Exhibit 99.1
USCF Funds Trust
United States 3x Oil Fund
Monthly Account Statement
For the Month Ended November 30, 2019
| Statement of Income (Loss) | ||||
| Income | ||||
| Realized Trading Gain (Loss) on Futures | $ | 2,908,992 | ||
| Unrealized Gain (Loss) on Market Value of Futures | (1,904,331 | ) | ||
| Dividend Income | 3,540 | |||
| Interest Income | 11,606 | |||
| ETF Transaction Fees | 3,825 | |||
| Total Income (Loss) | $ | 1,023,632 | ||
| Expenses | ||||
| Sponsor Management Fees | $ | 12,601 | ||
| Brokerage Commissions | 8,218 | |||
| Total Expenses | $ | 20,819 | ||
| Net Income (Loss) | $ | 1,002,813 | ||
| Statement of Changes in Net Asset Value | ||||
| Net Asset Value Beginning of Month 11/1/19 | $ | 17,578,096 | ||
| Additions (150,000 Shares) | 3,020,075 | |||
| Withdrawals (300,000 Shares) | (6,372,250 | ) | ||
| Net Income (Loss) | 1,002,813 | |||
| Net Asset Value End of Month | $ | 15,228,734 | ||
| Net Asset Value Per Share (800,040 Shares) | $ | 19.03 | ||
To the Shareholders of United States 3x Oil Fund:
Pursuant to Rule 4.22(h) under the Commodity Exchange Act, the undersigned represents that, to the best of his knowledge and belief, the information contained in the Account Statement for the month ended November 30, 2019 is accurate and complete.
| /s/ Stuart P. Crumbaugh | |
| Stuart P. Crumbaugh | |
| Chief Financial Officer |
United States Commodity Funds LLC, Sponsor of United States 3x Oil Fund
United States Commodity Funds LLC
1850 Mt. Diablo Boulevard, Suite 640
Walnut Creek, CA 94596
USCF Funds Trust
United States 3x Short Oil Fund
Monthly Account Statement
For the Month Ended November 30, 2019
| Statement of Income (Loss) | ||||
| Income | ||||
| Realized Trading Gain (Loss) on Futures | $ | (776,065 | ) | |
| Unrealized Gain (Loss) on Market Value of Futures | 522,355 | |||
| Interest Income | 2,978 | |||
| ETF Transaction Fees | 974 | |||
| Total Income (Loss) | $ | (249,758 | ) | |
| Expenses | ||||
| Sponsor Management Fees | $ | 2,697 | ||
| Brokerage Commissions | 2,351 | |||
| Total Expenses | $ | 5,048 | ||
| Net Income (Loss) | $ | (254,806 | ) | |
| Statement of Changes in Net Asset Value | ||||
| Net Asset Value Beginning of Month 11/1/19 | $ | 3,787,497 | ||
| Additions (250,000 Shares) | 1,730,367 | |||
| Withdrawals (100,000 Shares) | (704,837 | ) | ||
| Net Income (Loss) | (254,806 | ) | ||
| Net Asset Value End of Month | $ | 4,558,221 | ||
| Net Asset Value Per Share (600,007 Shares) | $ | 7.60 | ||
To the Shareholders of United States 3x Short Oil Fund:
Pursuant to Rule 4.22(h) under the Commodity Exchange Act, the undersigned represents that, to the best of his knowledge and belief, the information contained in the Account Statement for the month ended November 30, 2019 is accurate and complete.
| /s/ Stuart P. Crumbaugh | |
| Stuart P. Crumbaugh | |
| Chief Financial Officer |
United States Commodity Funds LLC, Sponsor of United States 3x Short Oil Fund
United States Commodity Funds LLC
1850 Mt. Diablo Boulevard, Suite 640
Walnut Creek, CA 94596
USCF Funds Trust
Monthly Account Statement
For the Month Ended November 30, 2019
| Statement of Income (Loss) | ||||
| Income | ||||
| Realized Trading Gain (Loss) on Futures | $ | 2,132,927 | ||
| Unrealized Gain (Loss) on Market Value of Futures | (1,381,976 | ) | ||
| Dividend Income | 3,540 | |||
| Interest Income | 14,584 | |||
| ETF Transaction Fees | 4,799 | |||
| Total Income (Loss) | $ | 773,874 | ||
| Expenses | ||||
| Sponsor Management Fees | $ | 15,298 | ||
| Brokerage Commissions | 10,569 | |||
| Total Expenses | $ | 25,867 | ||
| Net Income (Loss) | $ | 748,007 | ||
| Statement of Changes in Net Asset Value | ||||
| Net Asset Value Beginning of Month 11/1/19 | $ | 21,365,593 | ||
| Additions (400,000 Shares) | 4,750,442 | |||
| Withdrawals (400,000 Shares) | (7,077,087 | ) | ||
| Net Income (Loss) | 748,007 | |||
| Net Asset Value End of Month | $ | 19,786,955 | ||
To the Shareholders of USCF Funds Trust:
Pursuant to Rule 4.22(h) under the Commodity Exchange Act, the undersigned represents that, to the best of his knowledge and belief, the information contained in the Account Statement for the month ended November 30, 2019 is accurate and complete.
| /s/ Stuart P. Crumbaugh | |
| Stuart P. Crumbaugh | |
| Chief Financial Officer |
United States Commodity Funds LLC, Sponsor of USCF Funds Trust
United States Commodity Funds LLC
1850 Mt. Diablo Boulevard, Suite 640
Walnut Creek, CA 94596
