YANFENG ADIENT SEATING CO., LTD.
CONSOLIDATED FINANCIAL STATEMENTS AND
REPORT OF INDEPENDENT AUDITOR
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018
| | | | | |
YANFENG ADIENT SEATING CO., LTD.
CONSOLIDATED FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT AUDITOR FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 |
| |
| |
Contents | Page |
| |
Report of Independent Auditor | 3 - 4 |
| |
Consolidated balance sheets | 5 - 6 |
| |
Consolidated income statements | 7 |
| |
Consolidated cash flow statements | 8 |
| |
Consolidated statements of changes in owners’ equity | 9 - 10 |
| |
Notes to the consolidated financial statements | 11 - 92 |
| |
Report of Independent Auditors
To the Board of Directors of Yanfeng Adient Seating Co., Ltd.
We have audited the accompanying consolidated financial statements of Yanfeng Adient Seating Co., Ltd. and its subsidiaries which comprise the consolidated balance sheets as of 31 December 2019 and 2018, and the related consolidated statements of income, of changes in owners’ equity and of cash flow for the years then ended.
Management’s Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the requirements of Accounting Standards for Business Enterprises in the People’s Republic of China; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on the consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Yanfeng Adient Seating Co., Ltd. and its subsidiaries as of 31 December 2019 and 2018, and the results of their operations and their cash flows for the years then ended in accordance with the requirements of Accounting Standards for Business Enterprises in the People’s Republic of China.
Emphasis of Matter
Accounting Standards for Business Enterprises in the People’s Republic of China vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in Note 15 to the consolidated financial statements.
Other Matter
The accompanying consolidated balance sheet of Yanfeng Adient Seating Co., Ltd. and its subsidiaries as of 31 December 2020, and the related consolidated statements of income, of changes in owners’ equity and of cash flow for the year then ended are presented for purposes of complying with Rule 3-09 of SEC Regulation S-X; however, Rule 3-09 does not require the 2020 financial statements to be audited and they are therefore not covered by this report.
/s/PricewaterhouseCoopers Zhong Tian LLP
Shanghai, the People’s Republic of China
22 June 2020
YANFENG ADIENT SEATING CO., LTD.
CONSOLIDATED BALANCE SHEETS AS AT 31 DECEMBER 2020*, 2019 AND 2018
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
ASSETS | | Note | | 31 December 2020* Consolidated | | 31 December 2019 Consolidated | | 31 December 2018 Consolidated (Restated) |
Current assets | | | | | | | | |
Cash at bank and on hand | | 7(1) | | 8,687,007,082 | | | 9,576,491,276 | | | 9,297,999,049 | |
Notes receivables | | 7(2) | | 45,217,043 | | | 6,500,000 | | | 2,004,305,172 | |
Accounts receivables | | 7(3) | | 5,836,682,569 | | | 5,534,227,429 | | | 4,532,004,921 | |
Receivables financing | | 7(4) | | 2,958,013,856 | | | 2,276,839,586 | | | — | |
Advances to suppliers | | 7(6) | | 110,089,646 | | | 179,745,843 | | | 164,039,316 | |
Other receivables | | 7(5) | | 936,174,688 | | | 569,661,523 | | | 761,450,480 | |
Inventories | | 7(7) | | 907,563,943 | | | 817,538,039 | | | 699,247,505 | |
Other current assets | | 7(8) | | 228,368,534 | | | 267,288,176 | | | 262,322,994 | |
Total current assets | | | | 19,709,117,361 | | | 19,228,291,872 | | | 17,721,369,437 | |
Non-current assets | | | | | | | | |
Long-term equity investments | | 7(9) | | 108,975,703 | | | 158,345,314 | | | 187,583,985 | |
Investment properties | | 7(10) | | 79,812,233 | | | 39,398,263 | | | 41,346,528 | |
Fixed assets | | 7(11) | | 1,796,021,962 | | | 1,857,447,136 | | | 1,889,156,233 | |
Construction in progress | | 7(12) | | 228,302,493 | | | 432,670,178 | | | 364,441,463 | |
Intangible assets | | 7(13) | | 501,643,959 | | | 398,336,191 | | | 382,752,582 | |
Goodwill | | 7(14) | | 71,566,642 | | | 71,566,642 | | | 71,566,642 | |
Long-term prepaid expenses | | 7(15) | | 107,493,878 | | | 116,759,866 | | | 131,768,290 | |
Deferred tax assets | | 7(16) | | 1,947,151,126 | | | 1,746,772,809 | | | 1,510,284,687 | |
Other non-current assets | | 7(17) | | 28,687,357 | | | 24,614,465 | | | 53,966,768 | |
Total non-current assets | | | | 4,869,655,353 | | | 4,845,910,864 | | | 4,632,867,178 | |
TOTAL ASSETS | | | | 24,578,772,714 | | | 24,074,202,736 | | | 22,354,236,615 | |
YANFENG ADIENT SEATING CO., LTD.
CONSOLIDATED BALANCE SHEETS AS AT 31 DECEMBER 2020*, 2019 AND 2018 (Cont’d)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND OWNERS' EQUITY | | Note | | 31 December 2020* Consolidated | | 31 December 2019 Consolidated | | 31 December 2018 Consolidated (Restated) |
Current liabilities | | | | | | | | |
Short-term borrowings | | 7(18) | | 172,791,938 | | | 433,051,550 | | | 578,660,000 | |
Notes payables | | 7(19) | | 741,488,432 | | | 634,111,311 | | | 665,390,579 | |
Accounts payables | | 7(20) | | 12,051,363,983 | | | 11,994,465,250 | | | 10,447,210,448 | |
Advances from customers | | | | — | | | 40,985,353 | | | 16,559,431 | |
Contract liabilities | | | | 356,094,622 | | | — | | | — | |
Employee benefits payable | | 7(21) | | 992,797,589 | | | 830,091,899 | | | 835,145,685 | |
Taxes payable | | 7(22) | | 469,161,467 | | | 427,592,840 | | | 545,954,818 | |
Other payables | | 7(23) | | 7,195,737,701 | | | 4,410,897,268 | | | 3,975,311,258 | |
Current portion of long-term borrowings | | 7(24) | | — | | | — | | | 1,500,000 | |
Current portion of non-current liabilities | | | | 27,056 | | | 27,056 | | | 22,770 | |
Total current liabilities | | | | 21,979,462,788 | | | 18,771,222,527 | | | 17,065,754,989 | |
Non-current liabilities | | | | | | | | |
Provisions | | | | 29,643,338 | | | 29,811,077 | | | 6,569,571 | |
Deferred income | | 7(25) | | 48,332,473 | | | 16,529,595 | | | 14,135,470 | |
Deferred tax liabilities | | 7(16) | | 33,815,564 | | | 1,364,283 | | | — | |
Total non-current liabilities | | | | 111,791,375 | | | 47,704,955 | | | 20,705,041 | |
Total liabilities | | | | 22,091,254,163 | | | 18,818,927,482 | | | 17,086,460,030 | |
Owners' equity | | | | | | | | |
Paid-in capital | | | | 439,853,380 | | | 439,853,380 | | | 439,853,380 | |
Other comprehensive income | | 7(39(b)) | | 5,076,549 | | | 6,398,374 | | | 1,515,997 | |
Surplus reserve | | 7(26) | | 634,655,365 | | | 568,303,779 | | | 508,075,017 | |
Undistributed profits | | 7(27) | | 652,665,393 | | | 3,668,099,694 | | | 3,774,252,967 | |
Total equity attributable to equity owners of the Company | | | | 1,732,250,687 | | | 4,682,655,227 | | | 4,723,697,361 | |
Minority interests | | | | 755,267,864 | | | 572,620,027 | | | 544,079,224 | |
Total owners' equity | | | | 2,487,518,551 | | | 5,255,275,254 | | | 5,267,776,585 | |
TOTAL LIABILITIES AND OWNERS' EQUITY | | 24,578,772,714 | | | 24,074,202,736 | | | 22,354,236,615 | |
| | | | | | | | |
*Not covered by the AUDITOR'S report included herein. |
| | | | | | | | |
The accompanying notes form an integral part of these consolidated financial statements. |
|
Legal representative: Jianxu Jia Principal in charge of accounting: Chungao Zang Head of accounting department: Jianjun Chu |
YANFENG ADIENT SEATING CO., LTD.
CONSOLIDATED INCOME STATEMENTS FOR THE YEARS ENDED 31 DECEMBER 2020*, 2019 AND 2018
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Item | | | Note | | 2020* Consolidated | | 2019 Consolidated | | 2018 Consolidated |
Revenue | | 7(28) | | 28,399,394,352 | | | 28,503,974,080 | | | 33,315,911,601 | |
Less: | Cost of sales | | 7(28),7(31) | | (23,603,749,349) | | | (23,352,653,637) | | | (27,732,668,176) | |
| Taxes and surcharges | | 7(29) | | (99,311,092) | | | (101,149,380) | | | (125,178,415) | |
| Selling and distribution expenses | | 7(31) | | (235,264,723) | | | (248,297,155) | | | (262,664,282) | |
| General and administrative expenses | | 7(31) | | (1,257,445,407) | | | (1,410,223,435) | | | (1,228,709,486) | |
| Research and development expenses | | 7(31) | | (974,106,790) | | | (886,837,747) | | | (1,009,683,099) | |
Add: | Financial income - net | | 7(30) | | 102,301,984 | | | 99,711,336 | | | 121,914,465 | |
| Including: Interest expenses | | | | (20,791,979) | | | (33,861,533) | | | (33,145,222) | |
| Interest income | | | | 148,543,853 | | | 145,057,748 | | | 148,779,198 | |
| Other income | | 7(36) | | 66,015,769 | | | 161,150,992 | | | 115,237,585 | |
| Investment income | | 7(34) | | 168,675,489 | | | 98,629,932 | | | 87,055,079 | |
| Including: Share of profit of associates and joint ventures | | | | 72,949,747 | | | 72,152,126 | | | 66,200,119 | |
| Losses/(gains) on disposals of assets | | 7(35) | | (4,969,065) | | | 368,565 | | | (2,352,770) | |
| Asset impairment losses | | 7(32) | | (15,326,603) | | | (31,899,677) | | | (10,801,480) | |
| Expected credit losses | | 7(33) | | (51,594,508) | | | (113,054,480) | | | — | |
Operating profit | | | | 2,494,620,057 | | | 2,719,719,394 | | | 3,268,061,022 | |
Add: | Non-operating income | | 7(37(a)) | | 10,344,134 | | | 3,370,496 | | | 4,511,490 | |
Less: | Non-operating expenses | | 7(37(b)) | | (3,654,776) | | | (17,184,819) | | | (3,801,129) | |
Total profit | | | | 2,501,309,415 | | | 2,705,905,071 | | | 3,268,771,383 | |
Less: | Income tax expenses | | 7(38) | | (412,687,749) | | | (430,101,932) | | | (562,455,731) | |
Net profit | | | | 2,088,621,666 | | | 2,275,803,139 | | | 2,706,315,652 | |
| Classified by continuity of operations | | | | | | | | |
| Net profit from continuing operations | | | | 2,088,621,666 | | | 2,275,803,139 | | | 2,706,315,652 | |
| | | | | | | | | |
| Classified by ownership of the equity | | | | | | | | |
| Attributable to equity owners of the Company | | | | 1,836,391,966 | | | 2,090,702,900 | | | 2,481,903,963 | |
| Minority interests | | | | 252,229,700 | | | 185,100,239 | | | 224,411,689 | |
Other comprehensive income, net of tax | | | | (1,321,825) | | | 4,882,377 | | | 101,743 | |
| Translation differences on translation of foreign currency financial statements | | 7(39(a)) | | (1,321,825) | | | 4,882,377 | | | 101,743 | |
Total comprehensive income | | | | 2,087,299,841 | | | 2,280,685,516 | | | 2,706,417,395 | |
| Attributable to equity owners of the Company | | | | 1,835,070,141 | | | 2,095,585,277 | | | 2,482,005,706 | |
| Attributable to minority interests | | | | 252,229,700 | | | 185,100,239 | | | 224,411,689 | |
| | | | | | | | | |
* Not covered by the AUDITOR’S report included herein |
| | | | | | | | | |
The accompanying notes form an integral part of these consolidated financial statements. |
| | | | | | | | | |
Legal representative: Jianxu Jia Principal in charge of accounting: Chungao Zang Head of accounting department: Jianjun Chu |
YANFENG ADIENT SEATING CO., LTD.
CONSOLIDATED CASH FLOW STATEMENTS FOR THE YEARS ENDED 31 DECEMBER 2020*, 2019 AND 2018
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Item | | Note | | 2020* Consolidated | | 2019 Consolidated | | 2018 Consolidated |
Cash flows from operating activities | | | | | | | | |
Cash received from sales of goods or rendering of services | | | | 31,392,697,458 | | | 32,478,166,214 | | | 42,620,231,769 | |
Refund of taxes and surcharges | | | | 57,509,285 | | | 109,369,385 | | | 80,523,553 | |
Cash received relating to other operating activities | | | | 392,514,878 | | | 223,984,165 | | | 127,319,648 | |
Sub-total of cash inflows | | | | 31,842,721,621 | | | 32,811,519,764 | | | 42,828,074,970 | |
Cash paid for goods and services | | | | (23,575,564,790) | | | (22,973,666,250) | | | (32,914,683,413) | |
Cash paid to and on behalf of employees | | | | (2,140,473,121) | | | (2,348,822,105) | | | (2,335,518,600) | |
Payments of taxes and surcharges | | | | (1,389,609,611) | | | (1,496,741,101) | | | (1,966,165,908) | |
Cash paid relating to other operating activities | | | | (2,823,240,784) | | | (2,970,174,195) | | | (2,123,658,626) | |
Sub-total of cash outflows | | | | (29,928,888,306) | | | (29,789,403,651) | | | (39,340,026,547) | |
Net cash flows from operating activities | | 7(40(a)) | | 1,913,833,315 | | | 3,022,116,113 | | | 3,488,048,423 | |
Cash flows used in investing activities | | | | | | | | |
Cash received from disposal of investments | | | | — | | | 214,908,931 | | | 235,645,347 | |
Cash received from returns on investments | | | | 88,453,028 | | | 100,967,962 | | | 103,980,826 | |
Net cash received from disposal of fixed assets, intangible assets and other long-term assets | | | | 80,046,297 | | | 25,102,657 | | | 14,751,486 | |
Net cash received from acquisition of a subsidiary | | 8(1) | | 89,083,670 | | | — | | | — | |
Sub-total of cash inflows | | | | 257,582,995 | | | 340,979,550 | | | 354,377,659 | |
Cash paid to acquire fixed assets, intangible assets and other long-term assets | | | | (389,202,025) | | | (643,582,858) | | | (650,226,838) | |
Cash paid to acquire investments | | | | (511,296,747) | | | — | | | — | |
Sub-total of cash outflows | | | | (900,498,772) | | | (643,582,858) | | | (650,226,838) | |
Net cash flows used in investing activities | | | | (642,915,777) | | | (302,603,308) | | | (295,849,179) | |
Cash flows used in financing activities | | | | | | | | |
Cash received from capital contributions | | | | — | | | 30,000,000 | | | — | |
Including: Cash received from capital contributions by minority shareholders of subsidiaries | | | | — | | | 30,000,000 | | | — | |
Cash received from borrowings | | | | 520,691,938 | | | 796,250,880 | | | 990,189,943 | |
Sub-total of cash inflows | | | | 520,691,938 | | | 826,250,880 | | | 990,189,943 | |
Cash repayments of borrowings | | | | (780,951,550) | | | (944,186,127) | | | (964,983,332) | |
Cash payments for distribution of profits or interest expenses | | | | (1,978,657,361) | | | (2,307,354,144) | | | (2,142,677,741) | |
Including: Cash payments for profits to minority shareholders of subsidiaries | | | | (71,427,524) | | | (199,904,958) | | | (77,397,401) | |
Sub-total of cash outflows | | | | (2,759,608,911) | | | (3,251,540,271) | | | (3,107,661,073) | |
Net cash flows used in financing activities | | | | (2,238,916,973) | | | (2,425,289,391) | | | (2,117,471,130) | |
Effect of foreign exchange rate changes on cash and cash equivalents | | | | — | | | — | | | — | |
Net (decrease) increase in cash and cash equivalents | | 7(40(b)) | | (967,999,435) | | | 294,223,414 | | | 1,074,728,114 | |
Add: Cash and cash equivalents at beginning of year | | | | 9,307,465,208 | | | 9,013,241,794 | | | 7,938,513,680 | |
Cash and cash equivalents at end of year | | 7(40(c)) | | 8,339,465,773 | | | 9,307,465,208 | | | 9,013,241,794 | |
| | | | | | | | |
* Not covered by the AUDITOR’S report included herein |
| | | | | | | | |
The accompanying notes form an integral part of these consolidated financial statements. |
| | | | | | | | |
Legal representative: Jianxu Jia Principal in charge of accounting: Chungao Zang Head of accounting department: Jianjun Chu |
YANFENG ADIENT SEATING CO., LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS’ EQUITY FOR THE YEARS ENDED 31 DECEMBER 2020*, 2019 AND 2018
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Attributable to equity holders of the Company | | | | |
Item | | Note | | Paid-in capital | | Surplus reserves | | Other comprehensive income | | Undistributed profits | | Minority interests | | Total owners' equity |
Balance at 1 January 2018 | | | | 439,853,380 | | | 441,810,777 | | | 1,414,254 | | | 3,463,983,805 | | | 510,791,086 | | | 4,857,853,302 | |
Movements for the year ended 31 December 2018 | | | | | | | | | | | | | | |
Total comprehensive income | | | | | | | | | | | | | | |
Net profit | | | | — | | | — | | | — | | | 2,481,903,963 | | | 224,411,689 | | | 2,706,315,652 | |
Other comprehensive income | | | | | | | | | | | | | | |
Translation differences on translation of foreign currency financial statements | | 7(39(a)) | | — | | | — | | | 101,743 | | | — | | | — | | | 101,743 | |
Total comprehensive income for the year | | | | — | | | — | | | 101,743 | | | 2,481,903,963 | | | 224,411,689 | | | 2,706,417,395 | |
Profit distribution | | | | | | | | | | | | | | |
Appropriation to surplus reserves | | 7(26) | | — | | | 66,264,240 | | | — | | | (66,264,240) | | | — | | | — | |
Profit distribution to equity owners | | 7(27) | | — | | | — | | | — | | | (2,038,991,145) | | | (190,933,981) | | | (2,229,925,126) | |
Appropriation to staff welfare and incentive funds | | 7(21(a)) | | — | | | — | | | — | | | (66,379,416) | | | (189,570) | | | (66,568,986) | |
Balance at 31 December 2018 | | | | 439,853,380 | | | 508,075,017 | | | 1,515,997 | | | 3,774,252,967 | | | 544,079,224 | | | 5,267,776,585 | |
Balance at 1 January 2019 | | | | 439,853,380 | | | 508,075,017 | | | 1,515,997 | | | 3,774,252,967 | | | 544,079,224 | | | 5,267,776,585 | |
Movements for the year ended 31 December 2019 | | | | | | | | | | | | | | |
Total comprehensive income | | | | | | | | | | | | | | |
Net profit | | | | — | | | — | | | — | | | 2,090,702,900 | | | 185,100,239 | | | 2,275,803,139 | |
Other comprehensive income | | | | | | | | | | | | | | |
Translation differences on translation of foreign currency financial statements | | 7(39(a)) | | — | | | — | | | 4,882,377 | | | — | | | — | | | 4,882,377 | |
Total comprehensive income for the year | | | | — | | | — | | | 4,882,377 | | | 2,090,702,900 | | | 185,100,239 | | | 2,280,685,516 | |
Capital contribution and withdrawal by owners | | | | | | | | | | | | | | |
Capital contribution by owners | | | | — | | | — | | | — | | | — | | | 30,000,000 | | | 30,000,000 | |
Profit distribution | | | | | | | | | | | | | | |
Appropriation to surplus reserves | | 7(26) | | — | | | 60,228,762 | | | — | | | (60,228,762) | | | — | | | — | |
Profit distribution to equity owners | | 7(27) | | — | | | — | | | — | | | (2,076,279,518) | | | (186,368,378) | | | (2,262,647,896) | |
Appropriation to staff welfare and incentive funds | | 7(21(a)) | | — | | | — | | | — | | | (60,347,893) | | | (191,058) | | | (60,538,951) | |
Balance at 31 December 2019 | | | | 439,853,380 | | | 568,303,779 | | | 6,398,374 | | | 3,668,099,694 | | | 572,620,027 | | | 5,255,275,254 | |
YANFENG ADIENT SEATING CO., LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS’ EQUITY FOR THE YEARS ENDED 31 DECEMBER 2020*, 2019 AND 2018 (Cont’d)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Attributable to equity holders of the Company | | | | |
Item | | Note | | Paid-in capital | | Surplus reserves | | Other comprehensive income | | Undistributed profits | | Minority interests | | Total owners' equity |
Balance at 1 January 2020 | | | | 439,853,380 | | | 568,303,779 | | | 6,398,374 | | | 3,668,099,694 | | | 572,620,027 | | | 5,255,275,254 | |
Movements for the year ended 31 December 2020* | | | | | | | | | | | | | | |
Total comprehensive income | | | | | | | | | | | | | | |
Net profit | | | | — | | | — | | | — | | | 1,836,391,966 | | | 252,229,700 | | | 2,088,621,666 | |
Other comprehensive income | | | | | | | | | | | | | | |
Translation differences on translation of foreign currency financial statements | | 7(39(a)) | | — | | | — | | | (1,321,825) | | | — | | | — | | | (1,321,825) | |
Total comprehensive income for the year | | | | — | | | — | | | (1,321,825) | | | 1,836,391,966 | | | 252,229,700 | | | 2,087,299,841 | |
Capital contribution and withdrawal by owners | | | | | | | | | | | | | | |
Business combination involving enterprise not under common control | | 8(1) | | — | | | — | | | — | | | — | | | 90,420,891 | | | 90,420,891 | |
Profit distribution | | | | | | | | | | | | | | |
Appropriation to surplus reserves | | 7(26) | | — | | | 66,351,586 | | | — | | | (66,351,586) | | | — | | | — | |
Profit distribution to equity owners | | 7(27) | | — | | | — | | | — | | | (4,696,430,857) | | | (159,816,941) | | | (4,856,247,798) | |
Appropriation to staff welfare and incentive funds | | 7(21(a)) | | — | | | — | | | — | | | (89,043,824) | | | (185,813) | | | (89,229,637) | |
Balance at 31 December 2020* | | | | 439,853,380 | | | 634,655,365 | | | 5,076,549 | | | 652,665,393 | | | 755,267,864 | | | 2,487,518,551 | |
| | | | | | | | | | | | | | |
* Not covered by the AUDITOR’S report included herein |
| | | | | | | | | | | | | | |
The accompanying notes form an integral part of these consolidated financial statements. |
| | | | | | | | | | | | | | |
Legal representative: Jianxu Jia Principal in charge of accounting: Chungao Zang Head of accounting department: Jianjun Chu |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
1 | General information |
| |
| Yanfeng Adient Seating Co., Ltd. (formerly known as “Shanghai Yanfeng Johnson Controls Seating Co., Ltd.”, “the Company”) is a sino-foreign joint venture company set up by Yanfeng Automotive Trim Systems Co., Ltd. (“Yanfeng Trim” and formerly known as “Yanfeng Visteon Automotive Trim Systems Co., Ltd.”) and Johnson Controls International Inc. (“JCI”) on 18 December 1997. The approved operating period is 25 years and the registered capital is USD 24,770,700. |
| |
| After several times of equity interest transfer till 8 November 2012, the investors of the Company were changed to Yanfeng Trim and Johnson Controls Asia Holding Co., Ltd., with 50.01% and 49.99% of equity interest respectively. The registered capital of the Company was increased to USD 62,000,000. On 2 February 2017, Johnson Controls Asia Holding Co., Ltd. was renamed as Adient Asia Holding Co., Ltd. (“Adient Asia”). In April 2017, the Company was renamed as “Yanfeng Adient Seating Co., Ltd.”. |
| |
| The approved scope of business of the Company and its subsidiaries (together ,“the Group”) is to research, develop, manufacture automotive seats, headliners, sun visors, overhead systems and their components, sell self-manufactured products; wholesale, commission agency (excluding auction), import and export of associated business and chemical products, and provide relevant services, lease certain of its real estate. For the year ended 31 December 2020, the Group’s business scope was the same as the scope of operation. |
| |
| These financial statements are authorised for issue by the Company’s responsible person on 25 June 2021. |
| |
2 | Basis of preparation |
| |
| The financial statements are prepared in accordance with the Accounting Standards for Business Enterprises - Basic Standard, and the specific accounting standards and other relevant regulations issued by the Ministry of Finance of the P.R. China on 15 February 2006 and in subsequent periods (hereafter collectively referred to as “the Accounting Standards for Business Enterprises” or “CAS”).
