Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2022 | Apr. 29, 2022 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2022 | |
Document Transition Report | false | |
Entity File Number | 001-38518 | |
Entity Registrant Name | Vertiv Holdings Co | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 81-2376902 | |
Entity Address, Address Line One | 1050 Dearborn Dr | |
Entity Address, City or Town | Columbus | |
Entity Address, State or Province | OH | |
Entity Address, Postal Zip Code | 43085 | |
City Area Code | 614 | |
Local Phone Number | 888-0246 | |
Title of 12(b) Security | Class A common stock, $0.0001 par value per share | |
Trading Symbol | VRT | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding (in shares) | 376,686,144 | |
Entity Central Index Key | 0001674101 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2022 | |
Current Fiscal Year End Date | --12-31 | |
Amendment Flag | false |
Unaudited Condensed Consolidate
Unaudited Condensed Consolidated Statements of Earnings (Loss) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Net sales | ||
Net sales | $ 1,156.4 | $ 1,098.4 |
Costs and expenses | ||
Cost of sales | 852.8 | 740.4 |
Operating expenses | ||
Selling, general and administrative expenses | 292.2 | 250.1 |
Amortization of intangibles | 57.7 | 31.8 |
Restructuring costs | 0.8 | 2 |
Foreign currency (gain) loss, net | (1.3) | (6.9) |
Other operating expense (income) | (0.6) | 1.2 |
Operating profit (loss) | (45.2) | 79.8 |
Interest expense, net | 29.3 | 24.1 |
Loss on extinguishment of debt | 0 | 0.4 |
Change in fair value of warrant liabilities | (94.9) | 13.6 |
Income (loss) before income taxes | 20.4 | 41.7 |
Income tax expense | 11.9 | 10 |
Net income (loss) | $ 8.5 | $ 31.7 |
Earnings (loss) per share: | ||
Basic (USD per share) | $ 0.02 | $ 0.09 |
Diluted (USD per share) | $ (0.23) | $ 0.09 |
Weighted-average shares outstanding: | ||
Basic (in shares) | 375,972,294 | 349,603,701 |
Diluted (in shares) | 379,692,729 | 353,448,585 |
Products | ||
Net sales | ||
Net sales | $ 849.4 | $ 803.7 |
Costs and expenses | ||
Cost of sales | 655.8 | 563.6 |
Services | ||
Net sales | ||
Net sales | 307 | 294.7 |
Costs and expenses | ||
Cost of sales | $ 197 | $ 176.8 |
Unaudited Condensed Consolida_2
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Statement of Comprehensive Income [Abstract] | ||
Net income (loss) | $ 8.5 | $ 31.7 |
Other comprehensive income (loss), net of tax: | ||
Foreign currency translation | (36.3) | (36.1) |
Interest rate swaps | 54.2 | 33.9 |
Tax receivable agreement | 0 | 4.1 |
Pension | 0.1 | (0.8) |
Other comprehensive income (loss), net of tax | 18 | 1.1 |
Comprehensive income (loss) | $ 26.5 | $ 32.8 |
Unaudited Condensed Consolida_3
Unaudited Condensed Consolidated Balance Sheets - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 |
Current assets: | ||
Cash and cash equivalents | $ 288.5 | $ 439.1 |
Accounts receivable, less allowances of $15.2 and $14.1, respectively | 1,534.3 | 1,536.4 |
Inventories | 774.5 | 616.3 |
Other current assets | 126.7 | 106.8 |
Total current assets | 2,724 | 2,698.6 |
Property, plant and equipment, net | 485.3 | 489.3 |
Other assets: | ||
Goodwill | 1,317.7 | 1,330.1 |
Other intangible assets, net | 2,055.2 | 2,138.2 |
Deferred income taxes | 51.7 | 47.9 |
Other | 277.1 | 235.5 |
Total other assets | 3,701.7 | 3,751.7 |
Total assets | 6,911 | 6,939.6 |
Current liabilities: | ||
Current portion of long-term debt | 21.8 | 21.8 |
Accounts payable | 887.5 | 858.5 |
Accrued expenses and other liabilities | 972.3 | 953.4 |
Income taxes | 22.2 | 21.1 |
Total current liabilities | 1,903.8 | 1,854.8 |
Long-term debt, net | 2,946.3 | 2,950.5 |
Deferred income taxes | 194.7 | 198.8 |
Warrant liabilities | 54.7 | 149.6 |
Other long-term liabilities | 357.4 | 368.2 |
Total liabilities | 5,456.9 | 5,521.9 |
Equity | ||
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding | 0 | 0 |
Common stock, $0.0001 par value, 700,000,000 shares authorized, 375,991,964 and 375,801,857 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively | 0 | 0 |
Additional paid-in capital | 2,607.4 | 2,597.5 |
Accumulated deficit | (1,206.9) | (1,215.4) |
Accumulated other comprehensive (loss) income | 53.6 | 35.6 |
Total equity | 1,454.1 | 1,417.7 |
Total liabilities and equity | $ 6,911 | $ 6,939.6 |
Unaudited Condensed Consolida_4
Unaudited Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Allowance for accounts receivable | $ 15.2 | $ 14.1 |
Preferred stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized (in shares) | 700,000,000 | 700,000,000 |
Common stock, shares issued (in shares) | 375,991,964 | 375,801,857 |
Common stock, shares outstanding (in shares) | 375,991,964 | 375,801,857 |
Unaudited Condensed Consolida_5
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Cash flows from operating activities: | ||
Net income (loss) | $ 8.5 | $ 31.7 |
Adjustments to reconcile net income (loss) to net cash used for operating activities: | ||
Depreciation | 17.9 | 16.9 |
Amortization | 61.3 | 35.3 |
Deferred income taxes | (4.6) | (7.5) |
Amortization of debt discount and issuance costs | 2.3 | 1.8 |
Loss on extinguishment of debt | 0 | 0.4 |
Change in fair value of warrant liabilities | (94.9) | 13.6 |
Changes in operating working capital | (116.1) | (44.6) |
Stock based compensation | 6.6 | 5.6 |
Payment of contingent consideration | (8.7) | 0 |
Changes in tax receivable agreement | 0 | 1.8 |
Other | (4.5) | 5.7 |
Net cash provided by (used for) operating activities | (132.2) | 60.7 |
Cash flows from investing activities: | ||
Capital expenditures | (15.1) | (16.8) |
Investments in capitalized software | (3.1) | (1.1) |
Net cash used for investing activities | (18.2) | (17.9) |
Cash flows from financing activities: | ||
Borrowings from ABL revolving credit facility and short-term borrowings | 75.8 | 0 |
Repayments of ABL revolving credit facility and short-term borrowings | (60) | 0 |
Proceeds from the exercise of warrants | 0 | 107.5 |
Payment of contingent consideration | (12.8) | 0 |
Exercise of employee stock options | 1 | 0.9 |
Net cash provided by (used for) financing activities | (1.5) | 102.9 |
Effect of exchange rate changes on cash and cash equivalents | 1.3 | (3.1) |
Increase (decrease) in cash, cash equivalents and restricted cash | (150.6) | 142.6 |
Beginning cash, cash equivalents and restricted cash | 447.1 | 542.6 |
Ending cash, cash equivalents and restricted cash | 296.5 | 685.2 |
Changes in operating working capital | ||
Accounts receivable | (4.8) | 47.1 |
Inventories | (160.4) | (68.4) |
Other current assets | (14.5) | (5.3) |
Accounts payable | 33 | 20.7 |
Accrued expenses and other liabilities | 30.5 | (41.5) |
Income taxes | 0.1 | 2.8 |
Changes in operating working capital | (116.1) | (44.6) |
Term Loan due 2027 at 2.99% and 2.84% at March 31, 2022 and December 31, 2021, respectively. | ||
Cash flows from financing activities: | ||
Repayment of long-term debt | $ (5.5) | $ (5.5) |
Unaudited Condensed Consolida_6
Unaudited Condensed Consolidated Statements of Shareholders' Equity (Deficit) - USD ($) $ in Millions | Total | Share Capital | Additional Paid in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | |||
Beginning balance (in shares) at Dec. 31, 2020 | 342,024,612 | |||||||
Beginning balance at Dec. 31, 2020 | $ 512.1 | $ 0 | $ 1,791.8 | $ (1,331.2) | $ 51.5 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income (loss) | 31.7 | 31.7 | ||||||
Exercise of employee stock options (in shares) | 76,047 | |||||||
Exercise of employee stock options | 0.9 | 0.9 | ||||||
Employee 401K match with Vertiv stock (in shares) | 69,309 | |||||||
Employee 401K match with Vertiv stock | 1.3 | [1] | 1.3 | |||||
Exercise of warrants (in shares) | [1] | 9,346,822 | ||||||
Exercise of warrants | 176 | 176 | [1] | |||||
Stock-based compensation | 5.6 | 5.6 | ||||||
Other comprehensive income (loss), net of tax | 1.1 | 1.1 | ||||||
Ending balance (in shares) at Mar. 31, 2021 | 351,516,790 | |||||||
Ending balance at Mar. 31, 2021 | $ 728.7 | $ 0 | 1,975.6 | (1,299.5) | 52.6 | |||
Beginning balance (in shares) at Dec. 31, 2021 | 375,801,857 | 375,801,857 | ||||||
Beginning balance at Dec. 31, 2021 | $ 1,417.7 | $ 0 | 2,597.5 | (1,215.4) | 35.6 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income (loss) | 8.5 | 8.5 | ||||||
Exercise of employee stock options (in shares) | 89,566 | |||||||
Exercise of employee stock options | 1 | 1 | ||||||
Employee 401K match with Vertiv stock (in shares) | 100,541 | |||||||
Employee 401K match with Vertiv stock | 2.3 | 2.3 | ||||||
Stock-based compensation | 6.6 | 6.6 | ||||||
Other comprehensive income (loss), net of tax | $ 18 | 18 | ||||||
Ending balance (in shares) at Mar. 31, 2022 | 375,991,964 | 375,991,964 | ||||||
Ending balance at Mar. 31, 2022 | $ 1,454.1 | $ 0 | $ 2,607.4 | $ (1,206.9) | $ 53.6 | |||
[1] | The exercise of warrants includes $107.5 of cash received during the three months ended March 31, 2021 for the exercise of Public Warrants. |
Unaudited Condensed Consolida_7
Unaudited Condensed Consolidated Statements of Shareholders' Equity (Deficit) (Parenthetical) $ in Millions | 3 Months Ended |
Mar. 31, 2021USD ($) | |
Proceeds from the exercise of warrants | $ 107.5 |
Revision of Prior Period, Error Correction, Adjustment | |
Proceeds from the exercise of warrants | $ 107.5 |
Description of Business
