Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2016 | Aug. 08, 2016 | |
Document and Entity Information | ||
Entity Registrant Name | HarborOne Bancorp, Inc. | |
Entity Central Index Key | 1,668,224 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Common Stock, Shares Outstanding | 32,120,880 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q2 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Assets | ||
Cash and due from banks | $ 18,773 | $ 18,153 |
Short-term investments | 11,365 | 22,499 |
Total cash and cash equivalents | 30,138 | 40,652 |
Securities available for sale, at fair value | 121,957 | 128,541 |
Securities held to maturity, at amortized cost | 50,504 | 63,579 |
Federal Home Loan Bank stock, at cost | 13,078 | 18,735 |
Mortgage loans held for sale, at fair value | 99,697 | 63,797 |
Loans, net of allowance for loan losses of $14,439 at June 30, 2016 and $13,700 at December 31, 2015 | 1,820,900 | 1,729,388 |
Accrued interest receivable | 5,044 | 4,920 |
Other real estate owned and repossessed assets | 1,761 | 2,347 |
Mortgage servicing rights, at fair value | 12,688 | 12,958 |
Property and equipment, net | 24,051 | 24,606 |
Retirement plan annuities | 11,822 | 11,608 |
Bank-owned life insurance | 38,883 | 38,333 |
Goodwill and other intangible assets | 13,630 | 13,674 |
Other assets | 22,605 | 10,004 |
Total assets | 2,266,758 | 2,163,142 |
Deposits | ||
Noninterest-bearing deposits | 217,671 | 201,174 |
Interest-bearing deposits | 1,492,563 | 1,490,038 |
Total deposits | 1,710,234 | 1,691,212 |
Long-term borrowed funds | 195,096 | 249,598 |
Mortgagors' escrow accounts | 4,273 | 4,486 |
Accrued interest payable | 469 | 546 |
Deferred income taxes | 1,578 | 989 |
Other liabilities and accrued expenses | 30,818 | 25,623 |
Total liabilities | 1,942,468 | 1,972,454 |
Commitments and contingencies (Notes 8 and 9) | ||
Common stock, $0.01 par value; 90,000,000 shares authorized; 32,120,880 shares issued and outstanding at June 30, 2016 | 321 | |
Additional paid-in capital | 144,107 | |
Retained earnings | 190,723 | 191,280 |
Accumulated other comprehensive income (loss) | 1,011 | (592) |
Unearned compensation - ESOP; 1,187,188 shares | (11,872) | |
Total stockholders' equity | 324,290 | 190,688 |
Total liabilities and stockholders' equity | $ 2,266,758 | $ 2,163,142 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Paranthetical) $ in Thousands | 6 Months Ended |
Jun. 30, 2016USD ($)$ / sharesshares | |
Condensed Consolidated Statements of Financial Condition | |
Allowance for loan losses | $ | $ 14,439 |
Common Stock, par value (in dollars per share) | $ / shares | $ 0.01 |
Common stock, shares authorized | 90,000,000 |
Common Stock, shares issued | 32,120,880 |
Common Stock, shares outstanding | 32,120,880 |
Unallocated shares held by the ESOP | 1,187,188 |
Consolidated Statements of Net
Consolidated Statements of Net Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Interest and dividend income: | ||||
Interest and fees on loans | $ 16,293 | $ 14,608 | $ 31,936 | $ 28,975 |
Interest on loans held for sale | 581 | 43 | 1,041 | 70 |
Interest on taxable securities | 801 | 1,045 | 1,673 | 1,940 |
Interest on non-taxable securities | 222 | 226 | 449 | 453 |
Other interest and dividend income | 209 | 117 | 446 | 232 |
Total interest and dividend income | 18,106 | 16,039 | 35,545 | 31,670 |
Interest expense: | ||||
Interest on deposits | 2,165 | 2,141 | 4,335 | 4,279 |
Interest on borrowed funds | 1,289 | 1,466 | 2,672 | 2,942 |
Total interest expense | 3,454 | 3,607 | 7,007 | 7,221 |
Net interest and dividend income | 14,652 | 12,432 | 28,538 | 24,449 |
Provision for loan losses | 801 | 667 | 1,006 | 917 |
Net interest income, after provision for loan losses | 13,851 | 11,765 | 27,532 | 23,532 |
Mortgage banking income: | ||||
Changes in mortgage servicing rights fair value | (2,163) | (165) | (4,451) | (340) |
Other | 13,770 | 688 | 23,091 | 1,266 |
Total mortgage banking income | 11,607 | 523 | 18,640 | 926 |
Deposit account fees | 2,928 | 2,820 | 5,675 | 5,374 |
Income on retirement plan annuities | 108 | 173 | 214 | 381 |
Gain on sale of consumer loans | 29 | 79 | ||
Gain on sale and call of securities, net | 41 | 283 | 294 | |
Bank-owned life insurance income | 274 | 302 | 550 | 597 |
Other income | 901 | 370 | 1,509 | 878 |
Total noninterest income | 15,888 | 4,188 | 26,950 | 8,450 |
Noninterest expenses: | ||||
Compensation and benefits | 16,407 | 8,050 | 31,925 | 15,539 |
Occupancy and equipment | 2,463 | 1,932 | 5,247 | 4,651 |
Data processing expenses | 1,446 | 1,342 | 2,860 | 2,702 |
Loan expenses | 2,128 | 380 | 3,720 | 583 |
Marketing | 607 | 441 | 1,172 | 805 |
Deposit expenses | 370 | 337 | 729 | 657 |
Postage and printing | 301 | 269 | 647 | 547 |
Professional fees | 602 | 468 | 1,179 | 895 |
Prepayment penalties on Federal Home Loan Bank advances | 400 | 400 | 345 | |
Foreclosed and repossessed assets | 127 | 151 | 72 | 210 |
Deposit insurance | 418 | 424 | 821 | 848 |
Charitable foundation contributions | 4,820 | 4,820 | ||
Other expenses | 1,080 | 809 | 2,134 | 1,685 |
Total noninterest expenses | 31,169 | 14,603 | 55,726 | 29,467 |
Income (loss) before income taxes | (1,430) | 1,350 | (1,244) | 2,515 |
Income tax provision (benefit) | (749) | 290 | (687) | 534 |
Net income (loss) | $ (681) | $ 1,060 | $ (557) | $ 1,981 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Consolidated Statements of Comprehensive Income (Loss) | ||||
Net income (loss) | $ (681) | $ 1,060 | $ (557) | $ 1,981 |
Supplemental director retirement plan: | ||||
Reclassification adjustment for amortization of prior service cost | 36 | 69 | 117 | 159 |
Related tax effect | (24) | (20) | (46) | (40) |
Net-of-tax amount | 12 | 49 | 71 | 119 |
Securities available for sale: | ||||
Unrealized holding gains (losses) | 842 | (1,120) | 2,635 | 248 |
Reclassification adjustment for net realized gains | (41) | (283) | (294) | |
Net unrealized gains (losses) | 801 | (1,120) | 2,352 | (46) |
Related tax effect | (278) | 390 | (820) | 16 |
Net-of-tax amount | 523 | (730) | 1,532 | (30) |
Total other comprehensive income (loss) | 535 | (681) | 1,603 | 89 |
Comprehensive income (loss) | $ (146) | $ 379 | $ 1,046 | $ 2,070 |
Consolidated Statements of Com6
Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2016 | Jun. 30, 2015 | |
Consolidated Statements of Comprehensive Income (Loss) | |||
Income tax expense on reclassifications for securities available for sale | $ 14,000 | $ 94,000 | $ 117,000 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Equity - USD ($) $ in Thousands | Common StockIPO | Common StockPrivate Placement | Common Stock | Additional Paid-in CapitalIPO | Additional Paid-in CapitalPrivate Placement | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Unearned Paid-In ESOP | IPO | Private Placement | Total |
Balance, beginning of period at Dec. 31, 2014 | $ 183,875 | $ (417) | $ 183,458 | |||||||||
Comprehensive income | 1,981 | 89 | 2,070 | |||||||||
Balance, end of period at Jun. 30, 2015 | 187,493 | (328) | 187,165 | |||||||||
Change in accounting principle, net of tax | 1,637 | 1,637 | ||||||||||
Balance, beginning of period at Dec. 31, 2015 | 191,280 | (592) | 190,688 | |||||||||
Comprehensive income | (557) | 1,603 | 1,046 | |||||||||
Issuance of common stock | $ 145 | $ 4 | $ 172 | $ 140,256 | $ 3,851 | $ 140,401 | $ 3,855 | $ 172 | ||||
Issuance of common stock (in shares) | 14,454,396 | 385,450 | 17,281,034 | 32,120,880 | ||||||||
Purchased of 1,187,188 shares by the ESOP | $ (11,872) | $ (11,872) | ||||||||||
Balance, end of period at Jun. 30, 2016 | $ 321 | $ 144,107 | $ 190,723 | $ 1,011 | $ (11,872) | $ 324,290 | ||||||
Balance, end of period (in shares) at Jun. 30, 2016 | 32,120,880 | 32,120,880 |
Consolidated Statements of Cha8
Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) - USD ($) | Jun. 29, 2016 | Jun. 30, 2016 |
Consolidated Statements of Changes in Retained Earnings | ||
Offering Costs | $ 3,870,000 | $ 3,870,000 |
Unallocated shares held by the ESOP | 1,187,188 | 1,187,188 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Cash flows from operating activities: | ||
Net income (loss) | $ (557,000) | $ 1,981,000 |
Adjustments to reconcile net income (loss) to net cash used by operating activities: | ||
Provision for loan losses | 1,006,000 | 917,000 |
Net amortization of securities premiums/discounts | 381,000 | 526,000 |
Net amortization of net deferred loan costs/fees and premiums | 3,155,000 | 3,690,000 |
Depreciation and amortization of premises and equipment | 1,272,000 | 1,246,000 |
Change in mortgage servicing rights fair value | 4,451,000 | 340,000 |
Mortgage and consumer servicing rights capitalized | (4,238,000) | (241,000) |
Amortization of consumer servicing rights | 35,000 | 42,000 |
Accretion of fair value adjustment on loans and deposits, net | (109,000) | (47,000) |
Amortization of intangible assets | 44,000 | 92,000 |
Gain on sale and call of securities, net | (283,000) | (294,000) |
Bank-owned life insurance income | (550,000) | (597,000) |
Income on retirement plan annuities | (214,000) | (381,000) |
Gain on sale of portfolio loans | (365,000) | |
Net (gain) loss on sale and write-down of other real estate owned and repossessed assets | (93,000) | 29,000 |
Deferred income tax provision (benefit) | (159,000) | 1,386,000 |
Issuance of common stock to the HarborOne Foundation | 3,855,000 | |
Net change in: | ||
Mortgage loans held for sale | (35,900,000) | (1,516,000) |
Other assets and liabilities, net | (7,584,000) | (28,041,000) |
Net cash used by operating activities | (35,853,000) | (20,868,000) |
Activity in securities available for sale: | ||
Maturities, prepayments, and calls | 14,408,000 | 19,308,000 |
Purchases | (14,164,000) | (42,683,000) |
Sales | 8,735,000 | 3,367,000 |
Activity in securities held to maturity: | ||
Maturities, prepayment, and calls | 12,933,000 | 2,218,000 |
Purchases | (9,947,000) | |
Net (purchase) redemption of FHLB stock | 5,657,000 | (690,000) |
Redemption of retirement plan annuities | 13,087,000 | |
Proceeds from sale of portfolio loans | 39,831,000 | |
Loan originations, net of principal payments | (135,701,000) | (80,937,000) |
Proceeds from sale of other real estate owned and repossessed assets | 1,349,000 | 1,008,000 |
Additions to property and equipment | (717,000) | (484,000) |
Net cash used by investing activities | (67,669,000) | (95,753,000) |
Cash flows from financing activities: | ||
Net increase in deposits | 19,022,000 | 162,531,000 |
Net change in borrowed funds with maturities less than ninety days | (50,000,000) | |
Proceeds from other borrowed funds | 20,000,000 | 45,000,000 |
Repayment of other borrowed funds | (74,502,000) | (25,002,000) |
Net change in mortgagors' escrow accounts | (213,000) | (52,000) |
Issuance of common stock | 140,573,000 | |
Purchase of shares by ESOP | (11,872,000) | |
Net cash provided by financing activities | 93,008,000 | 132,477,000 |
Net change in cash and cash equivalents | (10,514,000) | 15,856,000 |
Cash and cash equivalents at beginning of year | 40,652,000 | 52,983,000 |
Cash and cash equivalents at end of year | 30,138,000 | 68,839,000 |
Supplemental cash flow information: | ||
Interest paid on deposits | 4,335,000 | 4,288,000 |
Interest paid on borrowed funds | 2,754,000 | 2,948,000 |
Income taxes paid | 1,506,000 | 958,000 |
Transfer of loans to other real estate owned and repossessed assets | $ 671,000 | 1,134,000 |
Increase in MSRs due to change in accounting principle | $ 2,726,000 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Jun. 30, 2016 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation and Consolidation The unaudited interim Consolidated Financial Statements of HarborOne Bancorp, Inc. (the “Company”) presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q and do not include all of the information and note disclosures required by the U.S. generally accepted accounting principles (“GAAP”). In the opinion of management, all adjustments and disclosures considered necessary for the fair presentation of the accompanying Consolidated Financial Statements have been included. Interim results are not necessarily reflective of the results of the entire year. The accompanying unaudited interim Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements for the years ended December 31, 2015 and 2014 and notes thereto included in the Company’s prospectus, filed with the SEC pursuant to Rule 424(b)(3) under the Securities Act of 1933, as amended, on May 18, 2016. The unaudited interim Consolidated Financial Statements include the accounts of the Company, HarborOne Bank (the “Bank”) and the Bank’s wholly-owned subsidiaries. The Bank’s subsidiaries consist of a mortgage company and two security corporations. Merrimack Mortgage Company, LLC (“Merrimack Mortgage”) was acquired and became a wholly-owned subsidiary of the Bank on July 1, 2015. The security corporations were established for the purpose of buying, holding and selling securities on their own behalf. The Company established a security corporation on July 13, 2016 for the same purpose. All significant intercompany balances and transactions have been eliminated in consolidation. Stock Conversion On June 29, 2016, the Bank reorganized into a two-tier mutual holding company structure with a mid-tier stock holding company. The Company sold 14,454,396 shares of common stock at $10.00 per share, including 1,187,188 shares purchased by the Company’s Employee Stock Ownership Plan (“ESOP”). In addition, the Company issued 17,281,034 shares to HarborOne Mutual Bancshares, the Company’s mutual holding company parent (the “MHC”) and 385,450 shares to The HarborOne Foundation (“Foundation”), a charitable foundation that was formed in connection with the stock offering and is dedicated to supporting charitable organizations operating in the Bank’s local community. A total of 32,120,880 shares of common stock were outstanding following the completion of the stock offering. The direct costs of the Company’s stock offering of $3,870,000 were deferred and deducted from the proceeds of the offering. Upon the completion of the stock offering, a special “liquidation account” was established for the benefit of certain depositors of the Bank in an amount equal to the percentage ownership interest in the equity of the Company held by persons other than the MHC as of the date of the latest balance sheet contained in the prospectus. The Company is not permitted to pay dividends on its capital stock if the Company’s shareholders’ equity would be reduced below the amount of the liquidation account. The liquidation account will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases in an eligible account holder’s qualifying deposits will not restore such holder’s interest in the liquidation account. Nature of Operations The Bank, originally established in 1917 as a state-chartered credit union, converted to a state-chartered co-operative bank on July 1, 2013. The Bank provides a variety of financial services to individuals and businesses through its fourteen full-service and two limited-service bank offices in eastern Massachusetts, a commercial lending office in Providence, Rhode Island and a residential loan office in Westford, Massachusetts. Merrimack Mortgage maintains 33 offices in Massachusetts, New Hampshire, Connecticut and Maine, and is also licensed to lend in five additional states. The Company’s primary deposit products are checking, money market, savings and term certificate of deposit accounts while its primary lending products are commercial real estate, commercial, residential mortgages and consumer loans, including indirect automobile lending. The Company also originates, sells and services residential mortgage loans primarily through Merrimack Mortgage. Use of Estimates In preparing unaudited interim Consolidated Financial Statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuations of mortgage servicing rights, derivatives, goodwill and deferred tax assets. Allowance for Loan Losses The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed and generally do not exceed the time frame provided in The Uniform Retail Credit Classification and Account Management Policy. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of general, allocated and unallocated components, as further described below. General component The general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative factors stratified by the Company’s loan segments. Management uses a rolling average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment. Adjustments to this historical loss factor are considered for the following qualitative factors: levels/trends in delinquencies; trends in volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices; experience/ability/depth of lending management and staff; and national and local economic trends and conditions. There were no changes in the Company’s policies or methodology pertaining to the general component of the allowance for loan losses during 2015 or the six months ended June 30, 2016. The qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows: Residential real estate – The Company generally does not originate portfolio loans with a loan-to-value ratio greater than 80 percent without obtaining private mortgage insurance and does not generally grant loans that would be classified as subprime upon origination. The Company generally has first or second liens on property securing equity lines of credit. Loans in this segment are generally collateralized by residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this segment. Commercial real estate – Loans in this segment are primarily secured by income-producing properties in southeastern New England. The underlying cash flows generated by the properties can be adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, could have an effect on the credit quality in this segment. Management obtains rent rolls annually and continually monitors the cash flows of these loans. Construction – Loans in this segment include both residential and commercial construction loans. Residential construction loans include loans to build one - to four-family owner-occupied properties, which are subject to the same credit quality factors as residential real estate loans. Commercial construction loans may include speculative real estate development loans for which payment is derived from sale of the property. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions. Commercial – Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer spending, could have an effect on the credit quality in this segment. Consumer – Loans in this segment are generally secured by automobiles or unsecured and repayment is dependent on the credit quality of the individual borrower. Allocated component The allocated component relates to loans that are classified as impaired. Residential real estate, commercial, commercial real estate and construction loans are evaluated for impairment on a loan-by-loan basis. Impairment is determined by nonaccrual status, whether a loan is subject to a troubled debt restructuring agreement or in the case of certain loans, based on the internal credit rating. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, except for troubled debt restructuring (“TDR”), the Company does not separately identify individual consumer loans for impairment evaluation. