Restatement of Financial Statements | Note 3. Restatement of Financial Statements Management of the Company re-evaluated its accounting for year ending December 31, 2023, the Company determined to restate its previously issued financial statements as of December 31, 2023 to correct accounting errors related to goodwill, current assets, revenue, and equity. The following tables summarize the effect of the restatements on the specific items presented in our previously reported financial statements: LOTTERY.COM INC. CONSOLIDATED BALANCE SHEETS (RESTATED) Schedule of Restatements on Previously Reported Financial Statements Reported Impacts Restated Fiscal Year Ended December 31, 2023 As Previously As Reported Adjustments Restated ASSETS Cash $ 359,826 $ - $ 359,826 Accounts receivable 24,241 - 24,241 Prepaid expenses 19,020,159 - 19,020,159 Other current assets 825,948 81,684 (1) (1) 907,632 Notes receivable 2,000,000 - 2,000,000 Investments 250,000 - 250,000 Goodwill 12,880,558 (1,653,067 (2) ) (2) 11,227,491 Intangible assets, net 17,681,874 - 17,681,874 Property and equipment, net 21,309 - 21,309 Other long term assets 12,884,686 - 12,884,686 Total Assets $ 65,948,601 $ (1,571,383 (1)(2) ) (1)(2) $ 64,377,218 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade payables 8,009,534 (17,732 (3) ) (3) 7,991,802 Deferred revenue 357,143 - 357,143 Notes payable – current 6,075,594 (48,925 (4) ) (4) 6,026,669 Accrued interest 867,236 (8,361 ) 858,875 Accrued and other expenses 11,519,474 (160,426 (5) ) (5) 11,359,048 Other liabilities 1,070,233 96,878 (6) (6) 1,167,111 Total current liabilities 27,899,214 (138,566 ) 27,760,648 Total liabilities 27,899,214 (138,566 (3) to (6) ) (3) to (6) 27,760,648 Common Stock 2,877 - 2,877 Additional paid in capital 269,690,569 - 269,690,569 Accumulated other comprehensive loss (144,729 ) 53,062 (7e) (91,667 ) Accumulated deficit (233,759,640 ) 1,346,566 (1) to (7) (1) to (7) (235,106,206 ) Noncontrolling interest 2,260,310 (139,881 ) (7f) 2,120,429 Total Lottery.com Inc. stockholders’ equity 38,049,387 1,432,817 (1) to (7) (1) to (7) 36,616,002 Total liabilities and stockholders’ equity $ 65,948,601 $ (1,571,383 ) $ 64,377,218 The accompanying notes are an integral part of these consolidated financial statements. LOTTERY.COM INC. CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (RESTATED) 2023 Adjustments 2023 Year Ended December 31, 2023 2023 (As Previously Reported) Adjustments (As Restated) Revenue $ 6,482,638 504,836 (7a) $ 6,987,474 Cost of revenue 5,545,531 121,013 (7b) 5,666,544 Gross margin 937,107 383,823 (7c) 1,320,930 Operating expenses: 25,119,831 1,368,215 (7) 26,488,046 Loss from operations (24,182,724 ) (984,382 ) (7) $ (25,167,116 ) Net loss before income tax $ (24,702,722 ) - $ (25,679,655 ) Income tax expense (benefit) - 60,000 (8) 60,000 Net Loss $ (24,702,722 ) - $ (25,739,655 ) Other comprehensive loss - Foreign currency translation adjustment, net (34,256 ) 36,017 (7g) (70,273 ) Comprehensive loss (24,736,978 ) - (25,809,928 ) Net income attributable to noncontrolling interest 72,227 200,386 (7h) 272,613 Net loss attributable to Lottery.com Inc. (24,664,751 ) - (25,537,315 ) Net loss per common share Basic and diluted $ (9.12 ) $ (9.84 ) Weighted average common shares outstanding Basic and diluted 2,704,032 2,596,493 The accompanying notes are an integral part of these consolidated financial statements. LOTTERY.COM INC. CONSOLIDATED STATEMENTS OF CASH FLOWS Year Ended December 31, 2023 2023 (As Previously Reported) Adjustments (As Restated) Cash flow from operating activities Net loss attributable to Lottery.com Inc. $ (24,664,751 ) $ (872,564 ) (7a) to (7c) $ (25,537,315 ) Adjustments to reconcile net loss to net cash used in operating activities: Net income attributable to noncontrolling interest (72,227 ) 351,974 (7h) 279,747 Depreciation and amortization 4,498,477 1,192,902 (7) 5,691,379 Stock-based compensation expense 2,093,199 - 2,093,199 Loss on impairment of intangibles 7,510,000 (799,800 ) (2) 6,710,200 Changes in assets & liabilities: Accounts receivable 184,406 - 184,406 Prepaid expenses 389,164 - 389,164 Other current assets (107,398 ) (81,684 ) (1) (189,082 ) Trade payables 401,901 (17,732 ) (3) 384,169 Deferred revenue (107,143 ) - (107,143 ) Accrued interest 383,064 (8,361 ) 374,703 Accrued and other expenses 6,892,501 89,918 (5) 6,982,419 Other liabilities 445,205 96,878 (6) 542,083 Other long term assets 125,000 - 125,000 Prior period adjustments to Accumulated