Description of Business | 3 Months Ended |
Mar. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Description of Business | DESCRIPTION OF BUSINESSVertiv Holdings Co ("Holdings Co", and together with its majority-owned subsidiaries, “Vertiv”, "we", "our", or "the Company"), formerly known as GS Acquisition Holdings Corp, provides mission-critical infrastructure technologies and life cycle services for data centers, communication networks, and commercial and industrial environments. Vertiv’s offerings include power conditioning and uninterruptible power systems, thermal management, integrated data center control devices, software, monitoring, and service. Vertiv manages and reports results of operations for three reportable segments: Americas; Asia Pacific; and Europe, Middle East & Africa. |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Significant Accounting Policies | BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The unaudited condensed consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") in the United States of America and the rules and regulations of the Securities and Exchange Commission ("SEC") and include the accounts of the Company and its subsidiaries in which the Company has a controlling interest. These condensed consolidated interim financial statements do not include all of the information and footnotes required for complete financial statements. In management’s opinion, these financial statements reflect all adjustments of a normal, recurring nature necessary for a fair presentation of the results for the interim periods presented. The presentation of certain prior period amounts have been reclassed to conform with current year presentation. For the three months ended March 31, 2021, $40.3 net sales and $29.8 cost of sales from products was reclassified to services, respectively. The preparation of financial statements in conformity with GAAP in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from the estimates. On an ongoing basis, management reviews its estimates based on currently available information. Changes in facts and circumstances may result in revised estimates. Results for these interim periods are not necessarily indicative of results to be expected for the full year due to, among other reasons, the continued uncertainty of general economic conditions due to the COVID-19 pandemic that has impacted, and may continue to impact, our sales channels, supply chain, manufacturing operations, workforce, or other key aspects of our operations. The notes included herein should be read in conjunction with the Company's audited consolidated financial statements included in the Company's Annual Report on Form 10-K filed with the SEC on March 1, 2022 (the "2021 Form 10-K"). |
Acquisition
Acquisition | 3 Months Ended |
Mar. 31, 2022 | |
Business Combination and Asset Acquisition [Abstract] | |
Acquisition | ACQUISITION On November 1, 2021, the Company, through its wholly-owned subsidiaries Vertiv Holdings Ireland DAC, a private company limited by shares incorporated in Ireland (the "Irish buyer") and Vertiv International Holding Corporation, an Ohio corporation (the “US Buyer” and together with the Irish Buyer, the “Buyers” and each a “Buyer”) acquired (the "Acquisition") the shares of E&I Engineering Ireland Limited, a private company limited by shares incorporated in Ireland, and Powerbar Gulf LLC ("E&I"). As of March 31, 2022 in conjunction with the E&I acquisition, there is $2.2 of contingent earnout related to their projected future results recorded in "Accrued expenses and other liabilities" in the Unaudited Condensed Consolidated Balance Sheets. For the three months ended March 31, 2022 the change in fair value of contingent consideration of $1.5 is included within "Other operating expense (income)" on the Unaudited Condensed Consolidated Statements of Earnings(Loss). There were no material changes to the purchase price allocation for the three months ended March 31, 2022. The following is the preliminary purchase price allocation of assets acquired and liabilities assumed related to the Acquisition: Preliminary Allocation Accounts receivable $ 87.7 Inventories 50.1 Other current assets 15.7 Property, plant and equipment 87.1 Goodwill 748.2 Other intangible assets 1,004.2 Other assets 10.4 Accounts payable 33.9 Accrued expenses and other liabilities 50.0 Deferred income taxes 129.8 Other long-term liabilities 24.3 Net assets acquired and liabilities assumed $ 1,765.4 Goodwill was calculated as the difference between the acquisition date fair value of the consideration transferred and the fair value of net assets recognized for E&I, and represents the future economic benefits, including synergies, and assembled workforce, that are expected to be achieved as a result of the consummation of the Acquisition of E&I. The goodwill arising from the Acquisition is not expected to be deductible for tax purposes. As of March 31, 2022, goodwill of $273.4 and $474.8 has been allocated to the Americas and the Europe, Middle East and Africa segments, respectively. The following table represents the definite lived intangible assets acquired, the preliminary fair values and respective useful lives: Useful Life Preliminary Fair Value Customer relationships 15 to 16 years $ 731.6 Developed technology 13 years 180.7 Trademarks 15 to 16 years 52.3 Backlog 1 year 39.6 Total intangible assets $ 1,004.2 The Company used the multi-period excess earnings method to value the customer relationship intangible assets and the relief from royalty method to value the developed technology intangible assets. The significant assumptions used to estimate the fair value of customer relationships included forecasted earnings before interest, taxes, and amortization, customer attrition rates and a discount rate. The significant assumptions used to estimate the fair value of developed technology included the forecasted revenues, royalty rates and a discount rate. These significant assumptions are forward-looking and could be affected by future economic and market conditions. The estimated weighted-average useful lives was 14.2 years for finite lived intangible assets. For the three months ended March 31, 2022, E&I net sales were $87.5 which are included in "Net sales" and operating losses of $16.8 were included in "Income (loss) before income taxes, net" on the Unaudited Condensed Consolidated Statement of Earnings (Loss). Pro Forma Financial Information In accordance with ASC 805 Business Combination, the following unaudited pro forma results of operations for the three months ended March 31, 2021 assumes the E&I acquisition was completed on January 1, 2020. The following pro forma results include adjustments to reflect acquisition related costs, additional interest expense and amortization of debt issuance costs, accounting policies applied to E&I after the business combination, amortization of intangibles associated with the acquisition and the effects of adjustments made to the carrying value of certain assets. Unaudited proforma information Three months ended March 31, 2021 Net sales $ 1,192.8 Net income (loss) 23.9 The unaudited pro forma results contain the following nonrecurring adjustments to give effect to pro forma events that are directly attributable to the transaction, factually supportable, and expected to have a continuing impact on the combined results. Proforma data may not be indicative of the results that would have been obtained had the acquisition occurred at the beginning of the periods presented, nor is it intended to be a projection of future results. Additionally, the pro forma financial information does not reflect the costs which the company has incurred or may incur to integrate the acquired business. |
Revenue
Revenue | 3 Months Ended |
Mar. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Revenue | REVENUE The Company recognizes revenue from the sale of manufactured products and services when control of promised goods or services are transferred to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Disaggregation of Revenues The following table disaggregates our revenue by business segment, product and service offering and timing of transfer of control: Three Months Ended March 31, 2022 Americas Asia Pacific Europe, Middle East, & Africa Total Sales by Product and Service Offering: Critical infrastructure & solutions $ 294.3 $ 183.8 $ 186.8 $ 664.9 Services & spares 164.7 104.6 64.9 334.2 Integrated rack solutions 76.1 44.4 36.8 157.3 Total $ 535.1 $ 332.8 $ 288.5 $ 1,156.4 Timing of revenue recognition: Products and services transferred at a point in time $ 378.1 $ 256.4 $ 221.7 $ 856.2 Products and services transferred over time 157.0 76.4 66.8 300.2 Total $ 535.1 $ 332.8 $ 288.5 $ 1,156.4 Three Months Ended March 31, 2021 Americas Asia Pacific Europe, Middle East, & Africa Total Sales by Product and Service Offering: Critical infrastructure & solutions $ 279.2 $ 216.3 $ 132.4 $ 627.9 Services & spares 154.2 95.5 72.1 321.8 Integrated rack solutions 68.1 45.6 35.0 148.7 Total $ 501.5 $ 357.4 $ 239.5 $ 1,098.4 Timing of revenue recognition: Products and services transferred at a point in time $ 360.5 $ 281.6 $ 195.0 $ 837.1 Products and services transferred over time 141.0 75.8 44.5 261.3 Total $ 501.5 $ 357.4 $ 239.5 $ 1,098.4 The opening and closing balances of our current and long-term contract assets and current and long-term deferred revenue were as follows: Balances at March 31, 2022 Balances at December 31, 2021 Deferred revenue - current (1) $ 293.9 $ 238.9 Deferred revenue - noncurrent (2) 50.0 59.9 Other contract liabilities - current (1) 60.3 52.1 (1) Current deferred revenue and contract liabilities are included within accrued expenses and other liabilities. (2) Noncurrent deferred revenue is recorded within other long-term liabilities. |
