Real Estate Disclosure [Text Block] | NOTE 4. REAL ESTATE INVESTMENTS The following table provides summary information regarding the Company’s 21 real estate investments as of September 30, 2018: Property Location Acquisition Date Property Type Land, Building and Improvements Tenant Origination and Absorption Costs Accumulated Depreciation and Amortization Total Real Estate Investments, Net Chase Bank and Great Clips (1) Antioch, CA 8/22/2014 Retail $ 2,297,845 $ 668,201 $ (1,108,473 ) $ 1,857,573 Chevron Gas Station San Jose, CA 5/29/2015 Retail 2,775,000 — (130,824 ) 2,644,176 Levins Sacramento, CA 8/19/2015 Industrial 3,750,000 7,100 (665,913 ) 3,091,187 Chevron Gas Station (see Note 5) Roseville, CA 9/30/2015 Retail 2,800,000 — (290,678 ) 2,509,322 Island Pacific Supermarket Elk Grove, CA 10/1/2015 Retail 3,151,460 568,539 (494,017 ) 3,225,982 Dollar General Bakersfield, CA 11/11/2015 Retail 4,632,567 689,020 (552,114 ) 4,769,473 Rite Aid Lake Elsinore, CA 12/7/2015 Retail 6,663,446 968,285 (666,016 ) 6,965,715 PMI Preclinical San Carlos, CA 12/9/2015 Industrial 8,920,000 — (573,974 ) 8,346,026 EcoThrift Sacramento, CA 3/17/2016 Retail 4,486,993 541,729 (615,607 ) 4,413,115 GSA (MSHA) Vacaville, CA 4/5/2016 Office 2,998,232 456,645 (355,136 ) 3,099,741 PreK San Antonio San Antonio, TX 4/8/2016 Retail 11,851,540 1,593,451 (2,244,741 ) 11,200,250 Dollar Tree Morrow, GA 4/22/2016 Retail 1,295,879 206,844 (228,465 ) 1,274,258 Dinan Cars Morgan Hill, CA 6/21/2016 Industrial 4,651,845 654,155 (871,358 ) 4,434,642 Solar Turbines San Diego, CA 7/21/2016 Office 5,738,978 389,718 (423,988 ) 5,704,708 Amec Foster San Diego, CA 7/21/2016 Industrial 7,010,799 485,533 (515,975 ) 6,980,357 ITW Rippey El Dorado, CA 8/18/2016 Industrial 6,178,204 407,316 (626,369 ) 5,959,151 Dollar General Big Spring Big Spring, TX 11/4/2016 Retail 1,161,647 112,958 (56,951 ) 1,217,654 Gap Rocklin, CA 12/1/2016 Office 7,220,909 677,192 (572,677 ) 7,325,424 L-3 Communications San Diego, CA 12/23/2016 Industrial 10,799,500 961,107 (639,846 ) 11,120,761 Sutter Health Rancho Cordova, CA 3/15/2017 Office 24,256,632 2,870,258 (1,786,564 ) 25,340,326 Walgreens Santa Maria, CA 6/29/2017 Retail 4,667,322 448,183 (149,241 ) 4,966,264 $ 127,308,798 $ 12,706,234 $ (13,568,927 ) $ 126,446,105 (1) See following impairment charge discussion. Impairment Charge During the second quarter of 2018, the Company learned that it was unlikely that a single tenant would be interested in leasing the 5,660 square feet of space at the Antioch, California property that was previously leased by Chase Bank. While the Company had received expressions of interest from potential tenants, they were all interested in smaller spaces at lower rental rates which would have required the Company to invest in substantial tenant improvements to subdivide the space. The Company’s special purpose subsidiary that owns this property notified the lender on July 13, 2018 that it is unwilling to make such additional improvements in the Antioch, California property unless it could restructure the existing mortgage which matures in February 2019, or payoff the mortgage at a discount, as discussed in Note 7. Having not reached any agreement with the lender when the August 2018 mortgage payment came due, the Company’s special purpose subsidiary notified the lender on August 9, 2018 that it was defaulting on the mortgage loan which had a balance of $1,869,536 as of June 30, 2018, and that it intended to surrender the property to the lender unless an acceptable agreement could be reached. The book value of the Antioch property after the impairment charge is less than 2.0% of the Company’s total investments in real estate property. Given the decline in expected rental rates for the Antioch, California property, the Company concluded that it was necessary to record an impairment charge of $862,190 as of June 30, 2018, which is less than 1% of the Company’s total investments in real estate property, based on the estimated fair value of the real estate which approximated the then outstanding balance of the existing mortgage loan. This impairment charge is reflected in the Company’s results of operations for the nine months ended September 30, 2018. Notice of Default On September 28, 2018, the