fees 31 30 Total card income 177 165 Mortgage fee income and realized gain on sales of loans* Residential mortgage loan origination fees 324 480 Commercial loan fees 88 51 Loan servicing income 331 314 Realized gain on sales of residential mortgage loans 1,390 2,146 Realized gain on sale of SBA loan 47 - Total mortgage fee income and realized gain on sales of loans 2,180 2,991 Bank owned life insurance 61 62 Other miscellaneous income 19 20 Total non-interest income $ 2,717 $ 3,576 *Outside scope of ASC 606 The Company recognizes revenue as it is earned and noted no impact to its revenue recognition policies as a result of the adoption of ASU 2014-09 on January 1, 2018. The following is a discussion of key revenues within the scope of the new revenue guidance: · Service fees – · Fee income – · Card income – · Mortgage fee income and realized gain on sales of loans – |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2018 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Note 11 - Related Party Transactions Certain employees, executive officers and directors are engaged in transactions with the Bank in the ordinary course of business. It is the Bank’s policy that all related party transactions are conducted at “arms length” and all loans and commitments included in such transactions are made in the ordinary course of business, on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not related to the Bank and do not involve more than the normal risk of collectibility or present other unfavorable terms. As of December 31, 2018 and 2017, loans outstanding with related parties were $485,000 and $560,000, respectively. During 2018, there were new loans of $450,000, sales of $235,000 and repayments totaled $290,000. |
Commitments
Commitments | 12 Months Ended |
Dec. 31, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments | Note 12 - Commitments The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments summarized as follows at December 31, 2018 and 2017: 2018 2017 (In Thousands) Commitments to extend credit: Commitments to grant loans $ 5,578 $ 12,397 Unadvanced portion of construction loans 4,439 5,945 Unfunded commitments under lines of credit 18,774 17,523 $ 28,791 $ 35,865 Commitments to grant loans at fixed-rates at December 31, 2018 totaled $3,098,000 and had interest rates that ranged from 4.50% to 6.00% as compared to commitments to grant loans at fixed-rates at December 31, 2017 which totaled $10,836,000 and had interest rates that ranged from 3.25% to 5.25%. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We had three commercial letters of credit for $64,000 at December 31, 2018 and two commercial letters of credit for $414,000 at December 31, 2017. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount and type of collateral obtained, if deemed necessary by the Bank upon extension of credit, varies and is based on management’s credit evaluation of the counterparty. In the ordinary course of business, the Bank sells residential mortgage loans to third parties and in certain limited situations, such as in the event of an early payment default, the Bank retains credit risk exposure on those residential mortgage loans and may be required to repurchase them or to indemnify guarantors for certain losses. The Bank may also be required to repurchase residential mortgage loans when representations and warranties made by the Bank in connection with those sales are breached. When a residential mortgage loan sold to an investor fails to perform according to its contractual terms, the investor will typically review the loan file to search for errors that may have been made in the process of originating the loan. If errors were discovered and it is determined that such errors constitute a breach of a representation or warranty made to the investor in connection with the Bank’s sale of the residential mortgage loan, the Bank will be required to either repurchase the loan or indemnify the investor for losses sustained. The bank has not been required to repurchase any residential mortgage loans or indemnify any investors for any such errors. |
Regulatory Matters
Regulatory Matters | 12 Months Ended |
Dec. 31, 2018 | |
Banking and Thrift [Abstract] | |
Regulatory Matters | Note 13 - Regulatory Matters The Bank is subject to various regulatory capital requirements. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1 capital (as defined), and Common Equity Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 to adjusted total assets (as defined). Management believes that, as of December 31, 2018 and 2017, the Bank met all capital adequacy requirements to which it was subject. As of December 31, 2018, the most recent notification categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, Common Equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the Bank’s status as well capitalized. The Bank’s actual capital amounts and ratios are presented in the table below. Minimum To Be "Well- Minimum Capitalized" Well-Capitalized For Capital Under Prompt With Buffer, Fully Actual Adequacy Purposes Corrective Provisions Phased in for 2019 (Dollars in thousands) Amount Ratio Amount Ratio Amount Ratio Amount Ratio As of December 31, 2018 Total Core Capital (to Risk-Weighted Assets) $ 30,896 15.70 % ³ $ 15,745 ³ 8.0 % ³ $ 19,681 ³ 10.0% ³ $ 20,665 ³ 10.5 % Tier 1 Capital (to Risk-Weighted Assets) 29,335 14.91 ³ 11,808 ³ 6.0 ³ 15,745 ³ 8.0 ³ 16,729 ³ 8.5 Tier 1 Common Equity (to Risk-Weighted Assets) 29,335 14.91 ³ 8,856 ³ 4.5 ³ 12,793 ³ 6.5 ³ 13,777 ³ 7.0 Tier 1 Capital (to Assets) 29,335 9.07 ³ 12,938 ³ 4.0 ³ 16,173 ³ 5.0 ³ 16,173 ³ 5.0 As of December 31, 2017: Total Core Capital (to Risk-Weighted Assets) $ 30,067 16.11 % ³ $ 14,927 ³ 8.0 % ³ $ 18,658 ³ 10.0% ³ $ 19,591 ³ 10.5 % Tier 1 Capital (to Risk-Weighted Assets) 28,806 15.44 ³ 11,195 ³ 6.0 ³ 14,927 ³ 8.0 ³ 15,860 ³ 8.5 Tier 1 Common Equity (to Risk-Weighted Assets) 28,806 15.44 ³ 8,396 ³ 4.5 ³ 12,128 ³ 6.5 ³ 13,061 ³ 7.0 Tier 1 Capital (to Assets) 28,806 9.47 ³ 12,173 ³ 4.0 ³ 15,216 ³ 5.0 ³ 15,216 ³ 5.0 The FRB has issued a policy guidance regarding the payment of dividends by bank holding companies. In general, the FRB’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. FRB guidance provides for prior regulatory review of capital distributions in certain circumstances such as where the company’s net income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund the dividend or the company’s overall rate of earnings retention is inconsistent with the company’s capital needs and overall financial condition. The ability of a holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect the ability of FSB Bancorp to pay dividends or otherwise engage in capital distributions. |
Fair Value Measurement and Fair
Fair Value Measurement and Fair Values of Financial Instruments | 12 Months Ended |
Dec. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurement and Fair Values of Financial Instruments | Note 14 - Fair Value Measurement and Fair Values of Financial Instruments Management uses its best judgment in estimating the fair value of the Company’s assets and liabilities; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all assets and liabilities, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been re-evaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of assets and liabilities subsequent to the respective reporting dates may be different than the amounts reported at each year-end. Accounting guidance establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows: Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical unrestricted assets or liabilities. Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability. Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity). An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used are as follows at December 31: (In Thousands) 2018 Total Level 1 Level 2 Level 3 U.S. Government and agency obligations $ 12,455 $ - $ 12,455 $ - Mortgage-backed securities - residential 5,876 - 5,876 - Total Available-for-Sale Securities $ 18,331 $ - $ 18,331 $ - 2017 Total Level 1 Level 2 Level 3 U.S. Government and agency obligations $ 10,470 $ - $ 10,470 $ - Mortgage-backed securities - residential 7,843 - 7,843 - Total Available-for-Sale Securities $ 18,313 $ - $ 18,313 $ - There were no securities transferred out of level 2 securities available-for-sale during the twelve months ended December 31, 2018 or 2017. No assets or liabilities have been measured on a non-recurring basis at December 31, 2018 or 2017. Required disclosures include fair value information about financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. Certain financial instruments and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of certain of the Company’s assets and liabilities at December 31, 2018 and 2017. Cash, Due from Banks, and Interest-Earning Demand Deposits The carrying amounts of these assets approximate their fair values. Investment Securities The fair value of securities available-for-sale (carried at fair value) and held-to-maturity (carried at amortized cost) are determined by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather relying on the securities’ relationship to other benchmark quoted prices and is considered to be a Level 2 measurement. Investment in Restricted Stock The carrying value of restricted stock, which consists of Federal Home Loan Bank and Atlantic Community Bankers Bank, approximates its fair value based on the redemption provisions of the restricted stock, resulting in a Level 2 classification. Loans and Loans Held for Sale The fair values of loans held in portfolio are estimated using discounted cash flow analyses. The discount rate considers a market participant’s cost of funds, liquidity premiums, capital charges, servicing charges, and expectations of future rate movements (for variable rate loans), resulting in a Level 3 classification. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal, and adjusted for potential defaulted loans. Mortgage loans held for sale in the secondary market are carried at the lower of cost or fair value, resulting in a Level 2 classification. Separate determinations of fair value for residential and commercial loans are made on an aggregate basis. Fair value is determined based solely on the effect of changes in secondary market interest rates and yield requirements from the commitment date to the date of the consolidated financial statements. Accrued Interest Receivable and Payable The carrying amount of accrued interest receivable and payable approximates fair value. Deposits The fair values disclosed for demand deposits (e.g., NOW accounts, non-interest checking, regular savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts), resulting in a Level 1 classification. The carrying amounts for variable-rate certificates of deposit approximate their fair values at the reporting date, resulting in a Level 1 classification. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits, resulting in a Level 2 classification. Borrowings The fair values of FHLB long-term borrowings are estimated using discounted cash flow analyses, based on the quoted rates for new FHLB advances with similar credit risk characteristics, terms and remaining maturity, resulting in a Level 2 classification. The carrying amounts and estimated fair values of the Company’s financial instruments at December 31, 2018 and 2017 are as follows: 2018 2017 Fair Value Hierarchy Carrying Fair Carrying Fair (In Thousands) Financial assets: Cash and due from banks 1 $ 1,581 $ 1,581 $ 1,672 $ 1,672 Interest bearing demand deposits 1 4,710 4,710 8,725 8,725 Securities available for sale 2 18,331 18,331 18,313 18,313 Securities held to maturity 2 6,052 6,030 6,575 6,588 Investment in restricted stock 2 3,637 3,637 3,270 3,270 Loans held for sale 2 2,133 2,133 2,770 2,770 Loans, net 3 281,741 280,173 262,711 261,588 Accrued interest receivable 1 876 876 824 824 Financial liabilities: Deposits 1/2 222,615 222,863 216,691 216,878 Borrowings 2 71,826 71,086 64,447 64,502 Accrued interest payable 1 168 168 94 94 |
FSB Bancorp, Inc. (Parent Compa
FSB Bancorp, Inc. (Parent Company Only) Financial Information | 12 Months Ended |
Dec. 31, 2018 | |
Condensed Financial Information Disclosure [Abstract] | |
FSB Bancorp, Inc. (Parent Company Only) Financial Information | Note 15 - FSB Bancorp, Inc. (Parent Company Only) Financial Information Balance Sheets December 31 2018 2017 (In Thousands) Assets Cash and cash equivalents $ 1,570 $ 1,717 Investment in banking subsidiary 29,661 29,008 ESOP loan receivable 331 365 Total Assets $ 31,562 $ 31,090 Liabilities and Stockholders’ Equity Total Liabilities $ 49 $ 34 Stockholders’ Equity 31,513 31,056 Total Liabilities and Stockholders’ Equity $ 31,562 $ 31,090 Statements of Income Year Ended December 31 2018 2017 (In Thousands) Interest Income $ 36 $ 29 Other Expense (500 ) (301 ) Equity in undistributed earnings of banking subsidiary 599 483 Net Income $ 135 $ 211 Statements of Cash Flows Year Ended December 31 2018 2017 (In Thousands) Cash flows from operating activities Net income $ 135 $ 211 Adjustments to reconcile net income to net cash flows from operating activities Equity in undistributed earnings of banking subsidiary (599 ) (483 ) Stock based compensation 310 133 Net increase in other liabilities 15 4 Net cash flows from operating activities (139 ) (135 ) Cash flows from investing activities Payments received on ESOP loan 34 33 Net cash flows from investing activities 34 33 Cash flows from financing activities Purchase of common stock (42 ) (1,062 ) Net cash flows from financing activities (42 ) (1,062 ) Net (decrease) increase in cash and cash equivalents (147 ) (1,164 ) Cash and cash equivalents - beginning 1,717 2,881 Cash and cash equivalents - ending $ 1,570 $ 1,717 |
Nature of Operations and Summ_2
Nature of Operations and Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2018 | |
Accounting Policies [Abstract] | |
Organization and Nature of Operations | Organization and Nature of Operations On March 2, 2016, the Boards of Directors of the FSB Community Bankshares, Inc. (“FSB Community”), FSB Community Bankshares, MHC (the “MHC”), and Fairport Savings Bank (the “Bank”) unanimously adopted a Plan of Conversion of the MHC pursuant to which the MHC undertook a “second-step” conversion and now no longer exists. The Bank reorganized from a two-tier mutual holding company structure to a fully public stock holding company structure effective July 13, 2016, and, as a result, is now the wholly-owned subsidiary of FSB Bancorp, Inc. (the “Company”). FSB Bancorp, Inc., the new stock holding company for the Bank, sold 1,034,649 shares of common stock at $10.00 per share, for gross offering proceeds of $10.3 million in its stock offering. Additionally, after accounting for conversion-related expenses of $1.4 million, which offset gross proceeds, the Company received $8.9 million in net proceeds. Concurrent with the completion of the conversion and reorganization, shares of common stock of FSB Community owned by public stockholders were exchanged for shares of the Company’s common stock so that the former public stockholders of FSB Community owned approximately the same percentage of the Company’s common stock as they owned of FSB Community’s common stock immediately prior to the conversion. Stockholders of FSB Community received 1.0884 shares of the Company’s common stock for each share of FSB Community’s stock they owned immediately prior to completion of the transaction. Cash in lieu of fractional shares was paid based on the offering price of $10.00 per share. As a result of the offering and the exchange of shares, the Company had 1,941,688 shares outstanding as of December 31, 2016. In accordance with Board of Governors of the Federal Reserve System regulations, at the time of the reorganization, the Company substantially restricted retained earnings by establishing a liquidation account. The liquidation account will be maintained for the benefit of eligible account holders who continue to maintain their accounts at the Bank after conversion. The Bank has established a parallel liquidation account to support the Company’s liquidation account in the event the Company does not have sufficient assets to fund its obligations under its liquidation account. The liquidation accounts will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation accounts. In the event of a complete liquidation of the Bank or the Company, each account holder will be entitled to receive a distribution in an amount proportionate to the adjusted qualifying account balances then held. The Bank may not pay dividends if those dividends would reduce equity capital below the required liquidation account amount. The Company provides a variety of financial services to individuals and corporate customers through its wholly-owned subsidiary, Fairport Savings Bank. The Bank’s operations are conducted in five branches located in Monroe County, New York. The Company and the Bank are subject to the regulations of certain regulatory authorities and undergo periodic examinations by those regulatory authorities. The Company’s principal business consists of originating one-to-four-family residential real estate mortgages, home equity loans and lines of credit and to a lesser extent, originations of commercial real estate, multi-family, construction, commercial and industrial, and other consumer loans. The Company has five mortgage origination offices located in Pittsford, New York; Watertown, New York; Greece, New York; Lewiston, New York; and Buffalo, New York. The Bank also provides non-deposit investment services to its customers through its wholly-owned subsidiary, Fairport Wealth Management. Previous to January 15, 2016, Fairport Wealth Management was known as Oakleaf Services Corporation. The results of operations of Fairport Wealth Management are not material to the consolidated financial statements. |