Restructuring Costs
Restructuring Costs | 3 Months Ended |
Mar. 31, 2022 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Costs | RESTRUCTURING COSTS Restructuring costs include expenses associated with the Company's efforts to continually improve operational efficiency and reposition its assets to remain competitive on a worldwide basis. Plant closing and other costs include costs of moving fixed assets, employee training, relocation, and facility costs. Restructuring costs by business segment were as follows: Three Months Ended March 31, 2022 Three Months Ended March 31, 2021 Americas $ 0.5 $ 0.7 Asia Pacific — 0.1 Europe, Middle East & Africa 0.4 1.2 Corporate (0.1) — Total $ 0.8 $ 2.0 The change in the liability for the restructuring of operations during the three months ended March 31, 2022 were as follows: December 31, 2021 Expense Paid/Utilized March 31, 2022 Severance and benefits $ 33.8 $ — $ (11.7) $ 22.1 Plant closing and other 0.2 0.8 (0.7) 0.3 Total $ 34.0 $ 0.8 $ (12.4) $ 22.4 The change in the liability for the restructuring of operations during the three months ended March 31, 2021 were as follows: December 31, 2020 Expense Paid/Utilized March 31, 2021 Severance and benefits $ 68.9 $ 0.2 $ (10.1) $ 59.0 Plant closing and other 0.4 1.8 (1.8) 0.4 Total $ 69.3 $ 2.0 $ (11.9) $ 59.4 |
Debt
Debt | 3 Months Ended |
Mar. 31, 2022 | |
Debt Disclosure [Abstract] | |
Debt | DEBT Long-term debt, net, consisted of the following as of March 31, 2022 and December 31, 2021: March 31, 2022 December 31, 2021 Term Loan due 2027 at 2.99% and 2.84% at March 31, 2022 and December 31, 2021, respectively. $ 2,156.2 $ 2,161.7 Senior Secured Notes due 2028 at 4.125% at both March 31, 2022 and December 31, 2021 850.0 850.0 Unamortized discount and issuance costs (38.1) (39.4) 2,968.1 2,972.3 Less: Current Portion (21.8) (21.8) Total long-term debt, net of current portion $ 2,946.3 $ 2,950.5 ABL Revolving Credit Facility At March 31, 2022, Vertiv Group Corporation (a wholly-owned subsidiary of the Company), as the "Borrower," and certain subsidiaries of the Borrower as co-borrowers (the "Co-Borrowers") had $432.2 of availability under the Asset Based Revolving Credit Facility (the "ABL Revolving Credit Facility") (subject to customary conditions, and subject to separate sublimits for letters of credit, swingline borrowings and borrowings made to certain non-U.S. Co-Borrowers), net of letters of credit outstanding in the aggregate principal amount of $19.1, and taking into account the borrowing base limitations set forth in the ABL Revolving Credit Facility. At March 31, 2022, there was no borrowing balance on the ABL Revolving Credit Facility. |
Leases
Leases | 3 Months Ended |
Mar. 31, 2022 | |
Leases [Abstract] | |
Leases | LEASES The Company leases office space, warehouses, vehicles, and equipment. Leases have remaining lease terms of 1 year to 20 years, some of which have renewal and termination options. Termination options are exercisable at the Company's option. The lease terms used to recognize right-of-use assets and lease liabilities include periods covered by options to extend the lease where the Company is reasonably certain to exercise that option and periods covered by an option to terminate the lease if the Company is reasonably certain not to exercise that option. The majority of our leases are operating leases. Finance leases, which are recorded in "Property, Plant, and Equipment", are immaterial to our condensed consolidated financial statements. Operating lease expenses are recorded in "Cost of sales" and "Selling, general and administrative expenses" on the Unaudited Condensed Consolidated Statements of Earnings (Loss). Refer to the below table for a summary of these lease expenses: Three months ended March 31, 2022 Three months ended March 31, 2021 Operating lease cost $ 14.0 $ 13.7 Short-term and variable lease cost 6.8 5.2 Total lease cost $ 20.8 $ 18.9 Supplemental cash flow information related to operating leases is as follows: Three months ended March 31, 2022 Three months ended March 31, 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash outflows - Payments on operating leases $ 14.3 $ 13.7 Right-of-use assets obtained in exchange for new lease obligations: Operating leases $ 11.7 $ 10.2 Supplemental balance sheet information related to operating leases is as follows: Financial statement line item March 31, 2022 December 31, 2021 Operating lease right-of-use assets Other assets $ 152.8 $ 152.9 Operating lease liabilities Accrued expenses and other liabilities $ 44.0 $ 42.1 Operating lease liabilities Other long-term liabilities 112.8 113.6 Total lease liabilities $ 156.8 $ 155.7 Weighted average remaining lease terms and discount rates for operating leases are as follows: March 31, 2022 December 31, 2021 Weighted Average Remaining Lease Term 5.6 years 5.5 years Weighted Average Discount Rate 5.3 % 5.2 % Maturities of lease liabilities are as follows: March 31, 2022 December 31, 2021 Operating Leases 2022 $ 38.4 $ 50.5 2023 44.3 41.5 2024 32.7 30.0 2025 20.6 18.7 2026 11.6 10.3 Thereafter 37.2 32.3 Total Lease Payments 184.8 183.3 Less: Imputed Interest (28.0) (27.6) Present value of lease liabilities $ 156.8 $ 155.7 |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | INCOME TAXES The Company's effective tax rate was 58.3% and 24.0% for the three months ended March 31, 2022 and 2021, respectively. The effective tax rate in the three months ended March 31, 2022 is primarily influenced by the mix of income between our U.S. and non-U.S. operations, net of changes in valuation allowances offset by non-taxable changes in fair value of the warrant liabilities. The effective rate for the comparative three month period is primarily influenced by the mix of income between our U.S. and non-U.S. operations and reflects the negative impact of Global Intangible Low-Taxed Income (or "GILTI"), which is offset by changes in the U.S. valuation allowance. The Company has provided for U.S. federal income taxes and foreign withholding taxes on all temporary differences attributed to basis differences in foreign subsidiaries that are not considered indefinitely reinvested. As of March 31, 2022, the Company has certain earnings of certain foreign affiliates that continue to be indefinitely reinvested, but it was not practicable to estimate the associated deferred tax liability, due to interaction with other tax laws and regulations in the year of inclusion. |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2022 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | RELATED PARTY TRANSACTIONS Transactions with Affiliates of Advisors The Company purchased and sold goods in the ordinary course of business with affiliates of Platinum Equity Advisors, LLC ("Advisors"). For the three months ended March 31, 2022 and 2021 purchases were $34.9 and $14.5, respectively. For the three months ended March 31, 2022 sales were $31.4, and sales with affiliates of Advisors were insignificant for the three months ended March 31, 2021. Accounts payable to affiliates of Advisors were $0.9 and $3.9 as of March 31, 2022 and December 31, 2021, respectively. Accounts receivable from affiliates of Advisors were $24.5 and $42.9 as of March 31, 2022 and December 31, 2021, respectively. Tax Receivable Agreement On December 31, 2021, the Company and an affiliate of Advisors (the "Vertiv Stockholder") agreed to amend and supplement the prior Tax Receivable Agreement to replace the Company’s remaining payment obligations under the prior agreement with an obligation to pay $100 million in cash in two equal installments. The first installment payment will be due on or before June 15, 2022, and the second installment payment will be due on or before September 15, 2022. Upon receipt of the second installment payment, the agreement will terminate and the Company will not be required to make any further payments to the Vertiv Stockholder. For the three months ended March 31, 2021 we recorded $1.8 of accretion expense in "Interest expense, net" in the Unaudited Condensed Consolidated Statement of Earnings (Loss). An unrealized gain (loss) of $4.1 was recorded in "Accumulated other comprehensive income" in the Unaudited Condensed Consolidated Comprehensive Income (Loss), related to the change in fair value of the tax receivable liability for the three months ended March 31, 2021. |
Other Financial Information
Other Financial Information | 3 Months Ended |