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. The Company periodically may agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a TDR. All TDRs are initially classified as impaired. Impairment is measured by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. An allowance is established when the discounted cash flows or collateral value of the impaired loan is lower than the carrying value of that loan. Unallocated component An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio. Employee Stock Ownership Plan Compensation expense for the Company’s ESOP is recorded at an amount equal to the shares allocated by the ESOP multiplied by the average fair market value of the shares during the year. The Company recognizes compensation expense ratably over the year based upon the Company’s estimate of the number of shares expected to be allocated by the ESOP. The difference between the average fair market value and the cost of the shares allocated by the ESOP is recorded as an adjustment to additional paid in capital. Recent Accounting Pronouncements As an “emerging growth company” as defined in Title 1 of the Jumpstart Our Business Startups (JOBS) Act, the Company has elected to use the extended transition period to delay the adoption of new or reissued accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. As of June 30, 2016, there is no significant difference in the comparability of the financial statements as a result of this extended transition period. In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326) , which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Entities will now use forward-looking information to better form their credit loss estimates. The ASU also requires enhanced disclosures to help financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. For public entities that are SEC filers, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. For public entities that are not SEC filers, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. For non-public entities, this ASU is effective for fiscal years beginning after December 15, 2020, and for interim periods within fiscal years beginning after December 15, 2021. Early application will be permitted for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Management is currently evaluating the impact of adopting this ASU on the Consolidated Financial Statements. In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting . This update makes several modifications to Topic 718 related to the accounting for forfeitures, employer tax withholding on share-based compensation and the financial statement presentation of excess tax benefits or deficiencies. ASU 2016-09 also clarifies the statement of cash flows presentation for certain components of share-based awards. The standard is effective for interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted. We are currently evaluating the impact of adopting the new guidance on the Company’s Consolidated Financial Statements. In February 2016 , the FASB issued ASU 201 6 -0 2 , Leases (Topic 842) . This update requires a lessee to record a right-to-use asset and a liability representing the obligation to make lease payments for long-term leases. For public business entities this update is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. For non-public business entities this update is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years beginning after December 15, 2020. Management is currently evaluating the impact of adopting this update to the Consolidated Financial Statements . In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall, (Subtopic 825-10). The amendments in this update address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Targeted improvements to generally accepted accounting principles include the requirement for equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, the elimination of the requirement for non-public business entities to disclose the fair value of financial instruments measured at amortized cost and the elimination of the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. For non-public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. Management is currently evaluating the impact of adopting this update to the Consolidated Financial Statements. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) . The amendments in this update create Topic 606, Revenue from Contracts with Customers , and supersede the revenue recognition requirements in Topic 605, Revenue Recognition , including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. The core principle of Topic 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve the core principle, a company should apply a five step approach to revenue recognition. For public business entities, this ASU is effective for annual reporting periods, including interim periods, beginning after December 15, 2017. For non-public business entities, this ASU is effective for annual reporting periods beginning after December 31, 2018, and interim periods within fiscal years beginning after December 15, 2019. Early application is permitted, but only for annual reporting periods beginning after December 15, 2016. Management is currently evaluating the impact of adopting this update to the Consolidated Financial Statements . |
SECURITIES
SECURITIES | 6 Months Ended |
Jun. 30, 2016 | |
SECURITIES | |
SECURITIES | 2. SECURITIES The amortized cost and fair value of securities with gross unrealized gains and losses is as follows: Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value (In thousands) June 30, 2016: Securities available for sale U.S. government and government-sponsored enterprise obligations $ $ $ — $ U.S. government-sponsored residential mortgage-backed securities U.S. government-sponsored collateralized mortgage obligations — SBA asset-backed securities — Total securities available for sale $ $ $ $ Securities held to maturity U.S. government-sponsored residential mortgage-backed securities $ $ $ — $ U.S. government-sponsored collateralized mortgage obligations — Municipal bonds — Total securities held to maturity $ $ $ — $ December 31, 2015: Securities available for sale U.S. government and government-sponsored enterprise obligations $ $ — $ $ U.S. government-sponsored residential mortgage-backed securities U.S. government-sponsored collateralized mortgage obligations SBA asset-backed securities Total securities available for sale $ $ $ $ Securities held to maturity U.S. government and government-sponsored enterprise obligations $ $ $ $ U.S. government-sponsored residential mortgage-backed securities U.S. government-sponsored collateralized mortgage obligations — Municipal bonds — Total securities held to maturity $ $ $ $ Two mortgage-backed securities with a combined fair value of $7.7 million are pledged as collateral for interest rate swap agreements as of June 30, 2016 (see Note 9). All of the U.S. government-sponsored collateralized mortgage obligations and residential mortgage-backed securities are pledged to secure advances with the Federal Home Loan Bank (“FHLB”) of Boston as of June 30, 2016 (see Note 6). The amortized cost and fair value of debt securities by contractual maturity at June 30, 2016 is as follows: Available for Sale Held to Maturity Amortized Fair Amortized Fair Cost Value Cost Value (In thousands) After 5 years through 10 years $ $ $ $ Over 10 years U.S. government-sponsored residential mortgage-backed securities U.S. government-sponsored collateralized mortgage obligations SBA asset-backed securities — — Total $ $ $ $ U.S. government-sponsored residential mortgage-backed securities, collateralized mortgage obligations and securities whose underlying assets are loans from the U.S. Small Business Administration (“SBA asset-backed securities”) have stated maturities of six to twenty-seven years; however, it is expected that such securities will have shorter actual lives due to prepayments. For the three months ended June 30, 2016 and 2015, there were no sales of securities available for sale. For the six months ended June 30, 2016 and 2015, proceeds from sales of securities available for sale amounted to $8,735,000 and $3,367,000 , respectively, and gross realized gains amounted to $242,000 and $186,000 , respectively. For the three months ended June 30, 2016, a $41,000 gain was recognized on securities called with an amortized cost of $10,725,000 . There were no securities called for the three months ended June 30, 2015. For the six months ended June 30, 2016 and 2015, gains of $ 41,000 and $108,000 , respectively, were recognized on securities called with an amortized cost of $15,725,000 and $5,000,000 , respectively. Information pertaining to securities with gross unrealized losses at June 30, 2016 and December 31, 2015 aggregated by investment category and length of time that individual securities have been in a continuous loss position follows: Less Than Twelve Months Twelve Months and Over Gross Gross Unrealized Fair Unrealized Fair Losses Value Losses Value (In thousands) June 30, 2016: Securities available for sale U.S. government-sponsored residential mortgage-backed securities $ $ $ $ December 31, 2015: Securities available for sale U.S. government and government-sponsored enterprise obligations $ $ $ — $ — U.S. government-sponsored residential mortgage-backed securities U.S. government-sponsored collateralized mortgage obligations — — SBA asset-backed securities — — $ $ $ $ Securities held to maturity U.S. government and government-sponsored enterprise obligations $ $ $ — $ — U.S. government-sponsored residential mortgage-backed securities — — $ $ $ $ Management evaluates securities for other-than-temporary impairment at each reporting period, and more frequently when economic or market concerns warrant such evaluation. At June 30, 2016, five debt securities with an amortized cost of $17,360,000 have unrealized losses with aggregate depreciation of 1.07% from the Company’s amortized cost basis. The unrealized losses on the Company’s securities were primarily caused by changes in interest rates. All of these investments are guaranteed by government-sponsored enterprises. Accordingly, it is expected that the securities would not be settled at a price less than the par value of the investment. Because the decline in fair value is attributable to changes in interest rates and not to credit quality, and because the Company does not intend to sell the investments and it is more likely than not that the Company will not be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2016 . |
LOANS
LOANS | 6 Months Ended |
Jun. 30, 2016 | |
LOANS | |
LOANS | 3. LOANS A summary of the balances of loans follows: June 30, December 31, 2016 2015 (In thousands) Residential real estate: One-to-four family $ $ Second mortgages and equity lines of credit Commercial real estate Construction Total mortgage loans on real estate Commercial Consumer loans: Auto Personal Total consumer loans Total loans Allowance for loan losses Net deferred loan costs Loans, net $ $ During the three and six months ended June 30, 2016, the Company sold indirect auto loans of $5,064,000 and $9,662,000 , respectively, and recognized gains of $56,000 and $106,000 , respectively. No indirect loans were sold during the six months ended June 30, 2015. The unpaid principal balance of indirect auto loans serviced for others was $40,181,000 and $40,370,000 at June 30, 2016 and December 31, 2015, respectively. The Company sold residential portfolio loans of $4,721,000 and $24,678,000 during the three and six months ended June 30, 2016, respectively. Included in mortgage banking income is gain on sale of $210,000 and $501,000, respectively. No residential loans were sold from the portfolio during the three and six months ended June 30, 2015. The Company has transferred a portion of its originated commercial real estate loans to participating lenders. The amounts transferred have been accounted for as sales and are therefore not included in the Company’s accompanying unaudited interim Consolidated Balance Sheets. The Company and participating lenders share ratably in cash flows and any gains or losses that may result from a borrower’s lack of compliance with contractual terms of the loan. The Company continues to service the loans on behalf of the participating lenders and, as such, collects cash payments from the borrowers, remits payments to participating lenders and disburses required escrow funds to relevant parties. At June 30, 2016 and December 31, 2015, the Company was servicing loans for participants aggregating $26,201,000 and $11,854,000 , respectively. Activity in the allowance for loan losses for the three and six months ended June 30, 2016 and 2015 and allocation of the allowance to loan segments at June 30, 2016 and December 31, 2015 follows: Mortgage Loans Commercial Residential Real Estate Construction Commercial Consumer Unallocated Total (In thousands) Balance at December 31, 2015 $ $ $ $ $ $ $ Provision (credit) for loan losses Charge-offs — — — Recoveries — — — Balance at June 30, 2016 $ $ $ $ $ $ $ Balance at December 31, 2014 $ $ $ $ $ $ $ Provision (credit) for loan losses Charge-offs — — — — Recoveries — — — Balance at June 30, 2015 $ $ $ $ $ $ $ Mortgage Loans Commercial Residential Real Estate Construction Commercial Consumer Unallocated Total (In thousands) Balance at March 31, 2016 $ $ $ $ $ $ $ Provision (credit) for loan losses Charge-offs — — — Recoveries — — — Balance at June 30, 2016 $ $ $ $ $ $ $ Balance at March 31, 2015 $ $ $ $ $ $ $ Provision (credit) for loan losses Charge-offs — — — — Recoveries — — — Balance at June 30, 2015 $ $ $ $ $ $ $ At June 30, 2016 Mortgage Loans Commercial Residential Real Estate Construction Commercial Consumer Unallocated Total (In thousands) Loans: Impaired loans $ $ — $ $ $ — $ — $ Non-impaired loans — Total loans $ $ $ $ $ $ — $ Allowance for loan losses: Impaired loans $ $ — $ — $ $ — $ — $ Non-impaired loans Total allowance for loan losses $ $ $ $ $ $ $ At December 31, 2015 Mortgage Loans Commercial Residential Real Estate Construction Commercial Consumer Unallocated Total (In thousands) Loans: Impaired loans $ $ $ $ $ — $ — $ Non-impaired loans — Total loans $ $ $ $ $ $ — $ Allowance for loan losses: Impaired loans $ $ $ — $ $ — $ — $ Non-impaired loans Total allowance for loan losses $ $ $ $ $ $ $ The following is a summary of past due and non-accrual loans at June 30, 2016 and December 31, 2015: 90 Days 30-59 Days 60-89 Days or More Total Loans on Past Due Past Due Past Due Past Due Non-accrual (In thousands) June 30, 2016 Residential real estate: One-to-four family $ $ $ $ $ Second mortgages and equity lines of credit Commercial real estate — — — Construction — — — — Commercial — Consumer: Auto Personal Total $ $ $ $ $ December 31, 2015 Residential real estate: One-to-four family $ $ $ $ $ Second mortgages and equity lines of credit Commercial real estate — — Construction — — Commercial — — Consumer: Auto Personal Total $ $ $ $ $ At June 30, 2016 and December 31, 2015, there were no loans past due 90 days or more and still accruing. The following information pertains to impaired loans: June 30, 2016 December 31, 2015 Unpaid Unpaid Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance (In thousands) Impaired loans without a valuation allowance: Residential $ $ $ — $ $ $ — Commercial real estate — — — — Construction — — Commercial — — Total $ $ $ — $ $ $ — Impaired loans with a valuation allowance: Residential $ $ $ $ $ $ Commercial real estate — — — Commercial Total $ $ $ $ $ $ Three Months Ended June 30, 2016 Three Months Ended June 30, 2015 Interest Interest Average Interest Income Average Interest Income Recorded Income Recognized Recorded Income Recognized Investment Recognized on Cash Basis Investment Recognized on Cash Basis (In thousands) Residential $ $ $ $ $ $ Commercial real estate — — — Construction — — — Commercial Total $ $ $ $ $ $ Six Months Ended June 30, 2016 Six Months Ended June 30, 2015 Interest Interest Average Interest Income Average Interest Income Recorded Income Recognized Recorded Income Recognized Investment Recognized on Cash Basis Investment Recognized on Cash Basis (In thousands) Residential $ $ $ $ $ $ Commercial real estate — — Construction — Commercial Total $ $ $ $ $ $ Interest income recognized and interest income recognized on a cash basis in the table above represents interest income for the three and six months ended June 30, 2016 and 2015, not for the time period designated as impaired. No additional funds are committed to be advanced in connection with impaired loans. The following table sets forth trouble debt restructurings that were modified during the periods indicated: Pre-Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded Contracts Investment Investment (In thousands) Three Months Ended June 30, 2016 Residential 2 $ 196 $ 232 Six Months Ended June 30, 2016 Residential 2 $ 196 $ 232 There were no troubled debt restructurings modified for the three and six months ended June 30, 2015. The recorded investment of troubled debt restructurings was $31,976,000 and $37,511,000 at June 30, 2016 and 2015, respectively. Of these loans, $7,424,000 and $11,541,000 were nonaccruing at June 30, 2016 and 2015, respectively. Although not general practice, there were modifications that included extending maturity dates. These amounts show an increase from the pre-modification balance due to capitalized delinquent interest and/or escrow. All TDR loans are considered impaired and management performs a discounted cash flow calculation to determine the amount of impairment reserve required on each loan. TDR loans which subsequently default are reviewed to determine if the loan should be deemed collateral dependent. In either case, any reserve required is recorded as part of the allowance for loan losses. The following tables pertain to trouble debt restructures that defaulted in the first twelve months after restructure. A default is defined as two or more payments in arrears. Number of Recorded Contracts Investment Three Months Ended June 30, (In thousands) 2016 Residential 1 $ 2015 Residential 0 $ — Number of Recorded Contracts Investment Six Months Ended June 30, (In thousands) 2016 Residential 1 $ 2015 Residential 3 $ Mortgage loans in the process of foreclosure totaled $5,169,000 and $6,546,000 at June 30, 2016 and December 31, 2015, respectively, and are reported in loans on the Consolidated Balance Sheets. Credit Quality Information The Company uses a ten grade internal loan rating system for commercial real estate, commercial construction and commercial loans, as follows: Loans rated 1 – 6 are considered “pass” rated loans with low to average risk. Loans rated 7 are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management. Loans rated 8 are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected. Loans rated 9 are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Loans rated 10 are considered “uncollectible” (loss), and of such little value that their continuance as loans is not warranted. Loans not rated consist primarily of residential construction loans and certain smaller balance commercial real estate and commercial loans that are managed by exception. On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial real estate, construction and commercial loans. Annually, the Company engages an independent third party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its annual review process. On a monthly basis, the Company reviews the residential construction, residential real estate and consumer installment portfolios for credit quality primarily through the use of delinquency reports. The following table presents the Company’s loans by risk rating at June 30, 2016 and December 31, 2015: June 30, 2016 December 31, 2015 Commercial Commercial Real Estate Commercial Construction Real Estate Commercial Construction (In thousands) Loans rated 1 - 6 $ $ $ $ $ $ Loans rated 7 — — — — — Loans rated 8 — — — — Loans rated 9 — — — — Loans rated 10 — — — — — — Loans not rated — — $ $ $ $ $ $ |