Basis of Consolidation | Basis of Consolidation The consolidated financial statements include the accounts of the Company, the Bank and Fairport Wealth Management. All significant intercompany accounts and transactions have been eliminated in consolidation. |
Use of Estimates | Use of Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expense during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for loan losses, deferred tax assets, and the estimation of fair values for accounting and disclosure purposes. The Company is subject to the regulations of various governmental agencies. The Company also undergoes periodic examinations by the regulatory agencies which may subject it to further changes with respect to asset valuations, amounts of required loss allowances, and operating restrictions resulting from the regulators’ judgments based on information available to them at the time of their examinations. |
Significant Group Concentrations of Credit Risk | Significant Group Concentrations of Credit Risk Most of the Company’s activities are with customers located within Monroe, Livingston, Ontario, Orleans, Wayne, Jefferson, Niagara, and Erie Counties, New York. Note 2 discusses the types of securities that the Company invests in. The concentration of credit by type of loan is set forth in Note 3. Although the Bank has a diversified loan portfolio, its debtors’ ability to honor their contracts is primarily dependent upon the real estate and general economic conditions in those areas. |
Cash and Cash Equivalents | Cash and Cash Equivalents For purposes of the consolidated statement of cash flows, cash and cash equivalents include cash, balances due from banks and interest-earning demand deposits (with an original maturity of three months or less). |
Securities | Securities The Company classifies investment securities as either available-for-sale or held-to-maturity. The Company does not hold any securities considered to be trading. Available-for-sale securities are reported at fair value, with net unrealized gains and losses reflected as a separate component of stockholders’ equity, net of the applicable income tax effect. Held-to-maturity securities are those that the Company has the ability and intent to hold until maturity and are reported at amortized cost. Gains or losses on investment security transactions are based on the amortized cost of the specific securities sold. Premiums and discounts on securities are amortized and accreted into income using the interest method over the period to maturity. When the fair value of a held-to-maturity or available-for-sale security is less than its amortized cost basis, an assessment is made at the balance sheet date as to whether other-than-temporary impairment (“OTTI”) is present. The Company considers numerous factors when determining whether potential OTTI exists and the period over which the debt security is expected to recover. The principal factors considered are (1) the length of time and the extent to which the fair value has been less than amortized cost basis, (2) the financial condition of the issuer (and guarantor, if any) and adverse conditions specifically related to the security industry or geographic area, (3) failure of the issuer of the security to make scheduled interest or principal payments, (4) any changes to the rating of a security by a rating agency, and (5) the presence of credit enhancements, if any, including the guarantee of the federal government or any of its agencies. For debt securities, OTTI is considered to have occurred if (1) the Company intends to sell the security, (2) it is more likely than not the Company will be required to sell the security before recovery of its amortized cost basis, or (3) if the present value of expected cash flows is not sufficient to recover the entire amortized cost basis or carrying value. For debt securities, credit-related OTTI is recognized in earnings while noncredit-related OTTI on securities not expected to be sold is recognized in other comprehensive income (loss). Credit-related OTTI is measured as the difference between the present value of an impaired security’s expected cash flows and its amortized cost basis or carrying value. Noncredit-related OTTI is measured as the difference between the fair value of the security and its amortized cost, or carrying value, less any credit-related losses recognized. For securities classified as held-to-maturity, the amount of OTTI recognized in other comprehensive income (loss) is accreted to the credit-adjusted expected cash flow amounts of the securities over future periods. Investment securities are exposed to various risks such as interest rate, market and credit risks. Due to the level of risk associated with certain investment securities, it is at least reasonably possible that changes in the values of investment securities will occur in the near term and that such changes could materially affect the amounts reported in the accompanying consolidated financial statements. |
Restricted Stock | Restricted Stock Restricted equity securities are held as a long-term investment and value is determined based on the ultimate recoverability of the par value. Impairment of these investments is evaluated quarterly and is a matter of judgment that reflects management’s view of the issuer’s long-term performance, which includes factors such as the following: its operating performance; the severity and duration of declines in the fair value of its net assets related to its capital stock amount; its commitment to make payments required by law or regulation and the level of such payments in relation to its operating performance; and its liquidity and funding position. After evaluating these considerations, the Company concluded that the par value of these investments will be recovered and, as such, has not recognized any impairment on its holdings of restricted equity securities during the current year. The Company holds restricted stock from Federal Home Loan Bank and Atlantic Community Bankers Bank. No impairment charges were recorded related to the restricted stock during 2018 or 2017. |
Loans Held for Sale | Loans Held for Sale Mortgage loans held for sale in the secondary market are carried at the lower of amortized cost or fair value. Separate determinations of fair value for residential and commercial loans are made on an aggregate basis. Fair value is determined based solely on the effect of changes in secondary market interest rates and yield requirements from the commitment date to the date of the consolidated financial statements. Realized gains and losses on sales are computed using the specific identification method. |
Loan Servicing Rights | Loan Servicing Rights The Company retains the servicing on a portion of conventional fixed-rate mortgage loans sold and receives a fee based on the principal balance outstanding. Loans serviced for others totaled $123,755,000 and $132,427,000 at December 31, 2018 and 2017, respectively. The Company also sells correspondent FHA, VA, and USDA mortgage loans, servicing released. Loan servicing rights are recorded at fair value when loans are sold with servicing rights retained. The fair value of the mortgage servicing rights (“MSRs”) is determined using a method which utilizes servicing income, discount rates, and prepayment speeds relative to the Bank’s portfolio for MSRs and are amortized over the life of the loan. MSRs amounted to $812,000 and $892,000 at December 31, 2018 and 2017, respectively, and are included in other assets on the consolidated balance sheets. In 2018, $5,000 was capitalized and $85,000 was amortized. In 2017, $131,000 was capitalized with $43,000 amortized. |
Loans | Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and net deferred origination fees and costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method over the estimated life of the loan. The accrual of interest is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectibility of principal or interest, even though the loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed. Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectibility of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectibility of the total contractual principal and interest is no longer in doubt. |
Allowance for Loan Losses | Allowance for Loan Losses The allowance for loan losses (the “Allowance”) is established as losses are estimated to have occurred in the loan portfolio. The allowance for loan losses is recorded through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the loan is uncollectable. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of specific, general and unallocated components. The specific component relates to loans that are deemed impaired and classified as either special mention, substandard, doubtful, or loss. For such loans that are also classified as impaired, an allowance is generally established when the collateral value of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for the following qualitative factors: effects of changes in lending policies; national and/or local economic trends and conditions; trends in volume and terms of loans; experience, ability, and depth of management; levels and trends of delinquencies, non-accruals and classified loans; quality of institutions loan review system; collateral value for collateral dependent loans; concentrations of credit; and competition, legal and regulatory requirements on level of estimated credit losses. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures unless subject to a troubled debt restructuring. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate. |
Bank Owned Life Insurance | Bank Owned Life Insurance The Company holds life insurance policies on a key executive. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. |
Premises and Equipment | Premises and Equipment Premises and equipment are stated at cost. Depreciation and amortization are computed on the straight-line basis over the shorter of the estimated useful lives or lease terms (in the case of leasehold improvements) of the related assets. Estimated useful lives are generally 20 to 30 years for premises and 3 to 10 years for furniture and equipment. |
Foreclosed Real Estate | Foreclosed Real Estate Real estate properties acquired through, or in lieu of, loan foreclosure are initially recorded at fair value less estimated selling costs at the date of foreclosure. Any write-downs based on the asset’s fair value at date of acquisition are charged to the allowance for loan losses. After foreclosure, property held for sale is carried at the lower of the new basis or fair value less any costs to sell. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. Valuations are periodically performed by management, and any subsequent write-downs are recorded as a charge to earnings, if necessary, to reduce the carrying value of the property to the lower of its cost or fair value less cost to sell. The Company had no foreclosed real estate at December 31, 2018 and 2017. At December 31, 2018 the Company had one residential mortgage loan for $55,000 in the process of foreclosure and at December 31, 2017 the Company had one residential mortgage loan for $37,000 in the process of foreclosure. |
Income Taxes | Income Taxes Income taxes are provided for the tax effects of certain transactions reported in the consolidated financial statements. Income taxes consist of taxes currently due plus deferred taxes related primarily to temporary differences between the financial reporting and income tax basis of the allowance for loan losses, premises and equipment, certain state tax credits, and deferred loan origination costs. The deferred tax assets and liabilities represent the future tax return consequences of the temporary differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted which reduced the corporate federal income tax rate from 34% to 21% and caused a reevaluation of net deferred tax assets. Generally accepted accounting principles requires that the impact of the provisions of the Tax Act be accounted for in the period of enactment . |
Advertising Costs | Advertising Costs The Company follows the policy of charging the costs of advertising to expense as incurred. |
Off-Balance Sheet Financial Instruments | Off-Balance Sheet Financial Instruments In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit. Such financial instruments are recorded in the consolidated balance sheets when they are funded. |
Transfers of Financial Assets | Transfers of Financial Assets Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. |
Comprehensive Income (Loss) | Comprehensive Income (Loss) Accounting principles generally require that recognized revenue, expenses, gains, and losses be included in earnings. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the stockholders’ equity section of the consolidated balance sheets, such items, along with net income, are components of comprehensive income (loss). Accumulated other comprehensive income (loss) represents the sum of these items, with the exception of net income, as of the consolidated balance sheet date and is represented in the table below. As of December 31, 2018 2017 Accumulated Other Comprehensive Loss By Component: Unrealized losses on securities available-for-sale $ (232 ) $ (208 ) Tax effect 49 43 Net unrealized losses on securities available-for-sale (183 ) (165 ) Accumulated other comprehensive loss $ (183 ) $ (165 ) |
Earnings Per Common Share | Earnings Per Common Share Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed in a similar manner to that of basic earnings per share except that the weighted-average number of common shares outstanding is increased to reflect the assumed exercise and conversion of dilutive stock options and unvested restricted stock. Net income available to common stockholders is net income of the Company. Unallocated common shares held by the ESOP are not included in the weighted average number of common shares outstanding for purposes of calculating earnings per common share until they are committed to be released. The following table sets forth the calculation of basic and diluted earnings per share. Year Ended December 31, (In thousands, except per share data) 2018 2017 Basic and Diluted Earnings Per Common Share Net income available to common stockholders $ 135 $ 211 Weighted average basic common shares outstanding 1,851 1,899 Weighted average diluted common shares outstanding 1,853 1,899 Earnings per common share – basic and diluted $ 0.07 $ 0.11 |