Mar. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Other Financial Information | OTHER FINANCIAL INFORMATION March 31, 2022 December 31, 2021 Reconciliation of cash, cash equivalents, and restricted cash Cash and cash equivalents $ 288.5 $ 439.1 Restricted cash included in other current assets 8.0 8.0 Total cash, cash equivalents, and restricted cash $ 296.5 $ 447.1 March 31, 2022 December 31, 2021 Inventories Finished products $ 298.5 $ 236.5 Raw materials 327.5 274.8 Work in process 148.5 105.0 Total inventories $ 774.5 $ 616.3 March 31, 2022 December 31, 2021 Property, plant and equipment, net Machinery and equipment $ 384.4 $ 373.6 Buildings 302.1 304.8 Land 45.0 42.1 Construction in progress 36.1 34.8 Property, plant and equipment, at cost 767.6 755.3 Less: Accumulated depreciation (282.3) (266.0) Property, plant and equipment, net $ 485.3 $ 489.3 March 31, 2022 December 31, 2021 Accrued expenses and other liabilities Deferred revenue $ 293.9 $ 238.9 Accrued payroll and other employee compensation 110.8 125.8 Restructuring (see Note 5) 22.4 34.0 Operating lease liabilities 44.0 42.1 Product warranty 28.2 30.0 Contract liabilities (see Note 4) 60.3 52.1 Tax Receivable Agreement (see Note 9) 100.0 100.0 Other 312.7 330.5 Total $ 972.3 $ 953.4 2022 2021 Change in product warranty accrual Beginning balance, January 1 $ 30.0 $ 36.5 Provision charge to expense 2.5 6.4 Paid/utilized (4.3) (6.1) Ending balance, March 31, $ 28.2 $ 36.8 |
Financial Instruments and Risk
Financial Instruments and Risk Management | 3 Months Ended |
Mar. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Financial Instruments and Risk Management | FINANCIAL INSTRUMENTS AND RISK MANAGEMENT In accordance with ASC 820, the Company uses a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. Observable inputs are from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability developed based upon the best information available in the circumstances. These tiers include the following: Level 1 — inputs include observable unadjusted quoted prices in active markets for identical assets or liabilities Level 2 — inputs include other than quoted prices in active markets that are either directly or indirectly observable Level 3 — inputs include unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions In determining fair value, the Company uses various valuation techniques and prioritizes the use of observable inputs. The availability of observable inputs varies from instrument to instrument and depends on a variety of factors including the type of instrument, whether the instrument is actively traded and other characteristics particular to the instrument. For many financial instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted by market participants and the valuation does not require significant management judgment. For other financial instruments, pricing inputs are less observable in the marketplace and may require management judgment. Recurring fair value measurements A summary of the Company's financial instruments recognized at fair value, and the fair value measurements used, follows: Balance Sheet Location Total Quoted prices in active markets for identical assets (Level 1) Other observable inputs (Level 2) Unobservable inputs (Level 3) March 31, 2022 Assets: Interest rate swaps Other current assets $ 4.4 $ — $ 4.4 $ — Interest rate swaps Other noncurrent assets 58.5 — 58.5 — Total assets $ 62.9 $ — $ 62.9 $ — Liabilities: Contingent consideration Accrued expenses and other liabilities $ 2.2 $ — $ — $ 2.2 Private warrants Warrant liabilities 54.7 — 54.7 — Total liabilities $ 56.9 $ — $ 54.7 $ 2.2 Balance Sheet Location Total Quoted prices in active markets for identical assets (Level 1) Other observable inputs (Level 2) Unobservable inputs (Level 3) December 31, 2021 Assets: Interest rate swaps Other noncurrent assets $ 16.1 $ — $ 16.1 $ — Total assets $ 16.1 $ — $ 16.1 $ — Liabilities: Interest rate swaps Accrued expenses and other liabilities $ 7.4 $ — $ 7.4 $ — Contingent consideration Accrued expenses and other liabilities 3.7 — — 3.7 Private warrants Warrant liabilities 149.6 — 149.6 — Total liabilities $ 160.7 $ — $ 157.0 $ 3.7 Contingent consideration — As of March 31, 2022 in conjunction with the Acquisition, there is $2.2 of contingent earnout related to E&I's projected future results recorded in "Accrued expenses and other liabilities" in the Unaudited Condensed Consolidated Balance Sheets. For the three months ended March 31, 2022 the change in fair value of contingent consideration of $1.5 is included within "Other operating expense (income)" on the Unaudited Condensed Consolidated Statements of Earnings(Loss). Refer to "Note 3 - Acquisition" for more details on the Acquisition. Interest rate swaps — From time to time the Company may enter into derivative financial instruments designed to hedge the variability in interest expense on floating rate debt. Derivatives are recognized as assets or liabilities in the Unaudited Condensed Consolidated Balance Sheets at their fair value. When the derivative instrument qualifies as a cash flow hedge, changes in the fair value are deferred through other comprehensive income, depending on the nature and effectiveness of the offset. The Company uses interest rate swaps to manage the interest rate mix of our total debt portfolio and related overall cost of borrowing. At March 31, 2022 interest rate swap agreements designated as cash flow hedges effectively swapped a notional amount of $1,000.0 of LIBOR based floating rate debt for fixed rate debt. Our interest rate swaps mature in March 2027. The Company recognized $2.6 and $2.7 in earnings for the three months ended March 31, 2022 and 2021, respectively. At March 31, 2022, the Company expects that approximately $4.4 of pre-tax net gains on cash flow hedges will be reclassified from accumulated other comprehensive income (loss) into earnings during the next twelve months. The interest rate swaps are valued using the LIBOR yield curves at the reporting date. Counterparties to these contracts are highly rated financial institutions. The fair values of the Company’s interest rate swaps are adjusted for nonperformance risk and creditworthiness of the counterparty through the Company’s credit valuation adjustment (“CVA”). The CVA is calculated at the counterparty level utilizing the fair value exposure at each payment date and applying a weighted probability of the appropriate survival and marginal default percentages. Net investment hedge — From time to time the Company designates certain intercompany debt to hedge a portion of its investment in foreign subsidiaries and affiliates. The net impact of realized and unrealized translation adjustments from these hedges were insignificant and are included in "Foreign currency translation" in the Unaudited Condensed Consolidated Statement of Other comprehensive income (loss). As of March 31, 2022, approximately $257.0 of the Company's intercompany debt were designated to hedge investments in certain foreign subsidiaries and affiliates. Private warrants — the fair value of the Private warrants is considered a Level 2 valuation and is determined using the Black-Sholes-Merton valuation model. The significant assumptions which the Company used in the model are: Warrant valuation inputs March 31, 2022 December 31, 2021 Stock price $ 14.00 $ 24.97 Strike price $ 11.50 $ 11.50 Remaining life 2.85 3.10 Volatility 41.0 % 34.2 % Interest rate (1) 2.42 % 0.98 % Dividend yield (2) 0.07 % 0.04 % (1) Interest rate determined from a constant maturity treasury yield (2) March 31, 2022 and December 31, 2021 dividend yield assumes $0.01 per share per annum. Other fair value measurements We determine the fair value of debt using Level 2 inputs based on quoted market prices. The following table presents the estimated fair value and carrying value of long-term debt, including the current portion of long-term debt as of March 31, 2022 and December 31, 2021. March 31, 2022 December 31, 2021 Fair Value Par Value (1) Fair Value Par Value (1) Term Loan due 2027 $ 2,102.3 $ 2,156.2 $ 2,148.2 $ 2,161.7 Senior Secured Notes due 2028 773.5 850.0 853.2 850.0 (1) See Note 6 — Debt for additional information |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 3 Months Ended |
Mar. 31, 2022 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Income (Loss) | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) Activity in accumulated other comprehensive income (loss) is as follows: Three months ended March 31, 2022 Three months ended March 31, 2021 Foreign currency translation, beginning $ 39.8 $ 104.9 Other comprehensive income (loss) (36.3) 36.1 Foreign currency translation, ending 3.5 68.8 Interest rate swaps, beginning 8.7 (32.8) Unrealized gain (loss) deferred during the period (1) 54.2 33.9 Interest rate swaps, ending 62.9 1.1 Pension, beginning (12.9) (19.7) Actuarial gain (losses) recognized during the period, net of income taxes 0.1 (0.8) Pension, ending (12.8) (20.5) Tax receivable agreement, beginning — (0.9) Unrealized gain (loss) during the period (2) — 4.1 Tax receivable agreement, ending — 3.2 Accumulated other comprehensive income (loss) $ 53.6 $ 52.6 (1) During the three months ended March 31, 2022 and 2021, $2.6 and $2.7, respectively, was reclassified into earnings. (2) The fair value movement on the Tax Receivable Agreement attributable to our own credit risk spread was recorded in "Other comprehensive income (loss)" prior to the amended Tax Receivable Agreement. |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2022 | |
Segment Reporting [Abstract] | |
