Real Estate Disclosure [Text Block] | NOTE 4. REAL ESTATE INVESTMENTS Property Location Acquisition Property Land, Tenant Accumulated Total Teal Chase Bank & Great Clips Antioch, CA 8/22/2014 Retail $ 3,160,035 $ 668,200 $ (1,106,718) $ 2,721,518 Chevron Gas Station San Jose, CA 5/29/2015 Retail 2,775,000 (111,443) 2,663,557 Levins Sacramento, CA 8/19/2015 Industrial 3,750,000 (558,808) 3,191,192 Chevron Gas Station (See Note 5) Roseville, CA 9/30/2015 Retail 2,800,000 (242,895) 2,557,105 Island Pacific Supermarket Elk Grove, CA 10/1/2015 Retail 3,151,460 568,540 (421,266) 3,298,733 Dollar General Bakersfield, CA 11/11/2015 Retail 4,632,567 689,020 (456,094) 4,865,493 Rite Aid Lake Elsinore, CA 12/7/2015 Retail 6,663,446 968,286 (546,731) 7,085,000 PMI Preclinical San Carlos, CA 12/9/2015 Industrial 8,920,000 (471,173) 8,448,827 EcoThrift Sacramento, CA 3/17/2016 Retail 4,486,993 541,729 (494,504) 4,534,218 GSA (MSHA) Vacaville, CA 4/5/2016 Office 2,998,232 456,645 (285,273) 3,169,604 PreK San Antonio San Antonio, TX 4/8/2016 Retail 11,851,540 1,593,451 (1,788,183) 11,656,808 Dollar Tree Morrow, GA 4/22/2016 Retail 1,295,879 206,844 (181,513) 1,321,210 Dinan Cars Morgan Hill, CA 6/21/2016 Industrial 4,651,845 654,155 (681,243) 4,624,757 Solar Turbines San Diego, CA 7/21/2016 Office 5,556,726 389,718 (478,988) 5,467,456 Amec Foster San Diego, CA 7/21/2016 Industrial 7,003,261 485,533 (323,469) 7,165,325 ITW Rippey El Dorado, CA 8/18/2016 Industrial 6,178,204 407,316 (375,774) 6,209,746 Dollar General Big Spring Big Spring, TX 11/4/2016 Retail 1,161,647 112,958 (41,764) 1,232,841 Gap Rocklin, CA 12/1/2016 Office 7,220,909 677,191 (412,589) 7,485,512 L-3 Communications San Diego, CA 12/23/2016 Industrial 10,799,500 961,107 (458,129) 11,302,478 Sutter Health Rancho Cordova, CA 3/15/2017 Office 24,256,632 2,870,258 (1,207,138) 25,919,752 Walgreens Santa Maria, CA 6/29/2017 Retail 4,667,322 448,183 (91,470) 5,024,035 Total $ 127,981,198 $ 12,699,134 $ (10,735,165) $ 129,945,167 Current Acquisitions There were no acquisitions during the three months ended March 31, 2018. Operating Leases The Company’s real estate properties are primarily leased to tenants under triple-net leases for which terms and expirations vary. The Company monitors the credit of all tenants to stay abreast of any material changes in credit quality. The Company monitors tenant credit by (1) reviewing the credit ratings of tenants (or their parent companies or lease guarantors) that are rated by national recognized rating agencies; (2) reviewing financial statements and related metrics and information that are publicly available or that are required to be provided pursuant to the lease; (3) monitoring new reports and press releases regarding the tenants (or their parent companies or lease guarantors), and their underlying business and industry; and (4) monitoring the timeliness of rent collections. April 2018 through December 2018 $ 7,393,136 2019 10,027,621 2020 10,228,801 2021 9,260,672 2022 7,714,989 2023 5,914,111 Thereafter 26,097,425 Total $ 76,636,755 Property and Location Annualized Percentage of Sutter Health, Rancho Cordova, CA $ 1,920,911 $ 19.60 % (1) Effective Annualized Base Rent is calculated based on the monthly base rent at March 31, 2018 for twelve months. Intangibles Tenant Above-Market Below-Market Cost $ 12,699,134 $ 872,408 $ (5,349,909) Accumulated amortization (3,248,171) (64,056) 1,598,942 Net amount $ 9,450,963 $ 808,352 $ (3,750,967) 9.60 Tenant Above-Market Below-Market April 2018 through December 2018 $ 1,175,544 $ 26,490 $ (645,123) 2019 1,567,391 35,320 (860,165) 2020 1,567,392 35,320 (860,165) 2021 1,320,274 35,320 (667,541) 2022 1,239,699 35,320 (667,541) 2023 1,128,431 35,320 (50,432) Thereafter 1,452,232 605,262 Total $ 9,450,963 $ 808,352 $ (3,750,967) Weighted average remaining amortization period 8.3 years 35.5 years 5.3 years |