Share Repurchases | Share Repurchases The Company announced on July 27, 2017 that the Board of Directors had adopted its first stock repurchase program. Under the repurchase program, the Company may repurchase up to 97,084 shares of its common stock, or approximately 5% of its then outstanding shares. In 2018, the Company repurchased 2,592 shares at an average price of $16.38 per share. In 2017, the Company repurchased 69,535 shares at an average price of $15.27 per share. As of December 31, 2018, the Company had repurchased 72,127 shares at an average price of $15.31 per share. |
Stock-Based Compensation | Stock-Based Compensation On September 27, 2017, the Board of Directors of the Company approved restricted stock and stock option grants to senior management and the directors of the Company, pursuant to the terms of the 2017 Equity Incentive Plan (the “Plan”). The Plan was approved previously by the Company’s stockholders on August 29, 2017. An aggregate of 20,000 stock options and 8,400 shares of restricted stock were granted to senior management for the year ended December 31, 2018. An aggregate of 152,080 stock options and 62,700 shares of restricted stock were granted to senior management and directors for the year ended December 31, 2017. The grants to senior management and directors vest over a five year period in equal annual installments, with the first installment vesting on the first anniversary date of the grant and succeeding installments on each anniversary thereafter, through 2023. |
Treasury Stock | Treasury Stock Treasury stock was recorded using the cost method and accordingly was presented as a reduction of stockholders’ equity. All treasury stock shares associated with our common stock have been cancelled as a result of the stock conversion and reorganization that occurred in July 2016. |
Reclassifications | Reclassifications Amounts in the prior year’s consolidated financial statements have been reclassified whenever necessary to conform to the current year’s presentation. Such reclassifications had no impact on stockholders’ equity or net income as previously reported. |
New Accounting Pronouncements | New Accounting Pronouncements In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) and subsequent updates. This ASU clarifies the principles for recognizing revenue and develops a common standard for U.S. GAAP and International Financial Reporting Standards. The ASU establishes a core principle that requires an entity to identify the contract(s) with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the entity satisfies a performance obligation. The ASU provides for improved disclosure requirements that require entities to disclose sufficient financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The Company adopted the guidance effective January 1, 2018 using the modified retrospective method. The Company’s revenue is the sum of net interest income and non-interest income. The scope of the guidance excludes nearly all net interest income as well as many other revenues for financial assets and liabilities including loans, leases, securities, and derivatives. The Company completed its review and determined that the majority of non-interest income revenue streams are within the scope of the new standard. Non-interest income streams that are out of scope of the new standard include BOLI, sales of investment securities, mortgage banking activities, and certain items within service charges and other income. Management reviewed contracts related to service charges on deposits, investment advisory commissions and fee income, insurance commission and fee income, and certain items within other service charges and other income. The Company evaluated the impact of this ASU on the Company’s various revenue streams and, upon adoption on January 1, 2018 and going forward, does not anticipate a material impact to the consolidated financial statements. The Company has included applicable disclosures regarding revenue recognition within Note 10 of these consolidated financial statements. In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Liabilities. The amendments in this update address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments in this update require all equity investments to be measured at fair value with changes in the fair value recognized through net income (other than those accounted for under equity method of accounting or those that result in consolidation of the investee). The amendments in this update also require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. In addition, the amendments in this update also simplify the impairment assessment of equity investments without readily determinable fair values by requiring assessment for impairment qualitatively at each reporting period. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods with those fiscal years. The adoption had no impact on the consolidated financial statements and only impacted fair value measurement disclosures. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This new guidance supersedes the lease requirements in Topic 840, Leases and is based on the principle that a lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The accounting applied by a lessor is largely unchanged from that applied under the previous guidance. In addition, the guidance requires an entity to separate the lease components from the nonlease components in a contract. The ASU requires disclosures about the amount, timing, and judgments related to a reporting entity's accounting for leases and related cash flows. The standard is required to be applied to all leases in existence as of the date of adoption using a modified retrospective transition approach. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted for all companies in any interim or annual period. The Company occupies certain offices and uses certain equipment under non-cancelable operating lease agreements, which currently are not reflected in its consolidated statement of condition. The Company adopted this ASU on January 1, 2019 and going forward will recognize lease liabilities and right of use assets associated with these lease agreements and does not anticipate a material impact to the consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326). This new guidance significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. This ASU will replace the "incurred loss" model under existing guidance with an "expected loss" model for instruments measured at amortized cost, and require entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount, as they do today under the other-than-temporary impairment model. This ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. This guidance requires adoption through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for all companies as of fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the impact the guidance will have on the Company's consolidated financial statements, and expects an increase in the allowance for credit losses resulting from the change to expected losses for the estimated life of the financial asset, including an allowance for debt securities. The amount of the increase in the allowance for credit losses resulting from the new guidance will be impacted by the portfolio composition and asset quality at the adoption date, as well as economic conditions and forecasts at the time of adoption. The Company will run a second model concurrently in 2019 to evaluate the impact of the new guidance. In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230). The amendments provide guidance on the following eight specific cash flow issues: 1) debt prepayment or debt extinguishment costs; 2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; 3) contingent consideration payments made after a business combination; 4) proceeds from the settlement of insurance claims; 5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; 6) distributions received from equity method investees; 7) beneficial interests in securitization transactions; and 8) separately identifiable cash flows and application of the predominance principle. This ASU is effective for fiscal years beginning after December 31, 2017, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company adopted the amendment in this update during the three months ended March 31, 2018 and noted no material impact to the consolidated financial statements. In March 2017, the FASB issued an Update (ASU 2017-08) to its guidance on “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20) related to premium amortization on purchased callable debt securities. The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity should apply the amendments in this Update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Additionally, in the period of adoption, an entity should provide disclosure about a change in accounting principle. The adoption of this guidance is not expected to have a material impact on our consolidated results of operations or financial position. In May 2018, the FASB issued ASU No. 2018-06, Codification Improvements to Topic 942, Financial Services - Depository and Lending In June 2018, the FASB issued ASU No. 2018-07, Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting In July 2018, the FASB issued ASU No. 2018-09, Codification Improvements In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842. Leases In July 2018, the FASB issued ASU No. 2018-11, Leases (Topic 842): Targeted Improvements which amends FASB Accounting Standards Codification (ASC) Topic 842, Leases In August 2018, the FASB has issued Accounting Standards Update (ASU) No. 2018-15, Intangibles—Goodwill and Other—Internal Use Software (Subtopic 350-40) In October 2018, the FASB issued Accounting Standards Update (ASU) No. 2018-16, Derivatives and Hedging (Topic 815) |
Nature of Operations and Summ_3
Nature of Operations and Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Accounting Policies [Abstract] | |
Schedule of comprehensive income (loss) | As of December 31, 2018 2017 Accumulated Other Comprehensive Loss By Component: Unrealized losses on securities available-for-sale $ (232 ) $ (208 ) Tax effect 49 43 Net unrealized losses on securities available-for-sale (183 ) (165 ) Accumulated other comprehensive loss $ (183 ) $ (165 ) |
Schedule of basic and diluted earnings per share | Year Ended December 31, (In thousands, except per share data) 2018 2017 Basic and Diluted Earnings Per Common Share Net income available to common stockholders $ 135 $ 211 Weighted average basic common shares outstanding 1,851 1,899 Weighted average diluted common shares outstanding 1,853 1,899 Earnings per common share – basic and diluted $ 0.07 $ 0.11 |
Securities (Tables)
Securities (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of amortized cost and estimated fair value of securities with gross unrealized gains and losses | Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (In Thousands) December 31, 2018: Available-for-Sale: U.S. Government and agency obligations $ 12,610 $ 7 $ (162 ) $ 12,455 Mortgage-backed securities - residential 5,953 24 (101 ) 5,876 $ 18,563 $ 31 $ (263 ) $ 18,331 Held-to-Maturity: Mortgage-backed securities - residential $ 458 $ 6 $ (1 ) $ 463 State and municipal securities 5,594 29 (56 ) 5,567 $ 6,052 $ 35 $ (57 ) $ 6,030 December 31, 2017: Available-for-Sale: U.S. Government and agency obligations $ 10,612 $ - $ (142 ) $ 10,470 Mortgage-backed securities - residential 7,909 19 (85 ) 7,843 $ 18,521 $ 19 $ (227 ) $ 18,313 Held-to-Maturity: Mortgage-backed securities - residential $ 637 $ 9 $ - $ 646 State and municipal securities 5,938 41 (37 ) 5,942 $ 6,575 $ 50 $ (37 ) $ 6,588 |
Schedule of amortized cost and estimated fair value by contractual maturity of debt securities | Available-for-Sale Held-to-Maturity Amortized Cost Estimated Fair Value Amortized Cost Estimated Fair Value (In Thousands) Due in one year or less $ - $ - $ 817 $ 817 Due after one year through five years 11,110 10,970 3,118 3,080 Due after five years through ten years 500 500 1,659 1,670 Due after ten years 1,000 985 - - Mortgage-backed securities - residential 5,953 5,876 458 463 $ 18,563 $ 18,331 $ 6,052 $ 6,030 |
Schedule of continuous unrealized loss position for investment securities | Less than 12 Months 12 Months or More Total Gross Gross Gross Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses (In Thousands) 2018: Available-for-Sale U.S. Government and agency obligations $ - $ - $ 9,445 $ 162 $ 9,445 $ 162 Mortgage-backed securities - residential (1) 203 - 3,749 101 3,952 101 $ 203 $ - $ 13,194 $ 263 $ 13,397 $ 263 2018: Held-to-Maturity Mortgage-backed securities - residential $ - $ - $ 165 $ 1 $ 165 $ 1 State and municipal Securities 1,039 4 3,021 52 4,060 56 $ 1,039 $ 4 $ 3,186 $ 53 $ 4,225 $ 57 2017: Available-for-Sale U.S. Government and agency obligations $ 4,472 $ 34 $ 5,998 $ 108 $ 10,470 $ 142 Mortgage-backed securities - residential 2,459 23 3,435 62 5,894 85 $ 6,931 $ 57 $ 9,433 $ 170 $ 16,364 $ 227 2017: Held-to-Maturity Mortgage-backed securities - residential (1) $ - $ - $ 171 $ - $ 171 $ - State and municipal Securities 1,574 16 1,331 21 2,905 37 $ 1,574 $ 16 $ 1,502 $ 21 $ 3,076 $ 37 (1) |
Loans and The Allowance for L_2
Loans and The Allowance for Loan Losses (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Loans and Leases Receivable Disclosure [Abstract] | |
Schedule of net loans | 2018 2017 (In Thousands) Real estate loans: Secured by one- to four-family residences $ 221,602 $ 206,894 Secured by multi-family residences 10,241 10,650 Construction 4,898 10,750 Commercial real estate 22,492 14,803 Home equity lines of credit 16,766 17,127 Commercial & industrial 7,290 3,679 Other loans 50 70 Total Loans 283,339 263,973 Net deferred loan origination fees (37 ) (1 ) Allowance for loan losses (1,561 ) (1,261 ) Net Loans $ 281,741 $ 262,711 |
Schedule of loan portfolio of portfolio segments and classes | Portfolio Segment Class Real Estate Loans Secured by one- to four-family residences Secured by multi-family residences Construction Commercial real estate Home equity lines of credit Other Loans Commercial & industrial Other loans |
Schedule of changes in the allowance for loan losses | Secured by 1-4 family residential Secured by multi- family residential Construction Commercial Home Equity Lines of Credit Commercial & Industrial Other/ Unallocated Total (In Thousands) At December 31, 2018 Beginning Balance $ 816 $ 80 $ 54 $ 148 $ 107 $ 47 $ 9 $ 1,261 Charge Offs - - - - - - - - Recoveries - - - - - - - - Provisions 50 (3 ) (30 ) 136 (4 ) 50 101 300 Ending Balance (1) $ 866 $ 77 $ 24 $ 284 $ 103 $ 97 $ 110 $ 1,561 At December 31, 2017 Beginning Balance $ 584 $ 38 $ 31 $ 84 $ 112 $ 28 $ 113 $ 990 Charge Offs - - - - - - - - Recoveries - - - - - - - - Provisions 232 42 23 64 (5 ) 19 (104 ) 271 Ending Balance (1) $ 816 $ 80 $ 54 $ 148 $ 107 $ 47 $ 9 $ 1,261 (1)All Loans are collectively evaluated for impairment. |
Schedule of risk category of loans by class | Pass Special Substandard Doubtful Total (In Thousands) 2018 One- to four-family residential $ 218,222 $ 494 $ 2,886 $ - $ 221,602 Multi-family residential 10,241 - - - 10,241 Construction 4,898 - - - 4,898 Commercial real estate 21,313 931 248 - 22,492 Home equity lines of credit 16,565 - 201 - 16,766 Commercial & industrial 7,245 - 45 - 7,290 Other loans 50 - - - 50 Total $ 278,534 $ 1,425 $ 3,380 $ - $ 283,339 2017 One- to four-family residential $ 203,815 $ 116 $ 2,963 $ - $ 206,894 Multi-family residential 10,650 - - - 10,650 Construction 10,750 - - - 10,750 Commercial real estate 14,803 - - - 14,803 Home equity lines of credit 16,897 - 230 - 17,127 Commercial & industrial 3,679 - - - 3,679 Other loans 70 - - - 70 Total $ 260,664 $ 116 $ 3,193 $ - $ 263,973 |