Segment Information | SEGMENT INFORMATION The primary income measure used for assessing segment performance and making operating decisions is operating profit (loss). Segment performance is assessed exclusive of Corporate and other costs, foreign currency gain (loss), and amortization of intangibles. Corporate and other costs primarily include headquarters management costs, stock-based compensation, other incentive compensation, global IT costs, change in warrant liabilities, asset impairments, and costs that support global product platform development and offering management. Vertiv determines its reportable segments based on how operations are managed internally for the products and services sold to customers, including how the results are reviewed by the chief operating decision maker (CODM), which includes determining resource allocation methodologies used for reportable segments. Summarized information about the Company’s results of operations by reportable segment and product and service offering follows: Americas includes products and services sold for applications within the data center, communication networks and commercial/industrial markets in North America and Latin America. This segment’s principal product and service offerings include: • Critical infrastructure & solutions includes AC and DC power management, thermal management, and modular hyperscale type data center sites. • Integrated rack solutions includes racks, rack power, rack power distribution, rack thermal systems, and configurable integrated solutions; and hardware for managing I.T. equipment. • Services & spares includes preventative maintenance, acceptance testing, engineering and consulting, performance assessments, remote monitoring, training, spare parts, and digital critical infrastructure software. Asia Pacific includes products and services sold for applications within the data center, communication networks and commercial/industrial markets throughout Greater China and Australia & New Zealand, South East Asia and India. Products and services offered are similar to the Americas segment. Europe, Middle East & Africa includes products and services sold for applications within the data center, communication networks and commercial/industrial markets in Europe, Middle East & Africa. Products and services offered are similar to the Americas segment. Reportable Segments Sales Three months ended March 31, 2022 Three months ended March 31, 2021 Americas $ 549.0 $ 505.9 Asia Pacific 353.8 377.6 Europe, Middle East & Africa 318.0 250.4 1,220.8 1,133.9 Eliminations (64.4) (35.5) Total $ 1,156.4 $ 1,098.4 Intersegment sales (1) Three months ended March 31, 2022 Three months ended March 31, 2021 Americas $ 13.9 $ 4.4 Asia Pacific 21.0 20.2 Europe, Middle East & Africa 29.5 10.9 Total $ 64.4 $ 35.5 (1) Intersegment selling prices approximate market prices. Operating profit (loss) Three months ended March 31, 2022 Three months ended March 31, 2021 Americas $ 57.9 $ 126.4 Asia Pacific 41.5 53.1 Europe, Middle East & Africa 33.2 33.4 Total reportable segments 132.6 212.9 Foreign currency gain (loss) 1.3 6.9 Corporate and other (121.4) (108.2) Total corporate, other and eliminations (120.1) (101.3) Amortization of intangibles (57.7) (31.8) Operating profit (loss) $ (45.2) $ 79.8 |
Earnings (Loss) Per Share
Earnings (Loss) Per Share | 3 Months Ended |
Mar. 31, 2022 | |
Earnings Per Share [Abstract] | |
Earnings (Loss) Per Share | EARNINGS (LOSS) PER SHARE Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed by dividing net income (loss) adjusted for the gain on fair value of warrant liability, if the impact is dilutive, by the weighted average number of common shares outstanding during the period increased by the number of additional shares that would have been outstanding related to potentially dilutive equity-based compensation and warrants. The details of the earnings per share calculations for the three months ended March 31, 2022 and 2021 are as follows: (In millions, except share and per share amounts) Three months ended March 31, 2022 Three months ended March 31, 2021 Basic earnings (loss) per share computation: Net income (loss) $ 8.5 $ 31.7 Weighted-average number of shares outstanding - basic 375,972,294 349,603,701 Basis earnings per share $ 0.02 $ 0.09 Diluted earnings (loss) per share computation: Net income (loss) $ 8.5 $ 31.7 Gain on fair value of warrant liabilities (94.9) — Net income (loss) adjusted for the gain on fair value of warrant liabilities $ (86.4) $ 31.7 Weighted-average number of shares outstanding - basic 375,972,294 349,603,701 Dilutive effect of private warrants 3,720,435 — Dilutive effect of equity-based compensation — 3,844,884 Weighted-average number of shares outstanding - diluted 379,692,729 353,448,585 Diluted earnings (loss) per share $ (0.23) $ 0.09 The dilutive effect of private warrants was 3.7 million during the three months ended March 31, 2022. Additional equity-based compensation awards were also outstanding during the three months ended March 31, 2022, but were not included in the computation of diluted earnings (loss) per share because the effect would be anti-dilutive. Such anti-dilutive equity-based compensation awards represented 7.8 million shares for the three months ended March 31, 2022. The dilutive effect of equity-based compensation awards was 3.8 million during the three months ended March 31, 2021. Additional equity-based compensation awards and warrants were also outstanding during the three months ended March 31, 2021, but were not included in the computation of diluted earnings per common share because the effect would be anti-dilutive. Such anti-dilutive equity-based compensation awards and warrants represented 0.8 million and 5.3 million shares for the three months ended March 31, 2021, respectively. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | COMMITMENTS AND CONTINGENCIES The Company is a party to a number of pending legal proceedings and claims, including those involving general and product liability and other matters. The Company accrues for such liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Accruals are based on developments to date; management’s estimates of the outcomes of these matters; the Company’s experience in contesting, litigating and settling similar matters; and any related insurance coverage. While the Company believes that a material adverse impact is unlikely, given the inherent uncertainty of litigation, a future development in these matters could have a material adverse impact on the Company. The Company is unable to estimate any additional loss or range of loss that may result from the ultimate resolution of these matters, other than those described below. On December 28, 2017, Vertiv acquired Energy Labs, Inc. (“Energy Labs”). The purchase agreement contained a provision for contingent consideration in the form of an earn-out payment based on the achievement of 2018 operating results. The range of outcomes was zero to $34.5. On June 4, 2019, Vertiv notified the selling shareholders of Energy Labs of Vertiv’s determination that the applicable 2018 operating results had not been achieved and that no contingent consideration was due to the selling shareholders. On September 6, 2019, the selling shareholders of Energy Labs notified Vertiv of their dispute regarding the contingent consideration due to them. The selling shareholders assert that the applicable 2018 operating results were exceeded and that Vertiv owes $34.5 in earn-out, the highest amount of earn-out possible under the agreement. On December 21, 2021, the parties agreed to a settlement term sheet, which includes, among other terms, the following: the Company agrees to pay $21.5 to the selling shareholders of Energy Labs; a full and complete waiver, release and discharge of all claims and liabilities; and a dismissal of the pending lawsuit. The parties executed a Settlement Agreement on December 30, 2021 consistent with the aforementioned terms. On January 12, 2022, the Company paid the agreed upon settlement of $21.5. On August 3, 2021, an American Arbitration Association arbitration hearing commenced with respect to a 2018 claim filed by Vertiv against SVO Building One, LLC (“SVO”) alleging damages of approximately $12.0 with respect to (i) unremitted payment for work and materials in connection with, the design, engineering, procurement, installation, construction, and commissioning of a data center located in Sacramento, California and (ii) damages and injunctive relief relating to SVO’s unauthorized use of Vertiv’s intellectual property and work product. SVO filed a counterclaim in 2018 alleging damages of approximately $18.0 relating to (i) allegations that Vertiv was not a duly licensed contractor at all times during the project in violation of California’s contractor license regulations, (ii) breach of warranty, and (iii) gross negligence. On September 3, 2021, the arbitrator issued an interim phase one ruling finding (1) that Vertiv was in violation of California contractor license regulations and was barred from recovery of approximately $9.0 for work performed and equipment delivered in connection with the project, as well as requiring disgorgement plus interest of $10.0, (2) SVO was not in violation of California’s contractor license regulations, and (3) Vertiv and SVO agreed to a traditional baseball arbitration provision under the terms and conditions for the project, wherein each party is required to submit a proposed final award to the arbitrator for consideration, and the arbitrator is required to select one of the proposed awards submitted by the parties as the final award in the arbitration