MORTGAGE LOAN SERVICING
MORTGAGE LOAN SERVICING | 6 Months Ended |
Jun. 30, 2016 | |
MORTGAGE LOAN SERVICING | |
MORTGAGE LOAN SERVICING | 4. MORTGAGE LOAN SERVICING The Company sells residential mortgages to government-sponsored entities and other parties. The Company retains no beneficial interests in these loans, but may retain the servicing rights of the loans sold. Mortgage loans serviced for others are not included in the accompanying unaudited interim Consolidated Balance Sheets. The risks inherent in mortgage servicing rights (“MSRs”) relate primarily to changes in prepayments that result from shifts in mortgage interest rates. The unpaid principal balances of mortgage loans serviced for others were $1.47 billion and $1.24 billion as of June 30, 2016 and December 31, 2015, respectively. Effective January 1, 2015, the Company has elected to account for MSRs at fair value. The Company obtains valuations from independent third parties to determine the fair value of MSRs. Key assumptions used in the estimation of fair value include prepayment speeds, discount rates, default rates, cost to service, and contractual servicing fees . At June 30, 2016 and December 2015, the following weighted average assumptions were used in the calculation of fair value of MSRs: 2016 2015 Prepayment speed % % Discount rate Default rate The following summarizes changes to mortgage servicing rights for the six months ended June 30, 2016 and 2015: Six Months Ended June 30, 2016 2015 Balance, beginning of period (2016 at fair value) $ $ Change in accounting - fair value election — Additions from loans sold with servicing retained Changes in fair value due to : Reductions from loans paid off during the period Changes in valuation inputs or assumptions Balance, end of period $ $ For the three months ended June 30, 2016 and 2015, contractually specified servicing fees included in other mortgage banking income amounted to $937,000 and $327,000 , respectively. For the six months ended June 30, 2016 and 2015, contractually specified servicing fees included in other mortgage banking income amounted to $1,759,000 and $650,000 , respectively. |
DEPOSITS
DEPOSITS | 6 Months Ended |
Jun. 30, 2016 | |
DEPOSITS | |
DEPOSITS | 5. DEPOSITS A summary of deposit balances, by type, is as follows: June 30, December 31, 2016 2015 (In thousands) NOW and demand deposit accounts $ $ Regular savings and club accounts Money market deposit accounts Total non-certificate accounts Term certificate accounts greater than or equal to $250,000 Term certificate accounts less than $250,000 Total certificate accounts Total deposits $ $ A summary of certificate accounts by maturity at June 30, 2016 is as follows: Weighted Average Amount Rate (Dollars in thousands) Within 1 year $ % Over 1 year to 2 years Over 2 years to 3 years Over 3 years to 4 years Over 4 years to 5 years $ % |
BORROWED FUNDS
BORROWED FUNDS | 6 Months Ended |
Jun. 30, 2016 | |
BORROWED FUNDS | |
BORROWED FUNDS | 6. BORROWED FUNDS Borrowed funds at June 30, 2016 and December 31, 2015 consist of FHLB advances and are summarized by maturity and call date below: June 30, 2016 December 31, 2015 Weighted Weighted Scheduled Redeemable Average Scheduled Redeemable Average Maturity at Call Date (1) Rate (2) Maturity at Call Date (1) Rate (2) (Dollars in thousands) Year ending December 31: 2016 $ — $ — % $ $ % 2017 2018 2019 2020 2021 and thereafter* $ $ % $ $ % Includes an amortizing advance requiring monthly principal and interest payments of $1,000 . (1) Callable FHLB advances are shown in the respective periods assuming that the callable debt is redeemed at the call date, while all other advances are shown in the periods corresponding to their scheduled maturity date. (2) Weighted average rate based on scheduled maturity dates. The FHLB advances are secured by a blanket security agreement on qualified collateral defined primarily as 79% of the carrying value of first mortgage loans on residential property and 94% of the fair value of government-sponsored enterprises and mortgage-backed securities obligations. The Company also has an available line of credit with the Federal Reserve Bank secured by 71% of the carrying value of indirect auto loans with an amortized balance amounting to $246.6 million and $288.0 million, respectively, of which no amount was outstanding at June 30, 2016 and December 31, 2015, respectively. |
INCOME TAXES
INCOME TAXES | 6 Months Ended |
Jun. 30, 2016 | |
INCOME TAXES | |
INCOME TAXES | 7. INCOME TAXES Income Tax Provision For the three and six months ended June 30, 2016, the Company recorded a benefit of $749,000 and $687,000 , respectively, due to the $1.9 million tax benefit for the Foundation expense offset by the taxable income at an effective rate of 34.6% and 34.7% , respectively. For the three and six months ended June 30, 2015, the tax provision expense was $290,000 and $534,000 , respectively, representing an effective tax rate of 21.42% and 21.22 %, respectively. The increase in the effective tax rate in 2016 is due primarily to the effect of higher projected pre-tax income while maintaining the same level of tax-advantaged income, such as bank-owned life insurance and tax-exempt municipal bonds. Deferred Tax Liability At June 30, 2016, the Company reported a net deferred tax liability of $1.6 million , compared to a $989,000 liability as of December 31, 2015. The increase of unrealized gains on available for sale securities caused the increase in the deferred tax liability. |
OTHER COMMITMENTS AND CONTINGEN
OTHER COMMITMENTS AND CONTINGENCIES | 6 Months Ended |
Jun. 30, 2016 | |
OTHER COMMITMENTS AND CONTINGENCIES | |
OTHER COMMITMENTS AND CONTINGENCIES | 8. OTHER COMMITMENTS AND CONTINGENCIES Loan Commitments The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and advance funds on various lines of credit. Those commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the accompanying unaudited interim Consolidated Financial Statements. The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments. The following off-balance sheet financial instruments were outstanding at June 30, 2016 and December 31, 2015. The contract amounts represent credit risk. June 30, December 31, 2016 2015 (In thousands) Commitments to grant loans $ $ Unadvanced funds on home equity lines of credit Unadvanced funds on revolving lines of credit Unadvanced funds on construction loans Commitments to extend credit and unadvanced portion of construction loans are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Commitments to grant loans generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for unadvanced funds on construction loans, home equity and revolving lines of credit may expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. Commitments to grant loans, and unadvanced construction loans and home equity lines of credit are collateralized by real estate, while revolving lines of credit are unsecured. |
DERIVATIVES
DERIVATIVES | 6 Months Ended |
Jun. 30, 2016 | |
DERIVATIVES | |
DERIVATIVES | 9. DERIVATIVES Interest Rate Risk Management – Derivative Instruments Not Designated As Hedging Instruments The Company is party to a variety of derivative transactions, including derivative loan commitments, forward loan sale commitments and interest rate swap contracts. The Company enters into derivative contracts in order to meet the financing needs of its customers. The Company also enters into derivative contracts as a means of reducing its interest rate risk and market risk. All derivatives are recognized in the unaudited interim Consolidated Balance Sheets at fair value. Changes in the fair value of derivatives are recognized in earnings. The Company did not have any fair value hedges or cash flow hedges at June 30, 2016 and December 31, 2015. Derivative Loan Commitments Mortgage loan commitments qualify as derivative loan commitments if the loan that will result from exercise of the commitment will be held for sale upon funding. The Company enters into commitments to fund residential mortgage loans at specified times in the future, with the intention that these loans will subsequently be sold in the secondary market. A mortgage loan commitment binds the Company to lend funds to a potential borrower at a specified interest rate and within a specified period of time, generally up to 60 days after inception of the rate lock. Outstanding derivative loan commitments expose the Company to the risk that the price of the loans arising from exercise of the loan commitment might decline from inception of the rate lock to funding of the loan due to increases in mortgage interest rates. If interest rates increase, the value of these loan commitments decreases. Conversely, if interest rates decrease, the value of these loan commitments increases. Forward Loan Sale Commitments The Company utilizes both “mandatory delivery” and “best efforts” forward loan sale commitments to mitigate the risk of potential decreases in the values of loans that would result from the exercise of the derivative loan commitments. With a “mandatory delivery” contract, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date. If the Company fails to deliver the amount of mortgages necessary to fulfill the commitment by the specified date, it is obligated to pay a “pair-off” fee, based on then-current market prices, to the investor to compensate the investor for the shortfall. With a “best efforts” contract, the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes. Generally, the price the investor will pay the seller for an individual loan is specified prior to the loan being funded (e.g., on the same day the lender commits to lend funds to a potential borrower). The Company expects that these forward loan sale commitments will experience changes in fair value opposite to the change in fair value of derivative loan commitments. Interest Rate Swaps The Company enters into interest rate swap agreements that are transacted to meet the financing needs of its commercial customers. Offsetting interest rate swap agreements are simultaneously transacted with a third-party financial institution to effectively eliminate the Company’s interest rate risk associated with the customer swaps. The primary risks associated with these transactions arise from exposure to the ability of the counterparties to meet the terms of the contract. Mortgage-backed securities with a fair value of $7.7 million are pledged to secure the Company’s liability for the offsetting interest rate swaps. The interest rate swap notional amount below is the aggregate notional amount of the customer swap and the offsetting third-party swap. The following tables present the fair values of derivative instruments in the consolidated balance sheets: Assets Liabilities Balance Balance Notional Sheet Fair Sheet Fair Amount Location Value Location Value (In thousands) June 30, 2016: Derivative loan commitments $ Other assets $ Other liabilities $ — Forward loan sale commitments Other assets — Other liabilities Interest rate swaps Other assets Other liabilities Total derivatives not designated as hedging instruments $ $ December 31, 2015: Derivative loan commitments $ Other assets $ Other liabilities $ — Forward loan sale commitments Other assets Other liabilities Interest rate swaps Other assets Other liabilities Total derivatives not designated as hedging instruments $ $ The following table presents information pertaining to the Company’s derivative instruments on the consolidated statements of net income: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Location of Gain (Loss) Amount of Gain (Loss) Amount of Gain (Loss) (In thousands) (In thousands) Derivative loan commitments Mortgage banking income $ $ $ $ Forward loan sale commitments Mortgage banking income Interest rate swaps Other income — — Total $ $ $ $ |
COMPENSATION AND BENEFIT PLANS
COMPENSATION AND BENEFIT PLANS | 6 Months Ended |
Jun. 30, 2016 | |
COMPENSATION AND BENEFIT PLANS | |
COMPENSATION AND BENEFIT PLANS | 10. COMPENSATION AND BENEFIT PLANS Supplemental Retirement Plans On March 1, 2016, in anticipation of the reorganization, the Company amended a Supplemental Executive Retirement Plan with an executive to accelerate vesting. This amendment increased the net present value of the benefit obligation in the amount of $891,000 and this increase was expensed in the first quarter of 2016. Employee Stock Ownership Plan On June 29, 2016, the Company established an ESOP to provide eligible employees the opportunity to own Company stock. The plan is a tax-qualified retirement plan for the benefit of the Company employees. Contributions are allocated to eligible participants on the basis of compensation, subject to federal tax limits. The number of shares committed to be released per year is 59,359 through 2035. As of June 30, 2016, there were 1,187,188 unallocated shares held by the ESOP. The fair value of these shares was approximately $15.3 million at June 30, 2016. There was no compensation expense recognized for the three and six month periods ended June 30, 2016. |
MINIMUM REGULATORY CAPITAL REQU
MINIMUM REGULATORY CAPITAL REQUIREMENTS | 6 Months Ended |
Jun. 30, 2016 | |
MINIMUM REGULATORY CAPITAL REQUIREMENTS | |
MINIMUM REGULATORY CAPITAL REQUIREMENTS | 11. MINIMUM REGULATORY CAPITAL REQUIREMENTS The Company and Bank are subject to various regulatory capital requirements administered by the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation (the “FDIC”). Failure to meet minimum capital requirements can result in mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s Consolidated Financial Statements. Under the capital rules, risk-based capital ratios are calculated by dividing Tier 1 and total risk-based capital, respectively, by risk-weighted assets. Assets and off-balance sheet credit equivalents are assigned to one of several risk-weight categories, based primarily on relative risk. The rules require banks and bank holding companies to maintain a minimum common equity Tier 1 capital ratio of 4.5% , a minimum Tier 1 capital ratio of 6.0% , a total capital ratio of 8.0% and a leverage ratio of 4.0% . Additionally, subject to a transition schedule, the capital rules require a bank holding company to establish a capital conservation buffer of common equity Tier 1 capital in an amount above the minimum risk-based capital requirements equal to 2.5% of total risk weighted assets, or face restrictions on the ability to pay dividends, pay discretionary bonuses, and to engage in share repurchases. Under rules effective January 1, 2015, a bank holding company, such as the Company, is considered “well capitalized” if the bank holding company (i) has a total risk based capital ratio of at least 10.0% , (ii) has a Tier 1 risk-based capital ratio of at least 8.0% , and (iii) is not subject to any written agreement order, capital directive or prompt corrective action directive to meet and maintain a specific capital level for any capital measure. The FDIC has amended its prompt corrective action rules to reflect the revisions made by the revised capital rules described above. Under the FDIC’s revised rules, which became effective January 1, 2015, an insured state nonmember bank is considered “well capitalized” if it (i) has a total risk-based capital ratio of 10.0% or greater; (ii) a Tier 1 risk-based capital ratio of 8.0% or greater; (iii) a common Tier 1 equity ratio of 6.5% or greater, (iv) a leverage capital ratio of 5.0% or greater; and (v) is not subject to any written agreement, order, capital directive, or prompt corrective action directive to meet and maintain a specific capital level for any capital measure. In addition, because the Bank obtained FDIC deposit insurance in 2013, it was treated as a de novo institution and was required by the FDIC to maintain a leverage ratio of not less than 8.0% for the first seven years of operation following the effectiveness of its deposit insurance. The Bank received notification from the FDIC that its status as a newly insured institution and the applicability of these enhanced regulatory requirements will terminate on July 1, 2016. The Company’s and the Bank’s regulatory capital ratios as of June 30, 2016 and December 31, 2015 are presented in the table below. Minimum To Be Well Capitalized Under Prompt Minimum Corrective Action Actual Capital Requirement Provisions Amount Ratio Amount Ratio Amount Ratio (Dollars in thousands) June 30, 2016: HarborOne Bancorp, Inc. Common equity Tier 1 capital to risk-weighted assets $ % $ % $ % Tier 1 capital to risk-weighted assets Total capital to risk-weighted assets Tier 1 capital to average assets HarborOne Bank Common equity Tier 1 capital to risk-weighted assets $ % $ % $ % Tier 1 capital to risk-weighted assets Total capital to risk-weighted assets Tier 1 capital to average assets December 31, 2015: HarborOne Bank Common equity Tier 1 capital to risk-weighted assets $ % $ % $ % Tier 1 capital to risk-weighted assets Total capital to risk-weighted assets Tier 1 capital to average assets |
COMPREHENSIVE INCOME (LOSS)
COMPREHENSIVE INCOME (LOSS) | 6 Months Ended |
Jun. 30, 2016 | |
COMPREHENSIVE INCOME (LOSS) | |
COMPREHENSIVE INCOME (LOSS) | 12. COMPREHENSIVE INCOME (LOSS) Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities are reported as a separate component of the retained earnings section of the balance sheets, such items, along with net income, are components of comprehensive income (loss). The components of accumulated other comprehensive income (loss), included in retained earnings, are as follows: June 30, December 31, 2016 2015 (In thousands) Securities available for sale: Net unrealized gain $ $ Related tax effect Net-of-tax amount Directors' retirement plan: Prior service cost Related tax effect Net-of-tax amount Total accumulated other comprehensive income (loss) $ $ The following table presents changes in accumulated other comprehensive income by component for the six months ended June 30, 2016: Unrealized Gains and Losses on Director's Available-for-Sale Retirement Securities Plan Total (In thousands) Balance at beginning of period $ $ $ Other comprehensive income before reclassifications — Amounts reclassified from accumulated other comprehensive income Net current period other comprehensive income Related tax effect Balance at end of period $ $ $ |
FAIR VALUE OF ASSETS AND LIABIL
FAIR VALUE OF ASSETS AND LIABILITIES | 6 Months Ended |
Jun. 30, 2016 | |
FAIR VALUE OF ASSETS AND LIABILITIES | |