Schedule of age analysis of past due loans, segregated by portfolio segment and class of loans | 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Total Past Due Current Total Loans Receivable (In thousands) 2018 Real estate loans: One- to four-family residential $ 227 $ 349 $ 55 $ 631 $ 220,971 $ 221,602 Multi-family residential - - - - 10,241 10,241 Construction - - - - 4,898 4,898 Commercial 248 - - 248 22,244 22,492 Home equity lines of credit 147 - - 147 16,619 16,766 Commercial & industrial - - 45 45 7,245 7,290 Other loans - - - - 50 50 Total $ 622 $ 349 $ 100 $ 1,071 $ 282,268 $ 283,339 2017 Real estate loans: One- to four-family residential $ 699 $ - $ 153 $ 852 $ 206,042 $ 206,894 Multi-family residential - - - - 10,650 10,650 Construction - - - - 10,750 10,750 Commercial - - - - 14,803 14,803 Home equity lines of credit - - - - 17,127 17,127 Commercial & industrial - - - - 3,679 3,679 Other loans - - - - 70 70 Total $ 699 $ - $ 153 $ 852 $ 263,121 $ 263,973 |
Premises and Equipment (Tables)
Premises and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Property, Plant and Equipment [Abstract] | |
Schedule of premises and equipment | 2018 2017 (In Thousands) Premises $ 5,003 $ 4,946 Furniture and equipment 3,357 3,356 8,360 8,302 Accumulated depreciation and amortization (5,629 ) (5,238 ) $ 2,731 $ 3,064 |
Schedule of future minimum rental payments under these leases | Years ending December 31, 2019 $ 451 2020 396 2021 375 2022 307 2023 241 Thereafter 1,385 Total $ 3,155 |
Deposits (Tables)
Deposits (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Deposits [Abstract] | |
Schedule of components of deposits | 2018 2017 (In Thousands) Non-interest bearing $ 10,947 $ 8,385 NOW accounts 28,376 31,807 Regular savings, tax escrow and demand clubs 27,478 25,413 Money market 31,880 37,772 Individual retirement accounts 6,477 7,069 Certificates of deposit 117,457 106,245 $ 222,615 $ 216,691 |
Schedule of individual retirement accounts and certificates of deposit have scheduled maturities | 2019 $ 73,943 2020 38,741 2021 8,567 2022 1,702 2023 981 $ 123,934 |
Schedule of interest expense on deposits | 2018 2017 (In Thousands) NOW accounts $ 92 $ 89 Regular savings and demand clubs 147 103 Money market 345 284 Individual retirement accounts 85 75 Certificates of deposit 1,922 1,260 $ 2,591 $ 1,811 |
Borrowings (Tables)
Borrowings (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Debt Disclosure [Abstract] | |
Schedule of contractual maturities of borrowings | Advance Date Maturity Date Current Rate 2018 2017 (In Thousands) 09/05/12 09/05/19 1.13 % 246 539 12/19/12 12/19/19 1.20 % 321 613 01/04/13 01/04/19 1.52 % 1,000 1,000 01/15/13 01/16/18 1.18 % - 1,000 01/22/13 01/22/18 1.20 % - 1,000 01/22/13 01/22/19 1.44 % 1,000 1,000 02/20/13 02/20/20 1.28 % 185 331 02/20/13 02/21/23 1.77 % 447 547 07/02/13 07/02/18 1.35 % - 274 07/22/13 07/23/18 1.27 % - 275 09/19/13 09/19/18 1.37 % - 171 01/21/14 01/22/18 1.72 % - 1,000 01/21/14 01/22/19 1.45 % 34 240 03/20/14 03/20/19 1.50 % 103 411 07/21/14 07/21/21 1.94 % 397 541 07/21/14 07/22/19 2.08 % 500 500 07/21/14 07/23/18 1.79 % - 1,000 08/06/14 08/06/18 1.80 % - 1,000 08/21/14 08/21/19 2.12 % 1,000 1,000 10/02/14 10/04/21 2.00 % 867 1,153 10/15/14 10/15/21 1.69 % 431 574 11/28/14 11/29/21 1.90 % 890 1,175 12/31/14 12/31/19 1.63 % 224 427 12/31/14 01/02/18 1.52 % - 1,000 01/14/15 01/14/20 1.73 % 1,500 1,500 01/21/15 01/21/20 1.79 % 500 500 01/21/15 01/21/21 1.97 % 500 500 04/13/15 04/13/20 1.74 % 1,000 1,000 05/20/15 05/20/20 1.52 % 308 509 05/20/15 05/20/22 1.91 % 517 658 06/25/15 06/25/20 1.65 % 326 527 10/29/15 10/29/20 1.51 % 784 1,185 10/29/15 10/29/20 1.90 % 1,000 1,000 01/27/16 01/27/21 1.92 % 1,000 1,000 01/27/16 01/27/23 1.87 % 611 751 02/12/16 02/13/23 1.66 % 621 761 02/12/16 02/13/23 2.04 % 500 500 08/24/16 08/24/18 1.22 % - 1,000 10/28/16 10/28/20 1.57 % 1,000 1,000 11/04/16 11/04/21 1.72 % 2,000 2,000 11/17/16 11/17/21 2.13 % 1,000 1,000 11/17/16 11/17/21 1.78 % 611 807 Advance Date Maturity Date Current Rate 2018 2017 (In Thousands) 11/17/16 11/17/23 2.07 % 729 866 11/28/16 11/29/19 1.78 % 1,500 1,500 12/21/16 12/23/19 1.91 % 1,000 1,000 01/04/17 01/04/19 1.62 % 1,500 1,500 01/19/17 01/21/20 1.91 % 1,000 1,000 03/24/17 03/24/22 2.00 % 1,017 1,309 03/24/17 03/25/24 2.28 % 1,164 1,367 07/24/17 07/24/20 1.88 % 1,000 1,000 07/24/17 07/26/21 2.03 % 1,000 1,000 07/24/17 07/25/22 1.94 % 743 936 08/31/17 08/31/18 1.55 % - 1,000 08/31/17 08/31/21 1.96 % 1,000 1,000 09/11/17 09/11/20 1.80 % 1,000 1,000 09/11/17 09/12/22 2.07 % 1,500 1,500 09/27/17 09/27/18 1.66 % - 1,500 09/27/17 09/27/22 2.28 % 1,000 1,000 10/04/17 04/04/18 1.50 % - 1,500 11/27/17 05/29/18 1.76 % - 3,500 12/04/17 03/05/18 1.59 % - 1,500 12/08/17 04/09/18 1.64 % - 1,000 12/11/17 01/11/18 1.55 % - 1,500 12/11/17 03/12/18 1.61 % - 1,500 12/29/17 01/02/18 1.53 % - 2,500 01/18/18 01/18/19 2.17 % 1,500 - 01/24/18 01/24/20 2.42 % 1,500 - 02/09/18 02/09/22 2.78 % 2,500 - 03/21/18 03/21/23 3.13 % 1,500 - 04/04/18 04/04/23 3.00 % 2,000 - 05/22/18 05/23/22 3.22 % 1,500 - 05/29/18 05/31/22 2.97 % 2,000 - 05/29/18 05/30/23 3.01 % 1,500 - 06/28/18 06/28/23 3.13 % 1,000 - 06/28/18 06/28/24 3.25 % 2,000 - 07/23/18 07/23/24 3.34 % 1,000 - 08/20/18 08/20/20 2.93 % 2,000 - 08/31/18 02/28/19 2.56 % 1,500 - 09/25/18 03/25/19 2.66 % 2,000 - 09/27/18 09/27/21 3.24 % 1,500 - 10/18/18 04/18/19 2.76 % 1,500 - 10/30/18 04/30/19 2.78 % 1,500 - 11/23/18 05/23/19 2.82 % 1,500 - 12/03/18 01/03/19 2.61 % 3,750 - 12/20/18 06/20/19 2.81 % 2,000 - $ 71,826 $ 64,447 |
Schedule of contractual maturities of all FHLB borrowings | Contractual Weighted 2019 $ 23,679 2.31 % 2020 13,103 2.00 2021 11,196 2.08 2022 10,776 2.56 2023 8,908 2.68 Thereafter 4,164 3.00 $ 71,826 2.34 % |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | |
Schedule of provision for income taxes | 2018 2017 (In Thousands) Current Federal $ 163 $ 238 State 4 4 Deferred (135 ) 165 $ 32 $ 407 |
Schedule of differences between income tax expense to statutory federal tax at a rate | 2018 2017 Amount % of Pre-tax Income Amount % of Pre-tax Income Federal Tax at a Statutory rate $ 35 21 % $ 211 34 % State taxes, net of Federal provision 14 9 (108 ) (17 ) Change in tax rate - - 228 37 Change in valuation allowance (11 ) (7 ) 106 17 Nontaxable interest and dividend income (19 ) (11 ) (42 ) (7 ) Other items 13 7 12 2 Income tax provision $ 32 19 % $ 407 66 % |
Schedule of deferred income tax assets and liabilities resulting from temporary differences | 2018 2017 (In Thousands) Deferred tax assets: Deferred loan origination fees $ 94 $ 92 Allowance for loan losses - Federal 408 330 State tax credits 825 1,075 Supplemental Executive Retirement Plan 216 208 Unrealized loss on securities available for sale 49 44 Net operating loss 477 270 Stock compensation 32 14 Other 43 1 2,144 2,034 Valuation allowance (1,413 ) (1,424 ) Total deferred tax assets, net of valuation allowance 731 610 Deferred tax liabilities: Depreciation (9 ) (9 ) Mortgage servicing rights (213 ) (233 ) Total deferred tax liabilities (222 ) (242 ) Net deferred tax asset $ 509 $ 368 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (Loss) (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Comprehensive Income Loss Note [Abstract] | |
Schedule of accumulated other comprehensive income (loss) | For the year ended December 31, 2018 (In thousands) Unrealized Losses on Available- Total Beginning balance $ (165 ) $ (165 ) Other comprehensive loss (18 ) (18 ) Ending balance $ (183 ) $ (183 ) For the year ended December 31, 2017 (In thousands) Unrealized Losses on Available- Total Beginning balance $ (85 ) $ (85 ) Other comprehensive loss (80 ) (80 ) Ending balance $ (165 ) $ (165 ) |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Compensation and Retirement Disclosure [Abstract] | |
Schedule of stock option activity and related information for its option plans | 2018 2017 Stock Awards Weighted Average Price Per Share Stock Awards Weighted Average Price Per Share Outstanding at beginning of year 62,700 $ 16.72 - $ - Grants 8,400 17.57 62,700 16.72 Outstanding at year end 71,100 $ 16.82 62,700 $ 16.72 Vested shares at year end 15,644 $ 16.72 3,880 $ 16.72 Unvested shares at year end 55,456 $ 16.85 58,820 $ 16.72 Total outstanding shares at year end 71,100 62,700 |
Summary of stock option activity and option plans | 2018 2017 Options Exercise Price Range Weighted Average Exercise Price Per Share Options Exercise Price Range Weighted Average Exercise Price Per Share Outstanding at beginning of year 152,080 $16.69-$16.72 $ 16.72 - - $ - Grants 20,000 $17.52-$17.75 17.58 152,080 $16.69-$16.72 16.72 Exercised - - - - - - Outstanding at year end 172,080 $16.69-$17.75 $ 16.82 152,080 $16.69-$16.72 $ 16.72 Exercisable at year end 30,416 $16.69-$16.72 $ 16.72 - - $ - |
Schedule of estimate fair value of stock-based awards of weighted average assumptions | 2018 2017 Risk-free interest rate 2.41 % 1.94 % Volatility factor 10.47 % 9.35 % Dividends 0.00 % 0.00 % Weighted average expected life (years) 5.00 5.00 Forfeiture rate 0.00 % 0.00 % |
Summary of changes in unvested shares | Unvested Shares Shares Weighted Average Unvested at January 1, 2018 152,080 $ 2.24 Granted 20,000 2.73 Vested 30,416 2.24 Unvested at December 31, 2018 141,664 $ 2.31 |
Other Income (Tables)
Other Income (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Other Income and Expenses [Abstract] | |
Schedule of non-interest income | For the year ended For the year ended December 31, 2018 December 31, 2017 (In thousands) Service fees Deposit related fees 66 75 Insufficient funds fee 83 89 Total service fees 149 164 Fee income Securities commission income 43 63 Insurance commission income 88 111 Total insurance and securities commission income 131 174 Card income Debit card interchange fee income 146 135 ATM fees 31 30 Total card income 177 165 Mortgage fee income and realized gain on sales of loans* Residential mortgage loan origination fees 324 480 Commercial loan fees 88 51 Loan servicing income 331 314 Realized gain on sales of residential mortgage loans 1,390 2,146 Realized gain on sale of SBA loan 47 - Total mortgage fee income and realized gain on sales of loans 2,180 2,991 Bank owned life insurance 61 62 Other miscellaneous income 19 20 Total non-interest income $ 2,717 $ 3,576 *Outside scope of ASC 606 |
Commitments (Tables)
Commitments (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of nonperformance by the other party to the financial instrument for commitments | 2018 2017 (In Thousands) Commitments to extend credit: Commitments to grant loans $ 5,578 $ 12,397 Unadvanced portion of construction loans 4,439 5,945 Unfunded commitments under lines of credit 18,774 17,523 $ 28,791 $ 35,865 |
Regulatory Matters (Tables)
Regulatory Matters (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Banking and Thrift [Abstract] | |
Schedule of capital amounts and ratios | Minimum To Be "Well- Minimum Capitalized" Well-Capitalized For Capital Under Prompt With Buffer, Fully Actual Adequacy Purposes Corrective Provisions Phased in for 2019 (Dollars in thousands) Amount Ratio Amount Ratio Amount Ratio Amount Ratio As of December 31, 2018 Total Core Capital (to Risk-Weighted Assets) $ 30,896 15.70 % ³ $ 15,745 ³ 8.0 % ³ $ 19,681 ³ 10.0% ³ $ 20,665 ³ 10.5 % Tier 1 Capital (to Risk-Weighted Assets) 29,335 14.91 ³ 11,808 ³ 6.0 ³ 15,745 ³ 8.0 ³ 16,729 ³ 8.5 Tier 1 Common Equity (to Risk-Weighted Assets) 29,335 14.91 ³ 8,856 ³ 4.5 ³ 12,793 ³ 6.5 ³ 13,777 ³ 7.0 Tier 1 Capital (to Assets) 29,335 9.07 ³ 12,938 ³ 4.0 ³ 16,173 ³ 5.0 ³ 16,173 ³ 5.0 As of December 31, 2017: Total Core Capital (to Risk-Weighted Assets) $ 30,067 16.11 % ³ ³ $ 14,927 ³ 8.0 % ³ ³ $ 18,658 ³ 10.0% ³ ³ $ 19,591 ³ 10.5 % Tier 1 Capital (to Risk-Weighted Assets) 28,806 15.44 ³ 11,195 ³ 6.0 ³ 14,927 ³ 8.0 ³ 15,860 ³ 8.5 Tier 1 Common Equity (to Risk-Weighted Assets) 28,806 15.44 ³ 8,396 ³ 4.5 ³ 12,128 ³ 6.5 ³ 13,061 ³ 7.0 Tier 1 Capital (to Assets) 28,806 9.47 ³ 12,173 ³ 4.0 ³ 15,216 ³ 5.0 ³ 15,216 ³ 5.0 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Schedule of assets measured at fair value on a recurring basis | (In Thousands) 2018 Total Level 1 Level 2 Level 3 U.S. Government and agency obligations $ 12,455 $ - $ 12,455 $ - Mortgage-backed securities - residential 5,876 - 5,876 - Total Available-for-Sale Securities $ 18,331 $ - $ 18,331 $ - 2017 Total Level 1 Level 2 Level 3 U.S. Government and agency obligations $ 10,470 $ - $ 10,470 $ - Mortgage-backed securities - residential 7,843 - 7,843 - Total Available-for-Sale Securities $ 18,313 $ - $ 18,313 $ - |
Schedule of carrying amounts and estimated fair values of the financial instruments | 2018 2017 Fair Value Hierarchy Carrying Fair Carrying Fair (In Thousands) Financial assets: Cash and due from banks 1 $ 1,581 $ 1,581 $ 1,672 $ 1,672 Interest bearing demand deposits 1 4,710 4,710 8,725 8,725 Securities available for sale 2 18,331 18,331 18,313 18,313 Securities held to maturity 2 6,052 6,030 6,575 6,588 Investment in restricted stock 2 3,637 3,637 3,270 3,270 Loans held for sale 2 2,133 2,133 2,770 2,770 Loans, net 3 281,741 280,173 262,711 261,588 Accrued interest receivable 1 876 876 824 824 Financial liabilities: Deposits 1/2 222,615 222,863 216,691 216,878 Borrowings 2 71,826 71,086 64,447 64,502 Accrued interest payable 1 168 168 94 94 |
FSB Bancorp, Inc. (Parent Com_2
FSB Bancorp, Inc. (Parent Company Only) Financial Information (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Condensed Financial Information Disclosure [Abstract] | |
Schedule of Balance Sheets | Balance Sheets December 31 2018 2017 (In Thousands) Assets Cash and cash equivalents $ 1,570 $ 1,717 Investment in banking subsidiary 29,661 29,008 ESOP loan receivable 331 365 Total Assets $ 31,562 $ 31,090 Liabilities and Stockholders’ Equity Total Liabilities $ 49 $ 34 Stockholders’ Equity 31,513 31,056 Total Liabilities and Stockholders’ Equity $ 31,562 $ 31,090 |
Schedule of Statements of Income | Statements of Income Year Ended December 31 2018 2017 (In Thousands) Interest Income $ 36 $ 29 Other Expense (500 ) (301 ) Equity in undistributed earnings of banking subsidiary 599 483 Net Income $ 135 $ 211 |
Schedule of Statements of Cash Flows | Statements of Cash Flows Year Ended December 31 2018 2017 (In Thousands) Cash flows from operating activities Net income $ 135 $ 211 Adjustments to reconcile net income to net cash flows from operating activities Equity in undistributed earnings of banking subsidiary (599 ) (483 ) Stock based compensation 310 133 Net increase in other liabilities 15 4 Net cash flows from operating activities (139 ) (135 ) Cash flows from investing activities Payments received on ESOP loan 34 33 Net cash flows from investing activities 34 33 Cash flows from financing activities Purchase of common stock (42 ) (1,062 ) Net cash flows from financing activities (42 ) (1,062 ) Net (decrease) increase in cash and cash equivalents (147 ) (1,164 ) Cash and cash equivalents - beginning 1,717 2,881 Cash and cash equivalents - ending $ 1,570 $ 1,717 |
Nature of Operations and Summ_4
Nature of Operations and Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
Accumulated Other Comprehensive Loss By Component: | |||
Unrealized losses on securities available-for-sale | $ (232) | $ (208) | |
Tax effect | 49 | 43 | |
Net unrealized losses on securities available-for-sale | (183) | (165) | $ (85) |
Accumulated other comprehensive loss | $ (183) | $ (165) | $ (85) |
Nature of Operations and Summ_5
Nature of Operations and Summary of Significant Accounting Policies (Details 1) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Basic and Diluted Earnings Per Common Share | ||
Net income available to common stockholders | $ 135 | $ 211 |
Weighted average basic common shares outstanding | 1,851 | 1,899 |
Weighted average diluted common shares outstanding | 1,853 | 1,899 |
Earnings per common share - basic and diluted (in dollars per share) | $ 0.07 | $ 0.11 |
Nature of Operations and Summ_6
Nature of Operations and Summary of Significant Accounting Policies (Detail Textuals) - USD ($) | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items] | |||
Offering price (in dollars per share) | $ 16.38 | $ 15.27 | $ 10 |
Number of shares issued to FSB Community | 1.0884 | ||
Common stock, shares outstanding | 1,940,661 | 1,934,853 | 1,941,688 |
Loan servicing rights | $ 123,755,000 | $ 132,427,000 | |
Proceeds from MSR | 812,000 | 892,000 | |
Capitalization of MSR | 5,000 | 131,000 | |
Amortization of MSR | 85,000 | 43,000 | |