and is prohibited from issuing an alternative award. On December 31, 2021, the parties entered into a settlement agreement on ordinary and customary terms, settling all of the disputes between them. On March 24, 2022, a putative securities class action, Kirk Vinings v. Vertiv Holdings Co, 22-cv-02416, was filed against Vertiv, Rob Johnson, and David Fallon, in the Southern District of New York. The plaintiff asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and SEC Rule 10b-5 on behalf of a putative class of all persons and entities that purchased or otherwise acquired Vertiv securities between April 28, 2021 and February 23, 2022. The complaint alleges that Vertiv failed to disclose in certain of its filings made with the SEC during 2021 that it was not able to sufficiently anticipate and respond to supply chain issues and inflation. While Vertiv believes it has meritorious defenses against the plaintiff’s claims, Vertiv is unable at this time to predict the outcome of this dispute or the amount of any cost associated with its resolution. |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | The unaudited condensed consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") in the United States of America and the rules and regulations of the Securities and Exchange Commission ("SEC") and include the accounts of the Company and its subsidiaries in which the Company has a controlling interest. These condensed consolidated interim financial statements do not include all of the information and footnotes required for complete financial statements. In management’s opinion, these financial statements reflect all adjustments of a normal, recurring nature necessary for a fair presentation of the results for the interim periods presented. The presentation of certain prior period amounts have been reclassed to conform with current year presentation. For the three months ended March 31, 2021, $40.3 net sales and $29.8 cost of sales from products was reclassified to services, respectively. The preparation of financial statements in conformity with GAAP in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from the estimates. On an ongoing basis, management reviews its estimates based on currently available information. Changes in facts and circumstances may result in revised estimates. Results for these interim periods are not necessarily indicative of results to be expected for the full year due to, among other reasons, the continued uncertainty of general economic conditions due to the COVID-19 pandemic that has impacted, and may continue to impact, our sales channels, supply chain, manufacturing operations, workforce, or other key aspects of our operations. The notes included herein should be read in conjunction with the Company's audited consolidated financial statements included in the Company's Annual Report on Form 10-K filed with the SEC on March 1, 2022 (the "2021 Form 10-K"). |
Acquisition (Tables)
Acquisition (Tables) | 3 Months Ended |
Mar. 31, 2022 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following is the preliminary purchase price allocation of assets acquired and liabilities assumed related to the Acquisition: Preliminary Allocation Accounts receivable $ 87.7 Inventories 50.1 Other current assets 15.7 Property, plant and equipment 87.1 Goodwill 748.2 Other intangible assets 1,004.2 Other assets 10.4 Accounts payable 33.9 Accrued expenses and other liabilities 50.0 Deferred income taxes 129.8 Other long-term liabilities 24.3 Net assets acquired and liabilities assumed $ 1,765.4 |
Schedule of Definite-Lived Intangible Assets Acquired as Part of Business Combination | The following table represents the definite lived intangible assets acquired, the preliminary fair values and respective useful lives: Useful Life Preliminary Fair Value Customer relationships 15 to 16 years $ 731.6 Developed technology 13 years 180.7 Trademarks 15 to 16 years 52.3 Backlog 1 year 39.6 Total intangible assets $ 1,004.2 |
Schedule of Pro Forma Information | The following pro forma results include adjustments to reflect acquisition related costs, additional interest expense and amortization of debt issuance costs, accounting policies applied to E&I after the business combination, amortization of intangibles associated with the acquisition and the effects of adjustments made to the carrying value of certain assets. Unaudited proforma information Three months ended March 31, 2021 Net sales $ 1,192.8 Net income (loss) 23.9 |
Revenue (Tables)
Revenue (Tables) | 3 Months Ended |
Mar. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue | The following table disaggregates our revenue by business segment, product and service offering and timing of transfer of control: Three Months Ended March 31, 2022 Americas Asia Pacific Europe, Middle East, & Africa Total Sales by Product and Service Offering: Critical infrastructure & solutions $ 294.3 $ 183.8 $ 186.8 $ 664.9 Services & spares 164.7 104.6 64.9 334.2 Integrated rack solutions 76.1 44.4 36.8 157.3 Total $ 535.1 $ 332.8 $ 288.5 $ 1,156.4 Timing of revenue recognition: Products and services transferred at a point in time $ 378.1 $ 256.4 $ 221.7 $ 856.2 Products and services transferred over time 157.0 76.4 66.8 300.2 Total $ 535.1 $ 332.8 $ 288.5 $ 1,156.4 Three Months Ended March 31, 2021 Americas Asia Pacific Europe, Middle East, & Africa Total Sales by Product and Service Offering: Critical infrastructure & solutions $ 279.2 $ 216.3 $ 132.4 $ 627.9 Services & spares 154.2 95.5 72.1 321.8 Integrated rack solutions 68.1 45.6 35.0 148.7 Total $ 501.5 $ 357.4 $ 239.5 $ 1,098.4 Timing of revenue recognition: Products and services transferred at a point in time $ 360.5 $ 281.6 $ 195.0 $ 837.1 Products and services transferred over time 141.0 75.8 44.5 261.3 Total $ 501.5 $ 357.4 $ 239.5 $ 1,098.4 |
Schedule of Contract Assets, Liabilities and Deferred Revenue | The opening and closing balances of our current and long-term contract assets and current and long-term deferred revenue were as follows: Balances at March 31, 2022 Balances at December 31, 2021 Deferred revenue - current (1) $ 293.9 $ 238.9 Deferred revenue - noncurrent (2) 50.0 59.9 Other contract liabilities - current (1) 60.3 52.1 (1) Current deferred revenue and contract liabilities are included within accrued expenses and other liabilities. (2) Noncurrent deferred revenue is recorded within other long-term liabilities. |
Restructuring Costs (Tables)
Restructuring Costs (Tables) | 3 Months Ended |
Mar. 31, 2022 | |
Restructuring and Related Activities [Abstract] | |
Summary of Restructuring Costs by Segment | Restructuring costs by business segment were as follows: Three Months Ended March 31, 2022 Three Months Ended March 31, 2021 Americas $ 0.5 $ 0.7 Asia Pacific — 0.1 Europe, Middle East & Africa 0.4 1.2 Corporate (0.1) — Total $ 0.8 $ 2.0 |
Summary of the Change in the Liability for the Restructuring of Operations | The change in the liability for the restructuring of operations during the three months ended March 31, 2022 were as follows: December 31, 2021 Expense Paid/Utilized March 31, 2022 Severance and benefits $ 33.8 $ — $ (11.7) $ 22.1 Plant closing and other 0.2 0.8 (0.7) 0.3 Total $ 34.0 $ 0.8 $ (12.4) $ 22.4 The change in the liability for the restructuring of operations during the three months ended March 31, 2021 were as follows: December 31, 2020 Expense Paid/Utilized March 31, 2021 Severance and benefits $ 68.9 $ 0.2 $ (10.1) $ 59.0 Plant closing and other 0.4 1.8 (1.8) 0.4 Total $ 69.3 $ 2.0 $ (11.9) $ 59.4 |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 31, 2022 | |
Debt Disclosure [Abstract] | |
Summary of Long-term Debt, Net | Long-term debt, net, consisted of the following as of March 31, 2022 and December 31, 2021: March 31, 2022 December 31, 2021 Term Loan due 2027 at 2.99% and 2.84% at March 31, 2022 and December 31, 2021, respectively. $ 2,156.2 $ 2,161.7 Senior Secured Notes due 2028 at 4.125% at both March 31, 2022 and December 31, 2021 850.0 850.0 Unamortized discount and issuance costs (38.1) (39.4) 2,968.1 2,972.3 Less: Current Portion (21.8) (21.8) Total long-term debt, net of current portion $ 2,946.3 $ 2,950.5 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2022 | |
Leases [Abstract] | |
Summary of Operating Lease Expense, Cash Flow Information, And Weighted Average Remaining Lease Terms and Discount Rates | Operating lease expenses are recorded in "Cost of sales" and "Selling, general and administrative expenses" on the Unaudited Condensed Consolidated Statements of Earnings (Loss). Refer to the below table for a summary of these lease expenses: Three months ended March 31, 2022 Three months ended March 31, 2021 Operating lease cost $ 14.0 $ 13.7 Short-term and variable lease cost 6.8 5.2 Total lease cost $ 20.8 $ 18.9 Supplemental cash flow information related to operating leases is as follows: Three months ended March 31, 2022 Three months ended March 31, 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash outflows - Payments on operating leases $ 14.3 $ 13.7 Right-of-use assets obtained in exchange for new lease obligations: Operating leases $ 11.7 $ 10.2 Weighted average remaining lease terms and discount rates for operating leases are as follows: March 31, 2022 December 31, 2021 Weighted Average Remaining Lease Term 5.6 years 5.5 years Weighted Average Discount Rate 5.3 % 5.2 % |