FAIR VALUE OF ASSETS AND LIABILITIES | 13. FAIR VALUE OF ASSETS AND LIABILITIES Determination of Fair Value The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of an asset or liability is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various assets or liabilities. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the asset or liability. The following methods and assumptions were used by the Company in estimating fair value disclosures: Cash and cash equivalents - The carrying amounts of cash and short-term instruments approximate fair values based on the short-term nature of the assets. Securities - All fair value measurements are obtained from a third-party pricing service and are not adjusted by management. Securities measured at fair value in Level 1 are based on quoted market prices in an active exchange market. Securities measured at fair value in Level 2 are based on pricing models that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data. Federal Home Loan Bank stock - The fair value of Federal Home Loan Bank stock is equal to cost based on redemption provisions. Mortgage loans held for sale - Fair values are based on prevailing market prices for similar commitments. At June 30, 2016 and December 31, 2015, there were no mortgage loans held for sale that were greater than ninety days past due. The following table provides the fair value and contractual principal balance outstanding of mortgage loans held for sale accounted for under the fair value option: June 30, December 31, 2016 2015 (In thousands) Mortgage loans held for sale, fair value $ $ Mortgage loans held for sale, contractual principal outstanding Fair value less unpaid principal $ $ Loans - Fair values for mortgage loans and other loans are estimated using discounted cash flow analyses, using market interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for non-performing loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable. Retirement plan annuities - The carrying value of the annuities are based on their contract values which approximate fair value. Mortgage servicing rights - Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. Deposits and mortgagors’ escrow accounts - The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) and mortgagors’ escrow accounts are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits. Borrowed funds - The fair values of borrowed funds are estimated using discounted cash flow analyses based on the current incremental borrowing rates in the market for similar types of borrowing arrangements. Accrued interest - The carrying amounts of accrued interest approximate fair value. Forward loan sale commitments and derivative loan commitments - Forward loan sale commitments and derivative loan commitments are based on fair values of the underlying mortgage loans and the probability of such commitments being exercised. The assumptions for pull-through rates are derived from internal data and adjusted using management judgment. Derivative loan commitments include the non-refundable costs of originating the loan based on the Company’s internal cost analysis that is not observable. At June 30, 2016 and December 31, 2015, the weighted average pull-through rate for derivative loan commitments was 82% and 85% , respectively. Interest rate swaps - The Company’s interest rate swaps are traded in over-the-counter markets where quoted market prices are not readily available. For these interest rate derivatives, fair value is determined by a third party utilizing models that use primarily market observable inputs, such as swap rates and yield curves. The pricing models used to value interest rate swaps calculate the sum of each instrument’s fixed and variable cash flows, which are then discounted using an appropriate yield curve to arrive at the fair value of each swap. The pricing models do not contain a high level of subjectivity as the methodologies used do not require significant judgment. Off-balance sheet credit-related instruments - Fair values for off-balance sheet, credit related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of off-balance sheet instruments are immaterial. Fair Value Hierarchy The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level 2 – Valuation is based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include assets and liabilities whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as assets and liabilities for which the determination of fair value requires significant management judgment or estimation. Transfers between levels are recognized at the end of the reporting period, if applicable. There were no transfers during the periods presented. Assets and Liabilities Measured at Fair Value on a Recurring Basis Assets and liabilities measured at fair value on a recurring basis are summarized below: Total Level 1 Level 2 Level 3 Fair Value (In thousands) June 30, 2016 Assets U.S. government and government-sponsored enterprise obligations $ — $ $ — $ U.S. government-sponsored residential mortgage-backed securities — — U.S. government-sponsored collateralized mortgage obligations — — SBA asset-backed securities — — Mortgage loans held for sale — — Mortgage servicing rights — — Derivative loan commitments — — Interest rate swaps — — $ — $ $ $ Liabilities Forward loan sale commitments $ — $ — $ $ Interest rate swaps — — $ — $ $ $ December 31, 2015 Assets U.S. government and government-sponsored enterprise obligations $ — $ $ — $ U.S. government-sponsored residential mortgage-backed securities — — U.S. government-sponsored collateralized mortgage obligations — — SBA asset-backed securities — — Mortgage loans held for sale — — Mortgage servicing rights — — Derivative loan commitments — — Forward loan sale commitments — — Interest rate swaps — — $ — $ $ $ Liabilities Forward loan sale commitments $ — $ — $ $ Interest rate swaps — — $ — $ $ $ The table below presents, for the three and six months ended June 30, 2016 and 2015, the changes in Level 3 assets and liabilities that are measured at fair value on a recurring basis. Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 (In thousands) Assets: Derivative and Forward Loan Sale Commitments, Net: Balance at beginning of period $ $ $ $ Total gains (losses) included in net income (1) Balance as of period end $ $ $ $ Changes in unrealized (losses) gains relating to instruments at period end $ $ $ $ Liabilities: Derivative and Forward Loan Sale Commitments, Net: Balance at beginning of period $ $ $ $ Total gains (losses) included in net income (1) Balance as of period end $ $ $ $ Changes in unrealized (losses) gains relating to instruments at period end $ $ $ $ (1) Included in mortgage banking income on the unaudited interim Consolidated Statements of Net Income Assets Measured at Fair Value on a Non-recurring Basis The Company may also be required, from time to time, to measure certain other financial assets on a nonrecurring basis in accordance with generally accepted accounting principles. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. There were no liabilities measured at fair value on a non-recurring basis at June 30, 2016 and December 31, 2015. The following table summarizes the fair value hierarchy used to determine each adjustment and the carrying value of the related individual assets. The loss represents the amount of the fair value adjustments recorded during the period on the carrying value of the assets held at June 30, 2016 and December 31, 2015, respectively. Fair Value Measurements Losses for the Losses for the Three Months Ended Six Months Ended Level 1 Level 2 Level 3 June 30, 2016 June 30, 2016 (In thousands) June 30, 2016 Impaired loans $ — $ — $ $ Other real estate owned and repossessed assets — — — $ — $ — $ $ $ Fair Value Measurements Losses for the Year Ended Level 1 Level 2 Level 3 December 31, 2015 (In thousands) December 31, 2015 Impaired loans $ — $ — $ $ Other real estate owned and repossessed assets — — $ — $ — $ $ Losses applicable to write-downs of impaired loans and other real estate owned and repossessed assets are based on the appraised value of the underlying collateral less estimated costs to sell. The losses on impaired loans is not recorded directly as an adjustment to current earnings, but rather as a component in determining the allowance for loan losses. The losses on other real estate owned and repossessed assets represent adjustments in valuation recorded during the time period indicated and not for losses incurred on sales. Appraised values are typically based on a blend of (a) an income approach using observable cash flows to measure fair value, and (b) a market approach using observable market comparables. These appraised values may be discounted based on management’s historical knowledge, expertise or changes in market conditions from time of valuation. Summary of Fair Values of Financial Instruments The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments are as follows. Certain financial instruments and all nonfinancial instruments are exempt from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein may not necessarily represent the underlying fair value of the Company. June 30, 2016 Carrying Fair Value Amount Level 1 Level 2 Level 3 Total (In thousands) Financial assets: Cash and cash equivalents $ $ $ — $ — $ Securities available for sale — — Securities held to maturity — — Federal Home Loan Bank stock — — Mortgage loans held for sale — — Loans, net — — Retirement plan annuities — — Mortgage servicing rights — — Accrued interest receivable — — Financial liabilities: Deposits — — Borrowed funds — — Mortgagors' escrow accounts — — Accrued interest payable — — Derivative loan commitments: Assets — — Interest rate swap agreements: Assets — — Liabilities — — Forward loan sale commitments: Liabilities — — December 31, 2015 Carrying Fair Value Amount Level 1 Level 2 Level 3 Total (In thousands) Financial assets: Cash and cash equivalents $ $ $ — $ — $ Securities available for sale — — Securities held to maturity — — Federal Home Loan Bank stock — — Mortgage loans held for sale — — Loans, net — — Retirement plan annuities — — Mortgage servicing rights — — Accrued interest receivable — — Financial liabilities: Deposits — — Borrowed funds — — Mortgagors' escrow accounts — — Accrued interest payable — — Derivative loan commitments: Assets — — Interest rate swap agreements: Assets — — Liabilities — — Forward loan sale commitments: Assets — — Liabilities — — |
SEGMENT REPORTING
SEGMENT REPORTING | 6 Months Ended |
Jun. 30, 2016 | |
SEGMENT REPORTING | |
SEGMENT REPORTING | 14. SEGMENT REPORTING The Company has two reportable segments: HarborOne Bank and Merrimack Mortgage. Revenue from HarborOne Bank consists primarily of interest earned on loans and investment securities and service charges on deposit accounts. Revenue from Merrimack Mortgage comprises interest earned on loans and fees received as a result of the residential mortgage origination, sale and servicing process. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies. Segment profit and loss is measured by net income on a legal entity basis. Intercompany transactions are eliminated in consolidation. Information about the reportable segments and reconciliation to the unaudited interim Consolidated Financial Statements at June 30, 2016 and 2015 and for the three and six months then ended are presented in the table below. Merrimack Mortgage was acquired in July 2015. Therefore, for the three and six months ended June 30, 2015, the Company had a single segment, HarborOne Bank. Three Months Ended Three Months Ended June 30, 2016 June 30, 2015 HarborOne Merrimack HarborOne HarborOne Bank Mortgage Bancorp Eliminations Consolidated Bank (In thousands) Net interest and dividend income $ $ $ — $ — $ $ Provision for loan losses — — — Net interest income, after provision for loan losses — — Mortgage banking income: Changes in mortgage servicing rights fair value — — Other — — Total mortgage banking income — — Other noninterest income — — Total noninterest income — — Noninterest expense — Income (loss) before income taxes — Provision (benefit) for income taxes — Net income (loss) $ $ $ $ — $ $ Six Months Ended Six Months Ended June 30, 2016 June 30, 2015 HarborOne Merrimack HarborOne HarborOne Bank Mortgage Bancorp Eliminations Consolidated Bank (In thousands) Net interest and dividend income $ $ $ — $ — $ $ Provision for loan losses — — — Net interest income, after provision for loan losses — — Mortgage banking income: Changes in mortgage servicing rights fair value — — Other — — Total mortgage banking income — — Other noninterest income — — Total noninterest income — — Noninterest expense — Income (loss) before income taxes — Provision (benefit) for income taxes — Net income (loss) $ $ $ $ — $ $ Total assets $ $ $ $ $ $ Goodwill $ $ $ — $ — $ $ (1) Merrimack Mortgage was acquired on July 1, 2015. |
SUMMARY OF SIGNIFICANT ACCOUN24
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Jun. 30, 2016 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Bais of presentation and consolidation | Basis of Presentation and Consolidation The unaudited interim Consolidated Financial Statements of HarborOne Bancorp, Inc. (the “Company”) presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q and do not include all of the information and note disclosures required by the U.S. generally accepted accounting principles (“GAAP”). In the opinion of management, all adjustments and disclosures considered necessary for the fair presentation of the accompanying Consolidated Financial Statements have been included. Interim results are not necessarily reflective of the results of the entire year. The accompanying unaudited interim Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements for the years ended December 31, 2015 and 2014 and notes thereto included in the Company’s prospectus, filed with the SEC pursuant to Rule 424(b)(3) under the Securities Act of 1933, as amended, on May 18, 2016. The unaudited interim Consolidated Financial Statements include the accounts of the Company, HarborOne Bank (the “Bank”) and the Bank’s wholly-owned subsidiaries. The Bank’s subsidiaries consist of a mortgage company and two security corporations. Merrimack Mortgage Company, LLC (“Merrimack Mortgage”) was acquired and became a wholly-owned subsidiary of the Bank on July 1, 2015. The security corporations were established for the purpose of buying, holding and selling securities on their own behalf. The Company established a security corporation on July 13, 2016 for the same purpose. All significant intercompany balances and transactions have been eliminated in consolidation. |
Plan of Conversion | Stock Conversion On June 29, 2016, the Bank reorganized into a two-tier mutual holding company structure with a mid-tier stock holding company. The Company sold 14,454,396 shares of common stock at $10.00 per share, including 1,187,188 shares purchased by the Company’s Employee Stock Ownership Plan (“ESOP”). In addition, the Company issued 17,281,034 shares to HarborOne Mutual Bancshares, the Company’s mutual holding company parent (the “MHC”) and 385,450 shares to The HarborOne Foundation (“Foundation”), a charitable foundation that was formed in connection with the stock offering and is dedicated to supporting charitable organizations operating in the Bank’s local community. A total of 32,120,880 shares of common stock were outstanding following the completion of the stock offering. The direct costs of the Company’s stock offering of $3,870,000 were deferred and deducted from the proceeds of the offering. Upon the completion of the stock offering, a special “liquidation account” was established for the benefit of certain depositors of the Bank in an amount equal to the percentage ownership interest in the equity of the Company held by persons other than the MHC as of the date of the latest balance sheet contained in the prospectus. The Company is not permitted to pay dividends on its capital stock if the Company’s shareholders’ equity would be reduced below the amount of the liquidation account. The liquidation account will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases in an eligible account holder’s qualifying deposits will not restore such holder’s interest in the liquidation account. |
Nature of Operations | Nature of Operations The Bank, originally established in 1917 as a state-chartered credit union, converted to a state-chartered co-operative bank on July 1, 2013. The Bank provides a variety of financial services to individuals and businesses through its fourteen full-service and two limited-service bank offices in eastern Massachusetts, a commercial lending office in Providence, Rhode Island and a residential loan office in Westford, Massachusetts. Merrimack Mortgage maintains 33 offices in Massachusetts, New Hampshire, Connecticut and Maine, and is also licensed to lend in five additional states. The Company’s primary deposit products are checking, money market, savings and term certificate of deposit accounts while its primary lending products are commercial real estate, commercial, residential mortgages and consumer loans, including indirect automobile lending. The Company also originates, sells and services residential mortgage loans primarily through Merrimack Mortgage. |
Use of Estimates | Use of Estimates In preparing unaudited interim Consolidated Financial Statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuations of mortgage servicing rights, derivatives, goodwill and deferred tax assets. |
Allowance for Loan Losses | Allowance for Loan Losses The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed and generally do not exceed the time frame provided in The Uniform Retail Credit Classification and Account Management Policy. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of general, allocated and unallocated components, as further described below. General component The general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative factors stratified by the Company’s loan segments. Management uses a rolling average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment. Adjustments to this historical loss factor are considered for the following qualitative factors: levels/trends in delinquencies; trends in volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices; experience/ability/depth of lending management and staff; and national and local economic trends and conditions. There were no changes in the Company’s policies or methodology pertaining to the general component of the allowance for loan losses during 2015 or the six months ended June 30, 2016. The qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows: Residential real estate – The Company generally does not originate portfolio loans with a loan-to-value ratio greater than 80 percent without obtaining private mortgage insurance and does not generally grant loans that would be classified as subprime upon origination. The Company generally has first or second liens on property securing equity lines of credit. Loans in this segment are generally collateralized by residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this segment. Commercial real estate – Loans in this segment are primarily secured by income-producing properties in southeastern New England. The underlying cash flows generated by the properties can be adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, could have an effect on the credit quality in this segment. Management obtains rent rolls annually and continually monitors the cash flows of these loans. Construction – Loans in this segment include both residential and commercial construction loans. Residential construction loans include loans to build one - to four-family owner-occupied properties, which are subject to the same credit quality factors as residential real estate loans. Commercial construction loans may include speculative real estate development loans for which payment is derived from sale of the property. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions. Commercial – Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer spending, could have an effect on the credit quality in this segment. Consumer – Loans in this segment are generally secured by automobiles or unsecured and repayment is dependent on the credit quality of the individual borrower. Allocated component The allocated component relates to loans that are classified as impaired. Residential real estate, commercial, commercial real estate and construction loans are evaluated for impairment on a loan-by-loan basis. Impairment is determined by nonaccrual status, whether a loan is subject to a troubled debt restructuring agreement or in the case of certain loans, based on the internal credit rating. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, except for troubled debt restructuring (“TDR”), the Company does not separately identify individual consumer loans for impairment evaluation. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. The Company periodically may agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a TDR. All TDRs are initially classified as impaired. Impairment is measured by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. An allowance is established when the discounted cash flows or collateral value of the impaired loan is lower than the carrying value of that loan. Unallocated component An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio. |