Residential mortgage loan for foreclosure | $ 55,000 | $ 37,000 | |
Corporate federal income tax rat | 21.00% | 34.00% | |
Fairport Savings Bank | |||
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items] | |||
Number of common stock issued | 1,034,649 | ||
Offering price (in dollars per share) | $ 10 | ||
Proceeds from stock conversion and offering | $ 10,300,000 | ||
Conversion related expenses | 1,400,000 | ||
Net proceeds from stock offering | $ 8,900,000 |
Nature of Operations and Summ_7
Nature of Operations and Summary of Significant Accounting Policies (Detail Textuals 1) - $ / shares | 1 Months Ended | 12 Months Ended | ||
Jul. 27, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Property, Plant and Equipment [Line Items] | ||||
Depreciation Methods | Depreciation and amortization are computed on the straight-line basis over the shorter of the estimated useful lives or lease terms (in the case of leasehold improvements) of the related assets. | |||
Repurchase of common stock | 97,084 | 2,592 | 69,535 | |
Percent of outstanding shares | 5.00% | |||
Average price (in dollars per share) | $ 16.38 | $ 15.27 | $ 10 | |
Total repurchase of common stock | 72,127 | |||
Total average price (in dollars per share) | $ 15.31 | |||
Stock Option | ||||
Property, Plant and Equipment [Line Items] | ||||
Stock granted | 20,000 | 152,080 | ||
Restricted Stock | ||||
Property, Plant and Equipment [Line Items] | ||||
Stock granted | 8,400 | 62,700 | ||
Minimum | Premises | ||||
Property, Plant and Equipment [Line Items] | ||||
Estimated Useful Lives | 20 years | |||
Minimum | Furniture and equipment | ||||
Property, Plant and Equipment [Line Items] | ||||
Estimated Useful Lives | 3 years | |||
Maximum | Premises | ||||
Property, Plant and Equipment [Line Items] | ||||
Estimated Useful Lives | 30 years | |||
Maximum | Furniture and equipment | ||||
Property, Plant and Equipment [Line Items] | ||||
Estimated Useful Lives | 10 years |
Securities (Details)
Securities (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 18,563 | $ 18,521 |
Gross Unrealized Gains | 31 | 19 |
Gross unrealized Losses | (263) | (227) |
Fair Value | 18,331 | 18,313 |
U.S. Government and agency obligations | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 12,610 | 10,612 |
Gross Unrealized Gains | 7 | 0 |
Gross unrealized Losses | (162) | (142) |
Fair Value | 12,455 | 10,470 |
Mortgage-backed securities - residential | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 5,953 | 7,909 |
Gross Unrealized Gains | 24 | 19 |
Gross unrealized Losses | (101) | (85) |
Fair Value | $ 5,876 | $ 7,843 |
Securities (Details 1)
Securities (Details 1) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | $ 6,052 | $ 6,575 |
Gross Unrealized Gains | 35 | 50 |
Gross unrealized Losses | (57) | (37) |
Fair Value | 6,030 | 6,588 |
Mortgage-backed securities - residential | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 458 | 637 |
Gross Unrealized Gains | 6 | 9 |
Gross unrealized Losses | (1) | 0 |
Fair Value | 463 | 646 |
State and municipal securities | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 5,594 | 5,938 |
Gross Unrealized Gains | 29 | 41 |
Gross unrealized Losses | (56) | (37) |
Fair Value | $ 5,567 | $ 5,942 |
Securities (Details 2)
Securities (Details 2) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Available-for-Sale Amortized Cost | ||
Due in one year or less | $ 0 | |
Due after one year through five years | 11,110 | |
Due after five years through ten years | 500 | |
Due after ten years | 1,000 | |
Totals | 18,563 | $ 18,521 |
Fair Value Available-for-Sale | ||
Due in one year or less | 0 | |
Due after one year through five years | 10,970 | |
Due after five years through ten years | 500 | |
Due after ten years | 985 | |
Totals | 18,331 | 18,313 |
Mortgage-backed securities - residential | ||
Available-for-Sale Amortized Cost | ||
Totals | 5,953 | 7,909 |
Fair Value Available-for-Sale | ||
Totals | $ 5,876 | $ 7,843 |
Securities (Details 3)
Securities (Details 3) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Held-to-Maturity Amortized Cost | ||
Due in one year or less | $ 817 | |
Due after one year through five years | 3,118 | |
Due after five years through ten years | 1,659 | |
Due after ten years | 0 | |
Securities held to maturity | 6,052 | $ 6,575 |
Held-to-Maturity Fair Value | ||
Due in one year or less | 817 | |
Due after one year through five years | 3,080 | |
Due after five years through ten years | 1,670 | |
Due after ten years | 0 | |
Fair Value | 6,030 | 6,588 |
Mortgage-backed securities - residential | ||
Held-to-Maturity Amortized Cost | ||
Securities held to maturity | 458 | 637 |
Held-to-Maturity Fair Value | ||
Fair Value | $ 463 | $ 646 |
Securities (Details 4)
Securities (Details 4) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 | |
Available-For-Sale Securities [Abstract] | |||
Less than Twelve Months, fair value | $ 203 | $ 6,931 | |
Less than Twelve Months, unrealized losses | 0 | 57 | |
Twelve Months or More, fair value | 13,194 | 9,433 | |
Twelve Months or More, unrealized losses | 263 | 170 | |
Total Fair Value | 13,397 | 16,364 | |
Total Unrealized Losses | 263 | 227 | |
U.S. Government and agency obligations | |||
Available-For-Sale Securities [Abstract] | |||
Less than Twelve Months, fair value | 0 | 4,472 | |
Less than Twelve Months, unrealized losses | 0 | 34 | |
Twelve Months or More, fair value | 9,445 | 5,998 | |
Twelve Months or More, unrealized losses | 162 | 108 | |
Total Fair Value | 9,445 | 10,470 | |
Total Unrealized Losses | 162 | 142 | |
Mortgage-backed securities - residential | |||
Available-For-Sale Securities [Abstract] | |||
Less than Twelve Months, fair value | 203 | [1] | 2,459 |
Less than Twelve Months, unrealized losses | 0 | [1] | 23 |
Twelve Months or More, fair value | 3,749 | [1] | 3,435 |
Twelve Months or More, unrealized losses | 101 | [1] | 62 |
Total Fair Value | 3,952 | [1] | 5,894 |
Total Unrealized Losses | $ 101 | [1] | $ 85 |
[1] | Aggregate unrealized loss position of these securities is less than $500. |
Securities (Details 5)
Securities (Details 5) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 | |
Held-to-maturity Securities [Abstract] | |||
Less than Twelve Months, Fair Value | $ 1,039 | $ 1,574 | |
Less than Twelve Months, Unrealized Losses | 4 | 16 | |
Twelve Months or More, Fair Value | 3,186 | 1,502 | |
Twelve Months or More, Unrealized Losses | 53 | 21 | |
Fair Value | 4,225 | 3,076 | |
Total Unrealized Losses | 57 | 37 | |
Mortgage-backed securities - residential | |||
Held-to-maturity Securities [Abstract] | |||
Less than Twelve Months, Fair Value | 0 | 0 | [1] |
Less than Twelve Months, Unrealized Losses | 0 | 0 | [1] |
Twelve Months or More, Fair Value | 165 | 171 | [1] |
Twelve Months or More, Unrealized Losses | 1 | 0 | [1] |
Fair Value | 165 | 171 | [1] |
Total Unrealized Losses | 1 | 0 | [1] |
State and municipal securities | |||
Held-to-maturity Securities [Abstract] | |||
Less than Twelve Months, Fair Value | 1,039 | 1,574 | |
Less than Twelve Months, Unrealized Losses | 4 | 16 | |
Twelve Months or More, Fair Value | 3,021 | 1,331 | |
Twelve Months or More, Unrealized Losses | 52 | 21 | |
Fair Value | 4,060 | 2,905 | |
Total Unrealized Losses | $ 56 | $ 37 | |
[1] | Aggregate unrealized loss position of these securities is less than $500. |
Securities (Detail Textuals)
Securities (Detail Textuals) $ in Thousands | Dec. 31, 2018USD ($)Loans | Dec. 31, 2017USD ($) |
Schedule Of Available For Sale and Held To Maturity Securities [Line Items] | ||
Aggregate unrealized loss position of the securities | $ | $ 4,225 | $ 3,076 |
Maximum | ||
Schedule Of Available For Sale and Held To Maturity Securities [Line Items] | ||
Aggregate unrealized loss position of the securities | $ | $ 500 | |
U.S. Government and agency obligations | ||
Schedule Of Available For Sale and Held To Maturity Securities [Line Items] | ||
Number of securities in unrealized loss position in for greater than twelve months | 8 | |
Mortgage-backed securities - residential | ||
Schedule Of Available For Sale and Held To Maturity Securities [Line Items] | ||
Number of securities in unrealized loss position in for less than twelve months | 1 | |
Number of securities in unrealized loss position in for greater than twelve months | 5 | |
Aggregate unrealized loss position of the securities | $ | $ 500 | |
State and municipal securities | ||
Schedule Of Available For Sale and Held To Maturity Securities [Line Items] | ||
Number of securities in unrealized loss position in for less than twelve months | 3 | |
Number of securities in unrealized loss position in for greater than twelve months | 15 | |
Aggregate unrealized loss position of the securities | $ | $ 4,060 | $ 2,905 |
Loans - Major classifications o
Loans - Major classifications of loans (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | $ 283,339 | $ 263,973 | ||
Net deferred loan origination fees | (37) | (1) | ||
Less: Allowance for loan losses | (1,561) | [1] | (1,261) | $ (990) |
Loans receivable, net | 281,741 | 262,711 | ||
Real estate loans: | Secured by one-to-four family residences | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 221,602 | 206,894 | ||
Less: Allowance for loan losses | (866) | [1] | (816) | (584) |
Real estate loans: | Secured by multi-family residences | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 10,241 | 10,650 | ||
Less: Allowance for loan losses | (77) | [1] | (80) | (38) |
Real estate loans: | Construction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 4,898 | 10,750 | ||
Less: Allowance for loan losses | (24) | [1] | (54) | (31) |
Real estate loans: | Commercial real estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 22,492 | 14,803 | ||
Less: Allowance for loan losses | (284) | [1] | (148) | (84) |
Real estate loans: | Home equity lines of credit | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 16,766 | 17,127 | ||
Less: Allowance for loan losses | (103) | [1] | (107) | (112) |
Other Loans Portfolio Segment | Commercial and industrial | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 7,290 | 3,679 | ||
Less: Allowance for loan losses | (97) | [1] | (47) | $ (28) |
Other Loans Portfolio Segment | Other loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | $ 50 | $ 70 | ||
[1] | All Loans are collectively evaluated for impairment. |
Loans - Summary of allowance fo
Loans - Summary of allowance for loan losses allocated by loan class and activity in allowance for loan losses for years (Details 1) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | ||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | $ 1,261 | $ 990 | |
Charge Offs | 0 | 0 | |
Recoveries | 0 | 0 | |
Provisions | 300 | 271 | |
Ending Balance | 1,561 | [1] | 1,261 |
Commercial and industrial | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Charge Offs | 0 | ||
Recoveries | 0 | ||
Provisions | 19 | ||
Real estate loans: | Secured by one-to-four family residences | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 816 | 584 | |
Charge Offs | 0 | 0 | |
Recoveries | 0 | 0 | |
Provisions | 50 | 232 | |
Ending Balance | 866 | [1] | 816 |
Real estate loans: | Secured by multi-family residences | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 80 | 38 | |
Charge Offs | 0 | 0 | |
Recoveries | 0 | 0 | |
Provisions | (3) | 42 | |
Ending Balance | 77 | [1] | 80 |
Real estate loans: | Construction | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 54 | 31 | |
Charge Offs | 0 | 0 | |
Recoveries | 0 | 0 | |
Provisions | (30) | 23 | |
Ending Balance | 24 | [1] | 54 |
Real estate loans: | Commercial | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 148 | 84 | |
Charge Offs | 0 | 0 | |
Recoveries | 0 | 0 | |
Provisions | 136 | 64 | |
Ending Balance | 284 | [1] | 148 |
Real estate loans: | Home equity lines of credit | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 107 | 112 | |
Charge Offs | 0 | 0 | |
Recoveries | 0 | 0 | |
Provisions | (4) | (5) | |
Ending Balance | 103 | [1] | 107 |
Other Loans Portfolio Segment | Commercial and industrial | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 47 | 28 | |
Charge Offs | 0 | ||
Recoveries | 0 | ||
Provisions | 50 | ||
Ending Balance | 97 | [1] | 47 |
Other Unallocated | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 9 | 113 | |
Charge Offs | 0 | 0 | |
Recoveries | 0 | 0 | |
Provisions | 101 | (104) | |
Ending Balance | $ 110 | [1] | $ 9 |
[1] | All Loans are collectively evaluated for impairment. |
Loans - Risk category of loans
Loans - Risk category of loans by class (Details 2) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | $ 283,339 | $ 263,973 |
Pass | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 278,534 | 260,664 |
Special Mention | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 1,425 | 116 |
Substandard | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 3,380 | 3,193 |
Doubtful | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Real estate loans: | Secured by one-to-four family residences | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 221,602 | 206,894 |
Real estate loans: | Secured by one-to-four family residences | Pass | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 218,222 | 203,815 |
Real estate loans: | Secured by one-to-four family residences | Special Mention | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 494 | 116 |
Real estate loans: | Secured by one-to-four family residences | Substandard | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 2,886 | 2,963 |
Real estate loans: | Secured by one-to-four family residences | Doubtful | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Real estate loans: | Secured by multi-family residences | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 10,241 | 10,650 |
Real estate loans: | Secured by multi-family residences | Pass | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 10,241 | 10,650 |
Real estate loans: | Secured by multi-family residences | Special Mention | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Real estate loans: | Secured by multi-family residences | Substandard | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Real estate loans: | Secured by multi-family residences | Doubtful | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Real estate loans: | Construction | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 4,898 | 10,750 |
Real estate loans: | Construction | Pass | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 4,898 | 10,750 |
Real estate loans: | Construction | Special Mention | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Real estate loans: | Construction | Substandard | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Real estate loans: | Construction | Doubtful | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Real estate loans: | Commercial real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 22,492 | 14,803 |
Real estate loans: | Commercial real estate | Pass | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 21,313 | 14,803 |
Real estate loans: | Commercial real estate | Special Mention | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 931 | 0 |
Real estate loans: | Commercial real estate | Substandard | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 248 | 0 |
Real estate loans: | Commercial real estate | Doubtful | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Real estate loans: | Home equity lines of credit | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 16,766 | 17,127 |
Real estate loans: | Home equity lines of credit | Pass | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 16,565 | 16,897 |
Real estate loans: | Home equity lines of credit | Special Mention | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Real estate loans: | Home equity lines of credit | Substandard | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 201 | 230 |
Real estate loans: | Home equity lines of credit | Doubtful | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Other Loans Portfolio Segment | Commercial & industrial loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 7,290 | 3,679 |
Other Loans Portfolio Segment | Commercial & industrial loans | Pass | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 7,245 | 3,679 |
