Consolidated Statements of Cash Flows (Unaudited) ₪ in Thousands, $ in Thousands | 6 Months Ended |
Jun. 30, 2020USD ($) | Jun. 30, 2020ILS (₪) | Jun. 30, 2019ILS (₪) |
Cash flows from operating activities: | | | |
Total comprehensive loss | ₪ | | ₪ (11,356) | ₪ (5,919) |
Adjustments to profit or loss items: | | | |
Exchange rate difference | ₪ | | 5 | |
Net financing expenses | ₪ | | 37 | 815 |
Loss (gain) from revaluation of financial assets presented at fair value through profit or loss | ₪ | | | 6 |
Depreciation | ₪ | | 170 | 192 |
Share-based payment | ₪ | | 829 | 529 |
Changes in fair value of warrants | ₪ | | 3,807 | (8,442) |
Interest received during the period | ₪ | | 35 | (46) |
Adjustments to profit or loss items | ₪ | | 4,883 | (6,946) |
Changes in asset and liability items: | | | |
Decrease (increase) in other receivables | ₪ | | (473) | 126 |
Decrease (increase) in other long-term assets | ₪ | | | 19 |
Decrease in trade and other payables | ₪ | | (753) | (715) |
Decrease in right-of-use assets | ₪ | | 183 | 314 |
Operating activities for changes in asset and liability | ₪ | | (1,043) | (256) |
Cash paid and received during the period for: | | | |
Net cash used in operating activities | ₪ | | (7,516) | (13,121) |
Cash flows from investing activities: | | | |
Restricted cash, net | ₪ | | (2) | |
Sale of property, plant and equipment, net | ₪ | | 34 | |
Purchase of property, plant and equipment, net | ₪ | | (3) | (120) |
Net cash provided (used in) investing activities | ₪ | | 29 | (120) |
Cash flows from financing activities: | | | |
Exercise of share options | ₪ | | 4,707 | |
Issuance of share capital and warrants, net of issue costs | ₪ | | 9,194 | 23,723 |
Leases liabilities | ₪ | | (212) | (278) |
Net cash provided by financing activities | ₪ | | 13,689 | 23,445 |
Exchange differences on balances of cash and cash equivalents | ₪ | | (39) | (769) |
Increase in cash and cash equivalents | ₪ | | 6,163 | 9,435 |
Cash and cash equivalents at beginning of period | ₪ | | 18,106 | 17,809 |
Cash and cash equivalents at end of period | ₪ | | 24,269 | 27,244 |
(a) Non-cash activities: | | | |
Issuance expenses related to fund raising | ₪ | | ₪ 93 | ₪ 164 |
U.S. dollars [Member] | | | |
Cash flows from operating activities: | | | |
Total comprehensive loss | $ | $ (3,276) | | |
Adjustments to profit or loss items: | | | |
Exchange rate difference | $ | 1 | | |
Net financing expenses | $ | 11 | | |
Loss (gain) from revaluation of financial assets presented at fair value through profit or loss | $ | | | |
Depreciation | $ | 49 | | |
Share-based payment | $ | 239 | | |
Changes in fair value of warrants | $ | 1,098 | | |
Interest received during the period | $ | 10 | | |
Adjustments to profit or loss items | $ | 1,408 | | |
Changes in asset and liability items: | | | |
Decrease (increase) in other receivables | $ | (136) | | |
Decrease (increase) in other long-term assets | $ | | | |
Decrease in trade and other payables | $ | (217) | | |
Decrease in right-of-use assets | $ | 53 | | |
Operating activities for changes in asset and liability | $ | (300) | | |
Cash paid and received during the period for: | | | |
Net cash used in operating activities | $ | (2,168) | | |
Cash flows from investing activities: | | | |
Restricted cash, net | $ | (1) | | |
Sale of property, plant and equipment, net | $ | 10 | | |
Purchase of property, plant and equipment, net | $ | (1) | | |
Net cash provided (used in) investing activities | $ | 8 | | |
Cash flows from financing activities: | | | |
Exercise of share options | $ | 1,358 | | |
Issuance of share capital and warrants, net of issue costs | $ | 2,652 | | |
Leases liabilities | $ | (61) | | |
Net cash provided by financing activities | $ | 3,949 | | |
Exchange differences on balances of cash and cash equivalents | $ | (11) | | |
Increase in cash and cash equivalents | $ | 1,778 | | |
Cash and cash equivalents at beginning of period | $ | 5,224 | | |
Cash and cash equivalents at end of period | $ | 7,002 | | |
(a) Non-cash activities: | | | |
Issuance expenses related to fund raising | $ | $ 27 | | |