Employee Stock Ownership Plan | Employee Stock Ownership Plan Compensation expense for the Company’s ESOP is recorded at an amount equal to the shares allocated by the ESOP multiplied by the average fair market value of the shares during the year. The Company recognizes compensation expense ratably over the year based upon the Company’s estimate of the number of shares expected to be allocated by the ESOP. The difference between the average fair market value and the cost of the shares allocated by the ESOP is recorded as an adjustment to additional paid in capital. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements As an “emerging growth company” as defined in Title 1 of the Jumpstart Our Business Startups (JOBS) Act, the Company has elected to use the extended transition period to delay the adoption of new or reissued accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. As of June 30, 2016, there is no significant difference in the comparability of the financial statements as a result of this extended transition period. In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326) , which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Entities will now use forward-looking information to better form their credit loss estimates. The ASU also requires enhanced disclosures to help financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. For public entities that are SEC filers, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. For public entities that are not SEC filers, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. For non-public entities, this ASU is effective for fiscal years beginning after December 15, 2020, and for interim periods within fiscal years beginning after December 15, 2021. Early application will be permitted for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Management is currently evaluating the impact of adopting this ASU on the Consolidated Financial Statements. In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting . This update makes several modifications to Topic 718 related to the accounting for forfeitures, employer tax withholding on share-based compensation and the financial statement presentation of excess tax benefits or deficiencies. ASU 2016-09 also clarifies the statement of cash flows presentation for certain components of share-based awards. The standard is effective for interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted. We are currently evaluating the impact of adopting the new guidance on the Company’s Consolidated Financial Statements. In February 2016 , the FASB issued ASU 201 6 -0 2 , Leases (Topic 842) . This update requires a lessee to record a right-to-use asset and a liability representing the obligation to make lease payments for long-term leases. For public business entities this update is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. For non-public business entities this update is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years beginning after December 15, 2020. Management is currently evaluating the impact of adopting this update to the Consolidated Financial Statements . In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall, (Subtopic 825-10). The amendments in this update address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Targeted improvements to generally accepted accounting principles include the requirement for equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, the elimination of the requirement for non-public business entities to disclose the fair value of financial instruments measured at amortized cost and the elimination of the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. For non-public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. Management is currently evaluating the impact of adopting this update to the Consolidated Financial Statements. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) . The amendments in this update create Topic 606, Revenue from Contracts with Customers , and supersede the revenue recognition requirements in Topic 605, Revenue Recognition , including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. The core principle of Topic 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve the core principle, a company should apply a five step approach to revenue recognition. For public business entities, this ASU is effective for annual reporting periods, including interim periods, beginning after December 15, 2017. For non-public business entities, this ASU is effective for annual reporting periods beginning after December 31, 2018, and interim periods within fiscal years beginning after December 15, 2019. Early application is permitted, but only for annual reporting periods beginning after December 15, 2016. Management is currently evaluating the impact of adopting this update to the Consolidated Financial Statements . |
SECURITIES (Tables)
SECURITIES (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
SECURITIES | |
Schedule of securities with gross unrealized gains and losses | Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value (In thousands) June 30, 2016: Securities available for sale U.S. government and government-sponsored enterprise obligations $ $ $ — $ U.S. government-sponsored residential mortgage-backed securities U.S. government-sponsored collateralized mortgage obligations — SBA asset-backed securities — Total securities available for sale $ $ $ $ Securities held to maturity U.S. government-sponsored residential mortgage-backed securities $ $ $ — $ U.S. government-sponsored collateralized mortgage obligations — Municipal bonds — Total securities held to maturity $ $ $ — $ December 31, 2015: Securities available for sale U.S. government and government-sponsored enterprise obligations $ $ — $ $ U.S. government-sponsored residential mortgage-backed securities U.S. government-sponsored collateralized mortgage obligations SBA asset-backed securities Total securities available for sale $ $ $ $ Securities held to maturity U.S. government and government-sponsored enterprise obligations $ $ $ $ U.S. government-sponsored residential mortgage-backed securities U.S. government-sponsored collateralized mortgage obligations — Municipal bonds — Total securities held to maturity $ $ $ $ |
Schedule of debt securities by contractual maturity | Available for Sale Held to Maturity Amortized Fair Amortized Fair Cost Value Cost Value (In thousands) After 5 years through 10 years $ $ $ $ Over 10 years U.S. government-sponsored residential mortgage-backed securities U.S. government-sponsored collateralized mortgage obligations SBA asset-backed securities — — Total $ $ $ $ |
Schedule of securities with continuous losses | Less Than Twelve Months Twelve Months and Over Gross Gross Unrealized Fair Unrealized Fair Losses Value Losses Value (In thousands) June 30, 2016: Securities available for sale U.S. government-sponsored residential mortgage-backed securities $ $ $ $ December 31, 2015: Securities available for sale U.S. government and government-sponsored enterprise obligations $ $ $ — $ — U.S. government-sponsored residential mortgage-backed securities U.S. government-sponsored collateralized mortgage obligations — — SBA asset-backed securities — — $ $ $ $ Securities held to maturity U.S. government and government-sponsored enterprise obligations $ $ $ — $ — U.S. government-sponsored residential mortgage-backed securities — — $ $ $ $ |
LOANS - (Tables)
LOANS - (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
LOANS | |
Summary of balances of loans | June 30, December 31, 2016 2015 (In thousands) Residential real estate: One-to-four family $ $ Second mortgages and equity lines of credit Commercial real estate Construction Total mortgage loans on real estate Commercial Consumer loans: Auto Personal Total consumer loans Total loans Allowance for loan losses Net deferred loan costs Loans, net $ $ |
Schedule of activity in allowance for loan losses and allocation of allowance to loan segments | Mortgage Loans Commercial Residential Real Estate Construction Commercial Consumer Unallocated Total (In thousands) Balance at December 31, 2015 $ $ $ $ $ $ $ Provision (credit) for loan losses Charge-offs — — — Recoveries — — — Balance at June 30, 2016 $ $ $ $ $ $ $ Balance at December 31, 2014 $ $ $ $ $ $ $ Provision (credit) for loan losses Charge-offs — — — — Recoveries — — — Balance at June 30, 2015 $ $ $ $ $ $ $ Mortgage Loans Commercial Residential Real Estate Construction Commercial Consumer Unallocated Total (In thousands) Balance at March 31, 2016 $ $ $ $ $ $ $ Provision (credit) for loan losses Charge-offs — — — Recoveries — — — Balance at June 30, 2016 $ $ $ $ $ $ $ Balance at March 31, 2015 $ $ $ $ $ $ $ Provision (credit) for loan losses Charge-offs — — — — Recoveries — — — Balance at June 30, 2015 $ $ $ $ $ $ $ At June 30, 2016 Mortgage Loans Commercial Residential Real Estate Construction Commercial Consumer Unallocated Total (In thousands) Loans: Impaired loans $ $ — $ $ $ — $ — $ Non-impaired loans — Total loans $ $ $ $ $ $ — $ Allowance for loan losses: Impaired loans $ $ — $ — $ $ — $ — $ Non-impaired loans Total allowance for loan losses $ $ $ $ $ $ $ At December 31, 2015 Mortgage Loans Commercial Residential Real Estate Construction Commercial Consumer Unallocated Total (In thousands) Loans: Impaired loans $ $ $ $ $ — $ — $ Non-impaired loans — Total loans $ $ $ $ $ $ — $ Allowance for loan losses: Impaired loans $ $ $ — $ $ — $ — $ Non-impaired loans Total allowance for loan losses $ $ $ $ $ $ $ |
Summary of past due and non-accrual loans | 90 Days 30-59 Days 60-89 Days or More Total Loans on Past Due Past Due Past Due Past Due Non-accrual (In thousands) June 30, 2016 Residential real estate: One-to-four family $ $ $ $ $ Second mortgages and equity lines of credit Commercial real estate — — — Construction — — — — Commercial — Consumer: Auto Personal Total $ $ $ $ $ December 31, 2015 Residential real estate: One-to-four family $ $ $ $ $ Second mortgages and equity lines of credit Commercial real estate — — Construction — — Commercial — — Consumer: Auto Personal Total $ $ $ $ $ |
Schedule of information pertaining to impaired loans | June 30, 2016 December 31, 2015 Unpaid Unpaid Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance (In thousands) Impaired loans without a valuation allowance: Residential $ $ $ — $ $ $ — Commercial real estate — — — — Construction — — Commercial — — Total $ $ $ — $ $ $ — Impaired loans with a valuation allowance: Residential $ $ $ $ $ $ Commercial real estate — — — Commercial Total $ $ $ $ $ $ Three Months Ended June 30, 2016 Three Months Ended June 30, 2015 Interest Interest Average Interest Income Average Interest Income Recorded Income Recognized Recorded Income Recognized Investment Recognized on Cash Basis Investment Recognized on Cash Basis (In thousands) Residential $ $ $ $ $ $ Commercial real estate — — — Construction — — — Commercial Total $ $ $ $ $ $ Six Months Ended June 30, 2016 Six Months Ended June 30, 2015 Interest Interest Average Interest Income Average Interest Income Recorded Income Recognized Recorded Income Recognized Investment Recognized on Cash Basis Investment Recognized on Cash Basis (In thousands) Residential $ $ $ $ $ $ Commercial real estate — — Construction — Commercial Total $ $ $ $ $ $ |
Summary of troubled debt restructurings that were modified | Pre-Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded Contracts Investment Investment (In thousands) Three Months Ended June 30, 2016 Residential 2 $ 196 $ 232 Six Months Ended June 30, 2016 Residential 2 $ 196 $ 232 |
Summary of troubled debt restructures that defaulted | Number of Recorded Contracts Investment Three Months Ended June 30, (In thousands) 2016 Residential 1 $ 2015 Residential 0 $ — Number of Recorded Contracts Investment Six Months Ended June 30, (In thousands) 2016 Residential 1 $ 2015 Residential 3 $ |
Schedule of loans by risk rating | June 30, 2016 December 31, 2015 Commercial Commercial Real Estate Commercial Construction Real Estate Commercial Construction (In thousands) Loans rated 1 - 6 $ $ $ $ $ $ Loans rated 7 — — — — — Loans rated 8 — — — — Loans rated 9 — — — — Loans rated 10 — — — — — — Loans not rated — — $ $ $ $ $ $ |
MORTGAGE LOAN SERVICING (Tables
MORTGAGE LOAN SERVICING (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
MORTGAGE LOAN SERVICING | |
Tabular disclosure of assumptions used in the calculation of fair value of MSR | 2016 2015 Prepayment speed % % Discount rate Default rate |
Schedule of summarized changes to mortgage servicing rights | The following summarizes changes to mortgage servicing rights for the six months ended June 30, 2016 and 2015: Six Months Ended June 30, 2016 2015 Balance, beginning of period (2016 at fair value) $ $ Change in accounting - fair value election — Additions from loans sold with servicing retained Changes in fair value due to : Reductions from loans paid off during the period Changes in valuation inputs or assumptions Balance, end of period $ $ |
DEPOSITS (Tables)
DEPOSITS (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
DEPOSITS | |
Summary of deposit balances, by type | June 30, December 31, 2016 2015 (In thousands) NOW and demand deposit accounts $ $ Regular savings and club accounts Money market deposit accounts Total non-certificate accounts Term certificate accounts greater than or equal to $250,000 Term certificate accounts less than $250,000 Total certificate accounts Total deposits $ $ |
Summary of certificate accounts by maturity | Weighted Average Amount Rate (Dollars in thousands) Within 1 year $ % Over 1 year to 2 years Over 2 years to 3 years Over 3 years to 4 years Over 4 years to 5 years $ % |
BORROWED FUNDS (Tables)
BORROWED FUNDS (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
BORROWED FUNDS | |
Schedule of borrowed funds by maturity and call date | June 30, 2016 December 31, 2015 Weighted Weighted Scheduled Redeemable Average Scheduled Redeemable Average Maturity at Call Date (1) Rate (2) Maturity at Call Date (1) Rate (2) (Dollars in thousands) Year ending December 31: 2016 $ — $ — % $ $ % 2017 2018 2019 2020 2021 and thereafter* $ $ % $ $ % Includes an amortizing advance requiring monthly principal and interest payments of $1,000 . (1) Callable FHLB advances are shown in the respective periods assuming that the callable debt is redeemed at the call date, while all other advances are shown in the periods corresponding to their scheduled maturity date. (2) Weighted average rate based on scheduled maturity dates. |
OTHER COMMITMENTS AND CONTING30
OTHER COMMITMENTS AND CONTINGENCIES (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
OTHER COMMITMENTS AND CONTINGENCIES | |
Schedule of financial instruments with off-balance sheet credit risk | June 30, December 31, 2016 2015 (In thousands) Commitments to grant loans $ $ Unadvanced funds on home equity lines of credit Unadvanced funds on revolving lines of credit Unadvanced funds on construction loans |
DERIVATIVES (Tables)
DERIVATIVES (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
DERIVATIVES | |
Schedule of the fair values of derivative instruments in the balance sheet | Assets Liabilities Balance Balance Notional Sheet Fair Sheet Fair Amount Location Value Location Value (In thousands) June 30, 2016: Derivative loan commitments $ Other assets $ Other liabilities $ — Forward loan sale commitments Other assets — Other liabilities Interest rate swaps Other assets Other liabilities Total derivatives not designated as hedging instruments $ $ December 31, 2015: Derivative loan commitments $ Other assets $ Other liabilities $ — Forward loan sale commitments Other assets Other liabilities Interest rate swaps Other assets Other liabilities Total derivatives not designated as hedging instruments $ $ |
Schedule of information pertaining to the Company's derivative instruments on the statements of income | Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Location of Gain (Loss) Amount of Gain (Loss) Amount of Gain (Loss) (In thousands) (In thousands) Derivative loan commitments Mortgage banking income $ $ $ $ Forward loan sale commitments Mortgage banking income Interest rate swaps Other income — — Total $ $ $ $ |
MINIMUM REGULATORY CAPITAL RE32
MINIMUM REGULATORY CAPITAL REQUIREMENTS (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
MINIMUM REGULATORY CAPITAL REQUIREMENTS | |
Summary of bank's actual capital levels and minimum required levels | Minimum To Be Well Capitalized Under Prompt Minimum Corrective Action Actual Capital Requirement Provisions Amount Ratio Amount Ratio Amount Ratio (Dollars in thousands) June 30, 2016: HarborOne Bancorp, Inc. Common equity Tier 1 capital to risk-weighted assets $ % $ % $ % Tier 1 capital to risk-weighted assets Total capital to risk-weighted assets Tier 1 capital to average assets HarborOne Bank Common equity Tier 1 capital to risk-weighted assets $ % $ % $ % Tier 1 capital to risk-weighted assets Total capital to risk-weighted assets Tier 1 capital to average assets December 31, 2015: HarborOne Bank Common equity Tier 1 capital to risk-weighted assets $ % $ % $ % Tier 1 capital to risk-weighted assets Total capital to risk-weighted assets Tier 1 capital to average assets |
COMPREHENSIVE INCOME (LOSS) (Ta
COMPREHENSIVE INCOME (LOSS) (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
COMPREHENSIVE INCOME (LOSS) | |
Schedule of components of accumulated other comprehensive income (loss) | June 30, December 31, 2016 2015 (In thousands) Securities available for sale: Net unrealized gain $ $ Related tax effect Net-of-tax amount Directors' retirement plan: Prior service cost Related tax effect Net-of-tax amount Total accumulated other comprehensive income (loss) $ $ |
Summary of components of OCI | Unrealized Gains and Losses on Director's Available-for-Sale Retirement Securities Plan Total (In thousands) Balance at beginning of period $ $ $ Other comprehensive income before reclassifications — Amounts reclassified from accumulated other comprehensive income Net current period other comprehensive income Related tax effect Balance at end of period $ $ $ |
FAIR VALUE OF ASSETS AND LIAB34
FAIR VALUE OF ASSETS AND LIABILITIES (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
FAIR VALUE OF ASSETS AND LIABILITIES | |
Schedule of the fair value and unpaid principal of mortgage loans held for sale | June 30, December 31, 2016 2015 (In thousands) Mortgage loans held for sale, fair value $ $ Mortgage loans held for sale, contractual principal outstanding Fair value less unpaid principal $ $ |