Other Loans Portfolio Segment | Commercial & industrial loans | Special Mention | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Other Loans Portfolio Segment | Commercial & industrial loans | Substandard | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 45 | 0 |
Other Loans Portfolio Segment | Commercial & industrial loans | Doubtful | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Other Loans Portfolio Segment | Other loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 50 | 70 |
Other Loans Portfolio Segment | Other loans | Pass | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 50 | 70 |
Other Loans Portfolio Segment | Other loans | Special Mention | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Other Loans Portfolio Segment | Other loans | Substandard | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 0 | 0 |
Other Loans Portfolio Segment | Other loans | Doubtful | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | $ 0 | $ 0 |
Loans - Analysis of the age of
Loans - Analysis of the age of the loan delinquencies by type and by amount past due (Details 3) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 1,071 | $ 852 |
Current | 282,268 | 263,121 |
Loans | 283,339 | 263,973 |
30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 622 | 699 |
60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 349 | 0 |
Greater than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 100 | 153 |
Real estate loans: | Secured by one-to-four family residences | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 631 | 852 |
Current | 220,971 | 206,042 |
Loans | 221,602 | 206,894 |
Real estate loans: | Secured by one-to-four family residences | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 227 | 699 |
Real estate loans: | Secured by one-to-four family residences | 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 349 | 0 |
Real estate loans: | Secured by one-to-four family residences | Greater than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 55 | 153 |
Real estate loans: | Secured by multi-family residences | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Current | 10,241 | 10,650 |
Loans | 10,241 | 10,650 |
Real estate loans: | Secured by multi-family residences | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Real estate loans: | Secured by multi-family residences | 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Real estate loans: | Secured by multi-family residences | Greater than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Real estate loans: | Construction | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Current | 4,898 | 10,750 |
Loans | 4,898 | 10,750 |
Real estate loans: | Construction | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Real estate loans: | Construction | 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Real estate loans: | Construction | Greater than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Real estate loans: | Commercial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 248 | 0 |
Current | 22,244 | 14,803 |
Loans | 22,492 | 14,803 |
Real estate loans: | Commercial | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 248 | 0 |
Real estate loans: | Commercial | 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Real estate loans: | Commercial | Greater than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Real estate loans: | Home equity lines of credit | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 147 | 0 |
Current | 16,619 | 17,127 |
Loans | 16,766 | 17,127 |
Real estate loans: | Home equity lines of credit | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 147 | 0 |
Real estate loans: | Home equity lines of credit | 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Real estate loans: | Home equity lines of credit | Greater than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Other Loans Portfolio Segment | Commercial & industrial loans | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 45 | 0 |
Current | 7,245 | 3,679 |
Loans | 7,290 | 3,679 |
Other Loans Portfolio Segment | Commercial & industrial loans | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Other Loans Portfolio Segment | Commercial & industrial loans | 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Other Loans Portfolio Segment | Commercial & industrial loans | Greater than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 45 | 0 |
Other Loans Portfolio Segment | Other loans | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Current | 50 | 70 |
Loans | 50 | 70 |
Other Loans Portfolio Segment | Other loans | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Other Loans Portfolio Segment | Other loans | 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Other Loans Portfolio Segment | Other loans | Greater than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 0 | $ 0 |
Loans (Detail Textuals)
Loans (Detail Textuals) | 12 Months Ended | |
Dec. 31, 2018USD ($)Executiveofficer | Dec. 31, 2017USD ($)Executiveofficer | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | $ 283,339,000 | $ 263,973,000 |
Residential mortgage loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Number of nonaccrual loans | Executiveofficer | 1 | 2 |
Financing receivable, recorded Investment, nonaccrual status | $ 55,000 | $ 153,000 |
Financing Receivable, Modifications, Number of Contracts | Executiveofficer | 1 | 1 |
Mortgage Loans on Real Estate, Foreclosures | $ 55,000 | $ 37,000 |
Commercial and industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Number of nonaccrual loans | Executiveofficer | 1 | |
Financing receivable, recorded Investment, nonaccrual status | $ 45,000 | |
Real estate loans: | Secured by one-to-four family residences | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | $ 221,602,000 | $ 206,894,000 |
Percentage of portfolio loans | 78.20% | 78.30% |
Real estate loans: | Home equity lines of credit | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | $ 16,766,000 | $ 17,127,000 |
Percentage of portfolio loans | 5.90% | 6.50% |
Real estate loans: | Secured by multi-family residences | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | $ 10,241,000 | $ 10,650,000 |
Percentage of portfolio loans | 3.60% | 4.00% |
Maximum adjustable rate loans term | 20 years | |
Real estate loans: | Construction | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | $ 4,898,000 | $ 10,750,000 |
Percentage of portfolio loans | 1.70% | 4.10% |
Additional unadvanced portion of loans | $ 4,400,000 | $ 5,900,000 |
Real estate loans: | Commercial real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | $ 22,492,000 | $ 14,803,000 |
Percentage of portfolio loans | 7.90% | 5.60% |
Maximum adjustable rate loans term | 15 years | |
Maximum loan to value ratio | 80.00% | |
Other Loans Portfolio Segment | Commercial and industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | $ 7,290,000 | $ 3,679,000 |
Percentage of portfolio loans | 2.60% | 1.40% |
Other Loans Portfolio Segment | Other loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | $ 50,000 | $ 70,000 |
Percentage of portfolio loans | 0.10% | 0.10% |
Premises and Equipment (Details
Premises and Equipment (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | $ 8,360 | $ 8,302 |
Accumulated depreciation and amortization | (5,629) | (5,238) |
Premises and equipment, net | 2,731 | 3,064 |
Premises | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 5,003 | 4,946 |
Furniture and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | $ 3,357 | $ 3,356 |
Premises and Equipment (Detai_2
Premises and Equipment (Details 1) $ in Thousands | Dec. 31, 2018USD ($) |
Property, Plant and Equipment [Abstract] | |
2019 | $ 451 |
2020 | 396 |
2021 | 375 |
2022 | 307 |
2023 | 241 |
Thereafter | 1,385 |
Total | $ 3,155 |
Premises and Equipment (Detail
Premises and Equipment (Detail Textuals) - USD ($) | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Property, Plant and Equipment [Abstract] | ||
Operating leases, rent expense, net | $ 457,000 | $ 448,000 |
Deposits (Details)
Deposits (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Deposits [Abstract] | ||
Non-interest bearing | $ 10,947 | $ 8,385 |
NOW accounts | 28,376 | 31,807 |
Regular savings, tax escrow and demand clubs | 27,478 | 25,413 |
Money market | 31,880 | 37,772 |
Individual retirement accounts | 6,477 | 7,069 |
Certificates of deposit | 117,457 | 106,245 |
Total Deposits | $ 222,615 | $ 216,691 |
Deposits (Details 1)
Deposits (Details 1) $ in Thousands | Dec. 31, 2018USD ($) |
Deposits [Abstract] | |
2019 | $ 73,943 |
2020 | 38,741 |
2021 | 8,567 |
2022 | 1,702 |
2023 | 981 |
Individual retirement accounts and certificates of deposit | $ 123,934 |
Deposits (Details 2)
Deposits (Details 2) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Deposits [Abstract] | ||
NOW accounts | $ 92 | $ 89 |
Regular savings and demand clubs | 147 | 103 |
Money market | 345 | 284 |
Individual retirement accounts | 85 | 75 |
Certificates of deposit | 1,922 | 1,260 |
Interest expense on deposits | $ 2,591 | $ 1,811 |
Deposits (Detail Textuals)
Deposits (Detail Textuals) - USD ($) | Dec. 31, 2018 | Dec. 31, 2017 |
Deposits [Abstract] | ||
Time deposits, each with a minimum denomination of $250,000 | $ 18,032,000 | $ 13,342,000 |
Deposit insurance per account owner | 250,000 | |
Listing service deposits | $ 11,225,000 | $ 10,000,000 |
Borrowings (Details)
Borrowings (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Federal Home Loan Bank, Advances [Line Items] | ||
Contractual maturities of borrowings with the FHLB | $ 71,826 | $ 64,447 |
Advance Date 9/5/2012 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 9/5/2019 | |
Current Rate | 1.13% | |
Contractual maturities of borrowings with the FHLB | $ 246 | 539 |
Advance Date 12/19/2012 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 12/19/2019 | |
Current Rate | 1.20% | |
Contractual maturities of borrowings with the FHLB | $ 321 | 613 |
Advance Date 1/4/2013 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/4/2019 | |
Current Rate | 1.52% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 1/15/2013 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/16/2018 | |
Current Rate | 1.18% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,000 |
Advance Date 1/22/2013 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/22/2018 | |
Current Rate | 1.20% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,000 |
Advance Date 1/22/2013 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/22/2019 | |
Current Rate | 1.44% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 2/20/2013 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 2/20/2020 | |
Current Rate | 1.28% | |
Contractual maturities of borrowings with the FHLB | $ 185 | 331 |
Advance Date 2/20/2013 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 2/21/2023 | |
Current Rate | 1.77% | |
Contractual maturities of borrowings with the FHLB | $ 447 | 547 |
Advance Date 7/2/2013 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 7/2/2018 | |
Current Rate | 1.35% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 274 |
Advance Date 7/22/2013 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 7/23/2018 | |
Current Rate | 1.27% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 275 |
Advance Date 9/19/2013 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 9/19/2018 | |
Current Rate | 1.37% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 171 |
Advance Date 1/21/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/22/2018 | |
Current Rate | 1.72% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,000 |
Advance Date 1/21/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/22/2019 | |
Current Rate | 1.45% | |
Contractual maturities of borrowings with the FHLB | $ 34 | 240 |
Advance Date 3/20/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 3/20/2019 | |
Current Rate | 1.50% | |
Contractual maturities of borrowings with the FHLB | $ 103 | 411 |
Advance Date 7/21/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 7/21/2021 | |
Current Rate | 1.94% | |
Contractual maturities of borrowings with the FHLB | $ 397 | 541 |
Advance Date 7/21/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 7/22/2019 | |
Current Rate | 2.08% | |
Contractual maturities of borrowings with the FHLB | $ 500 | 500 |
Advance Date 7/21/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 7/23/2018 | |
Current Rate | 1.79% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,000 |
Advance Date 8/6/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 8/6/2018 | |
Current Rate | 1.80% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,000 |
Advance Date 8/21/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 8/21/2019 | |
Current Rate | 2.12% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 10/2/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 10/4/2021 | |
Current Rate | 2.00% | |
Contractual maturities of borrowings with the FHLB | $ 867 | 1,153 |
Advance Date 10/15/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 10/15/2021 | |
Current Rate | 1.69% | |
Contractual maturities of borrowings with the FHLB | $ 431 | 574 |
Advance Date 11/28/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 11/29/2021 | |
Current Rate | 1.90% | |
Contractual maturities of borrowings with the FHLB | $ 890 | 1,175 |
Advance Date 12/31/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 12/31/2019 | |
Current Rate | 1.63% | |
Contractual maturities of borrowings with the FHLB | $ 224 | 427 |
Advance Date 12/31/2014 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/2/2018 | |
Current Rate | 1.52% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,000 |
Advance Date 1/14/2015 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/14/2020 | |
Current Rate | 1.73% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 1,500 |
Advance Date 1/21/2015 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/21/2020 | |
Current Rate | 1.79% | |
Contractual maturities of borrowings with the FHLB | $ 500 | 500 |
Advance Date 1/21/2015 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/21/2021 | |
Current Rate | 1.97% | |
Contractual maturities of borrowings with the FHLB | $ 500 | 500 |
Advance Date 4/13/2015 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 4/13/2020 | |
Current Rate | 1.74% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 5/20/2015 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 5/20/2020 | |
Current Rate | 1.52% | |
Contractual maturities of borrowings with the FHLB | $ 308 | 509 |
Advance Date 5/20/2015 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 5/20/2022 | |
Current Rate | 1.91% | |
Contractual maturities of borrowings with the FHLB | $ 517 | 658 |
Advance Date 6/25/2015 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 6/25/2020 | |
Current Rate | 1.65% | |
Contractual maturities of borrowings with the FHLB | $ 326 | 527 |
Advance Date 10/29/2015 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 10/29/2020 | |
Current Rate | 1.51% | |
Contractual maturities of borrowings with the FHLB | $ 784 | 1,185 |
Advance Date 10/29/2015 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 10/29/2020 | |
Current Rate | 1.90% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 1/27/2016 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/27/2021 | |
Current Rate | 1.92% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 1/27/2016 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/27/2023 | |
Current Rate | 1.87% | |
Contractual maturities of borrowings with the FHLB | $ 611 | 751 |
Advance Date 2/12/2016 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 2/13/2023 | |
Current Rate | 1.66% | |
Contractual maturities of borrowings with the FHLB | $ 621 | 761 |
Advance Date 2/12/2016 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 2/13/2023 | |
Current Rate | 2.04% | |
Contractual maturities of borrowings with the FHLB | $ 500 | 500 |
Advance Date 8/24/2016 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 8/24/2018 | |
Current Rate | 1.22% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,000 |