The financial statements are prepared on a going concern basis. |
| |
3 | Statement of compliance with the Accounting Standards for Business Enterprises |
| |
| The financial statements of the Company for the years ended 31 December 2020, 31 December 2019 and 31 December 2018 are in compliance with the Accounting Standards for Business Enterprises, and truly and completely present the consolidated financial position of the Company as at 31 December 2020, 31 December 2019 and 31 December 2018 and of its financial performance, cash flows and other information for the years then ended. |
| |
| As at 31 December 2020, the Company's current liabilities exceeded its current assets by RMB 1,576,400,132, of which current liabilities included dividends payable of RMB 2,809,262,986. The Group's current liabilities exceeded its current assets by RMB 2,270,345,427, of which current liabilities included dividends payable of RMB 3,035,463,660. Therefore, the continuity of the Group as a going concern is largely dependent on the financial support from its parent company. The parent company, has confirmed its intention in writing to provide continuing financial support to the Group. Therefore, the Board of the Directors believes that the Group will continue as a going concern. Consequently, the financial statements for the year ended 31 December 2020 are prepared on a going concern basis. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates |
| |
(1) | Accounting year |
| |
| The Company’s accounting year starts on 1 January and ends on 31 December. |
| |
(2) | Recording currency |
| |
| The Company’s recording currency is Renminbi (RMB). The recording currency of the Company’s subsidiaries is determined based on the primary economic environment in which they operate. The recording currency of the Company’s domestic subsidiaries is RMB and the recording currency of the Company’s foreign subsidiaries is local currency. The financial statements are presented in RMB. |
| |
(3) | Foreign currency translation |
| |
(a) | Foreign currency transactions |
| |
| Foreign currency transactions are translated into recording currency using the exchange rates prevailing at the dates of the transactions. |
| |
| At the balance sheet date, monetary items denominated in foreign currencies are translated into recording currency using the spot exchange rates on the balance sheet date. Exchange differences arising from these translations are recognised in profit or loss for the current period, except for those attributable to foreign currency borrowings that have been taken out specifically for acquisition or construction of qualifying assets, which are capitalised as part of the cost of those assets. Non-monetary items denominated in foreign currencies that are measured at historical costs are translated at the balance sheet date using the spot exchange rates at the date of the transactions. The effect of exchange rate changes on cash is presented separately in the cash flow statement. |
| |
(b) | Translation of foreign currency financial statements |
| |
| The asset and liability items in the balance sheets for overseas operations are translated at the spot exchange rates on the balance sheet date. Among the owners’ equity items, the items other than “undistributed profits” are translated at the spot exchange rates of the transaction dates. The income and expense items in the income statements of overseas operations are translated at the spot exchange rates of the transaction dates. The differences arising from the above translation are presented in other comprehensive income. The cash flows of overseas operations are translated at the spot exchange rates on the dates of the cash flows. The effect of exchange rate changes on cash is presented separately in the cash flow statement. |
| |
(4) | Cash and cash equivalents |
| |
| Cash and cash equivalents comprise cash on hand, deposits that can be readily drawn on demand, and short-term and highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(5) | Financial instruments (applicable for 2020 and 2019) |
| |
| A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. A financial asset or a financial liability is recognised when the Group becomes a party to the contractual provisions of the instrument. |
| |
(a) | Financial assets |
| |
(i) | Classification and measurement |
| |
| Based on the business model for managing the financial assets and the contractual cash flow characteristics of the financial assets, financial assets are classified as: (1) financial assets at amortised cost; (2) financial assets at fair value through other comprehensive income; (3) financial assets at fair value through profit or loss. |
| |
| Financial assets are initially recognised at fair value. For financial assets at fair value through profit and loss, the related transaction costs are directly recognised in profit or loss. For other financial assets, the related transaction costs are included in initially recognised amounts. Accounts receivable or notes receivable arising from sales of products or rendering of services (excluding or without regard to significant financing components) are initially recognised at the consideration that is entitled to be charged by the Group as expected. |
| |
| Debt instruments |
| |
| The debt instruments held by the Group refer to the instruments that meet the definition of financial liabilities from the perspective of the issuer, and are measured in the following three ways: |
| |
| Measured at amortised cost: |
| |
| The objective of the Group’s business model is to hold the financial assets to collect the contractual cash flows, and the contractual cash flow characteristics are consistent with a basic lending arrangement, which gives rise on specified dates to the contractual cash flows that are solely payments of principal and interest on the principal amount outstanding. The interest income of such financial assets is recognised using the effective interest method. Such financial assets mainly comprise cash at bank and on hand, notes receivable, accounts receivable, other receivables, debt investments and long-term receivables, etc. Debt investments and long-term receivables that are due within one year (inclusive) as from the balance sheet date are included in the current portion of non-current assets; debt investments with maturities of no more than one year (inclusive) at the time of acquisition are included in other current assets. |
| |
| Measured at fair value through other comprehensive income: |
| |
| The objective of the Group’s business model is to hold the financial assets to both collect the contractual cash flows and sell such financial assets, and the contractual cash flow characteristics are consistent with a basic lending arrangement. Such financial assets are measured at fair value through other comprehensive income, except for the impairment gains or losses, foreign exchange gains and losses, and interest income calculated using the effective interest method which are recognised in profit or loss for the current period. The financial assets include receivables financing and other debt investments. Other debt investments that are due within one year (inclusive) as from the balance sheet date are included in the current portion of non-current assets; other debt investments with maturities of no more than one year (inclusive) at the time of acquisition are included in other current assets. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(5) | Financial instruments(applicable for 2020 and 2019) (Cont’d) |
| |
(a) | Financial assets (Cont’d) |
| |
(i) | Classification and measurement (Cont’d) |
| |
| Measured at fair value through profit or loss: |
| |
| Debt instruments held by the Group that are not classified as those at amortised cost, or those measured at fair value through other comprehensive income, are measured at fair value through profit or loss and included in financial assets held for trading. At initial recognition, the Group designates a portion of financial assets as at fair value through profit or loss to eliminate or significantly reduce an accounting mismatch. Financial assets that are due over one year (inclusive) as from the balance sheet date and are expected to be held over one year are included in other non-current financial assets. |
| |
| Equity instruments |
| |
| Investments in equity instruments, over which the Group has no control, joint control or significant influence, are measured at fair value through profit or loss under financial assets held for trading; investments in equity instruments expected to be held over one year as from the balance sheet date are included in other non-current financial assets.
In addition, a portion of certain investments in equity instruments not held for trading are designated as financial assets at fair value through other comprehensive income under investments in other equity instruments. The relevant dividend income of such financial assets is recognised in profit or loss for the current period. |
| |
(ii) | Impairment |
| |
| Loss provision for financial assets at amortised cost, investments in debt instruments at fair value through other comprehensive income, as well as financial guarantee contracts is recognised on the basis of expected credit losses (“ECL”). |
| |
| Giving consideration to reasonable and supportable information on past events, current conditions and forecasts of future economic conditions, as well as the default risk weight, the Group recognises the ECL as the probability-weighted amount of the present value of the difference between the cash flows receivable from the contract and the cash flows expected to collect. |
| |
| As at each balance sheet date, the ECL of financial instruments at different stages are measured respectively. 12-month ECL provision is recognised for financial instruments in Stage 1 that have not had a significant increase in credit risk since initial recognition; lifetime ECL provision is recognised for financial instruments in Stage 2 that have had a significant increase in credit risk yet without credit impairment since initial recognition; and lifetime ECL provision is recognised for financial instruments in Stage 3 that have had credit impairment since initial recognition. |
| |
| For the financial instruments with lower credit risk on the balance sheet date, the Group assumes there is no significant increase in credit risk since initial recognition and recognises the 12-month ECL provision. |
| |
| For the financial instruments in Stage 1, Stage 2 and with lower credit risk, the Group calculates the interest income by applying the effective interest rate to the gross carrying amount (before deduction of the impairment provision). For the financial instrument in Stage 3, the interest income is calculated by applying the effective interest rate to the amortised cost (after deduction of the impairment provision from the gross carrying amount). |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(5) | Financial instruments(applicable for 2020 and 2019) (Cont’d) |
| |
(a) | Financial assets (Cont’d) |
| |
(ii) | Impairment (Cont’d) |
| |
| For notes receivable, accounts receivable and receivables financing arising from sales of goods or rendering of services in the ordinary course of the activities, the Group measures the loss provision based on the lifetime ECL regardless of whether there exists a significant financing component. |
| |
| In case the ECL of an individually assessed financial asset cannot be evaluated with reasonable cost, the Group divides the receivables into certain groupings based on credit risk characteristics, and calculates the ECL for the groupings. |
| |
| For notes receivable and receivables financing arising from sales of goods or rendering of services in the ordinary course of the activities, and receivables that are classified into groupings, the Group prepares the cross-reference between the number of overdue days and the lifetime ECL rate, and calculates the ECL with consideration to historical credit loss experience, current conditions and forecasts of future economic conditions. For notes receivable and receivables financing other than those mentioned above and other receivables that are classified into groupings, the Group calculates the ECL through default risk exposure and the 12-month/lifetime ECL rate, on the basis of historical credit losses experience, the current conditions and forecasts of future economic conditions. |
| |
| The Group recognises the loss provision made or reversed into profit or loss for the current period. For debt instruments held at fair value through other comprehensive income, the Group adjusts other comprehensive income while the impairment loss or gain is recognised in profit or loss for the current period. |
| |
(iii) | Derecognition |
| |
| A financial asset is derecognised when: (i) the contractual rights to the cash flows from the financial asset expire, (ii) the financial asset has been transferred and the Group transfers substantially all the risks and rewards of ownership of the financial asset to the transferee, or (iii) the financial asset has been transferred and the Group has not retained control of the financial asset, although the Group neither transfers nor retains substantially all the risks and rewards of ownership of the financial asset.
When a financial asset is derecognised, the difference between the carrying amount and the sum of the consideration received and the cumulative changes in fair value that are previously recognised directly in other comprehensive income is recognised in profit or loss for the current period, except for those as investments in other equity instruments, the difference aforementioned is recognised in retained earnings instead. |
| |
(b) | Financial liabilities |
| |
| Financial liabilities are classified as financial liabilities at amortised cost and financial liabilities at fair value through profit or loss at initial recognition. |
| |
| Financial liabilities of the Group mainly comprise financial liabilities at amortised cost, including notes payable, accounts payable, other payables, borrowings, bonds payable, etc. Such financial liabilities are initially recognised at fair value, net of transaction costs incurred, and subsequently measured using the effective interest method. Financial liabilities that are due within one year (inclusive) are classified as current liabilities; those with maturities over one year but are due within one year (inclusive) as from the balance sheet date are classified as current portion of non-current liabilities. Others are classified as non-current liabilities. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(5) | Financial instruments(applicable for 2020 and 2019) (Cont’d) |
| |
(b) | Financial liabilities (Cont’d) |
| |
| A financial liability is derecognised or partly derecognised when the underlying present obligation is discharged or partly discharged. The difference between the carrying amount of the derecognised part of the financial liability and the consideration paid is recognised in profit or loss for the current period. |
| |
(c) | Determination of fair value of financial instruments |
| |
| The fair value of a financial instrument that is traded in an active market is determined at the quoted price in the active market. The fair value of a financial instrument that is not traded in an active market is determined by using a valuation technique. In valuation, the Group adopts valuation techniques applicable in the current situation and supported by adequate available data and other information, selects inputs with the same characteristics as those of assets or liabilities considered in relevant transactions of assets or liabilities by market participants, and gives priority to the use of relevant observable inputs. When relevant observable inputs are not available or feasible, unobservable inputs are adopted. |
| |
(6) | Financial instruments (applicable for 2018) |
| |
| Financial assets are classified into the following categories at initial recognition: financial assets at fair value through profit or loss, receivables, available-for-sale financial assets and held-to-maturity investments. The classification of financial assets depends on the Group’s intention and ability to hold the financial assets. The financial assets held by the Group are mainly receivables. |
| |
(a) | Receivables |
| |
| Receivables, including notes receivables, accounts receivables and other receivables, are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market (Note 4(7)). |
| |
(b) | Recognition and measurement |
| |
| Financial assets are recognised at fair value on the balance sheet when the Group becomes a party to the contractual provisions of the financial instrument. In the case of financial assets at fair value through profit or loss, the related transaction costs incurred at the time of acquisition are recognised in profit or loss for the current period. For other financial assets, transaction costs that are attributable to acquisition of the financial assets are included in their initially recognised amounts. A financial asset is derecognised when the contractual rights to receive the cash flows from the financial asset have expired, or all the substantial risks and rewards of ownership of the financial asset have been transferred.
Receivables are subsequently measured at amortised cost by using the effective interest method. |
| |
(c) | Impairment of financial assets |
| |
| The Group assesses the carrying amounts of financial assets other than those at fair value through profit or loss at each balance sheet date. If there is objective evidence that a financial asset is impaired, an impairment loss is provided for. |
| |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(6) | Financial instruments (applicable for 2018) (Cont’d) |
| |
(c) | Impairment of financial assets (Cont’d) |
| |
| When an impairment loss on a financial asset carried at amortised cost has occurred, the amount of the impairment loss is provided for at the difference between the asset’s carrying amount and the present value of its estimated future cash flows (excluding future credit losses that have not been incurred). If there is objective evidence that the value of the financial asset recovered and the recovery is related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed and the amount of reversal is recognised in profit or loss. |
| |
(7) | Receivables(applicable for 2018) |
| |
| Receivables comprise notes receivables, accounts receivables and other receivables. Accounts receivables arising from sale of goods or rendering of services are initially recognised at fair value of the contractual payments from the buyers or service recipients. |
| |
| Receivables with amounts that are individually significant are subject to separate assessment for impairment. If there exists objective evidence that the Group will not be able to collect the amount under the original terms, a provision for bad debts of that receivable is made at the difference between its carrying amount and the present value of its estimated future cash flows. |
| |
| Receivables with amounts that are not individually significant and those receivables that have been individually assessed for impairment and have not been found impaired are classified into certain groupings based on their credit risk characteristics. Provision for bad debts is determined based on the historical loss experience for groupings of receivables with similar credit risk characteristics, taking into consideration of the current circumstances. |
| |
| When the Group transfers the accounts receivables to the financial institutions without recourse, the difference between the proceeds received from the transaction and their carrying amounts and the related taxes is recognised in profit or loss for the current period. |
| |
(8) | Inventories |
| |
| Inventories include raw materials, work in progress and finished goods, and are stated at the lower of cost and net realisable value. |
| |
| Cost is determined using planned cost method. Cost of inventories used or sold is carried forward at the end of the month to carry the cost variance it should be borne, and the planned cost is adjusted to actual cost. The cost of finished goods and work in progress comprise raw materials, direct labour and systematically allocated production overhead based on the normal production capacity. |
| |
| Provision for decline in the value of inventories is determined at the excess amount of the carrying amounts of the inventories over their net realisable value. Net realisable value is determined based on the estimated selling price in the ordinary course of business, less the estimated costs to completion and estimated costs necessary to make the sale and related taxes. |
| |
| The Group adopts the perpetual inventory system. |
| |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(9) | Long-term equity investments |
| |
| Long-term equity investments comprise the Group’s long-term equity investments in its joint ventures and associates. |
| |
(a) | Joint ventures and associates |
| |
| A joint venture is a joint arrangement which is structured through a separate vehicle over which the Group has joint control together with other parties and only has rights to the net assets of the arrangement based on legal forms, contractual terms and other facts and circumstances; An associate is the investee over which the Group has significant influence on its financial and operating policy decisions. |
| |
| Investments in joint ventures and associates are accounted for using the equity method. Where the initial investment cost exceeds the Group’s share of the fair value of the investee’s identifiable net assets at the time of acquisition, the investment is initially measured at that cost. Where the initial investment cost is less than the Group’s share of the fair value of the investee’s identifiable net assets at the time of acquisition, the difference is included in profit or loss for the current period and the cost of the long-term equity investment is adjusted upwards accordingly. |
| |
| Under the equity method of accounting, the Group recognises the investment income according to its share of net profit or loss of the investee. The Group does not recognise further losses when the carrying amounts of the long-term equity investment together with any long-term interests that, in substance, form part of the Group’s net investment in investees are reduced to zero. However, if the Group has obligations for additional losses and the criteria with respect to recognition of provisions are satisfied, the Group continues recognising the investment losses and the provisions at the amount it expects to undertake. The Group’s share of the changes in investee’s owner's equity other than those arising from the net profit or loss, other comprehensive income and profit distribution is recognised in capital surplus with a corresponding adjustment to the carrying amounts of the long-term equity investment. The carrying amount of the investment is reduced by the Group’s share of the profit distribution or cash dividends declared by the investees. Unrealised gains or losses on transactions between the Group and its investees are eliminated to the extent of the Group’s equity interest in the investees, based on which the investment income or losses are recognised. Any losses resulting from transactions between the Group and its investees, which are attributable to asset impairment losses are not eliminated. |
| |
(10) | Investment properties |
| |
| Investment properties, including land use rights that have already been leased out, buildings that are held for the purpose of leasing and buildings that are being constructed or developed for future use for leasing, are measured initially at cost. Subsequent expenditures incurred in relation to an investment property are included in the cost of the investment property when it is probable that the associated economic benefits will flow to the Group and their costs can be reliably measured; otherwise, the expenditures are recognised in profit or loss for the period in which they are incurred. |
| |
| Investment properties are subsequently measured using the cost model and are depreciated or amortised to their estimated residual values over their estimated useful lives. The estimated useful lives, the estimated residual values expressed as a percentage of cost and the annual depreciation (amortisation) rates of investment properties are as follows: |
| |
| |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(10) | Investment properties (Cont’d) |
| |
|
| Estimated useful lives | Estimated residual values | Annual depreciation rates |
|
|
| | |
| Land use rights | 50 years | 0% | 2% |
| Buildings | 20 years | 0% | 5% |
| |
| When an investment property is transferred to owner-occupied properties, it is reclassified as fixed asset or intangible asset with the carrying amount at the date of the transfer. When an owner-occupied property is transferred out for earning rentals or for capital appreciation, the fixed asset or intangible asset is transferred to investment properties with the carrying amount at the date of the transfer. |
| |
| The estimated useful life and the estimated residual value of an investment property and the depreciation (amortisation) method applied to the asset are reviewed, and adjusted as appropriate at each year-end. |
| |
| An investment property is derecognised on disposal or when the investment property is permanently withdrawn from use and no future economic benefits are expected from its disposal. The net amount of proceeds from sale, transfer, retirement or damage of an investment property after its carrying amount and related taxes and expenses is recognised in profit or loss for the current period. |
| |
(11) | Fixed assets |
| |
| Fixed assets comprise buildings, machinery and equipment, motor vehicles, computers and electronic equipment and office equipment and tooling. Fixed assets purchased or constructed by the Group are initially measured at cost at the time of acquisition. Fixed assets contributed by the investor are initially recorded at their approved value upon its contribution to the Company. |
| |
| Subsequent expenditures incurred for a fixed asset are included in the cost of the fixed asset when it is probable that the associated economic benefits will flow to the Group and the related cost can be reliably measured. The carrying amount of the replaced part is derecognised. All the other subsequent expenditures are recognised in profit or loss for the period in which they are incurred. |
| |
| Fixed assets are depreciated using the straight-line method to allocate the cost of the assets to their estimated residual values over their estimated useful lives. For the fixed assets that have been provided for impairment loss, the related depreciation charge is prospectively determined based upon the adjusted carrying amounts over their remaining useful lives. |
| |
| The estimated useful lives, the estimated residual values expressed as a percentage of cost and the annual depreciation rates of fixed assets are as follows: |
| |
|
| Estimated useful lives | Estimated residual values | Annual depreciation rates |
|
|
| | |
| Buildings | 5-20 years | 0%-10% | 4.50%-20.00% |
| Machinery and equipment | 3-15 years | 0%-5% | 6.33%-33.33% |
| Motor vehicles | 3-6 years | 0%-5% | 15.83%-33.33% |
| Computers and electronic equipment and office equipment | 3-7 years | 0%-5% | 13.57%-33.33% |
| Tooling | 3-5 years | 0%-5% | 19.00%-33.33% |
| | | | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(11) | Fixed assets (Cont’d) |
| |
| The estimated useful life and the estimated residual value of a fixed asset and the depreciation method applied to the asset are reviewed, and adjusted as appropriate at each year-end. |
| |
| A fixed asset is derecognised on disposal or when no future economic benefits are expected from its use or disposal. The amount of proceeds from disposals on sale, transfer, retirement or damage of a fixed asset net of its carrying amount and related taxes and expenses is recognised in profit or loss for the current period. |
| |
(12) | Construction in progress |
| |
| Construction in progress is measured at actual cost. Actual cost comprises construction costs, installation costs, borrowing costs that are eligible for capitalisation and other costs necessary to bring the fixed assets ready for their intended use. Construction in progress is transferred to fixed assets when the assets are ready for their intended use, and depreciation is charged starting from the following month. |
| |
(13) | Intangible assets |
| |
| Intangible assets include land use rights, patent rights and non-patented technology and software, and are measured at cost. Intangible assets also include identifiable assets acquired from business combinations involving enterprises not under common control, such as customer relationships, and are measured at fair value at the time of acquisition. |
| |
(a) | Land use rights |
| |
| Land use rights are amortised on the straight-line basis over their estimated useful lives. If the acquisition costs of the land use rights and the buildings located thereon cannot be reasonably allocated between the land use rights and the buildings, all of the acquisition costs are recognised as fixed assets. |
| |
(b) | Patent rights and non-patented technology |
| |
| Patent rights and non-patented technology are amortised on a straight-line basis over the patent protection period as stipulated by the laws. |
| |
(c) | Software |
| |
| Software is amortised on a straight-line basis over the period as stipulated by law. |
| |
(d) | Customer relationship |
| |
| Customer relationship acquired from business combination involving enterprises not under common control are amortised over their beneficial periods. |
| |
(e) | Periodical review of useful life and amortisation method |
| |
| For an intangible asset with a finite useful life, review of its useful life and amortisation method is performed at each year-end, with adjustment made as appropriate. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(14) | Research and development |
| |
| The expenditure on an internal research and development project is classified into expenditure on the research phase and expenditure on the development phase based on its nature and whether there is material uncertainty that the research and development activities can form an intangible asset at the end of the project. |
| |
| Expenditure on the research phase is recognised in profit or loss in the period in which it is incurred; expenditure on the development phase is capitalised only if all of the following conditions are satisfied:
•it is technically feasible to complete the intangible asset so that it will be available for use or sale; •management intends to complete the intangible asset and use or sell it; •it can be demonstrated how the intangible asset will generate economic benefits; •there are adequate technical, financial and other resources to complete the development and the ability to use or sell the intangible asset; and •the expenditure attributable to the intangible asset during its development phase can be reliably measured.