Schedule of assets and liabilities measured at fair value on a recurring basis | Total Level 1 Level 2 Level 3 Fair Value (In thousands) June 30, 2016 Assets U.S. government and government-sponsored enterprise obligations $ — $ $ — $ U.S. government-sponsored residential mortgage-backed securities — — U.S. government-sponsored collateralized mortgage obligations — — SBA asset-backed securities — — Mortgage loans held for sale — — Mortgage servicing rights — — Derivative loan commitments — — Interest rate swaps — — $ — $ $ $ Liabilities Forward loan sale commitments $ — $ — $ $ Interest rate swaps — — $ — $ $ $ December 31, 2015 Assets U.S. government and government-sponsored enterprise obligations $ — $ $ — $ U.S. government-sponsored residential mortgage-backed securities — — U.S. government-sponsored collateralized mortgage obligations — — SBA asset-backed securities — — Mortgage loans held for sale — — Mortgage servicing rights — — Derivative loan commitments — — Forward loan sale commitments — — Interest rate swaps — — $ — $ $ $ Liabilities Forward loan sale commitments $ — $ — $ $ Interest rate swaps — — $ — $ $ $ |
Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis | Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 (In thousands) Assets: Derivative and Forward Loan Sale Commitments, Net: Balance at beginning of period $ $ $ $ Total gains (losses) included in net income (1) Balance as of period end $ $ $ $ Changes in unrealized (losses) gains relating to instruments at period end $ $ $ $ Liabilities: Derivative and Forward Loan Sale Commitments, Net: Balance at beginning of period $ $ $ $ Total gains (losses) included in net income (1) Balance as of period end $ $ $ $ Changes in unrealized (losses) gains relating to instruments at period end $ $ $ $ (1) Included in mortgage banking income on the unaudited interim Consolidated Statements of Net Income |
Schedule of assets measured at fair value on a non-recurring basis | Fair Value Measurements Losses for the Losses for the Three Months Ended Six Months Ended Level 1 Level 2 Level 3 June 30, 2016 June 30, 2016 (In thousands) June 30, 2016 Impaired loans $ — $ — $ $ Other real estate owned and repossessed assets — — — $ — $ — $ $ $ Fair Value Measurements Losses for the Year Ended Level 1 Level 2 Level 3 December 31, 2015 (In thousands) December 31, 2015 Impaired loans $ — $ — $ $ Other real estate owned and repossessed assets — — $ — $ — $ $ |
Schedule of estimated fair values and related carrying amounts of financial instruments | June 30, 2016 Carrying Fair Value Amount Level 1 Level 2 Level 3 Total (In thousands) Financial assets: Cash and cash equivalents $ $ $ — $ — $ Securities available for sale — — Securities held to maturity — — Federal Home Loan Bank stock — — Mortgage loans held for sale — — Loans, net — — Retirement plan annuities — — Mortgage servicing rights — — Accrued interest receivable — — Financial liabilities: Deposits — — Borrowed funds — — Mortgagors' escrow accounts — — Accrued interest payable — — Derivative loan commitments: Assets — — Interest rate swap agreements: Assets — — Liabilities — — Forward loan sale commitments: Liabilities — — December 31, 2015 Carrying Fair Value Amount Level 1 Level 2 Level 3 Total (In thousands) Financial assets: Cash and cash equivalents $ $ $ — $ — $ Securities available for sale — — Securities held to maturity — — Federal Home Loan Bank stock — — Mortgage loans held for sale — — Loans, net — — Retirement plan annuities — — Mortgage servicing rights — — Accrued interest receivable — — Financial liabilities: Deposits — — Borrowed funds — — Mortgagors' escrow accounts — — Accrued interest payable — — Derivative loan commitments: Assets — — Interest rate swap agreements: Assets — — Liabilities — — Forward loan sale commitments: Assets — — Liabilities — — |
SEGMENT REPORTING (Tables)
SEGMENT REPORTING (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
SEGMENT REPORTING | |
Summary of reportable segments | Three Months Ended Three Months Ended June 30, 2016 June 30, 2015 HarborOne Merrimack HarborOne HarborOne Bank Mortgage Bancorp Eliminations Consolidated Bank (In thousands) Net interest and dividend income $ $ $ — $ — $ $ Provision for loan losses — — — Net interest income, after provision for loan losses — — Mortgage banking income: Changes in mortgage servicing rights fair value — — Other — — Total mortgage banking income — — Other noninterest income — — Total noninterest income — — Noninterest expense — Income (loss) before income taxes — Provision (benefit) for income taxes — Net income (loss) $ $ $ $ — $ $ Six Months Ended Six Months Ended June 30, 2016 June 30, 2015 HarborOne Merrimack HarborOne HarborOne Bank Mortgage Bancorp Eliminations Consolidated Bank (In thousands) Net interest and dividend income $ $ $ — $ — $ $ Provision for loan losses — — — Net interest income, after provision for loan losses — — Mortgage banking income: Changes in mortgage servicing rights fair value — — Other — — Total mortgage banking income — — Other noninterest income — — Total noninterest income — — Noninterest expense — Income (loss) before income taxes — Provision (benefit) for income taxes — Net income (loss) $ $ $ $ — $ $ Total assets $ $ $ $ $ $ Goodwill $ $ $ — $ — $ $ Merrimack Mortgage was acquired on July 1, 2015. |
SUMMARY OF SIGNIFICANT ACCOUN36
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) | Jun. 29, 2016USD ($)$ / sharesshares | Jun. 30, 2016USD ($)companyitemstateshares |
Number of security corporations | company | 2 | |
Number of full-service bank offices | item | 14 | |
Number of limited-service bank offices | item | 2 | |
Plan of Conversion | ||
Issuance of common stock (in shares) | 14,454,396 | 32,120,880 |
Shares issued (in dollars per share) | $ / shares | $ 10 | |
Unallocated shares held by the ESOP | 1,187,188 | 1,187,188 |
Common Stock, shares outstanding | 32,120,880 | |
Total deferred costs of stock offering | $ | $ 3,870,000 | $ 3,870,000 |
Merrimack Mortgage | ||
Number of offices | item | 33 | |
Additional states licensed to lend | state | 5 | |
HarborOne Foundation | ||
Plan of Conversion | ||
Issuance of common stock (in shares) | 385,450 | |
HarborOne Mutual Bancshares | ||
Plan of Conversion | ||
Issuance of common stock (in shares) | 17,281,034 |
SUMMARY OF SIGNIFICANT ACCOUN37
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Loans (Details) | 6 Months Ended |
Jun. 30, 2016 | |
LTV 80 to 100 Percent | Residential | |
Loan To Value Ratio | 80 |
SECURITIES - Gross unrealized g
SECURITIES - Gross unrealized gains and losses (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Securities available for sale | ||
Amortized Cost | $ 119,393 | $ 128,329 |
Gross Unrealized Gains | 2,749 | 744 |
Gross Unrealized Losses | 185 | 532 |
Fair Value | 121,957 | 128,541 |
Securities held to maturity | ||
Amortized Cost | 50,504 | 63,579 |
Gross Unrealized Gains | 2,580 | 1,955 |
Gross Unrealized Losses | 328 | |
Fair Value | 53,084 | 65,206 |
Pledged as collateral | 7,700 | |
U.S. government and government-sponsored enterprise obligations | ||
Securities available for sale | ||
Amortized Cost | 9,983 | 5,000 |
Gross Unrealized Gains | 60 | |
Gross Unrealized Losses | 33 | |
Fair Value | 10,043 | 4,967 |
Securities held to maturity | ||
Amortized Cost | 9,954 | |
Gross Unrealized Gains | 34 | |
Gross Unrealized Losses | 48 | |
Fair Value | 9,940 | |
U.S. government-sponsored residential mortgage-backed securities | ||
Securities available for sale | ||
Amortized Cost | 42,151 | 47,003 |
Gross Unrealized Gains | 596 | 23 |
Gross Unrealized Losses | 185 | 410 |
Fair Value | 42,562 | 46,616 |
Securities held to maturity | ||
Amortized Cost | 22,392 | 24,330 |
Gross Unrealized Gains | 441 | 99 |
Gross Unrealized Losses | 280 | |
Fair Value | 22,833 | 24,149 |
U.S. government-sponsored collateralized mortgage obligations | ||
Securities available for sale | ||
Amortized Cost | 43,578 | 46,068 |
Gross Unrealized Gains | 1,374 | 488 |
Gross Unrealized Losses | 86 | |
Fair Value | 44,952 | 46,470 |
Securities held to maturity | ||
Amortized Cost | 2,938 | 3,264 |
Gross Unrealized Gains | 219 | 150 |
Fair Value | 3,157 | 3,414 |
SBA asset-backed securities | ||
Securities available for sale | ||
Amortized Cost | 23,681 | 30,258 |
Gross Unrealized Gains | 719 | 233 |
Gross Unrealized Losses | 3 | |
Fair Value | 24,400 | 30,488 |
Municipal bonds | ||
Securities held to maturity | ||
Amortized Cost | 25,174 | 26,031 |
Gross Unrealized Gains | 1,920 | 1,672 |
Fair Value | $ 27,094 | $ 27,703 |
SECURITIES - Contractual maturi
SECURITIES - Contractual maturity (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Amortized Cost-Available-for-Sale | |||||
After 5 years through 10 years | $ 5,000,000 | $ 5,000,000 | |||
Over 10 years | 4,983,000 | 4,983,000 | |||
Total for contractual maturity | 9,983,000 | 9,983,000 | |||
Amortized Cost | 119,393,000 | 119,393,000 | $ 128,329,000 | ||
Fair Value-Available-for-Sale | |||||
After 5 years through 10 years | 5,027,000 | 5,027,000 | |||
Over 10 years | 5,016,000 | 5,016,000 | |||
Total for contractual maturity | 10,043,000 | 10,043,000 | |||
Total | 121,957,000 | 121,957,000 | 128,541,000 | ||
Amortized Cost-Held-to-Maturity | |||||
After 5 years through 10 years | 2,882,000 | 2,882,000 | |||
Over 10 years | 22,292,000 | 22,292,000 | |||
Total for contractual maturity | 25,174,000 | 25,174,000 | |||
Amortized Cost | 50,504,000 | 50,504,000 | 63,579,000 | ||
Fair Value-Held-to-Maturity | |||||
After 5 years through 10 years | 2,997,000 | 2,997,000 | |||
Over 10 years | 24,097,000 | 24,097,000 | |||
Total for contractual maturity | 27,094,000 | 27,094,000 | |||
Total | 53,084,000 | 53,084,000 | 65,206,000 | ||
Sales and proceeds | |||||
Proceeds from sales of securities | 0 | $ 0 | 8,735,000 | $ 3,367,000 | |
Gain on sale of securities available for sale | 242,000 | 186,000 | |||
Gain on securities called | 41,000 | 0 | 41,000 | ||
Amortized cost of investment sold | 10,725,000 | 10,725,000 | |||
Gain on securities called | 108,000 | ||||
Amortized cost of investment sold | $ 5,000,000 | $ 5,000,000 | |||
Amortized cost of investment sold | 15,725,000 | 15,725,000 | |||
U.S. government-sponsored residential mortgage-backed securities | |||||
Amortized Cost-Available-for-Sale | |||||
No single maturity date | 42,151,000 | 42,151,000 | |||
Amortized Cost | 42,151,000 | 42,151,000 | 47,003,000 | ||
Fair Value-Available-for-Sale | |||||
No single maturity date | 42,562,000 | 42,562,000 | |||
Total | 42,562,000 | 42,562,000 | 46,616,000 | ||
Amortized Cost-Held-to-Maturity | |||||
No single maturity date | 22,392,000 | 22,392,000 | |||
Amortized Cost | 22,392,000 | 22,392,000 | 24,330,000 | ||
Fair Value-Held-to-Maturity | |||||
No single maturity date | 22,833,000 | 22,833,000 | |||
Total | 22,833,000 | 22,833,000 | 24,149,000 | ||
U.S. government-sponsored collateralized mortgage obligations | |||||
Amortized Cost-Available-for-Sale | |||||
No single maturity date | 43,578,000 | 43,578,000 | |||
Amortized Cost | 43,578,000 | 43,578,000 | 46,068,000 | ||
Fair Value-Available-for-Sale | |||||
No single maturity date | 44,952,000 | 44,952,000 | |||
Total | 44,952,000 | 44,952,000 | 46,470,000 | ||
Amortized Cost-Held-to-Maturity | |||||
No single maturity date | 2,938,000 | 2,938,000 | |||
Amortized Cost | 2,938,000 | 2,938,000 | 3,264,000 | ||
Fair Value-Held-to-Maturity | |||||
No single maturity date | 3,157,000 | 3,157,000 | |||
Total | 3,157,000 | 3,157,000 | 3,414,000 | ||
SBA asset-backed securities | |||||
Amortized Cost-Available-for-Sale | |||||
No single maturity date | 23,681,000 | 23,681,000 | |||
Amortized Cost | 23,681,000 | 23,681,000 | 30,258,000 | ||
Fair Value-Available-for-Sale | |||||
No single maturity date | 24,400,000 | 24,400,000 | |||
Total | $ 24,400,000 | $ 24,400,000 | $ 30,488,000 | ||
SBA asset-backed securities | Minimum | |||||
Fair Value-Held-to-Maturity | |||||
Maturity period | 6 years | ||||
SBA asset-backed securities | Maximum | |||||
Fair Value-Held-to-Maturity | |||||
Maturity period | 27 years |
SECURITIES - Gross unrealized l
SECURITIES - Gross unrealized losses aggregated by category (Details) | 6 Months Ended | |
Jun. 30, 2016USD ($)security | Dec. 31, 2015USD ($) | |
Continuous unrealized losses, Gross Unrealized Losses, Available-for-Sale | ||
Less than Twelve Months | $ 113,000 | |
Twelve Months and Over | 419,000 | |
Continuous unrealized losses, Fair Value, Available-for-Sale | ||
Less Than Twelve Months | 23,501,000 | |
Twelve Months and Over | 29,762,000 | |
Continuous unrealized losses, Gross Unrealized Losses, Held-to-Maturity | ||
Less than Twelve Months | 48,000 | |
Twelve Months and Over | 280,000 | |
Continuous unrealized losses, Fair Value, Held-for-Maturity | ||
Less Than Twelve Months | 4,952,000 | |
Twelve Months and Over | 20,991,000 | |
Number of debt securities with unrealized loss | security | 5 | |
Amortized cost of securities with unrealized losses | $ 17,360,000 | |
Aggregate depreciation of securities with unrealized losses (as a percent) | 1.07% | |
U.S. government and government-sponsored enterprise obligations | ||
Continuous unrealized losses, Gross Unrealized Losses, Available-for-Sale | ||
Less than Twelve Months | 33,000 | |
Continuous unrealized losses, Fair Value, Available-for-Sale | ||
Less Than Twelve Months | 4,967,000 | |
Continuous unrealized losses, Gross Unrealized Losses, Held-to-Maturity | ||
Less than Twelve Months | 48,000 | |
Continuous unrealized losses, Fair Value, Held-for-Maturity | ||
Less Than Twelve Months | 4,952,000 | |
U.S. government-sponsored residential mortgage-backed securities | ||
Continuous unrealized losses, Gross Unrealized Losses, Available-for-Sale | ||
Less than Twelve Months | $ 38,000 | 77,000 |
Twelve Months and Over | 147,000 | 333,000 |
Continuous unrealized losses, Fair Value, Available-for-Sale | ||
Less Than Twelve Months | 3,999,000 | 10,780,000 |
Twelve Months and Over | $ 13,176,000 | 19,837,000 |
Continuous unrealized losses, Gross Unrealized Losses, Held-to-Maturity | ||
Twelve Months and Over | 280,000 | |
Continuous unrealized losses, Fair Value, Held-for-Maturity | ||
Twelve Months and Over | 20,991,000 | |
U.S. government-sponsored collateralized mortgage obligations | ||
Continuous unrealized losses, Gross Unrealized Losses, Available-for-Sale | ||
Twelve Months and Over | 86,000 | |
Continuous unrealized losses, Fair Value, Available-for-Sale | ||
Twelve Months and Over | 9,925,000 | |
SBA asset-backed securities | ||
Continuous unrealized losses, Gross Unrealized Losses, Available-for-Sale | ||
Less than Twelve Months | 3,000 | |
Continuous unrealized losses, Fair Value, Available-for-Sale | ||
Less Than Twelve Months | $ 7,754,000 |
LOANS - Summary of Balances of
LOANS - Summary of Balances of Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 |
Loans | ||||||
Total loans | $ 1,824,446 | $ 1,731,071 | ||||
Allowance for loan losses | (14,439) | $ (13,696) | (13,700) | $ (14,118) | $ (13,781) | $ (13,934) |
Net deferred loan costs | 10,893 | 12,017 | ||||
Loans, net | 1,820,900 | 1,729,388 | ||||
Mortgage loans on real estate | ||||||
Loans | ||||||
Total loans | 1,181,969 | 1,111,655 | ||||
Residential | ||||||
Loans | ||||||
Total loans | 773,169 | 810,343 | ||||
Allowance for loan losses | (5,619) | (5,548) | (5,816) | (6,553) | (7,103) | (7,755) |
Residential | 1-4 family | ||||||
Loans | ||||||
Total loans | 678,193 | 710,969 | ||||
Residential | Second mortgages and equity lines of credit | ||||||
Loans | ||||||
Total loans | 94,976 | 99,374 | ||||
Commercial real estate | ||||||
Loans | ||||||
Total loans | 377,386 | 265,482 | ||||
Allowance for loan losses | (5,359) | (4,449) | (4,365) | (3,450) | (2,568) | (2,628) |
Construction | ||||||
Loans | ||||||
Total loans | 31,414 | 35,830 | ||||
Allowance for loan losses | (587) | (550) | (581) | (572) | (440) | (452) |
Commercial | ||||||
Loans | ||||||
Total loans | 82,333 | 70,472 | ||||
Allowance for loan losses | (1,164) | (1,467) | (1,454) | (1,239) | (1,078) | (1,095) |
Consumer loans | ||||||
Loans | ||||||
Total loans | 560,144 | 548,944 | ||||
Allowance for loan losses | (794) | $ (835) | (830) | $ (1,193) | $ (1,193) | $ (1,255) |
Consumer loans | Auto | ||||||
Loans | ||||||
Total loans | 543,657 | 532,071 | ||||
Consumer loans | Personal | ||||||
Loans | ||||||
Total loans | $ 16,487 | $ 16,873 |
LOANS - Loans Sold or Transferr
LOANS - Loans Sold or Transferred (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Loans | |||||
Amount of loans sold | $ 4,721,000 | $ 0 | $ 24,678,000 | $ 0 | |
Auto | |||||
Loans | |||||
Amount of loans sold | 5,064,000 | 9,662,000 | |||
Gain on sale of loans | 56,000 | 106,000 | |||
Unpaid principal balance of loans serviced for others | 40,181,000 | 40,181,000 | $ 40,370,000 | ||
Commercial - real estate | |||||
Loans | |||||
Unpaid principal balance of loans serviced for others | 26,201,000 | 26,201,000 | $ 11,854,000 | ||
Mortgage banking income | |||||
Loans | |||||
Gain on sale of loans | $ 210,000 | $ 501,000 | |||
Auto | |||||
Loans | |||||
Amount of loans sold | $ 0 |
LOANS - Allowance for Loan Loss
LOANS - Allowance for Loan Losses Activity and Allocation to Loan Segments (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Dec. 31, 2015 | |
Activity in the allowance for loan losses | ||||||
Balance | $ 13,696 | $ 13,781 | $ 13,700 | $ 13,934 | ||
Provision for loan losses | 801 | 667 | 1,006 | 917 | ||
Charge-offs | (297) | (593) | (589) | (1,047) | ||
Recoveries | 239 | 263 | 322 | 314 | ||
Balance | 14,439 | 14,118 | 14,439 | 14,118 | ||
Allocation of the allowance to loan segments | ||||||
Total loans | $ 1,824,446 | $ 1,731,071 | ||||
Total allowance for loan losses | 13,696 | 13,781 | 13,700 | 13,934 | 14,439 | 13,700 |
Impaired loans | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 2,194 | |||||
Balance | 2,001 | 2,001 | ||||
Allocation of the allowance to loan segments | ||||||
Total loans | 52,575 | 54,625 | ||||
Total allowance for loan losses | 2,001 | 2,194 | 2,001 | 2,194 | ||
Non-impaired loans | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 11,506 | |||||
Balance | 12,438 | 12,438 | ||||
Allocation of the allowance to loan segments | ||||||
Total loans | 1,771,871 | 1,676,446 | ||||
Total allowance for loan losses | 12,438 | 11,506 | 12,438 | 11,506 | ||
Residential | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 5,548 | 7,103 | 5,816 | 7,755 | ||
Provision for loan losses | (53) | (323) | (268) | (807) | ||
Charge-offs | (55) | (433) | (127) | (619) | ||
Recoveries | 179 | 206 | 198 | 224 | ||
Balance | 5,619 | 6,553 | 5,619 | 6,553 | ||
Allocation of the allowance to loan segments | ||||||
Total loans | 773,169 | 810,343 | ||||
Total allowance for loan losses | 5,548 | 7,103 | 5,816 | 7,755 | 5,619 | 5,816 |
Residential | Impaired loans | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 1,977 | |||||
Balance | 1,967 | 1,967 | ||||
Allocation of the allowance to loan segments | ||||||
Total loans | 49,378 | 53,452 | ||||
Total allowance for loan losses | 1,967 | 1,977 | 1,967 | 1,977 | ||
Residential | Non-impaired loans | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 3,839 | |||||
Balance | 3,652 | 3,652 | ||||
Allocation of the allowance to loan segments | ||||||
Total loans | 723,791 | 756,891 | ||||
Total allowance for loan losses | 3,652 | 3,839 | 3,652 | 3,839 | ||
Commercial real estate | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 4,449 | 2,568 | 4,365 | 2,628 | ||
Provision for loan losses | 910 | 882 | 994 | 822 | ||
Balance | 5,359 | 3,450 | 5,359 | 3,450 | ||
Allocation of the allowance to loan segments | ||||||
Total loans | 377,386 | 265,482 | ||||
Total allowance for loan losses | 4,449 | 2,568 | 4,365 | 2,628 | 5,359 | 4,365 |
Commercial real estate | Impaired loans | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 13 | |||||
Allocation of the allowance to loan segments | ||||||
Total loans | 483 | |||||
Total allowance for loan losses | 13 | 13 | ||||
Commercial real estate | Non-impaired loans | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 4,352 | |||||