Advance Date 10/28/2016 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 10/28/2020 | |
Current Rate | 1.57% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 11/4/2016 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 11/4/2021 | |
Current Rate | 1.72% | |
Contractual maturities of borrowings with the FHLB | $ 2,000 | 2,000 |
Advance Date 11/17/2016 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 11/17/2021 | |
Current Rate | 2.13% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 11/17/2016 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 11/17/2021 | |
Current Rate | 1.78% | |
Contractual maturities of borrowings with the FHLB | $ 611 | 807 |
Advance Date 11/17/2016 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 11/17/2023 | |
Current Rate | 2.07% | |
Contractual maturities of borrowings with the FHLB | $ 729 | 866 |
Advance Date 11/28/2016 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 11/29/2019 | |
Current Rate | 1.78% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 1,500 |
Advance Date 12/21/2016 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 12/23/2019 | |
Current Rate | 1.91% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 1/4/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/4/2019 | |
Current Rate | 1.62% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 1,500 |
Advance Date 1/19/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/21/2020 | |
Current Rate | 1.91% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 3/24/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 3/24/2022 | |
Current Rate | 2.00% | |
Contractual maturities of borrowings with the FHLB | $ 1,017 | 1,309 |
Advance Date 3/24/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 3/25/2024 | |
Current Rate | 2.28% | |
Contractual maturities of borrowings with the FHLB | $ 1,164 | 1,367 |
Advance Date 7/24/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 7/24/2020 | |
Current Rate | 1.88% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 7/24/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 7/26/2021 | |
Current Rate | 2.03% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 7/24/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 7/25/2022 | |
Current Rate | 1.94% | |
Contractual maturities of borrowings with the FHLB | $ 743 | 936 |
Advance Date 8/31/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 8/31/2018 | |
Current Rate | 1.55% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,000 |
Advance Date 8/31/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 8/31/2021 | |
Current Rate | 1.96% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 9/11/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 9/11/2020 | |
Current Rate | 1.80% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 9/11/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 9/12/2022 | |
Current Rate | 2.07% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 1,500 |
Advance Date 9/27/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 9/27/2018 | |
Current Rate | 1.66% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,500 |
Advance Date 9/27/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 9/27/2022 | |
Current Rate | 2.28% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 1,000 |
Advance Date 10/4/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 4/4/2018 | |
Current Rate | 1.50% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,500 |
Advance Date 11/27/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 5/29/2018 | |
Current Rate | 1.76% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 3,500 |
Advance Date 12/4/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 3/5/2018 | |
Current Rate | 1.59% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,500 |
Advance Date 12/8/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 4/9/2018 | |
Current Rate | 1.64% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,000 |
Advance Date 12/11/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/11/2018 | |
Current Rate | 1.55% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,500 |
Advance Date 12/11/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 3/12/2018 | |
Current Rate | 1.61% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 1,500 |
Advance Date 12/29/2017 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/2/2018 | |
Current Rate | 1.53% | |
Contractual maturities of borrowings with the FHLB | $ 0 | 2,500 |
Advance Date 1/18/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/18/2019 | |
Current Rate | 2.17% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 0 |
Advance Date 1/24/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/24/2020 | |
Current Rate | 2.42% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 0 |
Advance Date 2/9/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 2/9/2022 | |
Current Rate | 2.78% | |
Contractual maturities of borrowings with the FHLB | $ 2,500 | 0 |
Advance Date 3/21/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 3/21/2023 | |
Current Rate | 3.13% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 0 |
Advance Date 4/4/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 4/4/2023 | |
Current Rate | 3.00% | |
Contractual maturities of borrowings with the FHLB | $ 2,000 | 0 |
Advance Date 5/22/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 5/23/2022 | |
Current Rate | 3.22% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 0 |
Advance Date 5/29/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 5/31/2022 | |
Current Rate | 2.97% | |
Contractual maturities of borrowings with the FHLB | $ 2,000 | 0 |
Advance Date 5/29/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 5/30/2023 | |
Current Rate | 3.01% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 0 |
Advance Date 6/28/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 6/28/2023 | |
Current Rate | 3.13% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 0 |
Advance Date 6/28/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 6/28/2024 | |
Current Rate | 3.25% | |
Contractual maturities of borrowings with the FHLB | $ 2,000 | 0 |
Advance Date 7/23/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 7/23/2024 | |
Current Rate | 3.34% | |
Contractual maturities of borrowings with the FHLB | $ 1,000 | 0 |
Advance Date 8/20/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 8/20/2020 | |
Current Rate | 2.93% | |
Contractual maturities of borrowings with the FHLB | $ 2,000 | 0 |
Advance Date 8/31/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 2/28/2019 | |
Current Rate | 2.56% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 0 |
Advance Date 9/25/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 3/25/2019 | |
Current Rate | 2.66% | |
Contractual maturities of borrowings with the FHLB | $ 2,000 | 0 |
Advance Date 9/27/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 9/27/2021 | |
Current Rate | 3.24% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 0 |
Advance Date 10/18/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 4/18/2019 | |
Current Rate | 2.76% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 0 |
Advance Date 10/30/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 4/30/2019 | |
Current Rate | 2.78% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 0 |
Advance Date 11/23/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 5/23/2019 | |
Current Rate | 2.82% | |
Contractual maturities of borrowings with the FHLB | $ 1,500 | 0 |
Advance Date 12/3/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 1/3/2019 | |
Current Rate | 2.61% | |
Contractual maturities of borrowings with the FHLB | $ 3,750 | 0 |
Advance Date 12/20/2018 | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Maturity Date | 6/20/2019 | |
Current Rate | 2.81% | |
Contractual maturities of borrowings with the FHLB | $ 2,000 | $ 0 |
Borrowings (Details 1)
Borrowings (Details 1) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Contractual Maturity | ||
2019 | $ 23,679 | |
2020 | 13,103 | |
2021 | 11,196 | |
2022 | 10,776 | |
2023 | 8,908 | |
Thereafter | 4,164 | |
Total | $ 71,826 | $ 64,447 |
Weighted Average Rate | ||
2019 | 2.31% | |
2020 | 2.00% | |
2021 | 2.08% | |
2022 | 2.56% | |
2023 | 2.68% | |
Thereafter | 3.00% | |
Total | 2.34% |
Borrowings (Detail Textuals)
Borrowings (Detail Textuals) - USD ($) | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Debt Disclosure [Abstract] | ||
Residential mortgages carrying amount | $ 201,922,000 | $ 190,382,000 |
Residential mortgages available for borrowings | 94,106,000 | $ 101,788,000 |
Repurchase agreement additional liquidity | 10,000,000 | |
Repurchase agreement additional liquidity of unsecured line of credit | $ 5,000,000 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Current | ||
Federal | $ 163 | $ 238 |
State | 4 | 4 |
Deferred | (135) | 165 |
Income Tax Expense (Benefit) | $ 32 | $ 407 |
Income Taxes (Details 1)
Income Taxes (Details 1) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | ||
Federal Tax at a Statutory rate | $ 35 | $ 211 |
Federal Tax at a Statutory rate, % of Pre-tax Income | 21.00% | 34.00% |
State taxes, net of Federal provision | $ 14 | $ (108) |
State taxes, net of Federal provision, % of Pre-tax Income | 9.00% | (17.00%) |
Change in tax rate | $ 0 | $ 228 |
Change in tax rate, % of Pre-tax Income | 0.00% | 37.00% |
Change in valuation allowance | $ (11) | $ 106 |
Change in valuation allowance, % of Pre-tax Income | (7.00%) | 17.00% |
Nontaxable interest and dividend income | $ 19 | $ 42 |
Nontaxable interest and dividend income, % of Pre-tax Income | (11.00%) | (7.00%) |
Other items | $ 13 | $ 12 |
Other items, % of Pre-tax Income | 7.00% | 2.00% |
Income tax provision | $ 32 | $ 407 |
Income tax provision, % of Pre-tax Income | 19.00% | 66.00% |
Income Taxes (Details 2)
Income Taxes (Details 2) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Deferred tax assets: | ||
Deferred loan origination fees | $ 94 | $ 92 |
Allowance for loan losses - Federal | 408 | 330 |
State tax credits | 825 | 1,075 |
Supplemental Executive Retirement Plan | 216 | 208 |
Unrealized loss on securities available for sale | 49 | 44 |
Net operating loss | 477 | 270 |
Stock compensation | 32 | 14 |
Other | 43 | 1 |
Total deferred tax assets, gross | 2,144 | 2,034 |
Valuation allowance | (1,413) | (1,424) |
Total deferred tax assets, net of valuation allowance | 731 | 610 |
Deferred tax liabilities: | ||
Depreciation | (9) | (9) |
Mortgage servicing rights | (213) | (233) |
Total deferred tax liabilities | (222) | (242) |
Net deferred tax asset | $ 509 | $ 368 |
Income Taxes (Detail Textuals)
Income Taxes (Detail Textuals) - USD ($) | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Income Tax Note [Line Items] | ||
Percentage of effective tax rate | 21.00% | 34.00% |
Net adjustment in income tax expense | $ 0 | $ 228,000 |
Statutory federal income tax rate | 19.00% | 66.00% |
Deferred tax liability not recognized with respect to Federal base year reserve | $ 1,518,000 | $ 1,518,000 |
Deferred tax liability, unrecognized, federal base year reserve | $ 319,000 | $ 319,000 |
Previous tax year | ||
Income Tax Note [Line Items] | ||
Percentage of effective tax rate | 35.00% | |
Current tax year | ||
Income Tax Note [Line Items] | ||
Percentage of effective tax rate | 21.00% |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Unrealized Gains and Losses on Available-for-Sale Securities, Beginning balance | $ (165) | $ (85) |
Unrealized Gains and Losses on Available-for-Sale Securities, Other comprehensive (loss) income before reclassifications | (18) | (80) |
Unrealized Gains and Losses on Available-for-Sale Securities, Ending balance | (183) | (165) |
Accumulated Other Comprehensive Income (Loss), Net of Tax, Beginning Balance | (165) | (85) |
Other comprehensive income before reclassifications | (18) | (80) |
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance | $ (183) | $ (165) |
Employee Benefit Plans (Details
Employee Benefit Plans (Details) - Restricted Stock - $ / shares | 12 Months Ended | |||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | |
Stock Awards | ||||
Outstanding at beginning of year | 62,700 | 0 | ||
Granted | 8,400 | 62,700 | ||
Outstanding at year end | 71,100 | 62,700 | ||
Weighted Average Price Per Share | ||||
Outstanding at beginning of year | $ 16.72 | $ 0 | ||
Grants | 17.57 | 16.72 | ||
Outstanding at year end | $ 16.82 | $ 16.72 | ||
Stock Awards | ||||
Vested shares at year end | 15,644 | 3,880 | ||
Unvested shares at year end | 55,456 | 58,820 | ||
Total outstanding shares at year end | 62,700 | 62,700 | 71,100 | 62,700 |
Vested shares at year end - Weighted Average Price Per Share | $ 16.72 | $ 16.72 | ||
Unvested shares at year end - Weighted Average Price Per Share | $ 16.85 | $ 16.72 |
Employee Benefit Plans (Detai_2
Employee Benefit Plans (Details 1) - $ / shares | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Beginning of Period [Abstract] | ||
Outstanding at beginning of year | 152,080 | 0 |
Grants | 20,000 | 152,080 |
Exercised | 0 | 0 |
Outstanding at year end | 172,080 | 152,080 |
Exercisable at year end | 30,416 | 0 |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, End of Period [Abstract] | ||
Outstanding at beginning of year | $ 16.72 | $ 0 |
Grants | 17.58 | 16.72 |
Exercised | 0 | 0 |
Outstanding at year end | 16.82 | 16.72 |
Exercisable at year end | 16.72 | 0 |
2017 Equity Incentive Plan | Maximum | $16.69-$16.72 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise Price Range Upper Range Limit | 16.72 | 16.72 |
2017 Equity Incentive Plan | Maximum | $17.52-$17.75 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise Price Range Upper Range Limit | 17.75 | |
2017 Equity Incentive Plan | Maximum | $16.69-$17.75 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise Price Range Upper Range Limit | 17.75 | |
2017 Equity Incentive Plan | Minimum | $16.69-$16.72 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise Price Range Lower Range Limit | 16.69 | $ 16.69 |
2017 Equity Incentive Plan | Minimum | $17.52-$17.75 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise Price Range Lower Range Limit | 17.52 | |
2017 Equity Incentive Plan | Minimum | $16.69-$17.75 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise Price Range Lower Range Limit | $ 16.69 |
Employee Benefit Plans (Detai_3
Employee Benefit Plans (Details 2) | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Compensation and Retirement Disclosure [Abstract] | ||
Risk-free interest rate | 2.41% | 1.94% |
Volatility factor | 10.47% | 9.35% |
Dividends | 0.00% | 0.00% |
Weighted average expected life (years) | 5 years | 5 years |
Forfeiture rate | 0.00% | 0.00% |
Employee Benefit Plans (Detai_4
Employee Benefit Plans (Details 3) - $ / shares | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Unvested Shares | ||
Unvested at January 1, 2018 | 152,080 | |
Granted | 20,000 | 152,080 |
Vested | 30,416 | |
Unvested at December 31, 2018 | 141,664 | 152,080 |
Weighted Average Grant Date Fair Value | ||
Unvested at January 1, 2018 | $ 2.24 | |
Granted | 2.73 | |
Vested | 2.24 | |
Unvested at December 31, 2018 | $ 2.31 | $ 2.24 |
Employee Benefit Plans (Detail
Employee Benefit Plans (Detail Textuals) | Jul. 02, 2018Executiveofficer$ / sharesshares | Jan. 05, 2018Executiveofficer$ / sharesshares | Oct. 30, 2017Executiveofficer$ / sharesshares | Oct. 02, 2017Executiveofficer$ / sharesshares | Dec. 31, 2018USD ($)Executiveofficer$ / sharesshares | Dec. 31, 2017USD ($)Executiveofficer$ / sharesshares | Aug. 29, 2017shares |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||||
Description of defined contribution pension | Employees are eligible for participation in the 401(k) Plan after one year of service and attaining age 19. The 401(k) Plan allows employees to contribute 1% to 100% of their annual salary subject to statutory limitations. Matching contributions made by the Bank are 100% of the first 6% of compensation that an employee contributes to the 401(k) Plan. | ||||||
Matching contributions made by the Bank | 100.00% | ||||||
Matching contributions made by employees | $ 218,000 | $ 225,000 | |||||
Discretionary contributions made | $ 28,000 | 85,000 | |||||