Other development expenditures that do not meet the conditions above are recognised in profit or loss in the period in which they are incurred. Development costs previously recognised as expenses are not recognised as an asset in a subsequent period. Capitalised expenditure on the development phase is presented as development costs in the balance sheet and transferred to intangible assets at the date that the asset is ready for its intended use. |
| |
(15) | Goodwill |
| |
| Goodwill is recognised at the excess of the cost of a business combination involving enterprises not under common control over the interest in the fair value of the acquirees’ identifiable net assets acquired in the business combination as at the acquisition date. |
| |
(16) | Long-term prepaid expenses |
| |
| Long-term prepaid expenses include the expenditure for improvements to fixed assets held under operating leases, and other expenditures that have been incurred but should be recognised as expenses over more than one year in the current and subsequent periods. Long-term prepaid expenses are amortised on the straight-line basis over the expected beneficial period and are presented at actual expenditure net of accumulated amortisation. |
| |
(17) | Impairment of long-term assets |
| |
| Fixed assets, construction in progress, intangible assets with finite useful lives, long-term equity investments in joint ventures and associates and long-term prepaid expenses are tested for impairment if there is any indication that the assets may be impaired at the balance sheet date; intangible assets that are not yet available for their intended use are tested for impairment at least annually, irrespective of whether there is any indication of impairment. If the result of the impairment test indicates that the recoverable amount of an asset is less than its carrying amount, a provision for impairment and an impairment loss are recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and the present value of the future cash flows expected to be derived from the asset. Provision for asset impairment is determined and recognised on the individual asset basis. If it is not possible to estimate the recoverable amount of an individual asset, the recoverable amount of a group of assets to which the asset belongs is determined. A group of assets is the smallest group of assets that is able to generate independent cash inflows. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(17) | Impairment of long-term assets (Cont’d) |
| |
| Goodwill that is separately presented in the financial statements is tested at least annually for impairment, irrespective of whether there is any indication that it may be impaired. In conducting the test, the carrying value of goodwill is allocated to the related asset group or groups of asset groups which are expected to benefit from the synergies of the business combination. If the result of the test indicates that the recoverable amount of an asset group or a group of asset groups, including the allocated goodwill, is lower than its carrying amount, the corresponding impairment loss is recognised. The impairment loss is first deducted from the carrying amount of goodwill that is allocated to the asset group or group of asset groups, and then deducted from the carrying amounts of other assets within the asset group or group of asset groups in proportion to the carrying amounts of assets other than goodwill. |
| |
| Once the above asset impairment loss is recognised, it will not be reversed for the value recovered in the subsequent periods. |
| |
(18) | Borrowing costs |
| |
| The borrowing costs that are directly attributable to acquisition and construction of an asset that needs a substantially long period of time for its intended use commence to be capitalised and recorded as part of the cost of the asset when expenditures for the asset and borrowing costs have been incurred, and the activities relating to the acquisition and construction that are necessary to prepare the asset for its intended use have commenced. The capitalisation of borrowing costs ceases when the asset under acquisition or construction becomes ready for its intended use and the borrowing costs incurred thereafter are recognised in profit or loss for the current period. Capitalisation of borrowing costs is suspended during periods in which the acquisition or construction of an asset is interrupted abnormally and the interruption lasts for more than 3 months, until the acquisition or construction is resumed. |
| |
(19) | Borrowings (applicable for 2018) |
| |
| Borrowings are recognised initially at fair value, net of transaction costs incurred, and subsequently measured at amortised cost using the effective interest method. Borrowings of which the period is within one year (inclusive) are classified as the short-term borrowings, and the others are classified as long-term borrowings. |
| |
(20) | Employee benefits |
| |
| Employee benefits refer to all forms of consideration or compensation given by the Group in exchange for service rendered by employees or for termination of employment relationship, which include short-term employee benefits and post-employment benefits. |
| |
(a) | Short-term employee benefits |
| |
| Short-term employee benefits include wages or salaries, bonus, allowances and subsidies, staff welfare, premiums or contributions on medical insurance, work injury insurance and maternity insurance, housing funds, union running costs and employee education costs, short-term paid absences and etc. The short-term employee benefits actually occurred are recognised as a liability in the accounting period in which the service is rendered by the employees, with a corresponding charge to the profit or loss for the current period or the cost of relevant assets. Non-monetary benefits are measured at fair value. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(20) | Employee benefits (Cont’d) |
| |
(b) | Post-employment benefits |
| |
| The Group classifies post-employment benefit plans as defined contribution plans. Defined contribution plans are post-employment benefit plans under which the Group pays fixed contributions into a separate fund and will have no obligation to pay further contributions. During the reporting period, the Group's post-employment benefits mainly include the premiums or contributions on basic pensions and unemployment insurance, both of which belong to defined contribution plans. |
| |
| Basic pensions |
| |
| The Group’s employees participate in the basic pension plan set up and administered by local authorities of Ministry of Human Resource and Social Security. Monthly payments of premiums on the basic pensions are calculated according to the bases and percentage prescribed by the relevant local authorities. When employees retire, the relevant local authorities are obliged to pay the basic pensions to them. The amounts based on the above calculations are recognised as liabilities in the accounting period in which the service has been rendered by the employees, with a corresponding charge to the profit or loss for the current period or the cost of relevant assets. |
| |
(c) | Termination benefits |
| |
| The Group provides compensation for terminating the employment relationship with employees before the end of the employment contracts or as an offer to encourage employees to accept voluntary redundancy before the end of the employment contracts. The Group recognises a liability arising from compensation for termination of the employment relationship with employees, with a corresponding charge to profit or loss for the current period at the earlier of the following dates: 1) when the Group cannot unilaterally withdraw an employment termination plan or a curtailment proposal; 2) when the Group recognises costs or expenses for a restructuring that involves the payment of termination benefits. |
| |
(21) | Provisions |
| |
| Provisions for product warranties and etc. are recognised when the Group has a present obligation, it is probable that an outflow of economic benefits will be required to settle the obligation, and the amount of the obligation can be measured reliably. |
| |
| A provision is initially measured at the best estimate of the expenditure required to settle the related present obligation. Factors surrounding a contingency, such as the risks, uncertainties and the time value of money, are taken into account as a whole in reaching the best estimate of a provision. Where the effect of the time value of money is material, the best estimate is determined by discounting the related future cash outflows. The increase in the discounted amount of the provision arising from passage of time is recognised as interest expense. |
| |
| The carrying amount of provisions is reviewed at each balance sheet date and adjusted to reflect the current best estimate. |
| |
| The provisions expected to be settled within one year since the balance sheet date are classified as current liabilities. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(22) | Deferred tax assets and deferred tax liabilities |
| |
| Deferred tax assets and deferred tax liabilities are calculated and recognised based on the differences arising between the tax bases of assets and liabilities and their carrying amounts (temporary differences). Deferred tax asset is recognised for the deductible losses that can be carried forward to subsequent years for deduction of the taxable profit in accordance with the tax laws. No deferred tax liability is recognised for a temporary difference arising from the initial recognition of goodwill. No deferred tax asset or deferred tax liability is recognised for the temporary differences resulting from the initial recognition of assets or liabilities due to a transaction other than a business combination, which affects neither accounting profit nor taxable profit (or deductible loss). At the balance sheet date, deferred tax assets and deferred tax liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled. |
| |
| Deferred tax assets are only recognised for deductible temporary differences, deductible losses and tax credits to the extent that it is probable that taxable profit will be available in the future against which the deductible temporary differences, deductible losses and tax credits can be utilised. |
| | | | | |
| Deferred tax liabilities are recognised for temporary differences arising from investments in subsidiaries, associates and joint ventures, except where the Group is able to control the timing of reversal of the temporary difference, and it is probable that the temporary difference will not reverse in the foreseeable future. When it is probable that the temporary differences arising from investments in subsidiaries, associates and joint ventures will be reversed in the foreseeable future and that the taxable profit will be available in the future against which the temporary differences can be utilised, the corresponding deferred tax assets are recognised. |
| |
| Deferred tax assets and liabilities are offset when: •the deferred taxes are related to the same tax payer within the Group and the same taxation authority; and, •that tax payer within the Group has a legally enforceable right to offset current tax assets against current tax liabilities. |
| |
(23) | Revenue recognition (applicable for 2020) |
| |
| The Group recognises revenue at the amount of the consideration that is entitled to be charged by the Group as expected when the customer obtains control over relevant goods or services. |
| |
(a) | Sales of automotive parts |
| |
| The Group manufactures and sells automotive parts to the customers. Revenue is recognised when the Group has delivered automotive parts to the location specified in the sales contract and the buyer has confirmed the acceptance of the products, and the delivery order is signed by both parties.
The Group provides buyers with sales discounts based on sales quantities. The Group determines the discount amount according to the historical experience, and recognises the income pursuant to the net amount after the contract consideration is deducted from the estimated discount amount. |
| |
(b) | Sales of moulds |
| |
| The Group is entrusted by customers to develop and produce certain moulds for the production of auto parts and components, and the revenue will be recognised at the earlier when the buyer confirms the acceptance of products and the delivery order is signed by both parties or upon the formal massive production. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| | | | | | | | |
(23) | Revenue recognition (applicable for 2020) (Cont’d) |
| |
(c) | Provision of engineering and technical development service |
| |
| The Group provides engineering and technical development service to external parties. After the completion of engineering and technical development, the Group delivers the development result to the buyer as prescribed in the contract and the revenue is recognised after the buyer confirms the acceptance of the result. |
| |
| The Group collects cash or bank acceptance notes from the buyer through a bank before or after the delivery of products or services, and the cash or bank acceptance notes received from the buyer before the delivery of products or services are recognised as contract liabilities. |
| |
(24) | Revenue recognition (applicable for 2019 and 2018) |
| |
| The amount of revenue is determined in accordance with the fair value of the consideration received or receivable for the sale of goods and services in the ordinary course of the Group’s activities. Revenue is stated net of discounts, rebates and returns. |
| |
| Revenue is recognised when it’s probable that the economic benefits associated with the transaction will flow to the Group, the related revenue can be reliably measured, and the specific criteria of revenue recognition have been met for each type of the Group’s activities as described below: |
| |
(a) | Sale of goods |
| |
| The Group manufactures and sells automobile seating products. Revenue is recognised when the Group has delivered the products to the location specified in the sales contract and the buyer has confirmed the acceptance of the products. Upon delivery of the products, the buyer has the right to sell the products and takes the risks of any obsolescence and loss of the products. |
| |
(b) | Rendering of services |
| |
| Revenue is recognised when service is completed and it is probable that the associated economic benefits will flow to the Group and its total revenue and cost can be reliably measured. |
| |
(c) | Developing of projects |
| |
| Revenue is recognised when the project is completed and is checked and accepted by the clients, and it’s probable that the economic benefits associated with the transaction will flow to the Group, the related revenue can be reliably measured. |
| | |
(25) | Government grants |
| |
| Government grants refer to the monetary or non-monetary assets obtained by the Group from the government, including tax return, financial subsidy and etc. |
| |
| Government grants are recognised when the grants can be received and the Group can comply with all attached conditions. If a government grant is a monetary asset, it will be measured at the amount received or receivable. If a government grant is a non-monetary asset, it will be measured at its fair value. If it is unable to obtain its fair value reliably, it will be measured at its nominal amount. |
| |
| Government grants related to assets refer to government grants which are obtained by the Group for the purposes of purchase, construction or acquisition of the long-term assets. Government grants related to income refer to the government grants other than those related to assets. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| | | | | |
(25) | Government grants (Cont’d) |
| |
| Government grants related to assets are either deducted against the carrying amount of the assets, or recorded as deferred income and recognised in profit or loss on a systemic basis over the useful lives of the assets. Government grants related to income that compensate the future costs, expenses or losses are recorded as deferred income and recognised in profit or loss, or deducted against related costs, expenses or losses in reporting the related expenses; government grants related to income that compensate the incurred costs, expenses or losses are recognised in profit or loss, or deducted against related costs, expenses or losses directly in current period. The Group applies the presentation method consistently to the similar government grants in the financial statements. |
| |
| Government grants that are related to ordinary activities are included in operating profit, otherwise, they are recorded in non-operating income or expenses. |
| |
(26) | Leases |
| |
| A lease that transfers substantially all the risks and rewards incidental to ownership of an asset is a finance lease. An operating lease is a lease other than a finance lease. |
| |
| Lease payments under an operating lease are recognised on a straight-line basis over the period of the lease, and are either capitalised as part of the cost of related assets, or charged as an expense for the current period. |
| |
| Rental income from an operating lease is recognised on a straight-line basis over the period of the lease. |
| |
(27) | Profit distribution |
| |
| Proposed profit distribution is recognised as a liability in the period in which it is approved by the Board of Directors’ meeting. |
| |
(28) | Business combinations |
| |
(a) | Business combinations involving enterprises not under common control |
| |
| The cost of combination and identifiable net assets obtained by the acquirer of the Group in a business combination are measured at fair value at the acquisition date. Where the cost of the combination exceeds the acquirer’s interest in the fair value of the acquiree’s identifiable net assets, the difference is recognised as goodwill; where the cost of combination is lower than the acquirer’s interest in the fair value of the acquiree’s identifiable net assets, the difference is recognised in profit or loss for the current period. Costs directly attributable to the combination are included in profit or loss in the period in which they are incurred. Transaction costs associated with the issue of equity or debt securities for the business combination are included in the initially recognised amounts of the equity or debt securities. |
| |
(29) | Preparation of consolidated financial statements |
| |
| The consolidated financial statements comprise the financial statements of the Company and all of its subsidiaries. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(29) | Preparation of consolidated financial statements (Cont’d) |
| |
| Subsidiaries are consolidated from the date on which the Group obtains control and are de-consolidated from the date that such control ceases. For a subsidiary that is acquired in a business combination involving enterprises under common control, it is included in the consolidated financial statements from the date when it, together with the Company, comes under common control of the ultimate controlling party. The portion of the net profits realised before the combination date is presented separately in the consolidated income statement. |
| |
| In preparing the consolidated financial statements, where the accounting policies and the accounting periods of the Company and subsidiaries are inconsistent, the financial statements of the subsidiaries are adjusted in accordance with the accounting policies and the accounting period of the Company. For subsidiaries acquired from business combinations involving enterprises not under common control, the individual financial statements of the subsidiaries are adjusted based on the fair value of the identifiable net assets at the acquisition date. |
| |
| All significant intra-group balances, transactions and unrealised profits are eliminated in the consolidated financial statements. The portion of subsidiaries’ owners' equity and the portion of subsidiaries’ net profits and losses and comprehensive incomes for the period not attributable to the Company are recognised as minority interests, net profit attributed to minority interests and total comprehensive incomes attributed to minority interests, and presented separately in the consolidated financial statements under owners’ equity, net profits and total comprehensive income respectively. Unrealised profits and losses resulting from the sale of assets by the Company to its subsidiaries are fully eliminated against net profit attributable to owners of the parent. Unrealised profits and losses resulting from the sale of assets by a subsidiary to the Company are eliminated and allocated between net profit attributable to owners of the parent and net profit attributed to minority interests in accordance with the allocation proportion of the parent in the subsidiary. Unrealised profits and losses resulting from the sale of assets by one subsidiary to another are eliminated and allocated between net profit attributable to owners of the parent and net profit attributed to minority interests in accordance with the allocation proportion of the parent in the subsidiary. |
| |
| If the accounting treatment of a transaction is inconsistent in the financial statements at the Group level and at the Company or its subsidiary level, adjustment will be made from the perspective of the Group. |
| |
(30) | Critical accounting estimates and judgments |
| |
| The Group continually evaluates the critical accounting estimates and key judgments applied based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
| |
(a) | Critical accounting estimates and key assumptions |
| |
| The critical accounting estimates and key assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are outlined below: |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(30) | Critical accounting estimates and judgments (Cont’d) |
| |
(a) | Critical accounting estimates and key assumptions (Cont’d) |
| |
(i) | Classification of financial assets |
| |
| Significant judgements made by the Group in the classification of financial assets include business model and analysis on contractual cash flow characteristics. |
| |
| The Group determines the business model for financial asset management on the grouping basis, and factors to be considered include the methods for evaluating financial asset performance and reporting the financial asset performance to key management personnel, the risks affecting financial asset performance and corresponding management methods, the ways in which related business management personnel are remunerated, etc. |
| |
| When assessing whether contractual cash flow characteristics of financial assets are consistent with basic lending arrangement, key judgements made by the Group include: the possibility of changes in time schedule or amount of the principal during the lifetime due to reasons such as repayment in advance; whether interest only include time value of money, credit risks, other basic lending risks and considerations for costs and profits; for example, whether the repayment in advance reflects the principal outstanding and corresponding interest and reasonable compensation paid for early termination of the contract. |
| |
(b) | Critical judgments in applying the accounting policies |
| |
(i) | Accounting estimates on impairment of goodwill |
| |
| The Group tests annually whether goodwill has suffered any impairment. The recoverable amount of asset groups and groups of asset groups is the present value of the future cash flows expected to be derived from them. These calculations require use of estimates. |
| |
| If management revises the growth rate that is used in the calculation of the future cash flows of asset groups and groups of asset groups, and the revised growth rate is lower than the one currently used, the Group would need to recognise further impairment against goodwill. |
| |
| If management revises the gross margin that is used in the calculation of the future cash flows of asset groups and groups of asset groups, and the revised gross margin is lower than the one currently used, the Group would need to recognise further impairment against goodwill. |
| |
| If management revises the pre-tax discount rate applied to the discounted cash flows, and the revised pre-tax discount rate is higher than the one currently applied, the Group would need to recognise further impairment against goodwill. |
| |
| If the actual growth rate and gross margin rate/pre-tax discount rate are higher/lower than management’s estimates, the impairment loss of goodwill previously provided for is not allowed to be reversed by the Group. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(30) | Critical accounting estimates and judgments (Cont’d) |
| |
(b) | Critical judgments in applying the accounting policies (Cont’d) |
| |
(ii) | Income tax and deferred income tax |
| |
| The Group is subject to income taxes in numerous jurisdictions. There are some transactions and events for which the ultimate tax determination is uncertain during the ordinary course of business. Significant judgement is required from the Group in determining the provision for income taxes in each of these jurisdictions. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made. |
| |
| Deferred tax assets are recognised for the deductible losses that can be carried forward to subsequent years to the extent that it is probable that taxable profit will be available in the future against which the deductible losses can be utilised. Taxable profit that will be available in the future includes the taxable profit that will be realised through normal operations and the taxable profit that will be increased upon the reversal of taxable temporary differences incurred in prior periods. Judgements and estimates are required to determine the time and amounts of taxable profit in the future. Any difference between the reality and the estimate may result in adjustment to the carrying amount of deferred tax assets. |
| |
(iii) | Measurement of ECLs |
| |
| The Group calculates ECLs according to the default risk exposure and ECL rate, and determines the ECL rate based on default probability and default loss rate. In determining the ECL rate, the Group uses data such as internal historical credit loss experience, etc., and adjusts historical data based on current conditions and forward-looking information. When considering forward-looking information, the indicators used by the Group include the risk of economic downturn, Gross Domestic Product (“GDP”), Consumer Price Index (“CPI”), the external market environment, the technological environment and changes in customer conditions. The Group regularly monitors and reviews assumptions related to the calculation of ECLs. In 2020 and 2019, there was no significant change in the above estimation techniques and key assumptions. |