Company received a notice of default and election to sell under deed of trust (the “Notice”) dated September 19, 2018 for the Antioch, California property from an agent for the lender. The Notice was filed for recording in the Office of the Recorder of Contra Costa County, California on September 24, 2018. While the Company was given a 90-day cure period from the date of record before a sale date of the Antioch, California property may be set, the Company does not plan to cure the default. The loan in default is non-recourse to the Company (except for property taxes, insurance and the lender’s legal fees and other costs incurred prior to the date of foreclosure) and, while eight of the Company’s other special purpose property owner subsidiaries have mortgage loans with this lender, none of those loans are cross-collateralized with the Antioch property loan and the Company’s special purpose subsidiary’s default on that loan does not cross-default any of these other loans. The Company is continuing to accrue default interest, penalties as well as property taxes, insurance and the lender’s legal fees and costs. Current Year Acquisitions or Dispositions There were no acquisitions or dispositions during the nine months ended September 30, 2018. Operating Leases The Company’s real estate properties are primarily leased to tenants under triple-net leases for which terms and expirations vary. The Company monitors the credit of all tenants to stay abreast of any material changes in credit quality. The Company monitors tenant credit by (1) reviewing the credit ratings of tenants (or their parent companies or lease guarantors) that are rated by national recognized rating agencies; (2) reviewing financial statements and related metrics and information that are publicly available or that are required to be provided pursuant to the lease; (3) monitoring new reports and press releases regarding the tenants (or their parent companies or lease guarantors), and their underlying business and industry; and (4) monitoring the timeliness of rent collections. As of September 30, 2018, the future minimum contractual rental income due under the Company’s non-cancelable operating leases, excluding any renewal periods, are as follows: October through December 2018 $ 2,472,538 2019 10,008,899 2020 10,197,455 2021 9,220,308 2022 7,674,625 2023 5,884,134 Thereafter 27,901,568 $ 73,359,527 Revenue Concentration The Company’s revenue concentration based on tenants representing greater than 10% of total revenues for the three and nine months ended September 30, 2018 is as follows: Three Months Ended September 30, 2018 Nine Months Ended September 30, 2018 Property and Location Revenue Percentage of Total Revenue Revenue Percentage of Total Revenue Sutter Health, Rancho Cordova, CA $ 663,998 20.2 % $ 2,039,643 20.6 % ITW Rippey, El Dorado, CA $ 517,309 15.7 % $ 1,508,718 15.3 % PreK San Antonio, San Antonio, TX $ 386,681 11.7 % $ 1,242,782 12.6 % Asset Concentration The Company’s portfolio’s asset concentration (greater than 10% of total assets) for the fiscal period September 30, 2018 was as follows: Property and Location Net Carrying Value Percentage of Total Assets Sutter Health, Rancho Cordova, CA $ 1,920,911 19.0 % Intangibles As of September 30, 2018, the Company’s intangibles were as follows: Tenant Origination and Absorption Costs Above-Market Leases Below-Market Leases Cost $ 12,706,234 $ 872,408 $ (5,349,909 ) Accumulated amortization (4,019,601 ) (81,716 ) 2,029,024 Net amount $ 8,686,633 $ 790,692 $ (3,320,885 ) The intangible assets and liabilities acquired in connection with these acquisitions have a weighted average amortization period of approximately 9.2 years as of September 30, 2018. Amortization of intangible assets over the next five years is expected to be as follows: Tenant Origination and Absorption Costs Above-Market Leases Below-Market Leases October through December 2018 $ 384,423 $ 8,830 $ (215,041 ) 2019 1,537,689 35,320 (860,165 ) 2020 1,537,689 35,320 (860,165 ) 2021 1,290,572 35,320 (667,541 ) 2022 1,067,822 35,320 (201,982 ) 2023 683,378 35,320 (113,651 ) Thereafter 2,185,060 605,262 (402,340 ) Total $ 8,686,633 $ 790,692 $ (3,320,885 ) Weighted average remaining amortization period 7.7 years 35.3 years 4.9 years |