Supplemental Balance Sheet Information Related to Operating Leases | Supplemental balance sheet information related to operating leases is as follows: Financial statement line item March 31, 2022 December 31, 2021 Operating lease right-of-use assets Other assets $ 152.8 $ 152.9 Operating lease liabilities Accrued expenses and other liabilities $ 44.0 $ 42.1 Operating lease liabilities Other long-term liabilities 112.8 113.6 Total lease liabilities $ 156.8 $ 155.7 |
Summary of Maturities of Lease Liabilities | Maturities of lease liabilities are as follows: March 31, 2022 December 31, 2021 Operating Leases 2022 $ 38.4 $ 50.5 2023 44.3 41.5 2024 32.7 30.0 2025 20.6 18.7 2026 11.6 10.3 Thereafter 37.2 32.3 Total Lease Payments 184.8 183.3 Less: Imputed Interest (28.0) (27.6) Present value of lease liabilities $ 156.8 $ 155.7 |
Other Financial Information (Ta
Other Financial Information (Tables) | 3 Months Ended |
Mar. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Summary of Cash, Cash Equivalents, and Restricted Cash | March 31, 2022 December 31, 2021 Reconciliation of cash, cash equivalents, and restricted cash Cash and cash equivalents $ 288.5 $ 439.1 Restricted cash included in other current assets 8.0 8.0 Total cash, cash equivalents, and restricted cash $ 296.5 $ 447.1 |
Other Supplemental Balance Sheet Information | March 31, 2022 December 31, 2021 Inventories Finished products $ 298.5 $ 236.5 Raw materials 327.5 274.8 Work in process 148.5 105.0 Total inventories $ 774.5 $ 616.3 March 31, 2022 December 31, 2021 Property, plant and equipment, net Machinery and equipment $ 384.4 $ 373.6 Buildings 302.1 304.8 Land 45.0 42.1 Construction in progress 36.1 34.8 Property, plant and equipment, at cost 767.6 755.3 Less: Accumulated depreciation (282.3) (266.0) Property, plant and equipment, net $ 485.3 $ 489.3 March 31, 2022 December 31, 2021 Accrued expenses and other liabilities Deferred revenue $ 293.9 $ 238.9 Accrued payroll and other employee compensation 110.8 125.8 Restructuring (see Note 5) 22.4 34.0 Operating lease liabilities 44.0 42.1 Product warranty 28.2 30.0 Contract liabilities (see Note 4) 60.3 52.1 Tax Receivable Agreement (see Note 9) 100.0 100.0 Other 312.7 330.5 Total $ 972.3 $ 953.4 2022 2021 Change in product warranty accrual Beginning balance, January 1 $ 30.0 $ 36.5 Provision charge to expense 2.5 6.4 Paid/utilized (4.3) (6.1) Ending balance, March 31, $ 28.2 $ 36.8 |
Financial Instruments and Ris_2
Financial Instruments and Risk Management (Tables) | 3 Months Ended |
Mar. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Summary of Financial Instruments Recognized at Fair Value | A summary of the Company's financial instruments recognized at fair value, and the fair value measurements used, follows: Balance Sheet Location Total Quoted prices in active markets for identical assets (Level 1) Other observable inputs (Level 2) Unobservable inputs (Level 3) March 31, 2022 Assets: Interest rate swaps Other current assets $ 4.4 $ — $ 4.4 $ — Interest rate swaps Other noncurrent assets 58.5 — 58.5 — Total assets $ 62.9 $ — $ 62.9 $ — Liabilities: Contingent consideration Accrued expenses and other liabilities $ 2.2 $ — $ — $ 2.2 Private warrants Warrant liabilities 54.7 — 54.7 — Total liabilities $ 56.9 $ — $ 54.7 $ 2.2 Balance Sheet Location Total Quoted prices in active markets for identical assets (Level 1) Other observable inputs (Level 2) Unobservable inputs (Level 3) December 31, 2021 Assets: Interest rate swaps Other noncurrent assets $ 16.1 $ — $ 16.1 $ — Total assets $ 16.1 $ — $ 16.1 $ — Liabilities: Interest rate swaps Accrued expenses and other liabilities $ 7.4 $ — $ 7.4 $ — Contingent consideration Accrued expenses and other liabilities 3.7 — — 3.7 Private warrants Warrant liabilities 149.6 — 149.6 — Total liabilities $ 160.7 $ — $ 157.0 $ 3.7 |
Fair Value Measurement Inputs and Valuation Techniques | The significant assumptions which the Company used in the model are: Warrant valuation inputs March 31, 2022 December 31, 2021 Stock price $ 14.00 $ 24.97 Strike price $ 11.50 $ 11.50 Remaining life 2.85 3.10 Volatility 41.0 % 34.2 % Interest rate (1) 2.42 % 0.98 % Dividend yield (2) 0.07 % 0.04 % (1) Interest rate determined from a constant maturity treasury yield (2) March 31, 2022 and December 31, 2021 dividend yield assumes $0.01 per share per annum. |
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments | The following table presents the estimated fair value and carrying value of long-term debt, including the current portion of long-term debt as of March 31, 2022 and December 31, 2021. March 31, 2022 December 31, 2021 Fair Value Par Value (1) Fair Value Par Value (1) Term Loan due 2027 $ 2,102.3 $ 2,156.2 $ 2,148.2 $ 2,161.7 Senior Secured Notes due 2028 773.5 850.0 853.2 850.0 (1) See Note 6 — Debt for additional information |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (Loss) (Tables) | 3 Months Ended |
Mar. 31, 2022 | |
Equity [Abstract] | |
Schedule of Activity in Accumulated Other Comprehensive Income (Loss) | Activity in accumulated other comprehensive income (loss) is as follows: Three months ended March 31, 2022 Three months ended March 31, 2021 Foreign currency translation, beginning $ 39.8 $ 104.9 Other comprehensive income (loss) (36.3) 36.1 Foreign currency translation, ending 3.5 68.8 Interest rate swaps, beginning 8.7 (32.8) Unrealized gain (loss) deferred during the period (1) 54.2 33.9 Interest rate swaps, ending 62.9 1.1 Pension, beginning (12.9) (19.7) Actuarial gain (losses) recognized during the period, net of income taxes 0.1 (0.8) Pension, ending (12.8) (20.5) Tax receivable agreement, beginning — (0.9) Unrealized gain (loss) during the period (2) — 4.1 Tax receivable agreement, ending — 3.2 Accumulated other comprehensive income (loss) $ 53.6 $ 52.6 (1) During the three months ended March 31, 2022 and 2021, $2.6 and $2.7, respectively, was reclassified into earnings. (2) The fair value movement on the Tax Receivable Agreement attributable to our own credit risk spread was recorded in "Other comprehensive income (loss)" prior to the amended Tax Receivable Agreement. |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2022 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | Reportable Segments Sales Three months ended March 31, 2022 Three months ended March 31, 2021 Americas $ 549.0 $ 505.9 Asia Pacific 353.8 377.6 Europe, Middle East & Africa 318.0 250.4 1,220.8 1,133.9 Eliminations (64.4) (35.5) Total $ 1,156.4 $ 1,098.4 Intersegment sales (1) Three months ended March 31, 2022 Three months ended March 31, 2021 Americas $ 13.9 $ 4.4 Asia Pacific 21.0 20.2 Europe, Middle East & Africa 29.5 10.9 Total $ 64.4 $ 35.5 (1) Intersegment selling prices approximate market prices. Operating profit (loss) Three months ended March 31, 2022 Three months ended March 31, 2021 Americas $ 57.9 $ 126.4 Asia Pacific 41.5 53.1 Europe, Middle East & Africa 33.2 33.4 Total reportable segments 132.6 212.9 Foreign currency gain (loss) 1.3 6.9 Corporate and other (121.4) (108.2) Total corporate, other and eliminations (120.1) (101.3) Amortization of intangibles (57.7) (31.8) Operating profit (loss) $ (45.2) $ 79.8 |
Earnings (Loss) Per Share (Tabl
Earnings (Loss) Per Share (Tables) | 3 Months Ended |
Mar. 31, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | The details of the earnings per share calculations for the three months ended March 31, 2022 and 2021 are as follows: (In millions, except share and per share amounts) Three months ended March 31, 2022 Three months ended March 31, 2021 Basic earnings (loss) per share computation: Net income (loss) $ 8.5 $ 31.7 Weighted-average number of shares outstanding - basic 375,972,294 349,603,701 Basis earnings per share $ 0.02 $ 0.09 Diluted earnings (loss) per share computation: Net income (loss) $ 8.5 $ 31.7 Gain on fair value of warrant liabilities (94.9) — Net income (loss) adjusted for the gain on fair value of warrant liabilities $ (86.4) $ 31.7 Weighted-average number of shares outstanding - basic 375,972,294 349,603,701 Dilutive effect of private warrants 3,720,435 — Dilutive effect of equity-based compensation — 3,844,884 Weighted-average number of shares outstanding - diluted 379,692,729 353,448,585 Diluted earnings (loss) per share $ (0.23) $ 0.09 |
Description of Business - Narra
Description of Business - Narrative (Details) | 3 Months Ended |
Mar. 31, 2022segment | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of operating segments | 3 |
Number of reportable segments | 3 |
Basis of Presentation and Sum_3
Basis of Presentation and Summary of Significant Accounting Policies - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Product Information [Line Items] | ||
Net sales | $ 1,156.4 | $ 1,098.4 |
Cost of sales | 852.8 | 740.4 |
Products | ||
Product Information [Line Items] | ||
Net sales | 849.4 | 803.7 |
Cost of sales | 655.8 | 563.6 |
Products | Restatement Adjustment | ||
Product Information [Line Items] | ||
Net sales | (40.3) | |
Cost of sales | (29.8) | |
Services | ||
Product Information [Line Items] | ||
Net sales | 307 | 294.7 |
Cost of sales | $ 197 | 176.8 |
Services | Restatement Adjustment | ||
Product Information [Line Items] | ||
Net sales | 40.3 | |
Cost of sales | $ 29.8 |
Acquisition - Narrative (Detail
Acquisition - Narrative (Details) - USD ($) $ in Millions | Nov. 01, 2021 | Mar. 31, 2022 | Mar. 31, 2021 |