| |
(iv) | Accrued expenses |
| |
| Based on historical experience, the Group’s management makes the best estimate of the estimated sales discounts offered to various vehicle factories. However, plenty of judgements and estimates are required to estimate future prices which actually occur and different judgements and estimates will affect the amount of the accrued expenses. The carrying amount of accrued expenses is reviewed at each balance sheet date and adjusted to reflect the current best estimate. |
| |
(31) | Significant changes in accounting policies (applicable for 2020) |
| |
| The Ministry of Finance released the revised CAS 14 - Revenue (revised in 2017) (“new revenue standard”) in 2017 and the Circular on Accounting Regulations of Rental Waivers Against COVID-19 (Cai Kuai [2020] No. 10) in 2020. The financial statements for the year ended 31 December 2020 were prepared in accordance with the above circular, and impacts on the Group and the Company’s financial statements were as follows: |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(31) | Significant changes in accounting policies(applicable for 2020) (Cont’d) |
| |
(a) | Revenue |
| |
| In accordance with relevant provisions of the new revenue standard, the Group recognised the cumulative effect of initially applying the standard as an adjustment to the opening balance of retained earnings of 2020 and other relevant line items in the financial statements. The comparatives for the year ended 31 December 2019 were not restated. |
| |
| The nature and the reasons of the changes in accounting policies | The line items affected | The amounts affected |
| 1 January 2020 |
| Consolidated |
| | | |
| Due to the implementation of the new revenue standard, the Group reclassified the advances from customers from sale of goods to contract liabilities. | Contract liabilities | Increased by RMB 40,985,353 |
| | Advances from customers | Decreased by RMB 40,985,353 |
| |
| Compared with the original revenue standard, the impact of the implementation of the new revenue standard on major items of the financial statements for the year ended 31 December 2020 was as follows: |
| |
| The line items affected | | The amounts affected |
| | 31 December 2020 |
| | | Consolidated |
| | | |
| Contract liabilities | | Increased by RMB 356,094,622 |
| Advances from customers | | Decreased by RMB 356,094,622 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| | |
(32) | Significant changes in accounting policies (applicable for 2019) |
| | |
| The Ministry of Finance released the revised CAS 22 - Recognition and Measurement of Financial Instruments, CAS 23 - Transfer of Financial Assets, CAS 24 - Hedge Accounting and CAS 37 - Presentation of Financial Instruments (collectively referred to as “new financial instruments standards”) in 2017 and released the Circular of the Ministry of Finance on Revising and Issuing the Formats of Corporate Financial Statements for 2019 (Cai Kuai [2019] No. 6), revised CAS 7 - Exchange of Non-monetary Assets (hereinafter referred to as “revised standard on exchange of non-monetary assets) and CAS 12 - Debt Restructuring (hereinafter referred to as “revised standard on debt restructuring”) in 2019. The financial statements for the year ended 31 December 2019 have been prepared in accordance with the above standards and circular. The revised standards on exchange of non-monetary assets and debt restructuring have no significant impacts on the Group, and impacts of other revisions on the financial statements of the Group and are as follows: |
| |
(a) | Financial instruments |
| |
| In accordance with relevant provisions of the new financial instruments standards, the Group recognised the cumulative effect of initially applying the standard as an adjustment to the opening balance of retained earnings in 2019 and other relevant line items in the financial statements. The comparatives were not restated. As at 31 December 2018 and 1 January 2019, the Group had no financial assets designated as at fair value through profit or loss. |
| | | | | | | | |
(i) | As at 1 January 2019, the financial assets presented in the Group’s consolidated financial statements were classified and measured in accordance with the old/new financial instruments standards as follows: |
| | |
| Old financial instruments standards | New financial instruments standards |
| Line item | Measurement | Carrying amount | Line item | Measurement | Carrying amount |
| Cash at bank and on hand | Amortised cost | 9,297,999,049 | Cash at bank and on hand | Amortised cost | 9,297,999,049 |
| Notes receivables | Amortised cost | 2,004,305,172 | Notes receivables | Amortised cost | 12,000,000 |
| Receivables financing | Fair value through other comprehensive income | 1,992,305,172 |
| Accounts receivables | Amortised cost | 4,532,004,921 | Accounts receivables | Amortised cost | 4,532,004,921 |
| Other receivables | Amortised cost | 761,450,480 | Other receivables | Amortised cost | 761,450,480 |
| | | | | | |
| The adoption of above new financial instruments standards had no significant impact on the Group’s opening balance of retained earnings of 2019. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(32) | Significant changes in accounting policies(applicable for 2019) |
| |
(a) | Financial instruments (Cont'd) |
| | |
(ii) | As at 1 January 2019, the carrying amount of financial assets of the Group is reconciled from the old financial instruments standards to the new financial instruments standards based on the new measurement: |
| |
| Measurement under the new financial instruments standards | Note | |
| Financial assets at amortised cost | Table 1 | |
| Financial assets at fair value through other comprehensive income | Table 2 | |
| |
| Table 1: Financial assets at amortised cost under the new financial instruments standards |
| |
| | Note | Carrying amount |
| | | |
| Receivables (Note 1) 31 December 2018 | | 7,297,760,573 |
| Less: Transfer to financial assets at fair value through other comprehensive income (under the new financial instruments standards) | i) | (1,992,305,172) |
| Remeasurement: Total expected credit losses | | — |
| 1 January 2019 | | 5,305,455,401 |
| | | | |
| Note 1: As at 31 December 2018 and 1 January 2019, receivables mainly comprise notes receivable, accounts receivable and other receivables. |
| |
| Table 2: Financial assets at fair value through other comprehensive income under the new financial instruments standards |
| |
| | Note | Carrying amount |
| | | |
| Receivables financing 31 December 2018 | | — |
| Add: Transfer from notes receivable (under the old financial instruments standards) | i) | 1,992,305,172 |
| 1 January 2019 | | 1,992,305,172 |
| |
i) | Certain bank acceptance notes of some subsidiaries of the Company were discounted and endorsed for the purpose of daily treasury management. The objective of the business model was to manage such bank acceptance notes to both collect contractual cash flows and sell such financial assets. Therefore, as at 1 January 2019, bank acceptance notes of RMB 1,992,305,172 were reclassified to financial assets at fair value through other comprehensive income and listed as receivables financing. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
4 | Summary of significant accounting policies and accounting estimates (Cont’d) |
| |
(32) | Significant changes in accounting policies(applicable for 2019) |
| |
(a) | Financial instruments (Cont'd) |
| |
(iii) | As at January 1 2019, provision for bad debt of financial assets of the Group is reconciled from the old financial instruments standards to the new financial instruments standards based on the new measurement: |
| | | | | | | | |
| Measurement category | Provision for bad debts under old financial instruments standards | | Reclassification | | Remeasurement | | Provision for bad debts under new financial instruments standards |
| | | | | | | | |
| Financial assets at amortised cost— | | | | | | | |
| Provision for bad debts of accounts receivables | 77,811,901 | | - | | - | | 77,811,901 |
| | | | | | | | |
| Financial assets at fair value through other comprehensive income— | | | | | | | |
| Provision for bad debts of receivables financing | — | | - | | - | | - |
| | 77,811,901 | | - | | - | | 77,811,901 |
| |
5 | Taxation |
| |
| The main categories and rates of taxes applicable to the Group during the years 2020, 2019 and 2018 are set out below: |
| |
| Type | Tax rate | | Taxable base |
| | | | |
| Enterprise income tax (a)(b) | 25%, 21% and 20% | | Taxable income |
| Value added tax (“VAT”) (c) | 17%,16%,13%, 11%, 10%,9%, 6% and others | | Taxable value added amount (Tax payable is calculated using the taxable sales amount multiplied by the applicable tax rate less deductible VAT input of current period) |
| City maintenance and construction tax | 7%, 5% and 1% | | The payment amount of VAT |
| |
| In 2020, 2019 and 2018, the enterprise income tax rates applicable to the Company and its subsidiaries are as follows: |
| |
(a) | The income tax rates of the Group’s subsidiaries vary from 20% to 25% in different countries and regions of operation. The countries and regions where the subsidiaries operate include the United States of America (“USA”), the Federal Republic of Germany (“Germany”), the Republic of India (“India”) and the Kingdom of Thailand (“Thailand”). Chengdu Yanfeng Adient Automotive Parts Systems Co., Ltd. is a domestic company set up in Chengdu, Sichuan Province, and enjoys preferential policies for China Western Development. In 2020, 2019 and 2018, as per approval from tax authorities, the subsidiary got the applicable tax rate of 15%. The companies in China recognised as high and new technology enterprises are subject to a preferential enterprise income tax rate of 15%. Other subsidiaries in China are subject to an applicable income tax rate of 25%. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | |
| |
5 | Taxation (Cont’d) |
| |
| In 2020, 2019 and 2018, the enterprise income tax rates applicable to the Company and its subsidiaries are as follows (Cont’d): |
| |
| | Valid period for high and new technology enterprises qualification (“the latest period”) | 2020 | 2019 | 2018 |
| | | | | |
| Yanfeng Adient Seating Co., Ltd. | From 2020 to 2022 | 15% | 15% | 15% |
| Shanghai Jixiang Automobile Roof Trimming Co., Ltd. | From 2018 to 2020 | 15% | 15% | 15% |
| Wuhu Adient Yunhe Automotive Seating Co., Ltd. | From 2019 to 2021 | 15% | 15% | 15% |
| Hefei Yunhe Adient Automotive Seating Co., Ltd. | From 2018 to 2020 | 15% | 15% | 15% |
| Jiangsu Yueda Yanfeng Adient Automotive Seating Co., Ltd. | From 2019 to 2021 | 15% | 15% | 15% |
| Chongqing Yanfeng Adient Automotive Components Systems Co., Ltd. | From 2019 to 2021 | 15% | 15% | 15% |
| Yanfeng Adient (Shenyang) Seating Co., Ltd. | From 2016 to 2018 | 25% | 25% | 15% |
| | | | | |
(b) | Pursuant to the 'Circular on Enterprise Income Tax Policy concerning Deductions for Equipment and Appliances' (Cai Shui [2018] 54) issued by the State Administration of Taxation, during the period from 1 January 2018 to 31 December 2020, the cost of newly purchased equipment with the original cost less than RMB 5 million can be fully deducted against taxable profit in the next month after the asset is put into use, instead of being depreciated annually for tax filing. |
| |
(c) | Pursuant to the 'Circular on Adjustment of Tax Rate of Value Added Tax' (Cai Shui [2018] 32) jointly issued by the Ministry of Finance and the Announcement on Relevant Policies for Deepening the Value-Added Tax Reform (Cai Shui Haiguan [2019] No. 39) issued by the Ministry of Finance, the State Administration of Taxation and the General Administration of Customs, the applicable VAT tax rates of the Company and its subsidiaries’ revenues arising from sales of auto parts and components and rendering of leasing and transportation service are 13% and 9% from 1 April 2019 and the applicable rates were 16% and 10% from 1 May 2018 to 31 March 2019, while it was 17% and 11% before 1 May 2018. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
6 | Subsidiaries | | | | | | | |
| | | | | | | | |
(1) | Subsidiaries included in the consolidation scope as at 31 December 2020 are as follows: | | |
| |
| | | | | Shareholding by the Company (%) | Voting rights held by the Company (%) |
| | Place of registration | Registered capital | Nature of business | Direct | Indirect | Direct | Indirect |
| | | | | | |
|
|
| Shenyang Yanfeng Adient | Shenyang | RMB 30,000,000 | Develop, produce and sell automotive interior, automotive seating overhead systems and parts production and provide after-sale service. Self-management or agency of import and export of goods and technologies (excluding goods prohibited or restricted by the national authorities), house lease | 100% | | 100% | |
| | | | | | | | |
| Yanfeng Adient (Yantai) Seating Co., Ltd. | Yantai | RMB 35,000,000 | Production and sales of automotive seating assembly, parts and functional high molecule materials for automobile; import and export of goods and technologies. | 100% | | 100% | |
| | | | | | | | |
| Nanjing Yanfeng Adient Seating Co., Ltd. | Nanjing | RMB 45,000,000 | Produce and sell automotive seating and provide after-sale service; sales of self-manufactured products, import and export of self-run and agent products and technologies | 60% | | 60% | |
| | | | | | | | |
| Yanfeng Adient (Shanghai Jiading) Seating Co., Ltd. | Shanghai | RMB 15,000,000 | Design, develop, produce and sell automotive seating assembly and parts, provide after-sale service; import and export goods. | 100% | | 100% | |
| | | | | | | | |
| Yanfeng Adient (Ningbo) Seating Co., Ltd. | Ningbo | RMB 35,000,000 | Design, development, manufacture and provision of technical engineering service of automotive seating, auto roof trims, sunshades, trim systems and related parts, sales of self-manufactured products, import and export of self-run and agent products and technologies (excluding goods and technologies prohibited or restricted by the national authorities). | 100% | | 100% | |
| | | | | | | | |
| Yanfeng Adient (Wuhan) Seating Co.,Ltd. | Wuhan | RMB 45,000,000 | Design, development, manufacture and sales of automotive seating, auto roof trims, sunshades, trim systems and related parts, provision of technical engineering service, import and export of goods (excluding goods prohibited or restricted by the national authorities). | 100% | | 100% | |
| | | | | | | | |
| Chengdu Yanfeng Adient | Chengdu | RMB 10,000,000 | Design, development, manufacture and sales of automotive seating, auto roof trims, sunshades, trim systems and related parts; provide relative technical and after-sale services
| | 100% | | 100% |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
6 | Subsidiaries (Cont’d) | | | | |
| |
(1) | Subsidiaries included in the consolidation scope as at 31 December 2020 are as follows (Cont’d): | | |
| |
| | | | | Shareholding by the Company (%) | Voting rights held by the Company (%) |
| | Place of registration | Registered capital | Nature of business | Direct | Indirect | Direct | Indirect |
| | | | | | | | |
| Daqing Yanfeng Adient | Chongqing | RMB 10,000,000 | Design, produce and sale automotive spare parts, import and export of goods | | 100% | | 100% |
| | | | | | | | |
| Guangzhou Dongfeng Adient Automotive Seating Co., Ltd | Guangzhou | USD 4,066,300 | Design, development, manufacture and sales of automotive seating assembly and related parts sale own goods | 50% | | 62.5% | |
| | | | | | | | |
| (a) The newly established subsidiaries of the Group in 2018 included Yanfeng Adient (Liuzhou) Seating Co., Ltd., Yanfeng Adient (Rudong) Seating Co., Ltd., Yanfeng Adient (India) Private Limited, Yanfeng Adient (Ningde) Seating Co., Ltd., Yanfeng Adient (Zhengzhou) Seating Co., Ltd. and Yanfeng Adient Fangde Electric Engine Co., Ltd. In 2020 and 2019, there was no subsidiaries established by the group. |
| | | | | | | | |
| (b) In 2018, the Company closed Johnson Controls Automotive Systems (Kunshan) Co., Ltd. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | |
| |
6 | Subsidiaries (Cont’d) |
| |
(2) | Information of non-wholly-owned subsidiaries |
| |
| Total profit attributable to minority shareholders for the year ended 31 December 2020 | Dividends declared to minority interests for the year ended 31 December 2020 | Accumulated minority interests as at 31 December 2020 |
| | |
252,229,700 | 159,816,941 | 755,267,864 |
| |
| Total profit attributable to minority shareholders for the year ended 31 December 2019 | Dividends declared to minority interests for the year ended 31 December 2019 | Accumulated minority interests as at 31 December 2019 |
| | |
185,100,239 | 186,368,378 | 572,620,027 |
| |
| Total profit attributable to minority shareholders for the year ended 31 December 2018 | Dividends declared to minority interests for the year ended 31 December 2018 | Accumulated minority interests as at 31 December 2018 |
| | |
224,411,689 | 190,933,981 | 544,079,224 |
| |
| In 2020, 2019 and 2018, dividends paid to minority interests were RMB 71,427,524, RMB 199,904,958 and RMB 77,397,401, respectively. |
| |
| There is no individual subsidiary with significant non-wholly-owned interest within the Group. Considering all the subsidiaries are automobile industry related companies, their principal activities are production and sale of automotive parts as well as components and they all operate their business in China mainland, the summarised aggregated financial information for all the subsidiaries that have non-wholly-owned interests are set out below: |
|
| 31 December 2020 |
| Current assets | Non-current assets | Total assets | Current liabilities | Non-current liabilities | Total liabilities |
| | | | | | |
| 7,702,098,142 | 1,335,528,711 | 9,037,626,853 | 7,560,669,541 | 32,512,305 | 7,593,181,846 |
|
| 31 December 2019 |
| Current assets | Non-current assets | Total assets | Current liabilities | Non-current liabilities | Total liabilities |
| | | | | | |
| 6,357,552,569 | 1,437,523,692 | 7,795,076,261 | 6,474,415,787 | 31,439,698 | 6,505,855,485 |
|
| 31 December 2018 |
| Current assets | Non-current assets | Total assets | Current liabilities | Non-current liabilities | Total liabilities |
| | | | | | |
| 5,810,066,449 | 1,371,148,443 | 7,181,214,892 | 5,965,872,370 | 15,786,728 | 5,981,659,098 |
| |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
6 | Subsidiaries (Cont’d) | |
| | |
(2) | Information of non-wholly-owned subsidiaries (Cont’d) | |
| | |
| 2020 | |
| Revenue | Net profit | Total comprehensive income | Cash flows from operating activities | |
| | | | | |
| 10,644,143,292 | 532,995,232 | 532,995,232 | 774,052,251 | |
| | |
| 2019 | |
| Revenue | Net profit | Total comprehensive income | Cash flows from operating activities | |
| | | | | |
| 10,134,852,816 | 399,897,453 | 399,897,453 | 1,007,554,200 | |
| | |
| 2018 | |
| Revenue | Net profit | Total comprehensive income | Cash flows from operating activities | |
| | | | | |
| 11,314,074,835 | 494,810,785 | 494,810,785 | 192,890,151 | |
| | | | | |
| | | | | | | | | | |
7 | Notes to the consolidated financial statements | |
|
| |
(1) | Cash at bank and on hand | |
| | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Cash on hand | 7,250 | | 13,183 | | 8,652 |
| Cash at bank | 8,339,458,523 | | 9,307,452,025 | | 9,013,233,142 |
| Other cash balances (a) | 347,541,309 | | 269,026,068 | | 284,757,255 |
| | 8,687,007,082 | | 9,576,491,276 | | 9,297,999,049 |
| | |
(a) | As at 31 December 2020, 2019 and 2018, RMB 347,541,309, RMB 266,026,068 and RMB 284,757,255 of bank deposit is pledged as guarantee for the Group to issue notes payable of RMB 395,870,252, RMB 297,611,514 and RMB 258,170,177 (Note 7(19)). As at 31 December 2019, the remaining RMB 3,000,000 which was included in other cash balances represented deposits for letter of guarantee. | |
|
| |
(2) | Notes receivable | | | | | |
| | | | | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Bank acceptance notes | 45,217,043 | | 6,500,000 | | 2,004,305,172 |
| | |
| In 2020 and 2019, certain bank acceptance notes were discounted and endorsed by the Group for the purpose of daily treasury management, who thereby categorised it as financial assets at fair value through other comprehensive income and presented it as receivables financing (Note 7(4)). | |
| | |
| As at 31 December 2018, notes receivable with amount of RMB 242,674,481 is pledged as guarantee for the Group to issue notes payable of RMB 257,245,279 (Note 7(19)). | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(3) | Accounts receivables |
| |
| | 31 December 2019 | | | | | | 31 December 2020 |
| | | | | | | | |
| Accounts receivables | 5,718,656,833 | | | | | | 6,075,431,836 |
|
| | | Accrual in the current year | | Write-off in the current year | | |
|
| | | | | | | |
| Less: Provision for bad debts | (184,429,404) | | (55,346,766) | | 1,026,903 | | (238,749,267) |
| | 5,534,227,429 | | | | | | 5,836,682,569 |
| |
| | 31 December 2018 | | | | | | 31 December 2019 |
| | | | | | | | |
| Accounts receivables | 4,609,816,822 | | | | | | 5,718,656,833 |
|
| | | Accrual in the current year | | Write-off in the current year | | |
|
| | | | | | | |
| Less: Provision for bad debts | (77,811,901) | | (107,272,799) | | 655,296 | | (184,429,404) |
| | 4,532,004,921 | | | | | | 5,534,227,429 |
| | | | | | | | |
| | 31 December 2017 | | | | | | 31 December 2018 |
| | | | | | | | |
| Accounts receivables | 8,256,708,592 | | | | | | 4,609,816,822 |
|
| | | Reversal in the current year | | Write-off in the current year | | |
|
| | | | | | | |
| Less: Provision for bad debts | (83,887,715) | | 3,090,578 | | 2,985,236 | | (77,811,901) |
| | 8,172,820,877 | | | | | | 4,532,004,921 |
| |
(a) | The ageing of accounts receivable was analysed as follows: |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Within 1 year | 5,868,443,287 | | 5,533,111,380 | | 4,508,867,365 |
| 1 to 2 years | 80,962,884 | | 152,773,144 | | 48,804,894 |
| 2 to 3 years | 106,223,749 | | 6,411,305 | | 7,647,338 |
| Over 3 years | 19,801,916 | | 26,361,004 | | 44,497,225 |
| | 6,075,431,836 | | 5,718,656,833 | | 4,609,816,822 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(3) | Accounts receivables (Cont’d) |
| |
(b) | Provision for bad debts |
| |
| As at 31 December 2020 and 31 December 2019, for accounts receivable, the Group recognised the lifetime ECL provision regardless of whether there existed a significant financing component. |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
(i) | Provision for bad debts made on the individual basis for accounts receivable is as follows: |
| | | | | | | |
| | | 31 December 2020 |
| | | Carrying amount | | Provision for bad debts |
| | | Amount | | Lifetime ECL (%) | | Amount |
| | | | | | | |
| Accounts receivable with provision for bad debts on individual basis | | 165,174,796 | | 100.00 | % | | (165,174,796) |
| | | | | | | |
| | | 31 December 2019 |
| | | Carrying amount | | Provision for bad debts |
| | | Amount | | Lifetime ECL (%) | | Amount |
| | | | | | | |
| Accounts receivable with provision for bad debts on individual basis | | 90,591,751 | | 100.00 | % | | (90,591,751) |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
(ii) | Provision for bad debts made on the grouping basis for accounts receivable was analysed as follows: |
| | | | | | | |
| | | 31 December 2020 |
| | | Carrying amount | | Provision for bad debts |
| | | Amount | | Lifetime ECL (%) | | Amount |
| | | | | | | |
| Within 1 year | | 5,856,704,003 | | 0.73 | % | | (42,779,784) |
| 1 to 2 years | | 31,170,033 | | 30.58 | % | | (9,533,162) |
| 2 to 3 years | | 2,581,088 | | 56.55 | % | | (1,459,609) |
| Over 3 years | | 19,801,916 | | 100.00 | % | | (19,801,916) |
| | | 5,910,257,040 | | | | (73,574,471) |
| | | | | | | |
| | | 31 December 2019 |
| | | Carrying amount | | Provision for bad debts |
| | | Amount | | Lifetime ECL (%) | | Amount |
| | | | | | | |
| Within 1 year | | 5,514,021,007 | | 0.74 | % | | (40,839,297) |
| 1 to 2 years | | 81,785,614 | | 30.09 | % | | (24,611,491) |
| 2 to 3 years | | 6,148,945 | | 50.49 | % | | (3,104,627) |
| Over 3 years | | 26,109,516 | | 100.00 | % | | (26,109,516) |
| | | 5,628,065,082 | | | | (94,664,931) |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(3) | Accounts receivables (Cont’d) |
| |
(b) | Provision for bad debts (Cont’d) |
| |
(ii) | Provision for bad debts made on the grouping basis for accounts receivable was analysed as follows (Cont’d): |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| |
| | | 31 December 2018 |
| | | Carrying amount | | Provision for bad debts |
| | | Amount | | Lifetime ECL (%) | | Amount |
| | | | | | | |
| Within 1 year | | 4,508,867,365 | | 97.80 | % | | (20,886,218) |
| 1 to 2 years | | 48,804,894 | | 1.06 | % | | (8,604,789) |
| 2 to 3 years | | 7,647,338 | | 0.17 | % | | (3,823,669) |
| Over 3 years | | 44,497,225 | | 0.97 | % | | (44,497,225) |
| | | 4,609,816,822 | | 100.00 | % | | (77,811,901) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(4) | Receivables financing |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Receivables financing | 2,958,013,856 | | 2,276,839,586 | | — |
| | | | | | |
| As at 31 December 2020, notes receivable with a carrying amount of RMB 196,747,704 (31 December 2019: RMB 164,760,000) were pledged to the bank as collateral for the Company’s notes payable of RMB 215,120,446 (31 December 2019: RMB 164,400,375)(Note 7(19)). |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(5) | Other receivables |
| |
| | 31 December 2019 | | | | | | 31 December 2020 |
| | | | | | | | |
| Related party cash pool receivables | 305,344,687 | | | | | | 816,641,434 |
| Receivables for modules paid-on-behalf of others | 178,526,339 | | | | | | 49,458,285 |
| Deposits | 23,871,858 | | | | | | 25,495,519 |
| Material price difference | 23,168,718 | | | | | | 11,958,607 |
| Others | 44,540,330 | | | | | | 34,337,233 |
| | 575,451,932 | | | | | | 937,891,078 |
| | | | Reversal in current year | | Write-off in current year | | |
| | | | | | | | |
| Less: Provision for bad debts | (5,790,409) | | 3,752,258 | | 321,761 | | (1,716,390) |
| | 569,661,523 | | | | | | 936,174,688 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
| | | | | | | | |
(5) | Other receivables (Cont’d) | | | | | | |