Deficit (8) 0 32,151 (8) (32,151 ) Net cash provided by operating activities (2,028,602 ) 80,620 (2,109,222 ) Cash flow from investing activities Net cash used in investing activities - - - Cash flow from financing activities Proceeds from issuance of notes payable 2,319,918 48,925 (4) 2,270,993 Net cash provided by financing activities 2,319,918 - (7g) 2,270,993 Effect of exchange rate changes on cash (34,256 ) 129,545 95,289 Net change in net cash and restricted cash 257,060 - 257,060 Cash and restricted cash at beginning of period 102,766 - 102,766 Cash and restricted cash at end of period 359,826 - 359,826 The specific explanations for the items noted above in the restated financial statements are as follows: 1. After reexamination of funding provided by UCIL, it was determined that payments made by UCIL for deposits toward the acquisition of Nook had not been recorded by the Company. Such payments have been recorded as an asset for deposits for acquisition and as an increase to the balance of the convertible note owed to UCIL. 2. In connection with completion of the tax provision for 2023, a transaction which had been recorded in 2021 was reevaluated and a decision was made that it should not have been recorded and should be reversed. Specifically, at the end of 2021, a decision was made to increase goodwill related to the acquisition of Global Gaming Enterprises, Inc. due to an incorrect conclusion that “an adjustment should be made to goodwill for the recording of related deferred tax liabilities as the Company released $ 1.6 1,653,067 1,653,067 3. In connection with a review of UCIL, it was also determined that UCIL had paid the open balance owed to two vendors. The correction recorded was a decrease to accounts payable and an increase to the loan from UCIL. 4. Woodford Debt a. a. Upon further review of amounts recorded as convertible debt from Woodford during the first half of 2023 a determination was made that certain amounts had been incorrectly credited to Woodford, and inadvertently recorded as additional operating expenses. This was corrected by reducing the balance for convertible debt from Woodford and reducing operating expenses. b. The item described in (1) above resulted in an increase to convertible debt from UCIL by $ 81,464 c. The net effect of these corrections was an increase in Convertible debt by $ 48,925 5. In connection with additional review of balance sheet accounts, it was determined that certain items had been over accrued. As a result, we reduced accrued and other expenses. 6. Further review of funding amounts received from third parties in the first half of 2023 resulted in certain reclassifications that increased other liabilities. 7. After the 10-K for the year ended December 31, 2023 was filed, it was determined that an error had occurred in consolidating results of operations such that only the fourth quarter of 2023 had been included for Global Gaming and the first through third quarters for Global Gaming were inadvertently omitted. It was also determined that there were some issues with calculations and exchange rates and related to non-controlling interest. These issues were corrected by: a. Increasing revenue to include the first through third quarters of 2023 for Global Gaming. b. Increasing cost of revenue to include the first through third quarters of 2023 for Global Gaming. c. The effect of 7.a. and 7.b was a net increase to gross margin d. Increasing operating expenses to include the first through third quarters of 2023 for Global Gaming. e. A correction was made to accumulated and other comprehensive loss in connection with the changes described here in item 7. f. A correction was made to non-controlling interest in connection with the changes described here in item 7. g. A correction was made to foreign currency translation adjustment, net in connection with the changes described here in item 7. h. A correction was made to net income attributable to non-controlling interest in connection with the changes described here in item 7. 8. In connection with completion of the tax provision for the year ended December 31, 2023, it was determined that: there would be state taxes owed to Texas in connection with the lottery ticket sales that occurred in April; there may be taxes owed to other states; the existence of multiple legal entities appears to result in state taxes being owed by more than one entity from a consolidated perspective. As a result, we recorded an estimate of $ 60,000 |