Balance | 5,359 | 5,359 | ||||
Allocation of the allowance to loan segments | ||||||
Total loans | 377,386 | 264,999 | ||||
Total allowance for loan losses | 5,359 | 4,352 | 5,359 | 4,352 | ||
Construction | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 550 | 440 | 581 | 452 | ||
Provision for loan losses | 37 | 132 | 6 | 120 | ||
Balance | 587 | 572 | 587 | 572 | ||
Allocation of the allowance to loan segments | ||||||
Total loans | 31,414 | 35,830 | ||||
Total allowance for loan losses | 550 | 440 | 581 | 452 | 587 | 581 |
Construction | Impaired loans | ||||||
Allocation of the allowance to loan segments | ||||||
Total loans | 134 | 136 | ||||
Construction | Non-impaired loans | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 581 | |||||
Balance | 587 | 587 | ||||
Allocation of the allowance to loan segments | ||||||
Total loans | 31,280 | 35,694 | ||||
Total allowance for loan losses | 587 | 581 | 587 | 581 | ||
Commercial | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 1,467 | 1,078 | 1,454 | 1,095 | ||
Provision for loan losses | (299) | 154 | (288) | 137 | ||
Charge-offs | (5) | (5) | ||||
Recoveries | 1 | 7 | 3 | 7 | ||
Balance | 1,164 | 1,239 | 1,164 | 1,239 | ||
Allocation of the allowance to loan segments | ||||||
Total loans | 82,333 | 70,472 | ||||
Total allowance for loan losses | 1,467 | 1,078 | 1,454 | 1,095 | 1,164 | 1,454 |
Commercial | Impaired loans | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 204 | |||||
Balance | 34 | 34 | ||||
Allocation of the allowance to loan segments | ||||||
Total loans | 3,063 | 554 | ||||
Total allowance for loan losses | 34 | 204 | 34 | 204 | ||
Commercial | Non-impaired loans | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 1,250 | |||||
Balance | 1,130 | 1,130 | ||||
Allocation of the allowance to loan segments | ||||||
Total loans | 79,270 | 69,918 | ||||
Total allowance for loan losses | 1,130 | 1,250 | 1,130 | 1,250 | ||
Consumer loans | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 835 | 1,193 | 830 | 1,255 | ||
Provision for loan losses | 137 | 110 | 300 | 283 | ||
Charge-offs | (237) | (160) | (457) | (428) | ||
Recoveries | 59 | 50 | 121 | 83 | ||
Balance | 794 | 1,193 | 794 | 1,193 | ||
Allocation of the allowance to loan segments | ||||||
Total loans | 560,144 | 548,944 | ||||
Total allowance for loan losses | 835 | 1,193 | 830 | 1,255 | 794 | 830 |
Consumer loans | Non-impaired loans | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 830 | |||||
Balance | 794 | 794 | ||||
Allocation of the allowance to loan segments | ||||||
Total loans | 560,144 | 548,944 | ||||
Total allowance for loan losses | 794 | 830 | 794 | 830 | ||
Unallocated | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 847 | 1,399 | 654 | 749 | ||
Provision for loan losses | 69 | (288) | 262 | 362 | ||
Balance | 916 | 1,111 | 916 | 1,111 | ||
Allocation of the allowance to loan segments | ||||||
Total allowance for loan losses | 847 | $ 1,399 | 654 | $ 749 | 916 | 654 |
Unallocated | Non-impaired loans | ||||||
Activity in the allowance for loan losses | ||||||
Balance | 654 | |||||
Balance | 916 | 916 | ||||
Allocation of the allowance to loan segments | ||||||
Total allowance for loan losses | $ 916 | $ 654 | $ 916 | $ 654 |
LOANS - Summary of Past Due and
LOANS - Summary of Past Due and Non-Accrual Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Summary of past due and non-accrual loans | ||
Past Due | $ 14,675 | $ 20,971 |
Loans on Non-accrual | 26,009 | 29,427 |
Loans past due 90 days or more and still accruing | 0 | 0 |
30 to 59 Days | ||
Summary of past due and non-accrual loans | ||
Past Due | 3,737 | 8,679 |
60 to 89 Days | ||
Summary of past due and non-accrual loans | ||
Past Due | 2,467 | 968 |
90 Days or More | ||
Summary of past due and non-accrual loans | ||
Past Due | 8,471 | 11,324 |
Residential | 1-4 family | ||
Summary of past due and non-accrual loans | ||
Past Due | 11,083 | 16,176 |
Loans on Non-accrual | 22,644 | 25,841 |
Residential | 1-4 family | 30 to 59 Days | ||
Summary of past due and non-accrual loans | ||
Past Due | 2,053 | 5,779 |
Residential | 1-4 family | 60 to 89 Days | ||
Summary of past due and non-accrual loans | ||
Past Due | 1,609 | 419 |
Residential | 1-4 family | 90 Days or More | ||
Summary of past due and non-accrual loans | ||
Past Due | 7,421 | 9,978 |
Residential | Second mortgages and equity lines of credit | ||
Summary of past due and non-accrual loans | ||
Past Due | 1,175 | 1,618 |
Loans on Non-accrual | 2,182 | 2,386 |
Residential | Second mortgages and equity lines of credit | 30 to 59 Days | ||
Summary of past due and non-accrual loans | ||
Past Due | 314 | 610 |
Residential | Second mortgages and equity lines of credit | 60 to 89 Days | ||
Summary of past due and non-accrual loans | ||
Past Due | 250 | 164 |
Residential | Second mortgages and equity lines of credit | 90 Days or More | ||
Summary of past due and non-accrual loans | ||
Past Due | 611 | 844 |
Commercial real estate | ||
Summary of past due and non-accrual loans | ||
Past Due | 217 | 173 |
Loans on Non-accrual | 173 | |
Commercial real estate | 60 to 89 Days | ||
Summary of past due and non-accrual loans | ||
Past Due | 217 | |
Commercial real estate | 90 Days or More | ||
Summary of past due and non-accrual loans | ||
Past Due | 173 | |
Construction | ||
Summary of past due and non-accrual loans | ||
Past Due | 136 | |
Loans on Non-accrual | 134 | 136 |
Construction | 90 Days or More | ||
Summary of past due and non-accrual loans | ||
Past Due | 136 | |
Commercial | ||
Summary of past due and non-accrual loans | ||
Past Due | 222 | 18 |
Loans on Non-accrual | 763 | 558 |
Commercial | 30 to 59 Days | ||
Summary of past due and non-accrual loans | ||
Past Due | 4 | 18 |
Commercial | 90 Days or More | ||
Summary of past due and non-accrual loans | ||
Past Due | 218 | |
Consumer loans | Auto | ||
Summary of past due and non-accrual loans | ||
Past Due | 1,844 | 2,654 |
Loans on Non-accrual | 258 | 263 |
Consumer loans | Auto | 30 to 59 Days | ||
Summary of past due and non-accrual loans | ||
Past Due | 1,305 | 2,156 |
Consumer loans | Auto | 60 to 89 Days | ||
Summary of past due and non-accrual loans | ||
Past Due | 335 | 358 |
Consumer loans | Auto | 90 Days or More | ||
Summary of past due and non-accrual loans | ||
Past Due | 204 | 140 |
Consumer loans | Personal | ||
Summary of past due and non-accrual loans | ||
Past Due | 134 | 196 |
Loans on Non-accrual | 28 | 70 |
Consumer loans | Personal | 30 to 59 Days | ||
Summary of past due and non-accrual loans | ||
Past Due | 61 | 116 |
Consumer loans | Personal | 60 to 89 Days | ||
Summary of past due and non-accrual loans | ||
Past Due | 56 | 27 |
Consumer loans | Personal | 90 Days or More | ||
Summary of past due and non-accrual loans | ||
Past Due | $ 17 | $ 53 |
LOANS - Impaired Loans (Details
LOANS - Impaired Loans (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Recorded Investment | |||||
Impaired loans without a valuation allowance | $ 23,278,000 | $ 23,278,000 | $ 23,971,000 | ||
Impaired loans with a valuation allowance | 29,297,000 | 29,297,000 | 30,654,000 | ||
Unpaid Principal Balance | |||||
Impaired loans without a valuation allowance | 24,625,000 | 24,625,000 | 25,826,000 | ||
Impaired loans with a valuation allowance | 30,552,000 | 30,552,000 | 31,638,000 | ||
Related Allowance | |||||
Allowance for loan losses for impaired loans | 2,001,000 | 2,001,000 | 2,194,000 | ||
Impaired loans | |||||
Average Recorded Investment | 52,358,000 | $ 58,274,000 | 53,601 | $ 58,695 | |
Interest Income Recognized | 757,000 | 829,000 | 1,456 | 1,450 | |
Interest Income Recognized on Cash Basis | 420,000 | 354,000 | 796 | 808 | |
Additional funds committed to be advanced in connection with impaired loans | 0 | 0 | |||
Residential | |||||
Recorded Investment | |||||
Impaired loans without a valuation allowance | 20,394,000 | 20,394,000 | 23,600,000 | ||
Impaired loans with a valuation allowance | 28,984,000 | 28,984,000 | 29,852,000 | ||
Unpaid Principal Balance | |||||
Impaired loans without a valuation allowance | 21,609,000 | 21,609,000 | 25,327,000 | ||
Impaired loans with a valuation allowance | 30,239,000 | 30,239,000 | 30,836,000 | ||
Related Allowance | |||||
Allowance for loan losses for impaired loans | 1,967,000 | 1,967,000 | 1,977,000 | ||
Impaired loans | |||||
Average Recorded Investment | 50,331,000 | 56,405,000 | 51,415 | ||
Interest Income Recognized | 749,000 | 791,000 | |||
Interest Income Recognized on Cash Basis | 412,000 | 316,000 | |||
Commercial real estate | |||||
Recorded Investment | |||||
Impaired loans without a valuation allowance | 173,000 | ||||
Impaired loans with a valuation allowance | 310,000 | ||||
Unpaid Principal Balance | |||||
Impaired loans without a valuation allowance | 301,000 | ||||
Impaired loans with a valuation allowance | 310,000 | ||||
Related Allowance | |||||
Allowance for loan losses for impaired loans | 13,000 | ||||
Impaired loans | |||||
Average Recorded Investment | 613,000 | 242 | 756 | ||
Interest Income Recognized | 24,000 | 34 | |||
Interest Income Recognized on Cash Basis | 24,000 | 34 | |||
Construction | |||||
Recorded Investment | |||||
Impaired loans without a valuation allowance | 134,000 | 134,000 | 136,000 | ||
Unpaid Principal Balance | |||||
Impaired loans without a valuation allowance | 134,000 | 134,000 | 136,000 | ||
Impaired loans | |||||
Average Recorded Investment | 135,000 | 135 | |||
Interest Income Recognized | 3,000 | 7 | 5 | ||
Interest Income Recognized on Cash Basis | 3,000 | 7 | 5 | ||
Commercial | |||||
Recorded Investment | |||||
Impaired loans without a valuation allowance | 2,750,000 | 2,750,000 | 62,000 | ||
Impaired loans with a valuation allowance | 313,000 | 313,000 | 492,000 | ||
Unpaid Principal Balance | |||||
Impaired loans without a valuation allowance | 2,882,000 | 2,882,000 | 62,000 | ||
Impaired loans with a valuation allowance | 313,000 | 313,000 | 492,000 | ||
Related Allowance | |||||
Allowance for loan losses for impaired loans | 34,000 | 34,000 | $ 204,000 | ||
Impaired loans | |||||
Average Recorded Investment | 1,892,000 | 1,256,000 | 1,809 | 1,295 | |
Interest Income Recognized | 5,000 | 14,000 | 44 | 28 | |
Interest Income Recognized on Cash Basis | $ 5,000 | $ 14,000 | $ 44 | $ 28 |
LOANS - Troubled Debt Restructu
LOANS - Troubled Debt Restructurings (Details) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016USD ($)contract | Jun. 30, 2015USD ($)contract | Jun. 30, 2016USD ($)contract | Jun. 30, 2015USD ($)contract | Dec. 31, 2015USD ($) | |
Troubled debt restructurings | |||||
Recorded investment of troubled debt restructurings | $ 31,976,000 | $ 37,511,000 | $ 31,976,000 | $ 37,511,000 | |
Recorded investment of troubled debt restructurings that were nonaccruing | 7,424,000 | $ 11,541,000 | 7,424,000 | $ 11,541,000 | |
Mortgage loans in the process of foreclosure | $ 5,169,000 | $ 5,169,000 | $ 6,546,000 | ||
Residential | |||||
Troubled debt restructurings | |||||
Troubled debt restructurings during the period | contract | 2 | 2 | |||
Number of troubled debt restructurings that defaulted | contract | 1 | 0 | 1 | 3 | |
Pre-Modification Outstanding Recorded Investment | $ 196,000 | $ 196,000 | |||
Post-Modification Outstanding Recorded Investment | 232,000 | 232,000 | |||
Recorded investment of troubled debt restructurings that defaulted | $ 109,000 | $ 109,000 | $ 588,000 |
LOANS - Risk Rating (Details)
LOANS - Risk Rating (Details) $ in Thousands | 6 Months Ended | |
Jun. 30, 2016USD ($)grade | Dec. 31, 2015USD ($) | |
Loans by risk rating | ||
Number of grades utilized in internal loan rating system | grade | 10 | |
Total loans | $ 1,824,446 | $ 1,731,071 |
Commercial real estate | ||
Loans by risk rating | ||
Total loans | 377,386 | 265,482 |
Commercial real estate | Loans rated 1 - 6, pass | ||
Loans by risk rating | ||
Total loans | 373,501 | 260,983 |
Commercial real estate | Loans not rated | ||
Loans by risk rating | ||
Total loans | 3,885 | 4,499 |
Commercial | ||
Loans by risk rating | ||
Total loans | 82,333 | 70,472 |
Commercial | Loans rated 1 - 6, pass | ||
Loans by risk rating | ||
Total loans | 79,270 | 66,072 |
Commercial | Loans rated 7, special mention | ||
Loans by risk rating | ||
Total loans | 3,362 | |
Commercial | Loans rated 8, substandard | ||
Loans by risk rating | ||
Total loans | 2,673 | 645 |
Commercial | Loans rated 9, doubtful | ||
Loans by risk rating | ||
Total loans | 390 | 393 |
Construction | ||
Loans by risk rating | ||
Total loans | 31,414 | 35,830 |
Construction | Loans rated 1 - 6, pass | ||
Loans by risk rating | ||
Total loans | 19,309 | 25,761 |
Construction | Loans not rated | ||
Loans by risk rating | ||
Total loans | $ 12,105 | $ 10,069 |
MORTGAGE LOAN SERVICING - Key A
MORTGAGE LOAN SERVICING - Key Assumptions (Details) - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended |
Jun. 30, 2016 | Dec. 31, 2015 | |
Unpaid Principal Balance | ||
Unpaid principal balances of mortgage loans serviced | $ 1,470 | $ 1,240 |
Prepayment speed (weighted average) | 15.78% | 9.90% |
Discount rate (weighted average) | 9.26% | 9.10% |
Weighted average default rate | 1.43% | 1.40% |
MORTGAGE LOAN SERVICING - Fair
MORTGAGE LOAN SERVICING - Fair value of MSR (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2014 | |
Changes to the fair value of Mortgage Servicing Rights | |||||
Fair value, beginning of period | $ 12,958,000 | ||||
Amortized cost, beginning of period | $ 2,168,000 | ||||
Fair value election | $ 2,726,000 | ||||
Additions from loans sold with servicing retained | 4,181,000 | 241,000 | |||
Changes in fair value due to : | |||||
Reductions from loans paid off during the period | (664,000) | (312,000) | |||
Changes due to valuation inputs or assumptions | (3,787,000) | (28,000) | |||
Fair value, end of period | $ 12,688,000 | $ 4,795,000 | 12,688,000 | 4,795,000 | |
Fees and commissions, mortgage banking and servicing | $ 937,000 | $ 327,000 | $ 1,759,000 | $ 650,000 |
DEPOSITS - Summary of deposits
DEPOSITS - Summary of deposits (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
DEPOSITS | ||
NOW and demand deposit accounts | $ 339,379 | $ 320,717 |
Regular savings and club accounts | 316,195 | 295,533 |
Money market deposit accounts | 620,975 | 612,370 |
Total non-certificate accounts | 1,276,549 | 1,228,620 |
Term certificate accounts greater than or equal to $250,000 | 68,355 | 81,969 |
Term certificate accounts less than $250,000 | 365,330 | 380,623 |
Total certificate accounts | 433,685 | 462,592 |
Total deposits | $ 1,710,234 | $ 1,691,212 |
DEPOSITS - Maturity of deposits
DEPOSITS - Maturity of deposits (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2016 | Dec. 31, 2015 | |
Summary of certificate accounts by maturity | ||
Within 1 year | $ 211,715 | |
Over 1 year to 2 years | 147,019 | |
Over 2 years to 3 years | 39,526 | |
Over 3 years to 4 years | 22,616 | |
Over 4 years to 5 years | 12,809 | |
Total certificate accounts | $ 433,685 | $ 462,592 |
Summary of certificate accounts by maturity | ||
Within 1 year | 0.77% | |
Over 1 year to 2 years | 1.48% | |
Over 2 years to 3 years | 1.53% | |
Over 3 years to 4 years | 1.68% | |
Over 4 years to 5 years | 1.68% | |
Weighted average interest rate | 1.15% |
BORROWED FUNDS - FHLB Advances
BORROWED FUNDS - FHLB Advances (Details) - USD ($) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2016 | Dec. 31, 2015 | |
Scheduled Maturity | ||
2,016 | $ 45,000,000 | |
2,017 | $ 40,000,000 | |
2,017 | 69,500,000 | |
2,018 | 50,000,000 | |
2,018 | 50,000,000 | |
2,019 | 35,000,000 | |
2,019 | 35,000,000 | |
2,020 | 50,000,000 | |
2,020 | 50,000,000 | |
2021 and thereafter | 98,000 | |
2021 and thereafter | 20,096,000 | |
Total | 195,096,000 | 249,598,000 |
Monthly principal and interest payment on amortizing advance | 1,000 | 1,000 |
Redeemable at Call Date | ||
2,016 | 15,000,000 | |
2,016 | 60,000,000 | |
2,017 | 54,500,000 | |
2,017 | 25,000,000 | |
2,018 | 50,000,000 | |
2,018 | 50,000,000 | |
2,019 | 35,000,000 | |
2,019 | 35,000,000 | |
2,020 | 50,000,000 | |
2,020 | 50,000,000 | |
2021 and thereafter | 98,000 | |
2021 and thereafter | 20,096,000 | |
Total | $ 195,096,000 | $ 249,598,000 |
Weighted Average Rate | ||
2,016 | 1.51% | |
2,017 | 3.13% | |
2,017 | 4.22% | |
2,018 | 1.65% | |
2,018 | 1.65% | |
2,019 | 1.68% | |
2,019 | 1.68% | |
2,020 | 1.84% | |
2,020 | 1.84% | |
2021 and thereafter | 3.75% | |
2021 and thereafter | 1.80% | |
Weighted average | 2.24% | 2.08% |
BORROWED FUNDS - Others (Detail
BORROWED FUNDS - Others (Details) - USD ($) | 6 Months Ended | |
Jun. 30, 2016 | Dec. 31, 2015 | |
Federal Reserve Bank | ||
Borrowed funds | ||
Percentage of carrying value pledged as collateral | 71.00% | |
Amortized borrowing capacity | $ 246,600,000 | $ 288,000,000 |
Amount outstanding | $ 0 | $ 0 |
Federal Home Loan Bank Advances | U.S. government-sponsored enterprise and mortgage-backed securities obligations | ||
Borrowed funds | ||
Percentage of carrying value pledged as collateral on FHLB advances | 94.00% | |
Federal Home Loan Bank Advances | First mortgage loans on owner-occupied residential property | ||
Borrowed funds | ||
Percentage of carrying value pledged as collateral on FHLB advances | 79.00% |
INCOME TAXES (Details)
INCOME TAXES (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
INCOME TAXES | |||||
Income tax provision (benefit) | $ (749) | $ 290 | $ (687) | $ 534 | |
Tax benefit for the Foundation expense | $ 1,900 | ||||
Effective tax rate | 34.60% | 21.42% | 34.70% | 21.22% | |
Deferred tax liability | $ 1,578 | $ 1,578 | $ 989 |
OTHER COMMITMENTS AND CONTING55
OTHER COMMITMENTS AND CONTINGENCIES (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Commitments to grant loans | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Financial instruments committed contract amount | $ 124,177 | $ 62,445 |
Unadvanced funds on home equity lines of credit | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Financial instruments committed contract amount | 82,243 | 82,881 |
Unadvanced funds on revolving lines of credit | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Financial instruments committed contract amount | 30,910 | 42,488 |
Unadvanced funds on construction loans | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Financial instruments committed contract amount | $ 52,528 | $ 29,809 |
DERIVATIVES (Details)
DERIVATIVES (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Derivative disclosures | |||||
Gain (loss) on interest rate derivative instruments not designated as hedging instrument | $ 303 | $ 78 | $ 668 | $ 124 | |
Not designated as hedging instruments | Other assets | |||||
Derivative disclosures | |||||
Fair Value, Assets | 8,606 | 8,606 | $ 2,887 | ||
Not designated as hedging instruments | Other liabilities | |||||
Derivative disclosures | |||||
Fair Value, Liabilities | 6,366 | $ 6,366 | 1,315 | ||
Commitments to grant loans | |||||
Derivative disclosures | |||||
Loan commitment specified period | 60 days | ||||
Commitments to grant loans | Mortgage banking income | |||||
Derivative disclosures | |||||
Gain (loss) on interest rate derivative instruments not designated as hedging instrument | 1,650 | (41) | $ 3,091 | 36 | |
Commitments to grant loans | Not designated as hedging instruments | |||||
Derivative disclosures | |||||
Notional Amount | 188,017 | 188,017 | 109,610 | ||
Commitments to grant loans | Not designated as hedging instruments | Other assets | |||||
Derivative disclosures | |||||
Fair Value, Assets | 4,381 | 4,381 | 1,432 | ||
Forward loan sale commitments | Mortgage banking income | |||||
Derivative disclosures | |||||