| | | | | | | | |
| | 31 December 2018 | | | | | | 31 December 2019 |
| | | | | | | | |
| Related party cash pool receivables | 473,712,938 | | | | | | 305,344,687 |
| Receivables for modules paid-on- behalf of others | 170,686,050 | | | | | | 178,526,339 |
| Material price difference | 48,187,104 | | | | | | 23,168,718 |
| Dividends | 18,935,255 | | | | | | - |
| Deposits | 15,490,870 | | | | | | 23,871,858 |
| Others | 34,438,263 | | | | | | 44,540,330 |
| | 761,450,480 | | | | | | 575,451,932 |
| | | | Accrual in the current year | | Differences arising from translation of foreign currency | | |
| | | | | | | | |
| Less: Provision for bad debts | - | | (5,781,681) | | (8,728) | | (5,790,409) |
| | 761,450,480 | | | | | | 569,661,523 |
| | | | | | | | |
| | 31 December 2017 | | | | | | 31 December 2018 |
| | | | | | | | |
| Related party cash pool receivables | 694,358,284 | | | | | | 473,712,938 |
| Receivables for modules paid-on- behalf of others | 103,917,630 | | | | | | 170,686,050 |
| Material price difference | 594,627 | | | | | | 48,187,104 |
| Dividends | 12,872,698 | | | | | | 18,935,255 |
| Deposits | 21,922,930 | | | | | | 15,490,870 |
| Others | 12,825,136 | | | | | | 34,438,263 |
| | 846,491,305 | | | | | | 761,450,480 |
| | | | Reversal in the current year | | Write-off in the current year | | |
| | | | | | | | |
| Less: Provision for bad debts | (12,138) | | 12,138 | | - | | - |
| | 846,479,167 | | | | | | 761,450,480 |
| |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
| | | | | | | | |
(5) | Other receivables (Cont’d) | | | | | | |
| |
(a) | As at 31 December 2020, 31 December 2019 and 31 December 2018, the ageing of other receivables is analysed as follows: |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Within 1 year | 927,033,827 | | 499,100,653 | | 728,976,869 |
| 1 to 2 years | 8,461,487 | | 53,112,878 | | 13,523,741 |
| 2 to 3 years | 294,731 | | 12,140,697 | | 7,618,296 |
| Over 3 years | 2,101,033 | | 11,097,704 | | 11,331,574 |
| | 937,891,078 | | 575,451,932 | | 761,450,480 |
| |
(b) | Provision for losses and changes in book value statement |
| | | | | | | | | | | | | | |
| | | |
| | | Stage 1 |
| | 12-month ECL (grouping) |
| | Carrying amount | Provision for bad debts |
| | | |
| 31 December 2019 | | 575,451,932 | (5,790,409) |
| Increase in current year | | 362,439,146 | — |
| Provision for bad debts made in current year (i) | | — | 4,074,019 |
| 31 December 2020 | | 937,891,078 | (1,716,390) |
| | | | |
| | | |
| | | Stage 1 |
| | 12-month ECL (grouping) |
| | Carrying amount | Provision for bad debts |
| | | |
| 31 December 2018 | | 761,450,480 | — |
| Decrease in current year | | (185,998,548) | — |
| Provision for bad debts made in current year (i) | | — | (5,790,409) |
| 31 December 2019 | | 575,451,932 | (5,790,409) |
| | | | |
| | | | |
| | | | | |
(i) | In 2020 and 2019, the Group had no bad debts due to changes in the parameters and data used in determining ECL. |
|
|
| As at 31 December 2020, the Group did not have any other receivables at stage 2 or stage 3. Other receivables of which provision for bad debts was calculated were all in stage 1, which are analysed below: |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
| | | | | | | | |
(5) | Other receivables (Cont’d) | | | | | | |
| | | | | | | |
(b) | Provision for losses and changes in book value statement (Cont’d) |
| |
(ii) | As at 31 December 2020 and 31 December 2019, the provision for bad debts made on the individual basis for other receivable was as follows: |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 31 December 2020 | | 31 December 2019 |
| | Ending balance | Provision for bad debts | | Ending balance | Provision for bad debts |
| | Amount | 12-months ECL %) | Amount | | Amount | 12-months ECL %) | Amount |
| Advance payments on behalf of others | 1,681,931 | 100% | (1,681,931) | | — | —% | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
(iii) | As at 31 December 2020 and 31 December 2019, other receivables of which provision for bad debts was calculated on grouping basis were all in stage 1, which were analysed below: |
| | | | | | | | | | |
| | 31 December 2020 | | 31 December 2019 |
| | Ending balance | | Loss provision | | Ending balance | | Loss provision |
| | Amount | | Amount | Percentage | | Amount | | Amount | Percentage |
| Receivables for mould paid on behalf of others in the group | | | | | | | | | |
| Within 1 year | 47,776,354 | | | (34,459) | | 0.07 | % | | 162,056,377 | | | (810,282) | | 0.50% |
| 1 to 2 years | — | | | — | | — | % | | 16,469,962 | | | (4,940,988) | | 30.00% |
| | | | | | | | | | |
| Grouping of others: | | | | | | | | | |
| Within 1 year | 14,698,625 | | | — | | — | % | | 68,412,188 | | | (39,139) | | 0.06% |
| | 62,474,979 | | | (34,459) | | | | 246,938,527 | | | (5,790,409) | | |
| | | | | | | | | | |
| As at 31 December 2020, the Group did not make any provision for bad debts of low-risk grouping: |
| | | | | | | | | | |
| | | | | 31 December 2020 |
| | | | | Ending balance | | Loss provision |
| | | | | | | Amount | | Amount | Percentage |
| Low-risk grouping: | | | | | | | | | |
| Within 1 year | | | | | | 864,567,137 | | - | - |
| 1 to 2 years | | | | | | 6,771,267 | | - | - |
| 2 to 3 years | | | | | | 294,731 | | - | - |
| Over 3 years | | | | | | 2,101,033 | | - | - |
| | | | | | | 873,734,168 | | - | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
(iv) | As at 31 December 2019, other receivables of which provision for bad debts was calculated on individual basis, which are analysed below: |
| | 31 December 2019 |
| | Carrying amount | | Provision for bad debts |
| | Amount | | ECL (%) in the next 12 months | | Amount |
| | | | | | |
| Related party cash pool receivables | 305,344,687 | | | — | % | | — | |
| Deposits | 23,871,858 | | | — | % | | — | |
| | 329,216,545 | | | | | — | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(5) | Other receivables (Cont’d) |
| |
(b) | Provision for losses and changes in book value statement (Cont’d) |
| |
(v) | As at 31 December 2018, other receivables and related provisions for bad debts are analysed below: |
| |
| | | 31 December 2018 |
| | | Amount | % of total balance | | Provision for bad debts |
| | | | | | |
| Within 1 year | | 728,976,869 | 95.73% | | - |
| 1 to 2 years | | 13,523,741 | 1.78% | | - |
| 2 to 3 years | | 7,618,296 | 1.00% | | - |
| Over 3 years | | 11,331,574 | 1.49% | | - |
| | | 761,450,480 | 100.00% | | - |
| | | | | | |
(6) | Advances to suppliers | | | | | |
| | | | | | |
| The ageing of advances to suppliers is analysed as follows: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | Amount | | % of total balance | | Amount | | % of total balance | | Amount | | % of total balance |
| | | | |
|
|
|
|
|
|
|
|
| Within 1 year | 108,507,182 | | 98.57% | | 174,175,472 | | 96.90% | | 158,247,276 | | 96.47% |
| 1 to 2 years | 1,324,381 | | 1.20% | | 4,875,902 | | 2.71% | | 5,341,881 | | 3.26% |
| 2 to 3 years | 258,083 | | 0.23% | | 694,469 | | 0.39% | | 450,159 | | 0.27% |
| | 110,089,646 | | 100.00% | | 179,745,843 | | 100.00% | | 164,039,316 | | 100.00% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(7) | Inventories |
| |
|
| 31 December 2019 | | | | |
| 31 December 2020 |
|
|
|
| | | |
|
|
| Cost - |
|
| | | |
|
|
| | | | | | | | |
| Raw materials | 643,932,982 | | | | | | 513,775,249 |
| Work in progress and finished goods | 221,450,678 | | | | | | 441,954,213 |
| | 865,383,660 | | | | | | 955,729,462 |
| | | | | | | | |
| Less: Provision for declines in the value of inventories | | | (Provision)/ Reversal in current year | | Write-off in current year | | |
| | | | | | | | |
| Raw materials | (33,920,947) | | (15,092,017) | | 8,897,005 | | (40,115,959) |
| Work in progress and finished goods | (13,924,674) | | 4,581,266 | | 1,293,848 | | (8,049,560) |
| | (47,845,621) | | (10,510,751) | | 10,190,853 | | (48,165,519) |
| | 817,538,039 | | | | | | 907,563,943 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Notes to the consolidated financial statements (Cont'd) |
| | | | | | | | | | | | | | | | | | | | | | |
(7) | Inventories (Cont'd) |
| |
|
| 31 December 2018 | | | | |
| 31 December 2019 |
|
|
|
| | | |
|
|
| Cost - |
|
| | | |
|
|
| | | | | | | | |
| Raw materials | 523,152,832 | | | | | | 643,932,982 |
| Work in progress and finished goods | 209,066,037 | | | | | | 221,450,678 |
| | 732,218,869 | | | | | | 865,383,660 |
| | | | | | | | |
| Less: Provision for declines in the value of inventories | | | Accrual in current year | | Write-off in current year | | |
| | | | | | | | |
| Raw materials | (27,268,302) | | | (19,603,942) | | 12,951,297 | | (33,920,947) |
| Work in progress and finished goods | (5,703,062) | | | (9,884,916) | | 1,663,304 | | (13,924,674) |
| | (32,971,364) | | | (29,488,858) | | 14,614,601 | | (47,845,621) |
| | 699,247,505 | | | | | | 817,538,039 |
| | | | | | | | | | | | | | | | | | | | | | |
|
| 31 December 2017 |
| | | |
| 31 December 2018 |
|
|
|
| | | |
|
|
| Cost - |
|
| | | |
|
|
| | | | | | | | |
| Raw materials | 602,556,481 | | | | | | 523,152,832 |
| Work in progress and finished goods | 316,336,436 | | | | | | 209,066,037 |
| | 918,892,917 | | | | | | 732,218,869 |
| | | | | | | | | | |
| Less: Provision for declines in the value of inventories | | | Accrual in current year | | Write-off in current year | | | | |
| | | | | | | | | | |
| Raw materials | (20,509,594) | | | (9,603,523) | | 2,844,815 | | (27,268,302) | |
| Work in progress and finished goods | (3,407,748) | | | (3,667,506) | | 1,372,192 | | (5,703,062) | |
| | (23,917,342) | | | (13,271,029) | | 4,217,007 | | (32,971,364) | |
| | 894,975,575 | | | | | | 699,247,505 |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(8) | Other current assets |
| | | | | | | | |
| | | | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | | | |
| Input VAT to be deducted | | 211,821,349 | | 259,033,677 | | 253,201,082 |
| Prepaid income tax | | 16,266,354 | | 7,663,457 | | 7,817,048 |
| Others | | 280,831 | | 591,042 | | 1,304,864 |
| |
| | 228,368,534 | | 267,288,176 | | 262,322,994 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) | | |
| | | | | | | | |
(9) | Long-term equity investments |
| | | | | | | | |
| | | | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | | | |
| Associates (a) | | 108,975,703 | | 116,394,997 | | 149,489,926 |
| Joint venture (b) | | — | | 41,950,317 | | 38,094,059 |
| |
| | 108,975,703 | | 158,345,314 | | 187,583,985 |
| | | | | | | | |
| Less: Provision for impairment of long-term equity investments | | — | | — | | — |
| | | | 108,975,703 | | 158,345,314 | | 187,583,985 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | Associates |
| | |
| Investments in associates are set out below: |
| | |
| 31 December 2019 | Share of net profit under equity method | Profit/Cash dividends declared by associates | Decrease in the current year | 31 December 2020 |
| | | | | |
| 116,394,997 | 34,370,706 | (41,790,000) | - | 108,975,703 |
| | |
| 31 December 2018 | Share of net profit under equity method | Profit/Cash dividends declared by associates | Decrease in the current year (i) | 31 December 2019 |
| | | | | |
| 149,489,926 | 41,305,774 | (41,264,000) | (33,136,703) | 116,394,997 |
| | | | | |
| 31 December 2017 | Increase in investment | Share of net profit under equity method | Profit/Cash dividends declared by associates | 31 December 2018 |
| | | | | |
| 163,821,432 | - | 55,608,494 | (69,940,000) | 149,489,926 |
| | | | | | | | | | | | | | | | | | | | |
| General information of associates: | | |
| | | | | | |
| | Major business location | Place of registration | Nature of business | Interest held | Whether strategic to the Group's activities |
| Wuhan Dongfeng Taiji Aisi Adient Seating Co., Ltd.(“Wuhan Taiji”,formerly known as “Wuhan Taiji Adient Seating Co., Ltd.”) (i) | Wuhan | Wuhan | Design, develop, produce and process auto key parts; sell the produced parts and provide after-sale service | 20.00 | % | Yes |
| | | | | | |
| Dongfeng Adient Automotive Seating Co., Ltd. (“Dongfeng Adient Seating”) | Wuhan | Wuhan | Design, develop, produce and process auto key parts; sell the produced parts and provide after-sale service | 50.00 | % | Yes |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
7 | Notes to the consolidated financial statements (Cont’d) | | |
| | | |
(9) | Long-term equity investments (Cont’d) | | |
| | | |
(a) | Associates (Cont’d) | | |
| |
| | | | | | |
(i) | As at 31 March 2019, the company transferred its 20% equity in Wuhan Taiji to Dongfeng Adient Automotive Seating Co., Ltd. | | |
| | | |
| Summarised financial information for significant associates | | |
| | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 | | |
| | | | | | | | |
| Current assets | 452,178,751 | | 562,390,982 | | 1,200,716,516 | | |
| Non-current assets | 313,523,395 | | 345,319,707 | | 295,963,873 | | |
| Total assets | 765,702,146 | | 907,710,689 | | 1,496,680,389 | | |
| | | | | | | | |
| Current liabilities | 518,001,566 | | 661,516,717 | | 1,109,472,246 | | |
| Non-current liabilities | 16,345,196 | | - | | - | | |
| Total liabilities | 534,346,762 | | 661,516,717 | | 1,109,472,246 | | |
| | | | | | | | |
| Net assets | 231,355,384 | | 246,193,972 | | 387,208,143 | | |
| Shares of net assets based on share holding (ii) | 115,677,692 | | 123,096,986 | | 144,796,073 | | |
| Adjustments (iii) | (6,701,989) | | (6,701,989) | | 4,693,853 | | |
| | | | | | | | |
| Carrying amount of investment in joint ventures | 108,975,703 | | 116,394,997 | | 149,489,926 | | |
| | | | | | | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 | | |
| | | | | | | | |
| Revenue | 876,879,921 | | 1,584,261,861 | | 3,510,917,720 | | |
| Net profit | 68,741,411 | | 103,585,078 | | 169,198,382 | | |
| Other comprehensive income | - | | - | | - | | |
| Total comprehensive income | 68,741,411 | | 103,585,078 | | 169,198,382 | | |
| | | | | | | | |
| Dividends received from associates by the Group for the current year | 41,790,000 | | 41,264,000 | | 69,940,000 | | |
| | | |
| (ii) The Group calculates the shares of net assets in proportion of the shareholdings and based on the amount attributable to the parent company of the associates in their consolidated financial statements, which has taken into account the impact of both the fair value of the identifiable assets and liabilities of the associates upon acquisition of investment in associates and the unification of accounting policies adopted by the associates to those adopted by the Company. | | |
| | | |
| (iii) The adjustments include the goodwill arising from the acquisition of the investment in the associates by the Group, the elimination of unrealised profits or losses resulting from transactions between the Group and the associates, impairment loss and unrecognised excess loss. | | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(9) | Long-term equity investments (Cont’d) |
| |
(b) | Joint venture |
| |
| Investments in joint venture are set out below: |
| |
| 31 December 2019 | Share of net profit under equity method | Profit/Cash dividends declared by associates | Other decrease (i) | 31 December 2020 |
| | | | | |
| 41,950,317 | 38,579,041 | (68,413,927) | (12,115,431) | - |
| |
| 31 December 2018 | Increase in investment | Share of net profit under equity method | Profit/Cash dividends declared by associates | 31 December 2019 |
| | | | | |
| 38,094,059 | - | 30,846,352 | (26,990,094) | 41,950,317 |
| |
| 31 December 2017 | Increase in investment | Share of net profit under equity method | Profit/Cash dividends declared by associates | 31 December 2018 |
| | | | | |
| 46,437,689 | - | 10,591,625 | (18,935,255) | 38,094,059 |
| | | | | |
| General information of joint venture: |
| |
| | Major business location | Place of registration | Nature of business | Interest held | Whether strategic to the Group’s activities |
| | | | | | |
| CRH Automotive Shenyang Co., Ltd. (“CRH Shenyang”) | Shenyang | Shenyang | Design, develop, manufacture, sell auto seats frame and relevant parts; provide after-sale service; import and export goods (exclude those forbidden by the State or restricted by imports and exports). | 50.00% | Yes |
| | | | | | |
(i) | On 31 December 2020, the Company and Shenyang Jinbei Adient, the shareholder of CRH Shenyang, signed a letter of concerted action, representing that the action taken by Shenyang Jinbei Adient and its appointed director will be aligned with the director appointed by the Company in the voting on directors’ meetings of CRH Shenyang. Therefore, the Company has obtained control of CRH Shenyang since 31 December 2020, and the above transaction is a business combination not under the same control (Note 8(1)). |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(10) | Investment properties |
| |
| | Buildings and relevant land use rights |
| | |
| Cost | |
| 31 December 2019 | 43,294,794 |
| Transfer from fixed assets in current year (Note 7(11)) | 49,478,263 |
| Transfer from intangible assets in current year (Note 7(13)) | 10,083,159 |
| 31 December 2020 | 102,856,216 |
| | |
| Accumulated depreciation and amortisation | |
| 31 December 2019 | (3,896,531) |
| Transfer from fixed assets in current year (Note 7(11)) | (13,167,203) |
| Transfer from intangible assets in current year (Note 7(13)) | (1,579,695) |
| Increase in the current year | (4,400,554) |
| 31 December 2020 | (23,043,983) |
|
| |
| Carrying amount | |
| 31 December 2020 | 79,812,233 |
| | |
| Cost | |
| 31 December 2018 | 43,294,794 |
|
| |
| Accumulated depreciation and amortisation | |
| 31 December 2018 | (1,948,266) |
| Increase in the current year | (1,948,265) |
| 31 December 2019 | (3,896,531) |
|
| |
| Carrying amount | |
| 31 December 2019 | 39,398,263 |
| | |
| Cost | |
| 31 December 2017 | 42,529,486 |
| Transfer from construction in progress (Note(7)(12)) | 765,308 |
| 31 December 2018 | 43,294,794 |
|
| |
| Accumulated depreciation and amortisation | |
| 31 December 2017 | - |
| Increase in the current year | (1,948,266) |
| 31 December 2018 | (1,948,266) |
|
| |
| Carrying amount | |
| 31 December 2018 | 41,346,528 |
| | |
| In 2020, the Group changed the use of certain buildings with a net value of RMB 36,311,060 (a cost of RMB 49,478,263) and land use rights with a net value of RMB 8,503,464 (a cost of RMB 10,083,159) to lease-out properties, and therefore, such assets were transferred from fixed assets and land use rights to investment properties at the dates of change in use. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
7 Notes to the consolidated financial statements (Cont’d) |
| |
(11) Fixed assets | |
| Buildings | | Machinery and equipment | | Motor vehicles | | Computers, electronic equipment and office equipment | | Moulds | | Total |
| | | | | | | | | | | |
Cost | | | | | | | | | | | |
31 December 2019 | 857,795,781 | | 2,684,383,098 | | 16,764,580 | | 341,737,133 | | 337,831,887 | | 4,238,512,479 |
Transfer from construction in progress (Note 7(12)) | 55,249,627 | | 299,778,998 | | 1,601,541 | | 34,625,324 | | 49,524,471 | | 440,779,961 |
Increase in acquisition of subsidiaries (Note 8(1)) | 104,755 | | 35,961,252 | | 253,662 | | 1,200,081 | | - | | 37,519,750 |
Other increases in current year | - | | 15,476 | | - | | 15,550 | | - | | 31,026 |
Transfer to investment properties (Note 7(10)) | (49,478,263) | | - | | - | | - | | - | | (49,478,263) |
Disposals in current year | (1,684,394) | | (113,060,835) | | (2,848,744) | | (14,326,721) | | (24,247,649) | | (156,168,343) |
31 December 2020 | 861,987,506 | | 2,907,077,989 | | 15,771,039 | | 363,251,367 | | 363,108,709 | | 4,511,196,610 |
| | | | | | | | | | | |
Accumulated depreciation | | | | | | | | | | | |
31 December 2019 | (317,535,774) | | (1,546,038,303) | | (11,617,968) | | (244,173,966) | | (257,122,311) | | (2,376,488,322) |
Increase in current year | (37,292,190) | | (332,678,939) | | (1,978,188) | | (46,784,628) | | (55,714,042) | | (474,447,987) |
Transfer to investment properties (Note 7(10)) | 13,167,203 | | - | | - | | - | | - | | 13,167,203 |
Disposals in current year | 199,616 | | 88,981,574 | | 2,268,360 | | 12,987,719 | | 23,115,262 | | 127,552,531 |
31 December 2020 | (341,461,145) | | (1,789,735,668) | | (11,327,796) | | (277,970,875) | | (289,721,091) | | (2,710,216,575) |
| | | | | | | | | | | |
Provision for impairment loss | | | | | | | | | | | |
31 December 2019 | - | | (4,454,955) | | - | | (639) | | (121,427) | | (4,577,021) |
Increase in current year (Note 7(32)) | - | | (1,428,640) | | - | | - | | - | | (1,428,640) |
Disposals in current year | - | | 978,276 | | - | | - | | 69,312 | | 1,047,588 |
31 December 2020 | - | | (4,905,319) | | - | | (639) | | (52,115) | | (4,958,073) |
| | | | | | | | | | | |
Carrying amount | | | | | | | | | | | |
31 December 2020 | 520,526,361 | | 1,112,437,002 | | 4,443,243 | | 85,279,853 | | 73,335,503 | | 1,796,021,962 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
7 Notes to the consolidated financial statements (Cont’d) |
| |
(11) Fixed assets (Cont’d) | |
| |
| Buildings | | Machinery and equipment | | Motor vehicles | | Computers and electronic equipment and office equipment | | Tooling | | Total |
| | | | | | | | | | | |
Cost | | | | | | | | | | | |
31 December 2018 | 823,296,793 | | 2,360,545,078 | | 16,095,364 | | 305,776,332 | | 293,845,307 | | 3,799,558,874 |
Transfer from construction in progress(Note(7)(12)) | 34,014,346 | | 361,241,293 | | 1,876,957 | | 41,893,443 | | 55,739,084 | | 494,765,123 |
Other increases in the current year | 2,920,133 | | 2,669,421 | | 57,832 | | 113,870 | | 313,399 | | 6,074,655 |
Decrease in the current year | (2,435,491) | | (40,072,694) | | (1,265,573) | | (6,046,512) | | (12,065,903) | | (61,886,173) |
31 December 2019 | 857,795,781 | | 2,684,383,098 | | 16,764,580 | | 341,737,133 | | 337,831,887 | | 4,238,512,479 |
| | | | | | | | | | | |
Accumulated depreciation | | | | | | | | | | | |
31 December 2018 | (276,040,453) | | (1,216,023,928) | | (9,514,872) | | (203,971,103) | | (201,730,151) | | (1,907,280,507) |
Increase in the current year | (41,860,062) | | (361,120,993) | | (2,698,876) | | (46,028,422) | | (66,988,830) | | (518,697,183) |
Decrease in the current year | 364,741 | | 31,106,618 | | 595,780 | | 5,825,559 | | 11,596,670 | | 49,489,368 |
31 December 2019 | (317,535,774) | | (1,546,038,303) | | (11,617,968) | | (244,173,966) | | (257,122,311) | | (2,376,488,322) |
| | | | | | | | | | | |
Provision for impairment loss | | | | | | | | | | | |
31 December 2018 | - | | (2,892,470) | | - | | - | | (229,664) | | (3,122,134) |
Increase in the current year | - | | (2,358,065) | | - | | (639) | | (52,115) | | (2,410,819) |
Decrease in the current year | - | | 795,580 | | - | | - | | 160,352 | | 955,932 |
31 December 2019 | - | | (4,454,955) | | - | | (639) | | (121,427) | | (4,577,021) |
| | | | | | | | | | | |
Carrying amount | | | | | | | | | | | |
31 December 2019 | 540,260,007 | | 1,133,889,840 | | 5,146,612 | | 97,562,528 | | 80,588,149 | | 1,857,447,136 |
| | | | | | | | | | | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
7 Notes to the consolidated financial statements (Cont’d) |
| |
(11) Fixed assets (Cont’d) | |
| |
| Buildings | | Machinery and equipment | | Motor vehicles | | Computers and electronic equipment and office equipment | | Tooling | | Total |
| | | | | | | | | | | |
Cost | | | | | | | | | | | |
31 December 2017 | 817,951,252 | | 2,050,132,338 | | 12,541,334 | | 259,320,267 | | 214,060,211 | | 3,354,005,402 |
Transfer from construction in progress (Note(7)(12)) | 4,273,903 | | 327,567,319 | | 5,016,988 | | 53,124,161 | | 81,320,875 | | 471,303,246 |
Other increases in the current year | 1,116,638 | | 11,251,865 | | 142,883 | | 1,846,637 | | 2,820,252 | | 17,178,275 |
Decrease in the current year | (45,000) | | (28,406,444) | | (1,605,841) | | (8,514,733) | | (4,356,031) | | (42,928,049) |
31 December 2018 | 823,296,793 | | 2,360,545,078 | | 16,095,364 | | 305,776,332 | | 293,845,307 | | 3,799,558,874 |
| | | | | | | | | | | |
Accumulated depreciation | | | | | | | | | | | |
31 December 2017 | (225,845,875) | | (971,947,841) | | (8,112,450) | | (166,590,517) | | (150,405,142) | | (1,522,901,825) |
Increase in the current year | (50,239,578) | | (264,341,867) | | (2,744,395) | | (44,742,896) | | (55,011,796) | | (417,080,532) |
Decrease in the current year | 45,000 | | 20,265,780 | | 1,341,973 | | 7,362,310 | | 3,686,787 | | 32,701,850 |
31 December 2018 | (276,040,453) | | (1,216,023,928) | | (9,514,872) | | (203,971,103) | | (201,730,151) | | (1,907,280,507) |
| | | | | | | | | | | |
Provision for impairment loss | | | | | | | | | | | |
31 December 2017 | - | | (2,259,813) | | - | | - | | (229,664) | | (2,489,477) |
Increase in the current year | - | | (633,167) | | - | | - | | - | | (633,167) |
Decrease in the current year | - | | 510 | | - | | - | | - | | 510 |
31 December 2018 | - | | (2,892,470) | | - | | - | | (229,664) | | (3,122,134) |
| | | | | | | | | | | |
Carrying amount | | | | | | | | | | | |
31 December 2018 | 547,256,340 | | 1,141,628,680 | | 6,580,492 | | 101,805,229 | | 91,885,492 | | 1,889,156,233 |
| | | | | | | | | | | |
In 2020, 2019 and 2018, the amount of depreciation expense charged to cost of sales were RMB 406,933,047, RMB 449,186,223 and RMB 328,563,804, respectively. |
In 2020, 2019 and 2018, the amount of depreciation expense charged to research and development expenses were RMB 25,039,702, RMB 26,040,541 and RMB 39,028,327, respectively. |
In 2020, 2019 and 2018, the amount of depreciation expense charged to general and administrative expenses were RMB42,449,589, RMB 43,444,771 and RMB 49,462,752, respectively. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
| | | | | | | | | | | | | | | | | |
(11) | Fixed assets (Cont’d) |
| | | | | | | | | | | | | | | | | |
| In 2020, 2019 and 2018, the amount of depreciation expense charged to selling expenses were RMB 25,649, RMB 25,648 and RMB 25,649, respectively. |
| | | | | | | | | | | | | | | | | |
(12) | Construction in progress |
| | | | | | | | | | | | | | | | | |
| Project name | | 31 December 2019 | | Increase in acquisition of subsidiaries (Note 8(1)) | | Other increases in current year | | Transfer to fixed assets in current year (Note 7(11)) | | Transfer to long-term prepaid expenses in current year | | Transfer to intangible assets in current year (Note 7(13)) | | Disposals in current year | | 31 December 2020 |
| | | | | | | | | | |
| | | | | | |
| Building and improvements | | 155,915,509 | | - | | 22,421,831 | | (55,249,627) | | (10,531,794) | | - | | (45,631,110) | | 66,924,809 |