ESOP borrowed to purchase shares | $ 700,000 | ||||||
Number of shares purchased | shares | 69,972 | ||||||
Employee stock ownership plan debt structure description | The loan is being repaid in twenty equal annual installments through 2026. | ||||||
Total shares released to participants | shares | 3,808 | 3,808 | |||||
Expense related to ESOP | $ 72,000 | $ 52,000 | |||||
Number of unearned ESOP shares | 30,463 | ||||||
Aggregate market value of unearned ESOP shares. | $ 517,871 | ||||||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $ / shares | $ 17.58 | $ 16.72 | |||||
2017 Equity Incentive Plan | Restricted stock awards | |||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||||
Number of shares authorized for award | shares | 77,668 | ||||||
Award vesting period | 5 years | ||||||
Award vesting percentage per year | 20.00% | ||||||
2017 Equity Incentive Plan | Directors | Restricted stock awards | |||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||||
Number of restricted stock awards granted | shares | 41,320 | 21,380 | |||||
Number of external directors | Executiveofficer | 11 | 11 | |||||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $ / shares | $ 16.69 | $ 16.72 | |||||
2017 Equity Incentive Plan | Executive officers | Restricted stock awards | |||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||||
Number of restricted stock awards granted | shares | 8,400 | 8,400 | |||||
Number of external directors | Executiveofficer | 5 | 5 | |||||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $ / shares | $ 17.75 | $ 17.52 | |||||
Supplemental executive retirement plan (SERP) | |||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||||
Number of executive under supplemental executive retirement plan (SERP) | Executiveofficer | 2 | 2 | |||||
Contribution recorded under supplemental executive retirement plan (SERP) | $ 826,000 | $ 797,000 | |||||
Total expense under the SERP | $ 59,000 | $ 38,000 |
Employee Benefit Plans (Detai_5
Employee Benefit Plans (Detail Textuals 2) - USD ($) | Jul. 02, 2018 | Jan. 05, 2018 | Oct. 30, 2017 | Oct. 02, 2017 | Dec. 31, 2018 | Dec. 31, 2017 |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||
Number of options granted | 20,000 | 152,080 | ||||
Stock options exercise price | $ 0 | $ 0 | ||||
Compensation expense | $ 310,000 | $ 132,000 | ||||
Expected compensation expense in 2019 through 2021 | 304,000 | |||||
Expected compensation expense in 2022 | 238,000 | |||||
Expected compensation expense in 2023 | 5,000 | |||||
Aggregate intrinsic value of options outstanding | 8,000 | 0 | ||||
Aggregate intrinsic value of options exercisable | $ 8,000 | 0 | ||||
Expected to be recognized over weighted average period | 3 years 9 months 18 days | |||||
Grant date fair value of all options granted | $ 55,000 | $ 362,000 | ||||
Stock - based compensation plan | ||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||
Number of shares authorized for options | 194,168 | |||||
Number of options granted | 20,000 | 20,000 | 152,080 | 152,080 | ||
Stock options exercise price | $ 17.75 | $ 17.52 | $ 16.69 | $ 16.72 | ||
Stock options term | 10 years | |||||
Stock options vesting period | 5 years |
Other income (Details)
Other income (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Mortgage fee income and realized gain on sales of loans | ||
Residential mortgage loan origination fees | $ 324 | $ 480 |
Commercial loan fees | 88 | 51 |
Loan servicing income | 331 | 314 |
Realized gain on sales of residential mortgage loans | 1,390 | 2,146 |
Realized gain on sale of SBA loan | 47 | 0 |
Total mortgage fee income and realized gain on sales of loans | 2,180 | 2,991 |
Bank Owned Life Insurance Income | 61 | 62 |
Other miscellaneous income | 19 | 20 |
Noninterest Income | 2,717 | 3,576 |
Deposit related fees | ||
Non Interest Income [Line Items] | ||
Other income including service fees and fee income | 66 | 75 |
Insufficient funds fee | ||
Non Interest Income [Line Items] | ||
Other income including service fees and fee income | 83 | 89 |
Service fees | ||
Non Interest Income [Line Items] | ||
Other income including service fees and fee income | 149 | 164 |
Securities commission income | ||
Non Interest Income [Line Items] | ||
Other income including service fees and fee income | 43 | 63 |
Insurance commission income | ||
Non Interest Income [Line Items] | ||
Other income including service fees and fee income | 88 | 111 |
Insurance and securities commission income | ||
Non Interest Income [Line Items] | ||
Other income including service fees and fee income | 131 | 174 |
Debit card interchange fee income | ||
Non Interest Income [Line Items] | ||
Other income including service fees and fee income | 146 | 135 |
ATM fees | ||
Non Interest Income [Line Items] | ||
Other income including service fees and fee income | 31 | 30 |
Card income | ||
Non Interest Income [Line Items] | ||
Other income including service fees and fee income | $ 177 | $ 165 |
Related Party Transactions (Det
Related Party Transactions (Detail Textuals) - USD ($) | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Related Party Transactions [Abstract] | ||
Loans outstanding with related parties | $ 485,000 | $ 560,000 |
Amount of new loan | 450,000 | |
Proceeds of loan | 235,000 | |
Repayment of loans | $ 290,000 |
Commitments (Details)
Commitments (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Contractual amount of financial instrument | $ 28,791 | $ 35,865 |
Commitments to grant loans | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Contractual amount of financial instrument | 5,578 | 12,397 |
Unadvanced portion of construction loans | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Contractual amount of financial instrument | 4,439 | 5,945 |
Unfunded commitments under lines of credit | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Contractual amount of financial instrument | $ 18,774 | $ 17,523 |
Commitments (Detail Textuals)
Commitments (Detail Textuals) | 12 Months Ended | |
Dec. 31, 2018USD ($)Loans | Dec. 31, 2017USD ($)Loans | |
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Loan amount | $ 3,098,000 | $ 10,836,000 |
Number of commercial letters of credit | Loans | 3 | 2 |
Commercial letters of credit | $ 64,000 | $ 414,000 |
Minimum | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Interest rate during period | 4.50% | 3.25% |
Maximum | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Interest rate during period | 6.00% | 5.25% |
Regulatory Matters (Details)
Regulatory Matters (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Banking and Thrift [Abstract] | ||
Total Core Capital (to Risk- Weighted Assets), Actual amount | $ 30,896 | $ 30,067 |
Total Core Capital (to Risk- Weighted Assets), Actual ratio | 15.70% | 16.11% |
Total Core Capital (to Risk- Weighted Assets), For capital adequacy purposes amount | $ 15,745 | $ 14,927 |
Total Core Capital (to Risk- Weighted Assets), For capital adequacy purposes ratio | 8.00% | 8.00% |
Total Core Capital (to Risk- Weighted Assets), To be well capitalized under prompt corrective action provisions amount | $ 19,681 | $ 18,658 |
Total Core Capital (to Risk- Weighted Assets), To be well capitalized under prompt corrective action provisions ratio | 10.00% | 10.00% |
Total Core Capital (to Risk- Weighted Assets), Well capitalized with buffer | $ 20,665 | $ 19,591 |
Total Core Capital (to Risk- Weighted Assets), Well capitalized with buffer ratio | 10.50% | 10.50% |
Tier 1 Capital (to Risk-Weighted Assets), Actual amount | $ 29,335 | $ 28,806 |
Tier 1 Capital (to Risk-Weighted Assets), Actual ratio | 14.91% | 15.44% |
Tier 1 Capital (to Risk-Weighted Assets), For capital adequacy purposes amount | $ 11,808 | $ 11,195 |
Tier 1 Capital (to Risk-Weighted Assets), For capital adequacy purposes ratio | 6.00% | 6.00% |
Tier 1 Capital (to Risk-Weighted Assets), To be well capitalized under prompt corrective action provisions amount | $ 15,745 | $ 14,927 |
Tier 1 Capital (to Risk-Weighted Assets), To be well capitalized under prompt corrective action provisions ratio | 8.00% | 8.00% |
Tier 1 Capital (to Risk-Weighted Assets), Well capitalized with buffer | $ 16,729 | $ 15,860 |
Tier 1 Capital (to Risk-Weighted Assets), Well capitalized with buffer ratio | 8.50% | 8.50% |
Tier 1 Common Equity (to Risk-Weighted Assets), Actual amount | $ 29,335 | $ 28,806 |
Tier 1 Common Equity (to Risk-Weighted Assets), Actual ratio | 14.91% | 15.44% |
Tier 1 Common Equity (to Risk-Weighted Assets), For Capital Adequacy Purposes | $ 8,856 | $ 8,396 |
Tier 1 Common Equity (to Risk-Weighted Assets), For capital adequacy purposes ratio | 4.50% | 4.50% |
Tier 1 Common Equity (to Risk-Weighted Assets), To Be Well Capitalized Under Prompt Corrective Action Provisions | $ 12,793 | $ 12,128 |
Tier 1 Common Equity (to Risk-Weighted Assets), To be well capitalized under prompt corrective action provisions ratio | 6.50% | 6.50% |
Tier 1 Common Equity (to Risk-Weighted Assets), For well capitalized buffer | $ 13,777 | $ 13,061 |
Tier 1 Common Equity (to Risk-Weighted Assets), For well capitalized buffer ratio | 7.00% | 7.00% |
Tier 1 Capital (to Assets), Actual amount | $ 29,335 | $ 28,806 |
Tier 1 Capital (to Assets), Actual ratio | 9.07% | 9.47% |
Tier 1 Capital (to Assets), For adequacy purpose | $ 12,938 | $ 12,173 |
Tier 1 Capital (to Assets), For adequacy purpose ratio | 4.00% | 4.00% |
Tier 1 Capital (to Assets), To be well capitalized | $ 16,173 | $ 15,216 |
Tier 1 Capital (to Assets), To well capitalized ratio | 5.00% | 5.00% |
Tier 1 Capital (to Assets), To well capitalized with buffer | $ 16,173 | $ 15,216 |
Tier 1 Capital (to Assets), To well capitalized with buffer ratio | 5.00% | 5.00% |
Fair Value Measurements - Fair
Fair Value Measurements - Fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Available-for-Sale Portfolio | ||
Securities available for sale | $ 18,331 | $ 18,313 |
Fair Value | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 18,331 | 18,313 |
Fair Value | Level 2 | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 18,331 | 18,313 |
Fair Value, Measurements, Recurring | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 18,331 | 18,313 |
Fair Value, Measurements, Recurring | U.S. Government and agency obligations | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 12,455 | 10,470 |
Fair Value, Measurements, Recurring | Mortgage-backed securities - residential | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 5,876 | 7,843 |
Fair Value, Measurements, Recurring | Level 1 | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 0 | 0 |
Fair Value, Measurements, Recurring | Level 1 | U.S. Government and agency obligations | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 0 | 0 |
Fair Value, Measurements, Recurring | Level 1 | Mortgage-backed securities - residential | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 0 | 0 |
Fair Value, Measurements, Recurring | Level 2 | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 18,331 | 18,313 |
Fair Value, Measurements, Recurring | Level 2 | U.S. Government and agency obligations | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 12,455 | 10,470 |
Fair Value, Measurements, Recurring | Level 2 | Mortgage-backed securities - residential | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 5,876 | 7,843 |
Fair Value, Measurements, Recurring | Level 3 | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 0 | 0 |
Fair Value, Measurements, Recurring | Level 3 | U.S. Government and agency obligations | ||
Available-for-Sale Portfolio | ||
Securities available for sale | 0 | 0 |
Fair Value, Measurements, Recurring | Level 3 | Mortgage-backed securities - residential | ||
Available-for-Sale Portfolio | ||
Securities available for sale | $ 0 | $ 0 |
Fair Value Measurements - Carry
Fair Value Measurements - Carrying amounts and estimated fair values of the financial instruments (Details 1) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Financial assets: | ||
Interest-earning demand deposits | $ 4,710 | $ 8,725 |
Securities available for sale | 18,331 | 18,313 |
Securities held to maturity | 6,052 | 6,575 |
Carrying Amount | ||
Financial assets: | ||
Cash and due from banks | 1,581 | 1,672 |
Interest-earning demand deposits | 4,710 | 8,725 |
Securities available for sale | 18,331 | 18,313 |
Securities held to maturity | 6,052 | 6,575 |
Investment in restricted stock | 3,637 | 3,270 |
Loans held for sale | 2,133 | 2,770 |
Loans, net | 281,741 | 262,711 |
Accrued interest receivable | 876 | 824 |
Financial liabilities: | ||
Deposits | 222,615 | 216,691 |
Borrowings | 71,826 | 64,447 |
Accrued interest payable | 168 | 94 |
Fair Value | ||
Financial assets: | ||
Cash and due from banks | 1,581 | 1,672 |
Interest-earning demand deposits | 4,710 | 8,725 |
Securities available for sale | 18,331 | 18,313 |
Securities held to maturity | 6,030 | 6,588 |
Investment in restricted stock | 3,637 | 3,270 |
Loans held for sale | 2,133 | 2,770 |
Loans, net | 280,173 | 261,588 |
Accrued interest receivable | 876 | 824 |
Financial liabilities: | ||
Deposits | 222,863 | 216,878 |
Borrowings | 71,826 | 64,502 |
Accrued interest payable | $ 168 | $ 94 |
FSB Bancorp, Inc. (Parent Com_3
FSB Bancorp, Inc. (Parent Company Only) Financial Information (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
Assets | |||
Cash and cash equivalents | $ 6,291 | $ 10,397 | $ 7,407 |
Total Assets | 328,269 | 314,382 | |
Liabilities and Stockholders' Equity | |||
Total Liabilities | 296,756 | 283,326 | |
Stockholders' Equity | 31,513 | 31,056 | 31,775 |
Total Liabilities and Stockholders' Equity | 328,269 | 314,382 | |
Parent company | |||
Assets | |||
Cash and cash equivalents | 1,570 | 1,717 | $ 2,881 |
Investment in banking subsidiary | 29,661 | 29,008 | |
ESOP loan receivable | 331 | 365 | |
Total Assets | 31,562 | 31,090 | |
Liabilities and Stockholders' Equity | |||
Total Liabilities | 49 | 34 | |
Stockholders' Equity | 31,513 | 31,056 | |
Total Liabilities and Stockholders' Equity | $ 31,562 | $ 31,090 |
FSB Bancorp, Inc. (Parent Com_4
FSB Bancorp, Inc. (Parent Company Only) Financial Information (Details 1) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Income Statement [Abstract] | ||
Interest Income | $ 11,827 | $ 10,157 |
Net Income | 135 | 211 |
Parent company | ||
Income Statement [Abstract] | ||
Interest Income | 36 | 29 |
Other Expense | (500) | (301) |
Equity in undistributed earnings of banking subsidiary | 599 | 483 |
Net Income | $ 135 | $ 211 |
FSB Bancorp, Inc. (Parent Com_5
FSB Bancorp, Inc. (Parent Company Only) Financial Information (Details 2) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Cash flows from operating activities | ||
Net Income | $ 135 | $ 211 |
Adjustments to reconcile net income to net cash flows from operating activities | ||
Stock based compensation | 310 | 133 |
Net increase in other liabilities | 334 | (632) |
Net cash flows from operating activities | 2,073 | (477) |
Cash flows from investing activities | ||
Net cash flows from investing activities | (19,374) | (37,473) |
Cash flows from financing activities | ||
Net cash flows from financing activities | 13,195 | 40,940 |
Net (decrease) increase in cash and cash equivalents | (4,106) | 2,990 |
Cash and Cash Equivalents - Beginning | 10,397 | 7,407 |
Cash and Cash Equivalents - Ending | 6,291 | 10,397 |
Parent company | ||
Cash flows from operating activities | ||
Net Income | 135 | 211 |
Adjustments to reconcile net income to net cash flows from operating activities | ||
Equity in undistributed earnings of banking subsidiary | (599) | (483) |
Stock based compensation | 310 | 133 |
Net increase in other liabilities | 15 | 4 |
Net cash flows from operating activities | (139) | (135) |
Cash flows from investing activities | ||
Payments received on ESOP loan | 34 | 33 |
Net cash flows from investing activities | 34 | 33 |
Cash flows from financing activities | ||
Purchase of common stock | 42 | 1,062 |
Net cash flows from financing activities | (42) | (1,062) |
Net (decrease) increase in cash and cash equivalents | (147) | (1,164) |
Cash and Cash Equivalents - Beginning | 1,717 | 2,881 |
Cash and Cash Equivalents - Ending | $ 1,570 | $ 1,717 |