Gain (loss) on interest rate derivative instruments not designated as hedging instrument | (1,347) | 116 | (2,423) | 85 | |
Forward loan sale commitments | Not designated as hedging instruments | |||||
Derivative disclosures | |||||
Notional Amount | 237,033 | 237,033 | 123,619 | ||
Forward loan sale commitments | Not designated as hedging instruments | Other assets | |||||
Derivative disclosures | |||||
Fair Value, Assets | 229 | ||||
Forward loan sale commitments | Not designated as hedging instruments | Other liabilities | |||||
Derivative disclosures | |||||
Fair Value, Liabilities | 2,141 | 2,141 | 89 | ||
Interest rate swaps | Other income | |||||
Derivative disclosures | |||||
Gain (loss) on interest rate derivative instruments not designated as hedging instrument | $ 3 | $ 3 | |||
Interest rate swaps | Mortgage-backed securities | |||||
Derivative disclosures | |||||
Securities pledged to secure the Company's liability for the offsetting interest rate swaps | 7,700 | 7,700 | |||
Interest rate swaps | Not designated as hedging instruments | |||||
Derivative disclosures | |||||
Notional Amount | 107,987 | 107,987 | 63,789 | ||
Interest rate swaps | Not designated as hedging instruments | Other assets | |||||
Derivative disclosures | |||||
Fair Value, Assets | 4,225 | 4,225 | 1,226 | ||
Interest rate swaps | Not designated as hedging instruments | Other liabilities | |||||
Derivative disclosures | |||||
Fair Value, Liabilities | $ 4,225 | $ 4,225 | $ 1,226 |
COMPENSATION AND BENEFIT PLANS
COMPENSATION AND BENEFIT PLANS (Details) - USD ($) | Jun. 29, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Jun. 30, 2016 |
COMPENSATION AND BENEFIT PLANS | ||||
Increase in benefit obligation | $ 891,000 | |||
Shares committed per year | 59,359 | 59,359 | ||
Fair value of ESOP shares | $ 15,300,000 | |||
Unearned ESOP Shares | $ 11,872,000 | $ 11,872,000 | ||
Unallocated shares held by the ESOP | 1,187,188 | 1,187,188 | ||
ESOP compensation expense | $ 0 | $ 0 |
MINIMUM REGULATORY CAPITAL RE58
MINIMUM REGULATORY CAPITAL REQUIREMENTS (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Common equity Tier 1 to risk-weighted assets [Abstract] | ||
Actual, Capital amount | $ 309,762 | |
Actual, Ratio (as a percent) | 17.10% | |
Minimum Capital Requirement | $ 81,650 | |
Minimum Capital Requirement (as a percent) | 4.50% | |
Minimum Required To Be Well Capitalized | $ 117,940 | |
Minimum Required To Be Well Capitalized (as a percent) | 6.50% | |
Tier 1 capital to risk weighted assets | ||
Actual, Capital amount | $ 309,762 | |
Actual, Ratio (as a percent) | 17.10% | |
Minimum Capital Requirement | $ 108,867 | |
Minimum Capital Requirement (as a percent) | 6.00% | |
Minimum Required To Be Well Capitalized | $ 145,156 | |
Minimum Required To Be Well Capitalized (as a percent) | 8.00% | |
Total capital to risk-weighted assets | ||
Actual, Capital amount | $ 324,201 | |
Actual, Ratio (as a percent) | 17.90% | |
Minimum Capital Requirement | $ 145,156 | |
Minimum Capital Requirement (as a percent) | 8.00% | |
Minimum Required To Be Well Capitalized | $ 181,445 | |
Minimum Required To Be Well Capitalized (as a percent) | 10.00% | |
Tier 1 capital to average assets | ||
Actual, Capital amount | $ 309,762 | |
Actual, Ratio (as a percent) | 13.90% | |
Minimum Capital Requirement | $ 177,916 | |
Minimum Capital Requirement (as a percent) | 8.00% | |
Minimum Required To Be Well Capitalized | $ 177,916 | |
Minimum Required To Be Well Capitalized (as a percent) | 8.00% | |
HarborOne Bank | ||
Common equity Tier 1 to risk-weighted assets [Abstract] | ||
Actual, Capital amount | $ 228,228 | $ 177,809 |
Actual, Ratio (as a percent) | 12.60% | 10.80% |
Minimum Capital Requirement | $ 81,650 | $ 73,809 |
Minimum Capital Requirement (as a percent) | 4.50% | 4.50% |
Minimum Required To Be Well Capitalized | $ 117,940 | $ 106,613 |
Minimum Required To Be Well Capitalized (as a percent) | 6.50% | 6.50% |
Tier 1 capital to risk weighted assets | ||
Actual, Capital amount | $ 228,228 | $ 177,809 |
Actual, Ratio (as a percent) | 12.60% | 10.80% |
Minimum Capital Requirement | $ 108,867 | $ 98,412 |
Minimum Capital Requirement (as a percent) | 6.00% | 6.00% |
Minimum Required To Be Well Capitalized | $ 145,156 | $ 131,216 |
Minimum Required To Be Well Capitalized (as a percent) | 8.00% | 8.00% |
Total capital to risk-weighted assets | ||
Actual, Capital amount | $ 242,667 | $ 191,509 |
Actual, Ratio (as a percent) | 13.40% | 11.70% |
Minimum Capital Requirement | $ 145,156 | $ 131,216 |
Minimum Capital Requirement (as a percent) | 8.00% | 8.00% |
Minimum Required To Be Well Capitalized | $ 181,445 | $ 164,020 |
Minimum Required To Be Well Capitalized (as a percent) | 10.00% | 10.00% |
Tier 1 capital to average assets | ||
Actual, Capital amount | $ 228,228 | $ 177,809 |
Actual, Ratio (as a percent) | 10.30% | 8.30% |
Minimum Capital Requirement | $ 177,916 | $ 171,330 |
Minimum Capital Requirement (as a percent) | 8.00% | 8.00% |
Minimum Required To Be Well Capitalized | $ 177,916 | $ 171,330 |
Minimum Required To Be Well Capitalized (as a percent) | 8.00% | 8.00% |
COMPREHENSIVE INCOME (LOSS) (De
COMPREHENSIVE INCOME (LOSS) (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Components of AOCI | ||
Accumulated other comprehensive income (loss) | $ 1,011 | $ (592) |
Securities available for sale | ||
Components of AOCI | ||
AOCI prior to tax impact | 2,564 | 212 |
Related tax effect | (893) | (73) |
Accumulated other comprehensive income (loss) | 1,671 | 139 |
Directors' retirement plan | ||
Components of AOCI | ||
AOCI prior to tax impact | (1,098) | (1,215) |
Related tax effect | 438 | 484 |
Accumulated other comprehensive income (loss) | $ (660) | $ (731) |
COMPREHENSIVE INCOME (LOSS) - C
COMPREHENSIVE INCOME (LOSS) - Changes in AOCI (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2016 | Dec. 31, 2015 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Balance, beginning of period | $ 190,688 | $ 183,458 |
Balance, end of period | 324,290 | 190,688 |
Accumulated Other Comprehensive Income (Loss) | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Balance, beginning of period | (592) | (417) |
Other comprehensive income before reclassifications | 2,635 | |
Amounts reclassified from accumulated other comprehensive income | (166) | (592) |
Net current period other comprehensive income | 2,469 | |
Related tax effect | (866) | |
Balance, end of period | 1,011 | (592) |
Securities available for sale | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Other comprehensive income before reclassifications | 2,635 | |
Amounts reclassified from accumulated other comprehensive income | (283) | 139 |
Net current period other comprehensive income | 2,352 | |
Related tax effect | (820) | |
Balance, end of period | 1,671 | |
Directors' retirement plan | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Amounts reclassified from accumulated other comprehensive income | 117 | $ (731) |
Net current period other comprehensive income | 117 | |
Related tax effect | (46) | |
Balance, end of period | $ (660) |
FAIR VALUE OF ASSETS AND LIAB61
FAIR VALUE OF ASSETS AND LIABILITIES - Derivatives (Details) - USD ($) | Jun. 30, 2016 | Dec. 31, 2015 |
Loans Held for Sale | ||
Mortgage loans held for sale, fair value | $ 99,697,000 | $ 63,797,000 |
Mortgage loans held for sale, contractual principal outstanding | 95,422,000 | 61,701,000 |
Fair value less unpaid principal | $ 4,275,000 | $ 2,096,000 |
Derivative loan commitments | ||
Assets and liabilities measured on recurring basis | ||
Weighted average pull-through rate | 82.00% | 85.00% |
90 Days or More | ||
Assets and liabilities measured on recurring basis | ||
Mortgage loans held for sale | $ 0 | $ 0 |
FAIR VALUE OF ASSETS AND LIAB62
FAIR VALUE OF ASSETS AND LIABILITIES - Recurring basis (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 | Jun. 30, 2015 |
Assets | |||
Securities available for sale | $ 121,957 | $ 128,541 | |
Mortgage loans held for sale | 99,697 | 63,797 | |
Mortgage servicing rights | 12,688 | 12,958 | $ 4,795 |
Recurring | |||
Assets | |||
Mortgage loans held for sale | 99,697 | 63,797 | |
Mortgage servicing rights | 12,688 | 12,958 | |
Total assets | 242,949 | 208,183 | |
Liabilities | |||
Total liabilities | 6,366 | 1,315 | |
Recurring | Derivative loan commitments | |||
Assets | |||
Derivative assets | 4,381 | 1,432 | |
Recurring | Forward loan sale commitments | |||
Assets | |||
Derivative assets | 229 | ||
Liabilities | |||
Derivative liabilities | 2,141 | 89 | |
Recurring | Interest rate swaps | |||
Assets | |||
Derivative assets | 4,225 | 1,226 | |
Liabilities | |||
Derivative liabilities | 4,225 | 1,226 | |
Recurring | U.S. government and government-sponsored enterprise obligations | |||
Assets | |||
Securities available for sale | 10,043 | 4,967 | |
Recurring | U.S. government-sponsored residential mortgage-backed securities | |||
Assets | |||
Securities available for sale | 42,562 | 46,616 | |
Recurring | U.S. government-sponsored collateralized mortgage obligations | |||
Assets | |||
Securities available for sale | 44,953 | 46,470 | |
Recurring | SBA asset-backed securities | |||
Assets | |||
Securities available for sale | 24,400 | 30,488 | |
Recurring | Level 2 | |||
Assets | |||
Mortgage loans held for sale | 99,697 | 63,797 | |
Mortgage servicing rights | 12,688 | 12,958 | |
Total assets | 238,568 | 206,522 | |
Liabilities | |||
Total liabilities | 4,225 | 1,226 | |
Recurring | Level 2 | Interest rate swaps | |||
Assets | |||
Derivative assets | 4,225 | 1,226 | |
Liabilities | |||
Derivative liabilities | 4,225 | 1,226 | |
Recurring | Level 2 | U.S. government and government-sponsored enterprise obligations | |||
Assets | |||
Securities available for sale | 10,043 | 4,967 | |
Recurring | Level 2 | U.S. government-sponsored residential mortgage-backed securities | |||
Assets | |||
Securities available for sale | 42,562 | 46,616 | |
Recurring | Level 2 | U.S. government-sponsored collateralized mortgage obligations | |||
Assets | |||
Securities available for sale | 44,953 | 46,470 | |
Recurring | Level 2 | SBA asset-backed securities | |||
Assets | |||
Securities available for sale | 24,400 | 30,488 | |
Recurring | Level 3 | |||
Assets | |||
Total assets | 4,381 | 1,661 | |
Liabilities | |||
Total liabilities | 2,141 | 89 | |
Recurring | Level 3 | Derivative loan commitments | |||
Assets | |||
Derivative assets | 4,381 | 1,432 | |
Recurring | Level 3 | Forward loan sale commitments | |||
Assets | |||
Derivative assets | 229 | ||
Liabilities | |||
Derivative liabilities | $ 2,141 | $ 89 |
FAIR VALUE OF ASSETS AND LIAB63
FAIR VALUE OF ASSETS AND LIABILITIES - Level 3 (Details) - Derivative and Forward Loan Sale Commitments, Net - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Changes in Level 3 assets | ||||
Balance beginning of period | $ 2,944 | $ 155 | $ 1,661 | $ 67 |
Total gains (losses) included in net income | 1,437 | 11 | 2,720 | 99 |
Balance as of period end | 4,381 | 166 | 4,381 | 166 |
Change in unrealized (losses) gains relating to instruments held at period end | 4,381 | 166 | 4,381 | 166 |
Changes in Level 3 liabilities | ||||
Balance beginning of period | (1,006) | (87) | (89) | (44) |
Total gains (losses) included in net income | (1,135) | 51 | (2,052) | 8 |
Balance as of period end | (2,141) | (36) | (2,141) | (36) |
Change in unrealized (losses) gains relating to instruments held at period end | $ (1,135) | $ 51 | $ (2,052) | $ 8 |
FAIR VALUE OF ASSETS AND LIAB64
FAIR VALUE OF ASSETS AND LIABILITIES - Impaired Loans (Details) - Non-recurring - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Jun. 30, 2016 | Jun. 30, 2016 | Dec. 31, 2015 | |
Assets and liabilities measured on non-recurring basis | |||
Fair value | $ 0 | $ 0 | $ 0 |
Total Losses | 252,000 | 474,000 | 71,000 |
Impaired loans | |||
Assets and liabilities measured on non-recurring basis | |||
Total Losses | 252,000 | 452,000 | 67,000 |
Other real estate owned and repossessed assets | |||
Assets and liabilities measured on non-recurring basis | |||
Total Losses | 22,000 | 4,000 | |
Level 3 | |||
Assets and liabilities measured on non-recurring basis | |||
Fair value | 5,194,000 | 5,194,000 | 6,335,000 |
Level 3 | Impaired loans | |||
Assets and liabilities measured on non-recurring basis | |||
Fair value | 3,433,000 | 3,433,000 | 3,988,000 |
Level 3 | Other real estate owned and repossessed assets | |||
Assets and liabilities measured on non-recurring basis | |||
Fair value | $ 1,761,000 | $ 1,761,000 | $ 2,347,000 |
FAIR VALUE OF ASSETS AND LIAB65
FAIR VALUE OF ASSETS AND LIABILITIES - Balance Sheet Grouping (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 | Jun. 30, 2015 |
Financial assets: | |||
Securities available for sale | $ 121,957 | $ 128,541 | |
Securities held to maturity | 53,084 | 65,206 | |
Mortgage loans held for sale | 99,697 | 63,797 | |
Mortgage servicing rights | 12,688 | 12,958 | $ 4,795 |
Carrying Amount | |||
Financial assets: | |||
Cash and cash equivalents | 30,138 | 40,652 | |
Securities available for sale | 121,957 | 128,541 | |
Securities held to maturity | 50,504 | 63,579 | |
Federal Home Loan Bank stock | 13,078 | 18,735 | |
Mortgage loans held for sale | 99,697 | 63,797 | |
Loans, net | 1,820,900 | 1,729,388 | |
Retirement plan annuities | 11,822 | 11,608 | |
Mortgage servicing rights | 12,688 | 12,958 | |
Accrued interest receivable | 5,044 | 4,920 | |
Financial liabilities: | |||
Deposits | 1,710,234 | 1,691,212 | |
Borrowed funds | 195,096 | 249,598 | |
Mortgagors' escrow accounts | 4,273 | 4,486 | |
Accrued interest payable | 469 | 546 | |
Carrying Amount | Derivative loan commitments | |||
Derivative commitments/agreements: | |||
Assets | 4,381 | 1,432 | |
Carrying Amount | Interest rate swaps | |||
Derivative commitments/agreements: | |||
Assets | 4,225 | ||
Liabilities | 4,225 | 1,226 | |
Carrying Amount | Forward loan sale commitments | |||
Derivative commitments/agreements: | |||
Assets | 229 | ||
Liabilities | 2,141 | 89 | |
Fair Value | |||
Financial assets: | |||
Cash and cash equivalents | 30,138 | 40,652 | |
Securities available for sale | 121,957 | 128,541 | |
Securities held to maturity | 53,084 | 65,206 | |
Federal Home Loan Bank stock | 13,078 | 18,735 | |
Mortgage loans held for sale | 99,697 | 63,797 | |
Loans, net | 1,857,962 | 1,754,997 | |
Retirement plan annuities | 11,822 | 11,608 | |
Mortgage servicing rights | 12,688 | 12,958 | |
Accrued interest receivable | 5,044 | 4,920 | |
Financial liabilities: | |||
Deposits | 1,702,647 | 1,695,731 | |
Borrowed funds | 199,519 | 251,812 | |
Mortgagors' escrow accounts | 4,273 | 4,486 | |
Accrued interest payable | 469 | 546 | |
Fair Value | Derivative loan commitments | |||
Derivative commitments/agreements: | |||
Assets | 4,381 | 1,432 | |
Fair Value | Interest rate swaps | |||
Derivative commitments/agreements: | |||
Assets | 4,225 | ||
Liabilities | 4,225 | 1,226 | |
Fair Value | Forward loan sale commitments | |||
Derivative commitments/agreements: | |||
Assets | 229 | ||
Liabilities | 2,141 | 89 | |
Fair Value | Level 1 | |||
Financial assets: | |||
Cash and cash equivalents | 30,138 | 40,652 | |
Fair Value | Level 2 | |||
Financial assets: | |||
Securities available for sale | 121,957 | 128,541 | |
Securities held to maturity | 53,084 | 65,206 | |
Mortgage loans held for sale | 99,697 | 63,797 | |
Mortgage servicing rights | 12,688 | 12,958 | |
Accrued interest receivable | 5,044 | 4,920 | |
Financial liabilities: | |||
Borrowed funds | 199,519 | 251,812 | |
Accrued interest payable | 469 | 546 | |
Fair Value | Level 2 | Interest rate swaps | |||
Derivative commitments/agreements: | |||
Assets | 4,225 | ||
Liabilities | 4,225 | 1,226 | |
Fair Value | Level 3 | |||
Financial assets: | |||
Federal Home Loan Bank stock | 13,078 | 18,735 | |
Loans, net | 1,857,962 | 1,754,997 | |
Retirement plan annuities | 11,822 | 11,608 | |
Financial liabilities: | |||
Deposits | 1,702,647 | 1,695,731 | |
Mortgagors' escrow accounts | 4,273 | 4,486 | |
Fair Value | Level 3 | Derivative loan commitments | |||
Derivative commitments/agreements: | |||
Assets | 4,381 | 1,432 | |
Fair Value | Level 3 | Forward loan sale commitments | |||
Derivative commitments/agreements: | |||
Assets | 229 | ||
Liabilities | $ 2,141 | $ 89 |
SEGMENT REPORTING (Details)
SEGMENT REPORTING (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)segment | Jun. 30, 2015USD ($) | Dec. 31, 2015USD ($) | |
Segment Reporting Information [Line Items] | |||||
Number of reportable segments | segment | 2 | ||||
Net interest and dividend income | $ 14,652 | $ 12,432 | $ 28,538 | $ 24,449 | |
Provision for loan losses | 801 | 667 | 1,006 | 917 | |
Net interest income, after provision for loan losses | 13,851 | 11,765 | 27,532 | 23,532 | |
Mortgage banking income: | |||||
Changes in mortgage servicing rights fair value | (2,163) | (165) | (4,451) | (340) | |
Other | 13,770 | 688 | 23,091 | 1,266 | |
Total mortgage banking income | 11,607 | 523 | 18,640 | 926 | |
Other noninterest income (loss) | 4,281 | 8,310 | |||
Total noninterest income | 15,888 | 4,188 | 26,950 | 8,450 | |
Noninterest expense | 31,169 | 14,603 | 55,726 | 29,467 | |
Income (loss) before income taxes | (1,430) | 1,350 | (1,244) | 2,515 | |
Provision (benefit) for income taxes | (749) | 290 | (687) | 534 | |
Net income (loss) | (681) | 1,060 | (557) | 1,981 | |
Total assets | 2,266,758 | 2,266,758 | $ 2,163,142 | ||
Goodwill | 13,365 | 13,365 | |||
Operating Segments | Harbor One Bank Segment | |||||
Segment Reporting Information [Line Items] | |||||
Net interest and dividend income | 14,230 | 12,432 | 27,776 | 24,449 | |
Provision for loan losses | 801 | 667 | 1,006 | 917 | |
Net interest income, after provision for loan losses | 13,429 | 11,765 | 26,770 | 23,532 | |
Mortgage banking income: | |||||
Changes in mortgage servicing rights fair value | (787) | (165) | (1,382) | (339) | |
Other | 1,147 | 688 | 2,155 | 1,265 | |
Total mortgage banking income | 360 | 523 | 773 | 926 | |
Other noninterest income (loss) | 4,274 | 3,665 | 8,309 | 7,524 | |
Total noninterest income | 4,634 | 4,188 | 9,082 | 8,450 | |
Noninterest expense | 16,637 | 14,603 | 33,579 | 29,467 | |
Income (loss) before income taxes | 1,426 | 1,350 | 2,273 | 2,515 | |
Provision (benefit) for income taxes | 391 | 290 | 717 | 534 | |
Net income (loss) | 1,035 | 1,060 | 1,556 | 1,981 | |
Total assets | 2,260,363 | 2,165,172 | 2,260,363 | 2,165,172 | |
Goodwill | 3,186 | $ 3,186 | 3,186 | $ 3,186 | |
Operating Segments | Merrimack Mortgage Segment | |||||
Segment Reporting Information [Line Items] | |||||
Net interest and dividend income | 422 | 762 | |||
Net interest income, after provision for loan losses | 422 | 762 | |||
Mortgage banking income: | |||||
Changes in mortgage servicing rights fair value | (1,376) | (3,069) | |||
Other | 12,623 | 20,936 | |||
Total mortgage banking income | 11,247 | 17,867 | |||
Other noninterest income (loss) | 7 | 1 | |||
Total noninterest income | 11,254 | 17,868 | |||
Noninterest expense | 9,712 | 17,327 | |||
Income (loss) before income taxes | 1,964 | 1,303 | |||
Provision (benefit) for income taxes | 785 | 521 | |||
Net income (loss) | 1,179 | 782 | |||
Total assets | 128,331 | 128,331 | |||
Goodwill | 10,179 | 10,179 | |||
Operating Segments | HarborOne Bancorp Segment | |||||
Mortgage banking income: | |||||
Noninterest expense | 4,820 | 4,820 | |||
Income (loss) before income taxes | (4,820) | (4,820) | |||
Provision (benefit) for income taxes | (1,925) | (1,925) | |||
Net income (loss) | (2,895) | (2,895) | |||
Total assets | 323,067 | 323,067 | |||
Eliminations | |||||
Mortgage banking income: | |||||
Total assets | $ (445,003) | $ (445,003) |