| Machinery and equipment | | 216,039,396 | | 6,367,574 | | 198,871,900 | | (299,778,998) | | (2,439,862) | | - | | (1,990,776) | | 117,069,234 |
| Other projects | | 60,715,273 | | 157,668 | | 104,996,129 | | (85,751,336) | | (22,731,298) | | (7,410,809) | | (5,667,177) | | 44,308,450 |
| | | 432,670,178 | | 6,525,242 | | 326,289,860 | | (440,779,961) | | (35,702,954) | | (7,410,809) | | (53,289,063) | | 228,302,493 |
| | | | | | | | | | |
| | | | | | |
| Less: Provision for impairment | | - | | - | | - | | - | | - | | - | | - | | - |
|
| | 432,670,178 | | | | | | | |
| | | | | | 228,302,493 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
| | | | | | | | | | | | | | | |
(12) | Construction in progress (Cont'd) |
| | | | | | | | | | | | | | | |
| Project name | | 31 December 2018 | | Increase in the current year | | Transfer to fixed assets (Note(7)(11)) | | Transfer to long-term prepaid expenses | | Transfer to intangible assets (Note(7)(13)) | | Decrease in the current year | | 31 December 2019 |
| | | | | | | | | | | | | | | |
| Building and improvements | | 104,604,128 | | 136,311,391 | | (34,014,346) | | (11,660,205) | | (38,987,535) | | (337,924) | | 155,915,509 |
| Machinery and equipment | | 205,381,663 | | 378,899,271 | | (361,241,293) | | (4,578,112) | | - | | (2,422,133) | | 216,039,396 |
| Other projects | | 54,455,672 | | 138,236,316 | | (99,509,484) | | (6,093,179) | | (18,983,636) | | (7,390,416) | | 60,715,273 |
| | | 364,441,463 | | 653,446,978 | | (494,765,123) | | (22,331,496) | | (57,971,171) | | (10,150,473) | | 432,670,178 |
| | | | | | | | |
| | | | | | |
| Less: Provision for impairment | | - | | - | | - | | - | | - | | - | | - |
|
| | 364,441,463 | | | | | |
| | | | | | 432,670,178 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Project name | | 31 December 2017 | | Increase in the current year | | Transfer to fixed assets (Note(7)(11)) | | Transfer to long-term prepaid expenses | | Transfer to intangible assets (Note(7)(13)) | | Transfer to investment properties (Note(7)(10)) | | Decrease in the current year | | 31 December 2018 |
| | | | | | | | |
|
| | | | | | | |
| Building and improvements | | 69,232,968 | | 51,504,218 | | (4,273,903) | | (10,113,248) | | - | | (765,308) | | (980,599) | | 104,604,128 |
| Machinery and equipment | | 129,894,139 | | 410,311,345 | | (327,567,319) | | (6,985,673) | | - | | - | | (270,829) | | 205,381,663 |
| Other projects | | 79,634,820 | | 175,688,466 | | (139,462,024) | | - | | (61,360,645) | | - | | (44,945) | | 54,455,672 |
| | | 278,761,927 | | 637,504,029 | | (471,303,246) | | (17,098,921) | | (61,360,645) | | (765,308) | | (1,296,373) | | 364,441,463 |
| | | | | | | | | | | | | | | | | |
| Less: Provision for impairment | | - | | - | | - | | - | | - | | - | | - | | - |
|
| | 278,761,927 | | | | | | | | | | | | | | 364,441,463 |
|
| | | | | | | | | | | | | | | | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(13) | Intangible assets |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Land use rights | | Software | | Patents | | Non-patent technologies | | Customer relationships | | Total |
| | | | | | | | | | | | |
| Cost | | | | | | | | | | | |
| 31 December 2019 | 438,682,427 | | 224,656,599 | | 495,000 | | 30,837,586 | | 533,881,400 | | 1,228,553,012 |
| Transfer from construction in progress in current year (Note 7(12)) | - | | 7,410,809 | | - | | - | | - | | 7,410,809 |
| Increase in acquisition of subsidiaries in current year (Note 8(1)) | - | | 505,894 | | - | | 59,000,000 | | 120,000,000 | | 179,505,894 |
| Other increases in current year | - | | 11,981,790 | | - | | - | | - | | 11,981,790 |
| Transfer to investment properties in current year (Note 7(10)) | (10,083,159) | | - | | - | | - | | - | | (10,083,159) |
| Other decreases in current year | (93,000,000) | | (1,186,806) | | - | | - | | - | | (94,186,806) |
| 31 December 2020 | 335,599,268 | | 243,368,286 | | 495,000 | | 89,837,586 | | 653,881,400 | | 1,323,181,540 |
| | | | | | | | | | | | |
| Accumulated amortisation | | | | | | | | | | | |
| 31 December 2019 | (112,215,240) | | (180,152,923) | | (369,540) | | (3,597,718) | | (533,881,400) | | (830,216,821) |
| Increase in current year | (23,213,763) | | (26,553,004) | | (36,167) | | (6,167,517) | | - | | (55,970,451) |
| Transfer to investment properties in current year (Note 7(10)) | 1,579,695 | | - | | - | | - | | - | | 1,579,695 |
| Other decreases in current year | 62,000,000 | | 1,069,996 | | - | | - | | - | | 63,069,996 |
| 31 December 2020 | (71,849,308) | | (205,635,931) | | (405,707) | | (9,765,235) | | (533,881,400) | | (821,537,581) |
| | | | | | | | | | | | |
| Carrying amount | | | | | | | | | | | |
| 31 December 2020 | 263,749,960 | | 37,732,355 | | 89,293 | | 80,072,351 | | 120,000,000 | | 501,643,959 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(13) | Intangible assets (Cont’d) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Land use rights | | Software | | Patents | | Non-patent technology | | Customer relationship | | Total |
| | | | | | | | | | | | |
| Cost | | | | | | | | | | | |
| 31 December 2018 | 399,694,892 | | 196,295,597 | | 495,000 | | 30,837,586 | | 533,881,400 | | 1,161,204,475 |
| Transfer from construction in progress (Note(7)(12)) | 38,987,535 | | 18,983,636 | | — | | — | | — | | 57,971,171 |
| Other increases in the current year | — | | 9,851,824 | | — | | — | | — | | 9,851,824 |
| Decrease in the current year | — | | (474,458) | | — | | — | | — | | (474,458) |
| 31 December 2019 | 438,682,427 | | 224,656,599 | | 495,000 | | 30,837,586 | | 533,881,400 | | 1,228,553,012 |
| | | | | | | | | | | | |
| Accumulated depreciation | | | | | | | | | | | |
| 31 December 2018 | (88,668,576) | | (155,541,877) | | (360,040) | | — | | (533,881,400) | | (778,451,893) |
| Increases in the current year | (23,546,664) | | (24,650,999) | | (9,500) | | (3,597,718) | | — | | (51,804,881) |
| Decrease in the current year | — | | 39,953 | | — | | — | | — | | 39,953 |
| 31 December 2019 | (112,215,240) | | (180,152,923) | | (369,540) | | (3,597,718) | | (533,881,400) | | (830,216,821) |
| | | | | | | | | | | | |
| Carrying amount | | | | | | | | | | | |
| 31 December 2019 | 326,467,187 | | 44,503,676 | | 125,460 | | 27,239,868 | | — | | 398,336,191 |
| | | | | | | | | | | | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(13) | Intangible assets (Cont’d) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Land use rights | | Software | | Patents | | Non-patent technology | | Customer relationship | | Total |
| | | | | | | | | | | | |
| Cost | | | | | | | | | | | |
| 31 December 2017 | 399,694,892 | | 160,476,467 | | 495,000 | | — | | 825,411,900 | | 1,386,078,259 |
| Transfer from construction in Progress (Note(7)(12)) | — | | 30,523,059 | | — | | 30,837,586 | | — | | 61,360,645 |
| Other increases in the current year | — | | 5,846,000 | | — | | — | | — | | 5,846,000 |
| Reduction from disposal of subsidiaries | — | | — | | — | | — | | (291,530,500) | | (291,530,500) |
| Decrease in the current year | — | | (549,929) | | — | | — | | — | | (549,929) |
| 31 December 2018 | 399,694,892 | | 196,295,597 | | 495,000 | | 30,837,586 | | 533,881,400 | | 1,161,204,475 |
| | | | | | | | | | | | |
| Accumulated depreciation | | | | | | | | | | | |
| 31 December 2017 | (66,028,900) | | (134,013,157) | | (232,278) | | — | | (825,411,900) | | (1,025,686,235) |
| Increases in the current year | (22,639,676) | | (22,003,716) | | (127,762) | | — | | — | | (44,771,154) |
| Reduction from disposal of subsidiaries | — | | — | | — | | — | | 291,530,500 | | 291,530,500 |
| Decrease in the current year | — | | 474,996 | | — | | — | | — | | 474,996 |
| 31 December 2018 | (88,668,576) | | (155,541,877) | | (360,040) | | — | | (533,881,400) | | (778,451,893) |
| | | | | | | | | | | | |
| Carrying amount | | | | | | | | | | | |
| 31 December 2018 | 311,026,316 | | 40,753,720 | | 134,960 | | 30,837,586 | | — | | 382,752,582 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(14) | Goodwill |
| |
| | 31 December 2019 | | Increase in the current year | | Decrease in the current year | | 31 December 2020 |
| | | | | | | | |
| Goodwill | 71,566,642 | | - | | - | | 71,566,642 |
| Less: Provision for impairment | - | | - | | - | | - |
| | 71,566,642 | | - | | - | | 71,566,642 |
| |
| | 31 December 2018 | | Increase in the current year | | Decrease in the current year | | 31 December 2019 |
| | | | | | | | |
| Goodwill | 71,566,642 | | - | | - | | 71,566,642 |
| Less: Provision for impairment | - | | - | | - | | - |
| | 71,566,642 | | - | | - | | 71,566,642 |
| |
| | 31 December 2017 | | Increase in the current year | | Decrease in the current year | | 31 December 2018 |
| | | | | | | | |
| Goodwill | 71,566,642 | | - | | - | | 71,566,642 |
| Less: Provision for impairment | - | | - | | - | | - |
| | 71,566,642 | | - | | - | | 71,566,642 |
| |
(a) | Impairment |
| |
| The Group determines growth rates and gross margins based on past experience and forecast on future market development. Growth rates in the forecast period are based on the three-year budget approved by management, while growth rates in the stable period are the rates applied by the Group after the forecast period, which are consistent with those estimated in the industry reports, and do not exceed the long-term average growth rates of each product. The discount rates used by the Group are the pre-tax interest rates that are able to reflect the risks specific to the related asset groups and groups of asset groups. |
| |
| The main assumptions applied in calculating discounted future cash flows are as follows: |
| |
| | 2020 | | 2019 | | 2018 |
| | | | | | |
| Growth rates in the forecast period | 6% | | 17% | | 4% |
| Gross margin | 16% | | 16% | | 16% |
| Discount rate | 17% | | 17% | | 17% |
| | | | | | |
(15) | Long-term prepaid expenses |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Improvements to fixed assets held under operating leases | 104,254,817 | | 112,233,393 | | 124,120,670 |
| Others | 3,239,061 | | 4,526,473 | | 7,647,620 |
| | 107,493,878 | | 116,759,866 | | 131,768,290 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(16) | Deferred tax assets and deferred tax liabilities |
| |
(a) | Deferred tax assets |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | Deferred tax assets | | Deductible temporary difference | | Deferred tax assets | | Deductible temporary difference | | Deferred tax assets | | Deductible temporary difference |
| | | | | | | | | | | | |
| Provisions for asset impairment | 53,334,507 | | 278,120,712 | | 46,093,808 | | 240,274,539 | | 21,356,591 | | 116,200,729 |
| Depreciation of fixed assets | 18,524,090 | | 94,972,914 | | 12,798,620 | | 105,377,068 | | 9,966,815 | | 62,355,547 |
| Accrued expenses and accounts payable | 1,801,277,768 | | 8,688,719,349 | | 1,606,864,759 | | 7,669,659,199 | | 1,430,062,002 | | 7,141,338,768 |
| Accrued payroll | 5,606,626 | | 35,151,293 | | 10,867,983 | | 54,616,346 | | 8,141,074 | | 47,454,161 |
| Deferred income | 10,301,784 | | 44,665,774 | | 2,204,028 | | 10,006,409 | | 2,892,300 | | 12,568,240 |
| Deductible losses | 127,005,713 | | 517,502,836 | | 114,867,867 | | 464,372,958 | | 63,988,585 | | 255,954,341 |
| Provision | 6,049,433 | | 27,692,158 | | 3,627,170 | | 17,616,583 | | 485,776 | | 2,629,978 |
| | 2,022,099,921 | | 9,686,825,036 | | 1,797,324,235 | | 8,561,923,102 | | 1,536,893,143 | | 7,638,501,764 |
| |
| Including: |
| Expected to be recovered within one year (inclusive) | 1,920,465,044 | | | | 1,710,888,610 | | | | 1,449,978,909 | | |
| Expected to be recovered after one year | 101,634,877 | | | | 86,435,625 | | | | 86,914,234 | | |
| | 2,022,099,921 | | | | 1,797,324,235 | | | | 1,536,893,143 | | |
| |
(b) | Deductible temporary differences and deductible losses that are not recognised as deferred tax assets are analysed as follows: |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Deductible temporary differences | 27,678,545 | | 44,129,778 | | - |
| Deductible losses | 32,989,514 | | 18,663,475 | | - |
| | 60,668,059 | | 62,793,253 | | - |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(16) | Deferred tax assets and deferred tax liabilities (Cont’d) |
| |
(c) | Deductible losses that are not recognised as deferred tax assets will be expired as follows: |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Between 1 to 2 years | 2,349,884 | | 2,349,884 | | - |
| Between 2 to 3 years | 4,960,180 | | 4,960,180 | | - |
| Between 3 to 4 years | 11,353,411 | | 11,353,411 | | - |
| Over 4 years | 14,326,039 | | - | | - |
| | 32,989,514 | | 18,663,475 | | - |
| |
(d) | Deferred tax liabilities |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | Deferred tax liabilities | | Taxable temporary difference | | Deferred tax liabilities | | Taxable temporary difference | | Deferred tax liabilities | | Taxable temporary difference |
| | | | | | | | | | | | |
| Depreciation of fixed assets | 81,914,359 | | 353,323,574 | | 51,915,709 | | 225,788,337 | | 26,608,456 | | 117,098,760 |
| Amortisation of intangible assets | 26,850,000 | | 179,000,000 | | - | | - | | - | | - |
| | 108,764,359 | | 532,323,574 | | 51,915,709 | | 225,788,337 | | 26,608,456 | | 117,098,760 |
| | | | | | | | | | | | |
| Including: |
| Expected to be recovered within one year (inclusive) | 30,367,620 | | | | 14,083,910 | | | | 5,214,740 | | |
| Expected to be recovered after one year | 78,396,739 | | | | 37,831,799 | | | | 21,393,716 | | |
| | 108,764,359 | | | | 51,915,709 | | | | 26,608,456 | | |
| | | | | | | | | | | | |
(e) | The net balances of deferred tax assets and liabilities after offsetting are as follows: |
| |
| | | | | | | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | | | | | | |
| Deferred tax assets, net | | | | | | 1,947,151,126 | | 1,746,772,809 | | 1,510,284,687 |
| Deferred tax liabilities, net | | | | | | 33,815,564 | | 1,364,283 | | - |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
| | | | | | |
(17) | Other non-current assets |
| | | | | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Prepayment for equipment | 15,260,392 | | 14,493,976 | | 40,666,389 |
| Rental deposits | 10,926,212 | | 10,120,489 | | 13,300,379 |
| Others | 2,500,753 | | - | | - |
| | 28,687,357 | | 24,614,465 | | 53,966,768 |
| | | | | | |
(18) | Short-term borrowings | | | | | |
| | | | | | |
|
| 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
|
| | | | | |
| Unsecured (Currency: RMB) | 172,791,938 | | 433,051,550 | | 578,660,000 |
| | | | | | |
| As at 31 December 2020, 2019 and 2018, the weighted average interest rate of short-term borrowings is 4.27%, 4.46% and 4.57% per annum, respectively. |
|
| | | | | |
(19) | Notes payable | | | | | |
|
| | | | | |
|
| 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
|
| | | | | |
| Bank acceptance notes | 741,488,432 | | 634,111,311 | | 665,390,579 |
| | | | | | |
| As at 31 December 2020, 2019 and 2018, bank acceptance notes of RMB 395,870,252, RMB 297,611,514 and RMB 258,170,177 were secured with bank deposits of RMB 347,541,309, RMB 266,026,068 and RMB 284,757,255, respectively (Note 7(1)).
As at 31 December 2020, bank acceptance notes of RMB 215,120,446 were secured with receivables financing of RMB 196,747,704 (Note 7(4)).
As at 31 December 2019, bank acceptance notes of RMB 164,400,375 were secured with receivables financing of RMB 164,760,000 (Note 7(4)).
As at 31 December 2018, bank acceptance notes of RMB 257,245,279 were secured with notes receivable of RMB 242,674,481 (Note 7(2)). |
| | | | | | |
(20) | Accounts payable | | | | | |
| | | | | | |
|
| 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
|
| | | | | |
| Payment for goods | 12,051,302,723 | | 11,990,045,939 | | 10,443,534,582 |
| Others | 61,260 | | 4,419,311 | | 3,675,866 |
| | 12,051,363,983 | | 11,994,465,250 | | 10,447,210,448 |
| | | | | | |
(21) | Employee benefits payable | | | | | |
| | | | | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Short-term employee benefits payable (a) | 977,323,515 | | 816,052,563 | | 816,643,016 |
| Defined contribution plans payable (b) | 15,474,074 | | 14,039,336 | | 18,502,669 |
| | 992,797,589 | | 830,091,899 | | 835,145,685 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
|
|
(21) | Employee benefits payable (Cont’d) |
| |
(a) | Short-term employee benefits payable |
| | | | | | | | | | |
| | 31 December 2019 | | Increase in acquisition of subsidiaries | | Increase in the current year | | Decrease in the current year | | 31 December 2020 |
| | | | | | | | | | |
| Wages and salaries, bonus, allowances and subsidies | 547,350,703 | | 6,266,713 | | 1,759,583,567 | | (1,644,418,407) | | 668,782,576 |
| Staff welfare | - | | - | | 133,681,239 | | (133,681,239) | | - |
| Social security contributions | 10,612,480 | | 300,190 | | 81,566,510 | | (77,009,410) | | 15,469,770 |
| Including: Medical insurance | 5,389,857 | | 185,193 | | 70,395,603 | | (67,588,426) | | 8,382,227 |
| Work injury insurance | 536,363 | | 40,789 | | 2,945,437 | | (3,124,021) | | 398,568 |
| Maternity insurance | 4,686,260 | | 74,208 | | 8,225,470 | | (6,296,963) | | 6,688,975 |
| Housing funds | 11,260,255 | | 341,786 | | 97,076,276 | | (102,926,886) | | 5,751,431 |
| Labour union funds and employee education funds | 23,206,965 | | - | | 34,485,325 | | (32,222,080) | | 25,470,210 |
| Other short-term employee benefits | 932,040 | | - | | 12,044,544 | | (11,906,772) | | 1,069,812 |
| Staff welfare and incentive funds | 222,690,120 | | - | | 89,229,637 | | (51,140,041) | | 260,779,716 |
| | 816,052,563 | | 6,908,689 | | 2,207,667,098 | | (2,053,304,835) | | 977,323,515 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
|
|
(21) | Employee benefits payable (Cont’d) |
| |
(a) | Short-term employee benefits payable (Cont’d) |
| | | | | | | | |
| | 31 December 2018 | | Increase in the current year | | Decrease in the current year | | 31 December 2019 |
| | | | | | | | |
| Wages and salaries, bonus, allowances and subsidies | 455,707,696 | | 1,686,722,556 | | (1,595,079,549) | | 547,350,703 |
| Staff welfare | 3,407,045 | | 119,342,542 | | (122,749,587) | | - |
| Social security contributions | 10,980,289 | | 100,625,248 | | (100,993,057) | | 10,612,480 |
| Including: Medical insurance | 5,772,576 | | 84,994,744 | | (85,377,463) | | 5,389,857 |
| Work injury insurance | 687,160 | | 5,637,529 | | (5,788,326) | | 536,363 |
| Maternity insurance | 4,520,553 | | 9,992,975 | | (9,827,268) | | 4,686,260 |
| Housing funds | 11,036,554 | | 130,765,637 | | (130,541,936) | | 11,260,255 |
| Labour union funds and employee education funds | 25,223,805 | | 33,299,523 | | (35,316,363) | | 23,206,965 |
| Other short-term employee benefits | 338,679 | | 1,408,558 | | (815,197) | | 932,040 |
| Staff welfare and incentive funds | 309,948,948 | | 60,538,951 | | (147,797,779) | | 222,690,120 |
| | 816,643,016 | | 2,132,703,015 | | (2,133,293,468) | | 816,052,563 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
|
|
(21) | Employee benefits payable (Cont’d) |
| |
(a) | Short-term employee benefits payable (Cont’d) |
| | | | | | | | |
| | 31 December 2017 | | Increase in the current year | | Decrease in the current year | | 31 December 2018 |
| | | | | | | | |
| Wages and salaries, bonus, allowances and subsidies | 415,273,617 | | 1,646,027,829 | | (1,605,593,750) | | 455,707,696 |
| Staff welfare | 294,436 | | 108,856,363 | | (105,743,754) | | 3,407,045 |
| Social security contributions | 12,176,698 | | 100,345,310 | | (101,541,719) | | 10,980,289 |
| Including: Medical insurance | 8,009,193 | | 83,187,795 | | (85,424,412) | | 5,772,576 |
| Work injury insurance | 1,108,309 | | 6,829,819 | | (7,250,968) | | 687,160 |
| Maternity insurance | 3,059,196 | | 10,327,696 | | (8,866,339) | | 4,520,553 |
| Housing funds | 13,267,157 | | 128,950,351 | | (131,180,954) | | 11,036,554 |
| Labour union funds and employee education funds | 19,722,413 | | 32,894,214 | | (27,392,822) | | 25,223,805 |
| Other short-term employee benefits | 830,618 | | 1,043,665 | | (1,535,604) | | 338,679 |
| Staff welfare and incentive funds | 369,909,590 | | 66,568,986 | | (126,529,628) | | 309,948,948 |
| | 831,474,529 | | 2,084,686,718 | | (2,099,518,231) | | 816,643,016 |
| |
(b) | Defined contribution plans payable |
| |
| | 2020 |
| | Amount payable | | Ending balance |
|
| | | |
| Basic pensions | 85,729,048 | | 14,736,002 |
| Unemployment insurance | 2,812,037 | | 738,072 |
| | 88,541,085 | | 15,474,074 |
| |
| | 2019 |
| | Amount payable | | Ending balance |
|
| | | |
| Basic pensions | 203,042,439 | | 13,503,909 |
| Unemployment insurance | 7,032,736 | | 535,427 |
| | 210,075,175 | | 14,039,336 |
| |
| | 2018 |
| | Amount payable | | Ending balance |
|
| | | |
| Basic pensions | 224,024,929 | | 17,521,898 |
| Unemployment insurance | 6,774,048 | | 980,771 |
| | 230,798,977 | | 18,502,669 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
|
|
(22) | Taxes payable |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Enterprise income tax payable | 335,257,231 | | 365,985,608 | | 481,588,064 |
| Unpaid VAT | 113,546,601 | | 47,761,785 | | 44,727,170 |
| Withholding individual income tax payable | 5,972,531 | | 4,215,613 | | 6,251,468 |
| Others | 14,385,104 | | 9,629,834 | | 13,388,116 |
| | 469,161,467 | | 427,592,840 | | 545,954,818 |
| |
(23) | Other payables |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Accrued expenses | 3,861,026,594 | | 3,696,624,945 | | 2,906,378,476 |
| Expenses paid by others on behalf of the Group | 96,254,662 | | 82,572,594 | | 66,157,854 |
| Payables for service fee | 31,752,727 | | 69,664,489 | | 71,544,812 |
| Payables for long-term assets | 19,213,762 | | 159,882,579 | | 135,718,398 |
| Transportation fee payables | 16,659,543 | | 35,129,876 | | 16,427,855 |
| Payables for toolings | 7,766,427 | | 181,926,915 | | 626,924,525 |
| Others | 3,163,063,986 | | 185,095,870 | | 152,159,338 |
| | 7,195,737,701 | | 4,410,897,268 | | 3,975,311,258 |
| |
(24) | Long-term borrowings |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Unsecured | - | | - | | 1,500,000 |
| | | | | | |
| Less: Current portion of long- term borrowings | - | | - | | (1,500,000) |
| | - | | - | | - |
| |
| As at 31 December 2018, the weighted average interest rate of long-term borrowings is 5.06% per annum. |
| |
(25) | Deferred income |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Government grants (a) | 48,332,473 | | 16,529,595 | | 14,135,470 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(25) | Deferred income (Cont’d) |
| |
(a) | Government grants |
| |
| | | 31 December 2019 | | Increase in the current year | | Charged to other income | | 31 December 2020 | Asset related/ Income related |
| | | | | | | | | | |
| Asset-related subsidies | | 10,440,595 | | 41,460,092 | | (9,657,214) | | 42,243,473 | Asset related |
| Income-related subsidies | | 6,089,000 | | - | | - | | 6,089,000 | Income related |
| | | 16,529,595 | | 41,460,092 | | (9,657,214) | | 48,332,473 | |
| |
| The government grants recognised in profit or loss or deducted against related expenses in the year 2020 are set out as follows: |
| |
| Government grants | | Amount | Presentation items |
| | | | |
| Asset-related subsidies | | 9,657,214 | Other income |
| | | | | | | | | | |
| | | 31 December 2018 | | Increase in the current year | | Charged to other income | | 31 December 2019 | Asset related/ Income related |
| | | | | | | | | | |
| Asset-related subsidies | | 7,936,470 | | 7,544,997 | | (5,040,872) | | 10,440,595 | Asset related |
| Income-related subsidies | | 6,199,000 | | - | | (110,000) | | 6,089,000 | Income related |
| | | 14,135,470 | | 7,544,997 | | (5,150,872) | | 16,529,595 | |
| |
| The government grants recognised in profit or loss or deducted against related expenses in the year 2019 are set out as follows: |
| |
| Government grants | | Amount | Presentation items |
| | | | |
| Asset-related subsidies | | 5,040,872 | Other income |
| Income-related subsidies | | 110,000 | Other income |
| | | 5,150,872 | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(25) | Deferred income (Cont’d) |
| |
(a) | Government grants (Cont’d) |
| |
| | | 31 December 2017 | | Increase in the current year | | Charged to other income | | 31 December 2018 | Asset related/ Income related |
| | | | | | | | | | |
| Asset-related subsidies | | 2,918,415 | | 7,675,000 | | (2,656,945) | | 7,936,470 | Asset related |
| Income-related subsidies | | 6,199,000 | | - | | - | | 6,199,000 | Income related |
| | | 9,117,415 | | 7,675,000 | | (2,656,945) | | 14,135,470 | |
| |
| The government grants recognised in profit or loss or deducted against related expenses in the year 2018 are set out as follows: |
| |
| Government grants | | Amount | Presentation items |
| | | | |
| Asset-related subsidies | | 2,656,945 | Other income |
| |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | |
| |
7 | Notes to the consolidated financial statements (Cont’d) |
| |
(26) | Surplus reserve |
| |
| | 31 December 2019 | Increase in the current year | Decrease in the current year | 31 December 2020 |
| | | | | |
| Reserve Fund | 210,676,325 | 7,060,565 | - | 217,736,890 |
| Enterprise Expansion Fund | 357,627,454 | 59,291,021 | - | 416,918,475 |
| | 568,303,779 | 66,351,586 | - | 634,655,365 |
| |
| | 31 December 2018 | Increase in the current year | Decrease in the current year | 31 December 2019 |
| | | | | |
| Reserve Fund | 190,600,071 | 20,076,254 | - | 210,676,325 |
| Enterprise Expansion Fund | 317,474,946 | 40,152,508 | - | 357,627,454 |
| | 508,075,017 | 60,228,762 | - | 568,303,779 |
| | | | | |
| | 31 December 2017 | Increase in the current year | Decrease in the current year | 31 December 2018 |
| | | | | |
| Reserve Fund | 168,511,991 | 22,088,080 | - | 190,600,071 |
| Enterprise Expansion Fund | 273,298,786 | 44,176,160 | - | 317,474,946 |
| | 441,810,777 | 66,264,240 | - | 508,075,017 |
| |
| In accordance with the Law of the PRC on Chinese and Foreign Equity Joint Ventures and the Company’s Articles of Association, appropriations from net profit should be made to the reserve fund and the staff and workers’ bonus and welfare fund and enterprise expansion fund, after offsetting accumulated losses from prior years, and before profit distributions to the investors. The percentages to be appropriated for the reserve fund and enterprise expansion fund are determined by the Board of Directors of the Company. |
| |
| In accordance with the Company's Articles of Association and the resolution of the Board of Directors, the Company appropriated 1% of net profit of RMB 2,964,551,105 for the year 2020 to the reserve fund and 2% amounting to RMB 59,291,021 to the enterprise expansion fund. In accordance with the Articles of Association, the Company can cease appropriation when the reserve fund accumulates to 50% of the Company’s registered capital, so the Company appropriated RMB 7,060,565 to the reserve fund in 2020. |
