Exhibit 107
Calculation of Filing Fee Tables
Form S-4
(Form Type)
Frontier Group Holdings, Inc.
(Exact Name of Registrant Specified in its Charter)
Table 1—Newly Registered and Carry Forward Securities
Security Type(1) | Security Class Title | Fee Calculation or Carry | Amount Registered | Proposed Maximum Offering Price Per Unit | Maximum Aggregate Offering Price | Fee Rate | Amount of Fee | Carry Forward Form Type | Carry Forward File Number | Carry Forward Initial Effective Time | Filing Fee Previously Paid In Connection with Unsold Securities to be Carried Forward | |||||||||||||
Newly Registered Securities | ||||||||||||||||||||||||
Fees to Be Paid | Equity | Common Stock, $0.001 par value per share | 457(f)(1) and 457(f)(3) | 215,492,296(2) | $10.75(3) | $2,076,555,467.53(4) | $92.70 per $1,000,000 | $192,496.69 | ||||||||||||||||
Fees Previously Paid | ||||||||||||||||||||||||
Carry Forward Securities | ||||||||||||||||||||||||
Carry Forward Securities | ||||||||||||||||||||||||
Total Offering Amounts | $2,076,555,467.53 | $192,496.69 | ||||||||||||||||||||||
Total Fees Previously Paid | $176,116.26 | — | ||||||||||||||||||||||
Total Fee Offsets | — | |||||||||||||||||||||||
Net Fee Due | $16,380.43 | $192,496.69 |
(1) | This registration statement relates to the registration of the estimated maximum number of shares of common stock, par value $0.001 per share, of the Registrant (the “Frontier common stock”) issuable by the Registrant pursuant to the merger described herein and the Agreement and Plan of Merger, dated as of February 5, 2022, by and among the Registrant, Spirit Airlines, Inc. (���Spirit”) and Top Gun Acquisition Corp. |
(2) | The estimated maximum number of shares of Frontier common stock to be issued in connection with the merger is based on the product of (i) 112,669,819, which represents the maximum number of shares of common stock, par value $0.001 per share, of Spirit (the “Spirit common stock”) estimated to be outstanding immediately prior to the merger described herein and in the merger agreement (calculated as the sum of (A) 108,612,644 shares of Spirit common stock outstanding as of March 8, 2022, (B) 678,983 shares of Spirit common stock in respect of Spirit restricted stock awards outstanding as of March 8, 2022, (C) 321,494 shares and 107,412 shares of Spirit common stock in respect of Spirit performance share awards and market share awards, respectively, outstanding as of March 8, 2022, (D) 739,089 shares of Spirit common stock in respect of Spirit warrants outstanding as of March 8, 2022) and (E) 2,210,197 shares of Spirit common stock in respect of Spirit 4.75% Convertible Senior Notes due 2025 pursuant to its Indenture, dated as of May 12, 2020, multiplied by (ii) the exchange ratio of 1.9126 shares of Frontier common stock for each share of Spirit common stock. |
(3) | Estimated solely for purposes of calculating the amount of the registration fee pursuant to Rule 457(f)(1) and Rule 457(f)(3) under the Securities Act, based on the average of the high ($10.96) and low ($10.54) prices per share of the Frontier common stock as reported on The Nasdaq Global Select Market on April 8, 2022, which date is within five business days prior to filing this Registration Statement. |
(4) | Estimated solely for the purpose of calculating the registration fee required by Section 6(b) of the Securities Act of 1933 and computed pursuant to Rule 457(f)(1) and Rule 457(f)(3) of the Securities Act of 1933. The proposed maximum offering price is equal to the sum of (i) the product of (A) $10.75, the average of the high and low prices per share of Frontier common stock as calculated in Note 3 above and (B) the estimated maximum number of shares of Frontier common stock to be registered as calculated in Note 2 above, minus (ii) $239,986,714.47, the aggregate amount of cash to be paid by Frontier in respect of the Spirit common stock. $176,116.26 of the total registration fee was paid in connection with the previous filing of this registration statement on March 11, 2022. |
Table 2—Fee Offset Claims and Sources
Registrant or Filer Name | Form or Filing Type | File Number | Initial Filing Date | Filing Date | Fee Offset Claimed | Security Type Associated with the Fee Offset Claimed | Security Title Associated with Fee Offset Claimed | Unsold Securities Associated with Fee Offset Claimed | Unsold Aggregate Offering Amount Associated with Fee Offset Claimed | Fee Paid with Fee Offset Source | ||||||||||||
Rule 457(b) and 0-11(a)(2) | ||||||||||||||||||||||
Fee Offset Claims | ||||||||||||||||||||||
Fee Offset Sources | ||||||||||||||||||||||
Rule 457(p) | ||||||||||||||||||||||
Fee Offset Claims | ||||||||||||||||||||||
Fee Offset Sources |
Table 3—Combined Prospectuses
Security Type | Security Class Title | Amount of Securities Previously Registered | Maximum Aggregate Offering Price of Securities Previously Registered | Form Type | File Number | Initial Effective Date | ||||||