| |
| In accordance with the articles of the Company and the resolution at the Board of Directors’ meeting, the Company appropriated 1% of annual net profit amounted RMB 20,076,254 and RMB 22,088,080 to Reserve Fund for the years of 2019 and 2018, respectively, and 2% of annual net profit amounted to RMB 40,152,508 and RMB 44,176,160 to the Enterprise Expansion Fund for the years of 2019 and 2018, respectively. |
| |
(27) | Undistributed profits |
| |
| In accordance with the resolution at the Board of Directors’ meetings dated 19 June 2020 and 31 December 2020, the Company distributed profits of RMB 1,887,167,871 and RMB 2,809,262,986 to the investors. |
| |
| In accordance with the resolution at the Board of Directors’ meeting dated on 26 June 2019, and 23 May 2018, the Company proposed a dividend in the amount of RMB 2,076,279,518 and RMB 2,038,991,145 to the investors, respectively. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) | | | | | | | | | | | |
| | | | | | | | | | | | |
(28) | Revenue and cost of sales | | | | | | | | | | | |
| | | | | | | | | | | | |
|
| 2020 | | 2019 |
| 2018 |
|
| Revenue |
| Cost of sales | | Revenue | | Cost of sales |
| Revenue | | Cost of sales |
|
| |
| | | | | |
| | | |
| Revenue from main operations |
|
|
| | | | |
| | | |
| - sales of automotive spare parts | 27,678,972,529 | | (23,085,622,099) | | 27,698,552,475 | | (22,956,482,992) |
| 32,474,029,564 | | (27,360,907,165) |
| | | | | | | | | | | | |
| Revenue from Other operations | 720,421,823 | | (518,127,250) | | 805,421,605 | | (396,170,645) | | 841,882,037 | | (371,761,011) |
| | 28,399,394,352 | | (23,603,749,349) | | 28,503,974,080 | | (23,352,653,637) | | 33,315,911,601 | | (27,732,668,176) |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
| | | | | | | |
| | | | | | | |
(29) | Taxes and surcharges |
| | | | | | | |
| | | 2020 | | 2019 | | 2018 |
| | | | | | | |
| City maintenance and construction tax | | 37,156,310 | | 40,676,934 | | 46,998,407 |
| Educational surcharge | | 35,296,202 | | 34,735,268 | | 46,266,440 |
| Others | | 26,858,580 | | 25,737,178 | | 31,913,568 |
| | | 99,311,092 | | 101,149,380 | | 125,178,415 |
| | | | | | | |
(30) | Financial income - net | | | | | | |
| | | | | | | |
| | | 2020 | | 2019 | | 2018 |
| | | | | | | |
| Interest income | | 148,543,853 | | 145,057,748 | | 148,779,198 |
| Interest costs - borrowings | | (20,420,333) | | (31,169,389) | | (26,289,474) |
| Charges for discounted notes receivable | | (371,646) | | (2,692,144) | | (6,855,748) |
| Exchange losses - net | | (20,754,441) | | (6,976,874) | | 9,460,142 |
| Others | | (4,695,449) | | (4,508,005) | | (3,179,653) |
| | | 102,301,984 | | 99,711,336 | | 121,914,465 |
| | | | | | | |
(31) | Expenses by nature | | | | | | |
|
| | | | | | |
| The cost of sales, selling expenses, general and administrative expenses and research and development expenses in the income statements are listed as follows by nature: |
| | | | | | | |
| | | 2020 | | 2019 | | 2018 |
| | | | | | | |
| Changes in inventories of finished goods and work in progress | | 220,503,535 | | (12,384,641) | | 107,270,399 |
| Consumed raw materials and low value consumables, etc. | | 20,647,019,853 | | 20,396,955,099 | | 24,882,462,206 |
| Employee benefits expenses | | 2,206,978,546 | | 2,282,239,239 | | 2,248,916,709 |
| Depreciation and amortisation expenses | | 575,446,787 | | 623,241,023 | | 522,293,316 |
| Experiment and inspection expenses | | 300,182,838 | | 185,896,714 | | 192,077,986 |
| Rental expenses | | 265,424,812 | | 304,860,201 | | 225,299,598 |
| Sample Experimental manufacturing expenses | | 238,489,434 | | 375,607,843 | | 261,794,721 |
| Transportation and logistics fee | | 235,189,125 | | 219,862,544 | | 231,219,524 |
| Maintenance cost | | 145,904,950 | | 124,919,841 | | 131,534,567 |
| Utilities | | 142,234,887 | | 152,355,655 | | 122,494,624 |
| Consulting fee | | 127,403,409 | | 43,625,344 | | 182,869,519 |
| Other expenses | | 965,788,093 | | 1,200,833,112 | | 1,125,491,874 |
| | | 26,070,566,269 | | 25,898,011,974 | | 30,233,725,043 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | |
|
|
7 | Notes to the consolidated financial statements (Cont’d) |
|
|
(31) | Expenses by nature (Cont’d) |
|
|
| No research and development expenses were capitalised in 2020, 2019 and 2018. |
|
|
(32) | Asset impairment losses |
|
|
| | 2020 | | 2019 | | 2018 |
| | | | | | |
| Accrual in the value of inventories | 10,510,751 | | 29,488,858 | | 13,271,029 |
| Impairment losses on long-term prepaid expenses | 3,387,212 | | - | | - |
| Impairment of fixed assets | 1,428,640 | | 2,410,819 | | 633,167 |
| Bad debts reversal | - | | - | | (3,102,716) |
| | 15,326,603 | | 31,899,677 | | 10,801,480 |
|
|
(33) | Credit losses |
|
|
| | 2020 | | 2019 | | 2018 |
| | | | | | |
| Losses on bad debts of accounts receivable | 55,346,766 | | 107,272,799 | | - |
| (Reversal)/Losses on bad debts of other receivables | (3,752,258) | | 5,781,681 | | - |
| | 51,594,508 | | 113,054,480 | | - |
|
|
(34) | Investment income |
|
|
| | 2020 | | 2019 | | 2018 |
| | | | | | |
| Gains arising from remeasurement of the equity formerly held in joint ventures (Note 8(1)) | 78,262,960 | | | - | | - |
| Share of net profit of investees under equity method | 72,949,747 | | | 72,152,126 | | | 66,200,119 | |
| Interest income from entrusted loans and cash pool | 17,462,782 | | | 13,073,829 | | | 20,854,960 | |
| Gains on disposal of long-term equity Investments | - | | 13,403,977 | | | - |
| | 168,675,489 | | | 98,629,932 | | | 87,055,079 | |
|
|
(35) | Losses/(Gains) on disposals of assets |
|
|
| | 2020 | | 2019 | | 2018 |
| | | | | | |
| Losses on disposals of construction in progress, net | 3,601,711 | | - | | 738,376 |
| Losses/(Gains) on disposals of fixed assets, net | 1,048,497 | | (368,565) | | 153,978 |
| Losses on disposals of long-term prepaid expenses, net | 318,857 | | - | | 1,460,416 |
| | 4,969,065 | | (368,565) | | 2,352,770 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
|
| | | | | | | |
(36) | Other income |
|
| | | | | | | |
| | 2020 | | 2019 | | 2018 | | Asset related/ Income related |
| | | | | | | | |
| Income-related subsidies | 56,358,555 | | 156,110,120 | | 112,580,640 | | Income related |
| Asset-related subsidies | 9,657,214 | | 5,040,872 | | 2,656,945 | | Asset related |
| | 66,015,769 | | 161,150,992 | | 115,237,585 | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
(37) | Non-operating income and expenses |
| | | | | | |
(a) | Non-operating income |
| | | | | | |
| | 2020 | | 2019 | | 2018 |
| | | | | | |
| Others | 10,344,134 | | 3,370,496 | | 4,511,490 |
| | | | | | |
(b) | Non-operating expenses | | | | | |
| | | | | | |
| | 2020 | | 2019 | | 2018 |
| | | | | | |
| Others | 3,654,776 | | | 17,184,819 | | | 3,801,129 | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
| | | | | | | |
(38) | Income tax expenses |
| | | | | | | |
| | | 2020 | | 2019 | | 2018 |
| | | | | | | |
| Current income tax | | 601,381,640 | | 665,225,771 | | 982,336,587 |
| Deferred income tax | | (188,693,891) | | (235,123,839) | | (419,880,856) |
| | | 412,687,749 | | 430,101,932 | | 562,455,731 |
| | | | | | | |
| The reconciliation from income tax calculated based on the applicable tax rates and total profit presented in the consolidated financial statements to the income tax expenses is listed below: |
| | | | | | | |
| | | 2020 | | 2019 | | 2018 |
| | | | | | | |
| Total profit | | 2,501,309,415 | | 2,705,905,071 | | 3,268,771,383 |
| | | | | | | |
| Income tax expenses calculated at applicable tax rates | | 624,974,626 | | 676,476,268 | | 817,192,846 |
| Effect of favourable tax rates | | (117,891,391) | | (100,012,578) | | (208,007,157) |
| Investment income under equity method | | (22,681,906) | | (11,828,117) | | (9,930,018) |
| Additional deduction of research and development expenses | | (69,818,257) | | (6,532,947) | | (39,425,320) |
| Costs, expenses and losses not deductible for tax purposes | | 12,008,240 | | 16,804,386 | | 10,358,294 |
| Reversal of previously recognised/(Utilisation of previously unrecognised) deductible losses and deductible temporary differences | | (4,112,808) | | 1,763,480 | | (25,434,500) |
| Deductible losses and deductible temporary differences for which no deferred income tax asset was recognised | | 3,581,510 | | 7,192,509 | | 172,182 |
| Effect of change tax rate | | - | | (54,183,047) | | - |
| Prior year income tax reconciliation differences | | (13,372,265) | | (54,183,047) | | 17,529,404 |
| Income tax expenses | | 412,687,749 | | 430,101,932 | | 562,455,731 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | |
| | |
7 | Notes to the consolidated financial statements (Cont’d) |
| | |
(39) | Other comprehensive income |
| | |
(a) | Items of other comprehensive income with the related income tax effect and the amount reclassified to profit or loss |
| | |
| | 2020 |
| | Amount before tax | | Income tax | | Net amount after tax |
| | | | | | |
| Other comprehensive income items which will be reclassified subsequently to profit or loss | | | | | |
| Differences arising from translation of foreign currency financial statements | (1,321,825) | | - | | (1,321,825) |
| Less: Reclassification of previous other comprehensive income to profit or loss | - | | - | | - |
| | (1,321,825) | | - | | (1,321,825) |
| | |
| | 2019 |
| | Amount before tax | | Income tax | | Net amount after tax |
| | | | | | |
| Other comprehensive income items which will be reclassified subsequently to profit or loss | | | | | |
| Differences arising from translation of foreign currency financial statements | 4,882,377 | | - | | 4,882,377 |
| Less: Reclassification of previous other comprehensive income to profit or loss | - | | - | | - |
| | 4,882,377 | | - | | 4,882,377 |
| | |
| | 2018 |
| | Amount before tax | | Income tax | | Net amount after tax |
| | | | | | |
| Other comprehensive income items which will be reclassified subsequently to profit or loss | | | | | |
| Differences arising from translation of foreign currency financial statements | 101,743 | | - | | 101,743 |
| Less: Reclassification of previous other comprehensive income to profit or loss | - | | - | | - |
| | 101,743 | | - | | 101,743 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
| | | | | | |
(39) | Other comprehensive income |
| | | | | | |
(b) | Reconciliation of other comprehensive income |
| | | | | | |
| | Attributable to equity owners of the Company | | Minority interests | | Total |
| | Differences arising from translation of foreign currency financial statements | | | | |
| | | | | | |
| 31 December 2017 | 1,414,254 | | - | | 1,414,254 |
| | | | | | |
| Movements for the year ended 31 December 2018 | 101,743 | | - | | 101,743 |
| 31 December 2018 | 1,515,997 | | - | | 1,515,997 |
| | | | | | |
| Movements for the year ended 31 December 2019 | 4,882,377 | | - | | 4,882,377 |
| 31 December 2019 | 6,398,374 | | - | | 6,398,374 |
| | | | | | |
| Movements for the year ended 31 December 2020 | (1,321,825) | | - | | (1,321,825) |
| 31 December 2020 | 5,076,549 | | - | | 5,076,549 |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
(40) | Notes to the consolidated cash flow statements |
| | | | | | | |
(a) | Reconciliation from net profit to cash flows from operating activities |
| | | | | | | |
| | | 2020 | | 2019 | | 2018 |
| | | | | | | |
| Net profit | | 2,088,621,666 | | 2,275,803,139 | | 2,706,315,652 |
| Add: Provisions for asset impairment | | 15,326,603 | | 31,899,677 | | 10,801,480 |
| Credit losses | | 51,594,508 | | 113,054,480 | | — |
| Depreciation of fixed assets | | 474,447,987 | | 518,697,183 | | 417,080,532 |
| Amortisation of intangible assets | | 55,970,451 | | 51,804,881 | | 44,771,154 |
| Amortisation of long-term prepaid expenses | | 40,627,795 | | 50,790,694 | | 58,493,364 |
| Depreciation of investment properties | | 4,400,554 | | 1,948,265 | | 1,948,266 |
| Losses/(Gains) on disposal of fixed assets, intangible assets and other long-term assets | | 5,782,493 | | (509,615) | | 2,352,770 |
| Financial expenses | | 20,420,333 | | 31,169,389 | | 26,289,474 |
| Investment income | | (168,675,489) | | (98,629,932) | | (87,055,079) |
| Increase in deferred tax assets | | (192,886,954) | | (236,488,122) | | (419,880,856) |
| Amortisation of deferred income | | (9,657,214) | | (5,150,872) | | (2,656,945) |
| Increase in deferred tax liabilities | | 4,193,063 | | 1,364,283 | | - |
| (Increase)/Decrease in inventories | | (84,519,978) | | (147,779,392) | | 182,457,041 |
| (Increase)/Decrease in operating receivables | | (713,239,628) | | (1,373,743,759) | | 2,723,358,441 |
| Increase/(Decrease) in operating payables | | 321,427,125 | | 1,807,885,814 | | (2,176,226,871) |
| Net cash flows from operating activities | | 1,913,833,315 | | 3,022,116,113 | | 3,488,048,423 |
| | | | | | | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
7 | Notes to the consolidated financial statements (Cont’d) |
| | | | | | | |
(40) | Notes to the consolidated cash flow statements (Cont’d) |
| | | | | | | |
(b) | Net (decrease)/increase in cash and cash equivalents |
| | | | | | | |
| | | 2020 | | 2019 | | 2018 |
| | | | | | | |
| Cash and cash equivalents at the end of the year | | 8,339,465,773 | | 9,307,465,208 | | 9,013,241,794 |
| Less: Cash and cash equivalents at the beginning of the year | | (9,307,465,208) | | (9,013,241,794) | | (7,938,513,680) |
| Net (decrease)/increase in cash and cash equivalents | | (967,999,435) | | 294,223,414 | | 1,074,728,114 |
| | | | | | | |
(c) | Cash and cash equivalents | | | | | | |
| | | | | | | |
| | | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | | |
| Cash at bank and on hand (Note 7(1)) | | 8,687,007,082 | | 9,576,491,276 | | 9,297,999,049 |
| Less: Other restricted cash balances | | (347,541,309) | | (269,026,068) | | (284,757,255) |
| Cash and cash equivalents at the end of the year | | 8,339,465,773 | | 9,307,465,208 | | 9,013,241,794 |
| | | | | | | |
8 | Business combinations | | | | | | |
| | | | | | | |
(1) | Business combinations involving enterprises not under common control |
| | | | | | | |
| The Company formerly held 50% equity interest in CRH Shenyang, a joint venture, which subsequently is under the common control of the Company and Shenyang Jinbei Adient (another joint venture shareholder). On 31 December 2020, the Company and Shenyang Jinbei Adient signed a letter of concerted action, representing that the action taken by Shenyang Jinbei Adient and its appointed director will be aligned with the director appointed by the Company in the voting on directors’ meeting of CRH Shenyang. The acquisition date of this transaction was 31 December 2020 when the Company effectively obtained the control over CRH Shenyang. |
| | | | | | | |
(i) | Details of goodwill recognised are as follows: | | | | | | |
| | | | | | | |
| Cost of combination | | | | | | |
| Fair value of the 50% equity interests previously held on the acquisition date | | 90,378,391 |
| Total cost of combination | | | | | | 90,378,391 |
| Less: Share of fair value of the identifiable net assets obtained | | (90,420,891) |
| Non-operating income | | | | | | (42,500) |
| | | | | | | |
(ii) | Gains arising from remeasurement at fair value of the 50% equity interests previously held before the acquisition date |
| | | | | | | |
| Fair value of the 50% equity interests previously held | | 90,378,391 |
| Less: Carrying amount of the 50% equity interests previously held (Note 7(9)) | | (12,115,431) |
| Gains arising from remeasurement (Note 7(34)) | | | | | | 78,262,960 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | |
| |
8 | Business combinations (Cont’d) |
| |
(1) | Business combinations involving enterprises not under common control (Cont’d) |
| |
| The assets and liabilities of CRH Shenyang at the acquisition date, and the cash flows relating to the acquisition were as follows: |
| |
| | Fair value | | Carrying amount |
| | Acquisition date | | Acquisition date | | 31 December 2019 |
| | | | | | |
| Cash at bank and on hand | 89,083,670 | | 89,083,670 | | 99,064,459 |
| Notes receivable | - | | - | | 1,825,047 |
| Accounts receivable | 188,102,273 | | 188,102,273 | | 163,020,665 |
| Other receivables | 505,179 | | 505,179 | | 4,894,088 |
| Inventories | 16,016,677 | | 16,016,677 | | 18,137,255 |
| Advances to suppliers | 192,503 | | 192,503 | | 919,625 |
| Fixed assets | 37,519,750 | | 28,131,630 | | 30,643,600 |
| Intangible assets | 179,505,894 | | 505,894 | | 648,111 |
| Construction in progress | 6,525,242 | | 6,525,242 | | 2,974,508 |
| Long-term prepaid expenses | 549,140 | | 549,140 | | 900,442 |
| Deferred tax assets | 7,491,363 | | 7,491,363 | | 6,549,128 |
| Less: Accounts payable | (161,093,306) | | (161,093,306) | | (172,800,799) |
| Employee benefits payable | (7,594,675) | | (7,594,675) | | (6,060,418) |
| Deferred tax liabilities | (28,258,218) | | - | | - |
| Taxes payable | (4,690,385) | | (4,690,385) | | (5,191,551) |
| Other payables | (143,013,325) | | (143,013,325) | | (63,606,940) |
| Net assets | 180,841,782 | | 20,711,880 | | 81,917,220 |
| Less: Minority interests | (90,420,891) | | | | |
| Net assets obtained | 90,420,891 | | | | |
| |
| Consideration paid in cash | - | | | | |
Less: Cash and cash equivalents in the subsidiary acquired | 89,083,670 | | | | |
Net cash outflow on acquisition of the subsidiary | 89,083,670 | | | | |
| |
| The fair value of the assets and liabilities of CRH Shenyang at the acquisition date is determined by the Group using valuation techniques. The valuation method and critical assumptions applied are as follows: |
| |
| House decorations, construction in progress and fixed assets designated as equipment included in the evaluation scope are valued at replacement cost. |
| |
| The project’s intangible assets that can be recognised include intangible assets such as patents and non-patent technologies and customer relationships which are valued using the sales revenue royalties method and multi-period excess earnings method respectively. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
9 | Related parties and related party transactions |
| |
(1) | The parent company and subsidiaries |
| |
| The general information and other related information of the subsidiaries is set out in Note 6. |
| |
(a) | General information of the parent company |
| | | |
| | Place of registration | Nature of business |
| | | |
|
Yanfeng Trim |
Shanghai, China | Development and production of plastic and decorating products used for automobiles, trucks and motorcycles, moulds, stamping parts, standard fasteners; sales of self-produced products, import and export of products and technologies, industrial investment; technical development, transfer, consultancy and service, and business information consultancy in the special area of auto parts; and self-owned house leasing. |
| |
| The parent company is Yanfeng Trim and the ultimate holding company is Shanghai Automotive Industry Corporation. |
| |
(b) | Registered capital and changes in registered capital of the parent company |
| |
| | 31 December 2019 | Current year changes | 31 December 2020 |
| | | | |
| | RMB | | |
| Yanfeng Trim | 1,078,947,853 | - | 1,078,947,853 |
| |
| | 31 December 2018 | Current year changes | 31 December 2019 |
| | | | |
| | RMB | | RMB |
| Yanfeng Trim | 1,078,947,853 | - | 1,078,947,853 |
| |
| | 31 December 2017 | Current year changes | 31 December 2018 |
| | | | |
| | RMB | | RMB |
| Yanfeng Trim | 1,078,947,853 | - | 1,078,947,853 |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(c) | The proportion of interests and voting rights in the Company held by the parent company |
| | | | | | | | | | |
| | | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | Share holding | Voting rights | | Share holding | Voting rights | | Share holding | Voting rights |
| | | | | | | | | | |
| Yanfeng Trim | | 50.01% | 50.00% | | 50.01% | 50.00% | | 50.01% | 50.00% |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | |
| | |
9 | Related parties and related party transactions (Cont’d) |
| | |
(2) | Related parties that do not control or are not controlled by the Company |
| |
| Relationship with the Group |
|
| |
| Chongqing Zhonghai Spring Co., Ltd.(vi) | Subsidiary of the ultimate holding company |
| SAIC-IVECO Hongyan Commercial Vehicle Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| SAIC-GM-Wuling Automobile Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Shanghai General Motors Sales Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| SAIC Maxus Automotive Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| SAIC Maxus Recreational Vehicle Technology Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| SAIC-Volkswagen Sales Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Shanghai Sanhuan Spring Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| SAIC Motor Corporation Limited(vi) | Subsidiary of the ultimate holding company |
| SAIC Finance Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| SAIC Motor International Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Shanghai Automotive Industry Sales Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Shanghai Automotive Industry Activity Centre Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Shanghai Automobile Trading Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Shanghai Haitong International Automotive Logistics Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Shanghai Dazhong Allied Auto-refitting Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Shanghai Chexiang Automotive Accessory Technology and Service Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Shanghai Anji Auto Trading Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Shanghai Anji Mingshi Automobile Services Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Shanghai Anji Mingliu Automobile Services Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Nanjing Automobile (Group) Corporation(vi) | Subsidiary of the ultimate holding company |
| Nanjing MG Auto Trading Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Donghua Automotive Industry Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Anyo Automotive Material Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| Shanghai Saicmobility Technology Service Co., Ltd. (vi) | Subsidiary of the ultimate holding company |
| General Motors LLC(vi) | Subsidiary of the ultimate holding company |
| SAIC MOTOR-CP CO.,LTD. (vi) | Subsidiary of the ultimate holding company |
| Shanghai Lear Automobile Parts Industrial Transportation Co., Ltd. (vi) | Associate of the ultimate holding company |
| Shanghai International Autocity Development Co., Ltd. (vi) | Associate of the ultimate holding company |
| Shanghai Brose Automotive Components Co., Ltd. (vi) | Associate of the ultimate holding company |
| Shanghai Baosteel Arcelor Laser Tailor Welding Co., Ltd. (vi) | Associate of the ultimate holding company |
| ANJI-NYK Logistic (Thailand) Co.,LTD(vi) | Associate of the ultimate holding company |
| SAIC General Motors Corporation Limited(vi) | Joint venture of the ultimate holding company |
| SAIC GM Dong Yue Motors Co., Ltd. (vi) | Joint venture of the ultimate holding company |
| SAIC GM (Shenyang) Norsom Motors Co., Ltd. (vi) | Joint venture of the ultimate holding company |
| SAIC Volkswagen Automotive Co., Ltd. (vi) | Joint venture of the ultimate holding company |
| Shanghai Tongzhou Autoparts Co., Ltd. (vi) | Joint venture of the ultimate holding company |
| Shanghai TRW Automotive Safety Systems Co., Ltd. (vi) | Joint venture of the ultimate holding company |
| Shanghai Inteva Automotive Parts Co., Ltd. (vi) | Joint venture of the ultimate holding company |
| Nanjing Iveco Motor Co., Ltd. (vi) | Joint venture of the ultimate holding company |
| | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | |
| | |
9 | Related parties and related party transactions (Cont’d) |
| | |
(2) | Related parties that do not control or are not controlled by the Company (Cont'd) |
| |
| Relationship with the Group |
| | |
| HASCO Visual Technology (Shanghai) Co., Ltd. (formerly “Shanghai Koito Automotive Lamp Co., Ltd.”) (vi) | Joint venture of the ultimate holding company |
| Yanfeng Plastic Omnium Automotive Exterior Systems Co., Ltd. (vi) | Joint venture of the ultimate holding company |
| Pan Asia Technical Automotive Centre Co., Ltd. (vi) | Joint venture of the ultimate holding company |
| ANJI-CEVA Logistics Co., Ltd. (vi) | Joint venture of the ultimate holding company |
| Jiangsu ANJI-CEVA Logistics Co., Ltd. (“Jiangsu ANJI-CEVA Automotive Logistics Co., Ltd.”) (vi) | Joint venture of the ultimate holding company |
| Shanghai Tongzhou Autoparts Co., Ltd. (vi) | Joint venture of the ultimate holding company |
| KEIPER (Changshu) Seating Mechanisms Co., Ltd. (formerly “Yanfeng Adient (Changshu) Seating Mechanism Co., Ltd.”) (i) (vi) | Subsidiary of the parent company |
| Yankang Automotive Parts Rugao Co., Ltd. (vi) | Subsidiary of the parent company |
| Yanfeng Automobile Safety Systems Co., Ltd. (vi) | Subsidiary of the parent company |
| Yanfeng Automotive Trim Systems (Chongqing) Co., Ltd. (vi) | Subsidiary of the parent company |
| Yanfeng Automotive Trim Systems Zhejiang Co., Ltd. (vi) | Subsidiary of the parent company |
| Yanfeng Automotive Trim Changshu Co., Ltd. (vi) | Subsidiary of the parent company |
| Yanfeng Automotive Trim Systems Liuzhou Co., Ltd. (vi) | Subsidiary of the parent company |
| Yanfeng Automotive Trim Systems Guangzhou Co., Ltd. (vi) | Subsidiary of the parent company |
| Yanfeng Automotive Trim Systems (Hefei) Co., Ltd. (vi) | Subsidiary of the parent company |
| Yanfeng Woodbridge Lightweight Composite Materials Co., Ltd. (vi) | Subsidiary of the parent company |
| Yanfeng Hainachuan Automotive Trim Systems Co., Ltd. (vi) | Subsidiary of the parent company |
| Yanfeng Global Automotive Interior Systems Co., Ltd. (formerly “Yanfeng Global Automotive Interior Systems Co., Ltd.”) (vi) | Subsidiary of the parent company |
| Shanghai Yanfeng Seating Co., Ltd. (vi) | Subsidiary of the parent company |
| Shanghai Yanfeng Jinqiao Automotive Trim Systems Co., Ltd. (vi) | Subsidiary of the parent company |
| Shanghai Songjiang Chunshen Plastic Products Co., Ltd. (vi) | Subsidiary of the parent company |
| Jiangsu Toppower Automotive Electronics Co., Ltd. (vi) | Subsidiary of the parent company |
| Shanghai Yankang Automotive Parts Co., Ltd. (vi) | Subsidiary of the parent company |
| Yanfeng Automotive Interior Systems (Shanghai) Co., Ltd. (vi) | Subsidiary of the parent company |
| Yanfeng Visteon Automotive Electronics Co., Ltd. (vi) | Associate of the parent company |
| Yanfeng Plastic Omnium (Shanghai) Automotive Exterior Systems Co., Ltd. (vi) | Joint venture of the parent company |
| Yanfeng Key (Shanghai) Automotive Safety Systems Co., Ltd. (vi) | Joint venture of the parent company |
| KEIPER Seating Mechanisms Co., Ltd. (formerly “Yanfeng Adient Seating Mechanism Co., Ltd.”) (i) (vi) | Subsidiary of the parent company |
| Shenyang Jinbei Yanfeng Automotive Interior Trim Systems Co., Ltd. (vi) | Joint venture of the parent company |
| | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | |
| | |
9 | Related parties and related party transactions (Cont’d) |
| | |
(2) | Related parties that do not control or are not controlled by the Company (Cont'd) |
| |
| Relationship with the Group |
| | |
| Shanghai Key Automotive Plastic Component Co, Ltd. (vi) | Joint venture of the parent company |
| Dongfeng Yanfeng (Shiyan) Automotive Trim Systems Co., Ltd. (vi) | Joint venture of the parent company |
| Dongfeng Antolin (Wuhan) Automotive Trim Co., Ltd. (vi) | Joint venture of the parent company |
| Beijing Yanfeng BAIC Automotive Interiors Trims Co., Ltd. (vi) | Joint venture of the parent company |
| CRH Shenyang (ii)(iv) | Former joint venture of the Company |
| Dongfeng Adient Seating(iv) | Associate of the Company |
| Chengdu Dongfeng Adient Automotive Seating Co., Ltd. (iv) | Subsidiary of associate of the Company |
| Wuhan TACHI-S (iii)(iv) | Former associate of the Company |
| Adient Plc(v) | Subsidiary of Adient Plc |
| | | | | | | | |
(i)
| On 30 June 2020, Yanfeng Trim obtained the control over Yanfeng Adient Seating Mechanism Co., Ltd. The relationship between the related party and the Group changed from a joint venture of the parent company to a subsidiary of the parent company. On 18 January 2021, Yanfeng Adient Seating Mechanism Co., Ltd. was renamed as KEIPER Seating Mechanisms Co., Ltd. On 26 January 2021, Yanfeng Adient (Changshu) Seating Mechanism Co., Ltd. was renamed as KEIPER (Changshu) Seating Mechanisms Co., Ltd. |
| | | | | |
(ii)
| On 31 December 2019, the Company held 50% equity interest in CRH Shenyang, a joint venture shareholder, which subsequently is under the common control of Yanfeng Adient Seating and Shenyang Jinbei Adient Automotive Components Co., Ltd. (“Shenyang Jinbei Adient”). On 31 December 2020, the Company and Shenyang Jinbei Adient signed a letter of concerted action, representing that the action taken by Shenyang Jinbei Adient and its appointed director will be aligned with the director appointed by the Company in the voting on directors’ meeting of CRH Shenyang. Therefore, since 31 December 2020, the Company included CRH Shenyang into the consolidation scope, and CRH Shenyang changed from a joint venture to a subsidiary of the Company. |
| |
(iii) | As at 31 March 2019, the company transfered its 20% equity in Wuhan Taiji to Dongfeng Adient Automotive Seating Co., Ltd. Since then, Wuhan Taiji is no longer a related party of the Group. |
| |
(iv) | The related parties are collectively referred to as “ Associates and its subsidiaries and joint ventures”. |
| |
(v) | The related parties are collectively referred to as “ Adient, its subsidiaries and joint ventures.” |
| |
(vi) | The related parties are collectively referred to as “ SAIC, its subsidiaries, associates and joint ventures’’. |
| |
(3) | Related party transactions |
| |
(a) | Pricing policies |
| |
| The Group’s pricing on products sold to related parties, purchased from related parties, rendering of services and lease payments are negotiated by both parties and by making reference to the market price. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| |
| 9 | Related parties and related party transactions (Cont'd) | | | | |
| |
(3) | Related party transactions (Cont'd) |
| | |
(b) | Purchase of goods |
| | | | | | |
| | 2020 | | 2019 | | 2018 |
|
| | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 4,817,820,067 | | 6,159,139,859 | | 7,998,704,118 |
| Associates and its subsidiaries and joint ventures | 410,940,642 | | 538,655,025 | | 601,676,483 |
| Adient, its subsidiaries and joint ventures | 155,012,321 | | 173,075,737 | | 470,609,580 |
| | 5,383,773,030 | | 6,870,870,621 | | 9,070,990,181 |
| |
(c) | Sale of goods |
| | | | | | |
| | 2020 | | 2019 | | 2018 |
| | | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 15,254,049,055 | | 16,570,744,317 | | 21,350,575,491 |
| Adient, its subsidiaries and joint ventures | 475,802,439 | | 815,341,392 | | 521,821,709 |
| Associates and its subsidiaries and joint ventures | 85,683,964 | | 61,517,295 | | 59,715,050 |
|
| 15,815,535,458 |
| 17,447,603,004 |
| 21,932,112,250 |
| |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
9 | Related parties and related party transactions (Cont'd) |
| | | | | | |
(3) | Related party transactions (Cont'd) |
| | | | | | |
(d) | Technical service fee |
| | | | | | |
| | 2020 | | 2019 | | 2018 |
| | | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 11,225,600 | | 204,248,591 | | 71,475,320 |
| Adient, its subsidiaries and joint ventures | 7,579,300 | | 22,363,536 | | 45,173,056 |
| | 18,804,900 | | 226,612,127 | | 116,648,376 |
| | | | | | |
(e) | (Decrease)/Increase on entrusted loans and cash pool - net |
| | | | | | |
| | 2020 | | 2019 | | 2018 |
|
| | | | | |
| SAIC, its subsidiaries, associates and joint ventures | (511,296,747) | | 167,646,780 | | 121,752,264 |
| Associates and its subsidiaries and joint ventures | - | | (105,326) | | 114,719,890 |
|
| (511,296,747) | | 167,541,454 | | 236,472,154 |
| | | | | | |
(f) | Interest income from entrusted loans and cash pool- net |
| | | | | | |
| | 2020 | | 2019 | | 2018 |
|
| | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 17,462,782 | | 13,073,829 | | 18,892,661 |
| Associates and its subsidiaries and joint ventures | - | - | - | | 1,962,020 |
|
| 17,462,782 | | 13,073,829 | | 20,854,681 |
| | | | | | |
(g) | Purchase of long-term assets | | | | | |
| | | | | | |
| | 2020 | | 2019 | | 2018 |
|
| | | | | |
| SAIC, its subsidiaries, associates and joint ventures | - | | 367,341 | | 73,107,599 |
| | | | | | |
(4) | Receivables from and payables to related parties |
| | | | | | |
(a) | Accounts receivable | | | | | |
| | | | | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 2,399,290,973 | | 2,005,016,457 | | 3,379,672,917 |
| Adient, its subsidiaries and joint ventures | 241,188,945 | | 201,941,928 | | 241,517,928 |
| Associates and its subsidiaries and joint ventures | 27,335,820 | | 82,514,138 | | 95,894,679 |
| | 2,667,815,738 | | | 2,289,472,523 | | 3,717,085,524 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
9 | Related parties and related party transactions (Cont'd) |
| | | | | | |
(4) | Receivables from and payables to related parties (Cont'd) |
| | | | | | |
| | | | | | |
(b) | Notes receivable |
|
| | | | | |
|
| 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| SAIC, its subsidiaries, associates and joint ventures | - | | - | | 464,757,984 |
| | | | | | |
(c) | Receivables financing | | | | | |
| | | | | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 663,153,447 | | 526,482,182 | | - |
| | | | | | |
(d) | Advances to suppliers | | | | | |
| | | | | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 36,444 | | 11,298,330 | | 10,474,163 |
| | | | | | |
(e) | Other receivables | | | | | |
| | | | | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 845,833,353 | | 312,494,062 | | 489,914,438 |
| Associates and its subsidiaries and joint ventures | - | | - | | 18,935,255 |
| | 845,833,353 | | 312,494,062 | | 508,849,693 |
| | | | | | |
(f) | Contract liability | | | | | |
| | | | | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 3,715,546 | | — | | — |
| | | | | | |
(g) | Cash at bank | | | | | |
| | | | | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 1,188,505,318 | | 1,603,830,729 | | 1,811,430,396 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | |
| |
9 | Related parties and related party transactions (Cont'd) |
| |
(4) | Receivables from and payables to related parties (Cont'd) |
| |
(h) | Accounts payable |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 1,586,122,584 | | 1,844,642,820 | | 1,598,564,685 |
| Associates and its subsidiaries and joint ventures | 171,909,367 | | 160,853,992 | | 200,575,015 |
| Adient, its subsidiaries and joint ventures | 50,396,020 | | 37,742,845 | | 53,935,601 |
| | 1,808,427,971 | | 2,043,239,657 | | 1,853,075,301 |
| |
(i) | Notes payable |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 7,588,779 | | 58,647,032 | | 65,153,215 |
| | |
(j) | Other payables |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| Adient, its subsidiaries and joint ventures | 1,489,480,831 | | 19,109,950 | | 79,676,099 |
| SAIC, its subsidiaries, associates and joint ventures | 1,408,024,416 | | 10,436,282 | | - |
| Associates and its subsidiaries and joint ventures | 10 | | 1,000,010 | | - |
| | 2,897,505,257 | | 30,546,242 | | 79,676,099 |
| |
(5) | Commitments in relation to related parties |
| |
| The commitments in relation to related parties contracted for by the Group but not yet necessary to be recognised on the balance sheet as at the balance sheet date are as follows: |
| |
(a) | Leases |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | |
| - Lessee | | | | | |
| | | | | | |
| SAIC, its subsidiaries, associates and joint ventures | 60,654,267 | | 135,687,477 | | 84,391,765 |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | |
| |
10 | Commitments |
| |
(1) | Capital commitments |
| |
| Capital expenditures contracted for by the Group but are not yet necessary to be recognised on the balance sheet as at the balance sheet date are as follows: |
| | | | | | |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
|
| | | | | |
| Buildings, machinery and equipment | 81,745,247 | | 38,670,849 | | 45,963,602 |
| |
(2) | Operating lease commitments |
| |
| The future minimum lease payments due under the signed irrevocable operating leases contracts are summarised as follows: |
| |
| | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
|
| | | | | |
| Within 1 year | 154,348,367 | | 163,026,111 | | 159,228,397 |
| 1 and 2 years | 118,978,280 | | 154,348,367 | | 131,942,062 |
| 2 and 3 years | 109,819,092 | | 150,796,730 | | 116,737,697 |
| Over 3 years | 239,544,194 | | 326,513,920 | | 310,344,520 |
| | 622,689,933 | | 794,685,128 | | 718,252,676 |
| |
11 | Events after the balance sheet date |
| |
| After the outbreak of Coronavirus Disease 2019 (“COVID-19 outbreak”) in early 2020, a series of precautionary and control measures have been and continued to be implemented across the country/region. The Group will pay close attention to the development of the COVID-19 outbreak and evaluate its impact on the financial position and operating results of the Group. As at the date on which this set of financial statements were authorised for issue, the Group was not aware of any material adverse effects on the financial statements as a result of the COVID-19 outbreak. |
| |
12 | Financial instruments and risks |
| |
| The Group’s activities expose it to a variety of financial risks: market risk (primarily including currency risk and interest rate risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group's financial performance. |
| |
(1) | Market risk |
| |
(a) | Foreign exchange risk |
| |
| The Group’s major operational activities are carried out in Mainland China and a majority of the transactions are denominated in RMB. The Group is exposed to foreign exchange risk arising from the recognised assets and liabilities, and future transactions denominated in foreign currencies, primarily with respect to US dollars. The Group’s finance department at its headquarters is responsible for monitoring the amount of assets and liabilities, and transactions denominated in foreign currencies to minimise the foreign exchange risk. Therefore, the Group may consider entering into forward exchange contracts or currency swap contracts to mitigate the foreign exchange risk. During 2020, 2019 and 2018, the Group did not enter into any forward exchange contracts or currency swap contracts. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | |
| |
12 | Financial instruments and risks (Cont'd) |
| |
(1) | Market risk (Cont'd) |
| |
(a) | Foreign exchange risk (Cont'd) |
| |
| The financial assets and the financial liabilities denominated in foreign currencies, which are held by the subsidiaries of the Group, whose recording currencies are RMB, are expressed in RMB as at 31 December 2020, 2019 and 2018 as follows: |
| |
| | | 31 December 2020 |
| | | USD | | Others | | Total |
| | | | | | | |
| Financial assets denominated in foreign currency - | | | | | | |
| Cash at bank and on hand | | 46,800,116 | | 22,643,235 | | 69,443,351 |
| Receivables | | 116,484,249 | | 122,275,544 | | 238,759,793 |
| | | 163,284,365 | | 144,918,779 | | 308,203,144 |
| | | | | | | |
| Financial liabilities denominated in foreign currency - | | | | | | |
| Payables | | 28,303,027 | | 34,038,969 | | 62,341,996 |
| | | |
| | | 31 December 2019 |
| | | USD | | Others | | Total |
| | | | | | | |
| Financial assets denominated in foreign currency - | | | | | | |
| Cash at bank and on hand | | 76,850,694 | | 55,094,863 | | 131,945,557 |
| Receivables | | 95,454,874 | | 179,314,843 | | 274,769,717 |
| | | 172,305,568 | | 234,409,706 | | 406,715,274 |
| | | | | | | |
| Financial liabilities denominated in foreign currency - | | | | | | |
| Payables | | 34,371,896 | | 78,269,014 | | 112,640,910 |
| |
| | | 31 December 2018 |
| | | USD | | Others | | Total |
| | | | | | | |
| Financial assets denominated in foreign currency - | | | | | | |
| Cash at bank and on hand | | 50,213,457 | | 65,760,379 | | 115,973,836 |
| Receivables | | 122,414,691 | | 213,130,083 | | 335,544,774 |
| | | 172,628,148 | | 278,890,462 | | 451,518,610 |
| | | | | | | |
| Financial liabilities denominated in foreign currency - | | | | | | |
| Payables | | 40,311,332 | | 126,466,498 | | 166,777,830 |
| |
| As at 31 December 2020, 2019 and 2018, if the RMB had strengthened/weakened by 10% against the USD while all other variables had been held constant, the Group’s profit before tax for the years would have been approximately RMB 13,498,134, RMB 13,793,367 and RMB 13,231,682 lower/higher for various financial assets and liabilities denominated in USD. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | |
| |
12 | Financial instruments and risks (Cont'd) |
| |
(1) | Market risk (Cont'd) |
| |
(b) | Interest rate risk |
| |
| The Group's interest rate risk mainly arises from related party entrusted loans and interest-bearing bank borrowings. Financial liabilities issued at floating rates expose the Group to cash flow interest rate risk. Financial liabilities issued at fixed rates expose the Group to fair value interest rate risk. The Group determines the relative proportions of its fixed rate and floating rate contracts depending on the prevailing market conditions. As at 31 December 2020, 2019 and 2018, the Group had no long-term interest bearing borrowings. |
| |
| The Group’s finance department at its headquarters continuously monitors the interest rate position of the Group. Increases in interest rates will increase the cost of new borrowing and the interest expenses with respect to the Group’s outstanding floating rate borrowings, and therefore could have a material adverse effect on the Group’s financial performance. The Group makes adjustments timely with reference to the latest market conditions and may enter into interest rate swap agreements to mitigate its exposure to interest rate risk. During 2020, 2019 and 2018, the Group did not enter into any interest rate swap agreements. |
| |
(2) | Credit risk |
| |
| Credit risk is managed on the grouping basis. Credit risk mainly arises from cash at bank, notes receivable, accounts receivables, other receivables etc. |
| |
| The Group expects that there is no significant credit risk associated with cash at bank since they are deposited at state-owned banks, other medium or large size listed banks and related party. Management does not expect that there will be any significant losses from non-performance by these counterparties. |
| |
| In addition, the Group has policies to limit the credit exposure on notes receivable, accounts receivables, other receivables. The Group assesses the credit quality of and sets credit limits on its customers by taking into account their financial position, the availability of guarantee from third parties, their credit history and other factors such as current market conditions. The credit history of the customers is regularly monitored by the Group. In respect of customers with a poor credit history, the Group will use written payment reminders, or shorten or cancel credit periods, to ensure the overall credit risk of the Group is limited to a controllable extent. |
| |
| As at the balance sheet date, the Group has no significant collateral or other credit enhancements held as a result of the debtor's mortgage. |
|
|
(3) | Liquidity risk |
| |
| Cash flow forecasting is performed by each subsidiary of the Group and aggregated by the Group’s finance department in its headquarters. The Group’s finance department at its headquarters monitors rolling forecasts of the Group’s short-term and long-term liquidity requirements to ensure it has sufficient cash that are readily convertible to cash to meet operational needs, while maintaining sufficient headroom on its undrawn committed borrowing facilities from major financial institution so that the Group does not breach borrowing limits or covenants on any of its borrowing facilities to meet the short-term and long-term liquidity requirements. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
12 | Financial instruments and risks (Cont'd) |
| | | | | | | | |
(3) | Liquidity risk (Cont'd) |
| | | | | | | | |
| The financial liabilities of the Group at the balance sheet date are analysed by their maturity date below at their undiscounted contractual cash flow: |
| | | | | | | | |
| | 31 December 2020 |
| | Within 1 year | | 1 to 5 years | | Over 5 years | | Total |
| | | | | | | | |
| Short-term borrowings | 176,018,059 | | - | | - | | 176,018,059 |
| Notes payable | 741,488,432 | | - | | - | | 741,488,432 |
| Accounts payable | 12,051,363,983 | | - | | - | | 12,051,363,983 |
| Other payables | 7,195,737,701 | | - | | - | | 7,195,737,701 |
| | 20,164,608,175 | | - | | - | | 20,164,608,175 |
| | | | | | | | |
| | 31 December 2019 |
| | Within 1 year | | 1 to 5 years | | Over 5 years | | Total |
| | | | | | | | |
| Short-term borrowings | 442,658,296 | | - | | - | | 442,658,296 |
| Notes payable | 634,111,311 | | - | | - | | 634,111,311 |
| Accounts payable | 11,994,465,250 | | - | | - | | 11,994,465,250 |
| Other payables | 4,410,897,268 | | - | | - | | 4,410,897,268 |
| | 17,482,132,125 | | - | | - | | 17,482,132,125 |
| | | | | | | | |
| | 31 December 2018 |
| | Within 1 year | | 1 to 5 years | | Over 5 years | | Total |
| | | | | | | | |
| Short-term borrowings | 578,660,000 | | - | | - | | 578,660,000 |
| Notes payable | 665,390,579 | | - | | - | | 665,390,579 |
| Accounts payable | 10,447,210,448 | | - | | - | | 10,447,210,448 |
| Other payables | 3,990,807,212 | | - | | - | | 3,990,807,212 |
| Long-term borrowings | 1,500,000 | | - | | - | | 1,500,000 |
| | 15,683,568,239 | | - | | - | | 15,683,568,239 |
| | | | | | | | |
13 | Fair value estimates | | | | | | | |
| | | | | | | | |
| The level in which fair value measurement is categorised is determined by the level of the fair value hierarchy of the lowest level input that is significant to the entire fair value measurement:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability. |
| | | | | | | | |
(a) | Financial instruments not measured at fair value |
| | | | | | | | |
| The Group’s financial assets and financial liabilities measured at amortised cost mainly represent notes receivable, accounts receivable, other receivables, short-term borrowings, payables and long-term borrowings. |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
13 | Fair value estimates (Cont'd) |
| | | | | | | | |
(a) | Financial instruments not measured at fair value (Cont'd) |
| | | | | | | | |
| The carrying amount of the Group's financial assets and liabilities not measured at fair value is a reasonable approximation of their fair value. |
| | | | | | | | |
(b) | Financial instruments measured at fair value |
| | | | | | | | |
| The Group's financial assets measured at fair value are receivables financing, belonging to Level 3. |
| | | | | | | | |
14 | Capital management | | | | | | | |
| | | | | | | | |
| The Group’s capital management policies aim to safeguard the Group’s ability to continue as a going concern in order to provide returns for investors and benefits for other stakeholders, and to maintain an optimal capital structure to reduce the cost of capital. |
| | | | | | | | |
| In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to investors, refund capital to investors or sell assets to reduce debts. |
| | | | | | | | |
| The Group’s total capital is calculated as ‘owners’ equity’ as shown in the consolidated balance sheets. The Group is not subject to external mandatory capital requirements. |
| | | | | | | | |
15 | Reconciliation to United States generally accepted accounting principles |
| | | | | | | | |
| The financial statements have been prepared in accordance with Accounting Standards for Business Enterprises in the People's Republic of China (“PRC GAAP”), which differ in certain respects from accounting principles generally accepted in the United States of America (“U.S. GAAP”). The significant differences which have an impact on either net profit or owners’ equity of the Company are described in the reconciliation tables below. Other differences do not have a significant effect on either net profit or owners’ equity. The effects of the significant adjustments to net profit for the years ended 31 December 2020, 2019 and 2018 which would be required if U.S. GAAP were to be applied instead of PRC GAAP are summarized in the following table. Also, ASC 606, Revenue from Contracts with Customers, would become effective January 1, 2019 to the Company if U.S. GAAP were to be applied instead of PRC GAAP. The Company assessed the adoption impact following the 5-step model under ASC 606 and using a modified retrospective transition method, which requires a cumulative-effect adjustment, to the opening balance of retained earnings to be recognized on the date of adoption with prior periods not restated. Per the assessment, the impact of adoption of ASC 606 would be immaterial to the Company. |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | | 2020 | | 2019 | | 2018 |
| | | | | | | |
| Net profit under PRC GAAP | | 2,088,621,666 | | 2,275,803,139 | | 2,706,315,652 |
| Adjustments: | | | | | | |
| Inventory impairment reversals (a) | | (8,120) | | 260,105 | | (135,814) |
| Staff Welfare and Incentive Fund (b) | | (51,140,040) | | (147,797,779) | | (126,529,628) |
| Tax effect of the reconciling items (c) | | (29,929) | | (7,869) | | 20,372 |
| Net profit under U.S. GAAP | | 2,037,443,577 | | 2,128,257,596 | | 2,579,670,582 |
| | | | | | | |
YANFENG ADIENT SEATING CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2020, 2019 AND 2018 (AMOUNTS AS OF AND
FOR THE YEAR ENDED 31 DECEMBER 2020 ARE NOT COVERED BY THE AUDITOR’S
REPORT INCLUDED HEREIN)
(All amounts in RMB Yuan unless otherwise stated)
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
15 | Reconciliation to United States generally accepted accounting principles (Cont'd) |
| | | | | | | |
| The effects of the significant adjustments to owners’ equity for the years ended 31 December 2020, 2019 and 2018 which would be required if U.S. GAAP were to be applied instead of PRC GAAP are summarized as follows: |
| | | | | | | |
| | | 31 December 2020 | | 31 December 2019 | | 31 December 2018 |
| | | | | | | |
| Owners’ equity under PRC GAAP | | 2,487,518,551 | | 5,255,275,254 | | 5,267,776,585 |
| Adjustments: | | | | | | |
| Inventory impairment reversals (a) | | (319,588) | | (311,468) | | (571,573) |
| Staff Welfare and Incentive Fund (b) | | 260,779,716 | | 222,690,120 | | 309,948,948 |
| Tax effect of the reconciling items (c) | | 47,938 | | 77,867 | | 85,736 |
| Owners’ equity under U.S. GAAP | | 2,748,026,617 | | 5,477,731,773 | | 5,577,239,696 |
| | | | | |
| |
(a) | Inventory impairment reversals |
| |
| Under PRC GAAP, reversals of inventory impairment charges (limited to the amounts of the original impairment) are required for subsequent recoveries. Impairments and any subsequent reversals are included in a separate profit and loss line item - “Asset impairment losses”, which is outside of cost of goods sold. Under U.S. GAAP, reversals of impairments are prohibited, as a write-down of inventories to the lower of cost or market creates a new cost basis that subsequently cannot be reversed. |
| |
(b) | Staff Welfare and Incentive Fund |
| |
| In accordance with the Law of the PRC on Chinese-Foreign Equity Joint Ventures and the Company’s Articles of Association, the Company appropriated the Staff Welfare and Incentive Fund of net profit after setting off accumulated losses of previous years and before profit distributions to the investors. The Staff Welfare and Incentive Fund is restricted to fund payments of special bonus to employees and for the collective welfare of employees. None of it is allowed to be transferred to the Company in terms of cash dividends, loans or advances, nor can it be distributed except under liquidation.
Under PRC GAAP, appropriation of the Staff Welfare and Incentive Fund is a liability in nature and accounted for as a transfer from retained earnings to Staff Welfare and Incentive Fund, a liability account. Subsequent payments is accounted for as a release of the Company’s liability. |
| |
| Under U.S. GAAP, appropriation to the Staff Welfare and Incentive Fund is accounted for as a transfer from retained earnings to the statutory reserves. Subsequent payment is accounted for as expenses or assets based on the usage of the payment, and proportionate retained earnings and the statutory reserves are reversed concurrently. |
| |
(c) | Tax effect of the reconciling items |
| |
| The applicable statutory tax rate used to calculate the tax effect of the reconciling items on the net profit reconciliation between PRC GAAP and U.S. GAAP for the year ended December 31, 2020, December 31,2019 and December 31, 2018 was 15%, 25% and 15%, respectively. |