Business Acquisition [Line Items] | |||
Net sales | $ 1,156.4 | $ 1,098.4 | |
E&I Acquisition | |||
Business Acquisition [Line Items] | |||
Weighted average useful life (in years) | 14 years 2 months 12 days | ||
Net sales | 87.5 | ||
Operating loss from acquisition | (16.8) | ||
Americas | |||
Business Acquisition [Line Items] | |||
Net sales | 535.1 | 501.5 | |
Americas | E&I Acquisition | |||
Business Acquisition [Line Items] | |||
E&I goodwill, acquired | 273.4 | ||
Europe, Middle East, & Africa | |||
Business Acquisition [Line Items] | |||
Net sales | 288.5 | $ 239.5 | |
Europe, Middle East, & Africa | E&I Acquisition | |||
Business Acquisition [Line Items] | |||
E&I goodwill, acquired | $ 474.8 |
Acquisition - Schedule of Recog
Acquisition - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 | Nov. 01, 2021 |
Business Acquisition [Line Items] | |||
Goodwill | $ 1,317.7 | $ 1,330.1 | |
E&I Acquisition | |||
Business Acquisition [Line Items] | |||
Accounts receivable | $ 87.7 | ||
Inventories | 50.1 | ||
Other current assets | 15.7 | ||
Property, plant and equipment | 87.1 | ||
Goodwill | 748.2 | ||
Other intangible assets | 1,004.2 | ||
Other assets | 10.4 | ||
Accounts payable | 33.9 | ||
Accrued expenses and other liabilities | 50 | ||
Deferred income taxes | 129.8 | ||
Other long-term liabilities | 24.3 | ||
Net assets acquired and liabilities assumed | $ 1,765.4 |
Acquisition - Indefinite Lived
Acquisition - Indefinite Lived Intangible Assets Acquired (Details) - E&I Acquisition $ in Millions | Nov. 01, 2021USD ($) |
Business Acquisition [Line Items] | |
Weighted average useful life (in years) | 14 years 2 months 12 days |
Preliminary Fair Value | $ 1,004.2 |
Customer relationships | |
Business Acquisition [Line Items] | |
Preliminary Fair Value | $ 731.6 |
Customer relationships | Minimum | |
Business Acquisition [Line Items] | |
Weighted average useful life (in years) | 15 years |
Customer relationships | Maximum | |
Business Acquisition [Line Items] | |
Weighted average useful life (in years) | 16 years |
Developed technology | |
Business Acquisition [Line Items] | |
Weighted average useful life (in years) | 13 years |
Preliminary Fair Value | $ 180.7 |
Trademarks | |
Business Acquisition [Line Items] | |
Preliminary Fair Value | $ 52.3 |
Trademarks | Minimum | |
Business Acquisition [Line Items] | |
Weighted average useful life (in years) | 15 years |
Trademarks | Maximum | |
Business Acquisition [Line Items] | |
Weighted average useful life (in years) | 16 years |
Backlog | |
Business Acquisition [Line Items] | |
Weighted average useful life (in years) | 1 year |
Preliminary Fair Value | $ 39.6 |
Acquisition - Pro Forma Informa
Acquisition - Pro Forma Information (Details) - E&I Acquisition $ in Millions | 3 Months Ended |
Mar. 31, 2022USD ($) | |
Business Acquisition [Line Items] | |
Net sales | $ 1,192.8 |
Net income (loss) | $ 23.9 |
Revenue - Disaggregation of Rev
Revenue - Disaggregation of Revenue (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Disaggregation of Revenue [Line Items] | ||
Net sales | $ 1,156.4 | $ 1,098.4 |
Transferred at Point in Time | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 856.2 | 837.1 |
Transferred over Time | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 300.2 | 261.3 |
Critical infrastructure & solutions | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 664.9 | 627.9 |
Services & spares | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 334.2 | 321.8 |
Integrated rack solutions | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 157.3 | 148.7 |
Americas | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 535.1 | 501.5 |
Americas | Transferred at Point in Time | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 378.1 | 360.5 |
Americas | Transferred over Time | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 157 | 141 |
Americas | Critical infrastructure & solutions | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 294.3 | 279.2 |
Americas | Services & spares | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 164.7 | 154.2 |
Americas | Integrated rack solutions | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 76.1 | 68.1 |
Asia Pacific | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 332.8 | 357.4 |
Asia Pacific | Transferred at Point in Time | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 256.4 | 281.6 |
Asia Pacific | Transferred over Time | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 76.4 | 75.8 |
Asia Pacific | Critical infrastructure & solutions | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 183.8 | 216.3 |
Asia Pacific | Services & spares | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 104.6 | 95.5 |
Asia Pacific | Integrated rack solutions | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 44.4 | 45.6 |
Europe, Middle East, & Africa | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 288.5 | 239.5 |
Europe, Middle East, & Africa | Transferred at Point in Time | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 221.7 | 195 |
Europe, Middle East, & Africa | Transferred over Time | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 66.8 | 44.5 |
Europe, Middle East, & Africa | Critical infrastructure & solutions | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 186.8 | 132.4 |
Europe, Middle East, & Africa | Services & spares | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | 64.9 | 72.1 |
Europe, Middle East, & Africa | Integrated rack solutions | ||
Disaggregation of Revenue [Line Items] | ||
Net sales | $ 36.8 | $ 35 |
Revenue - Contract Liabilities
Revenue - Contract Liabilities (Details) - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 |
Revenue from Contract with Customer [Abstract] | ||
Deferred revenue - current | $ 293.9 | $ 238.9 |
Deferred revenue - noncurrent | 50 | 59.9 |
Other contract liabilities - current | $ 60.3 | $ 52.1 |
Revenue - Performance Obligatio
Revenue - Performance Obligation (Details) $ in Millions | Mar. 31, 2022USD ($) |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-04-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue expected to be recognized over time | $ 29.2 |
Performance obligation expected timing, period | 2 years |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-04-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue expected to be recognized over time | $ 12.3 |
Performance obligation expected timing, period | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-04-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue expected to be recognized over time | $ 8.5 |
Performance obligation expected timing, period |
Restructuring Costs - By Busine
Restructuring Costs - By Business Segment (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Restructuring Cost and Reserve [Line Items] | ||
Expense | $ 0.8 | $ 2 |
Operating Segments | Americas | ||
Restructuring Cost and Reserve [Line Items] | ||
Expense | 0.5 | 0.7 |
Operating Segments | Asia Pacific | ||
Restructuring Cost and Reserve [Line Items] | ||
Expense | 0 | 0.1 |
Operating Segments | Europe, Middle East, & Africa | ||
Restructuring Cost and Reserve [Line Items] | ||
Expense | 0.4 | 1.2 |
Corporate | ||
Restructuring Cost and Reserve [Line Items] | ||
Expense | $ (0.1) | $ 0 |
Restructuring Costs - Summary o
Restructuring Costs - Summary of Changes in Restructuring Reserve (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, beginning balance | $ 34 | $ 69.3 |
Expense | 0.8 | 2 |
Paid/Utilized | (12.4) | (11.9) |
Restructuring reserve, ending balance | 22.4 | 59.4 |
Severance and benefits | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, beginning balance | 33.8 | 68.9 |
Expense | 0 | 0.2 |
Paid/Utilized | (11.7) | (10.1) |
Restructuring reserve, ending balance | 22.1 | 59 |
Plant closing and other | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, beginning balance | 0.2 | 0.4 |
Expense | 0.8 | 1.8 |
Paid/Utilized | (0.7) | (1.8) |
Restructuring reserve, ending balance | $ 0.3 | $ 0.4 |
Debt - Summary of Debt (Details
Debt - Summary of Debt (Details) - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 |
Debt Instrument [Line Items] | ||
Unamortized discount and issuance costs | $ (38.1) | $ (39.4) |
Long-term debt, gross | 2,968.1 | 2,972.3 |
Less: Current Portion | (21.8) | (21.8) |
Total long-term debt, net of current portion | $ 2,946.3 | $ 2,950.5 |
Term Loan due 2027 at 2.99% and 2.84% at March 31, 2022 and December 31, 2021, respectively. | Revolving Credit Facility | ||
Debt Instrument [Line Items] | ||
Weighted average borrowing rate | 2.99% | 2.84% |
Long-term debt, gross | $ 2,156.2 | $ 2,161.7 |
Senior Secured Notes due 2028 | ||
Debt Instrument [Line Items] | ||
Weighted average borrowing rate | 4.125% | 4.125% |
Aggregate principal amount | $ 850 | $ 850 |
Debt - ABL Revolving Credit Fac
Debt - ABL Revolving Credit Facility (Details) - Revolving Credit Facility - Senior Secured Notes due 2028 at 4.125% at both March 31, 2022 and December 31, 2021 - Line of Credit | Mar. 31, 2022USD ($) |
Debt Instrument [Line Items] | |
Line of credit facility, remaining borrowing capacity | $ 432,200,000 |
Letters of credit outstanding | 19,100,000 |
Long-term debt, gross | $ 0 |
Leases - Narrative (Details)
Leases - Narrative (Details) | 3 Months Ended |
Mar. 31, 2022 | |
Minimum | |
Lessee, Lease, Description [Line Items] | |
Remaining lease term | 1 year |
Maximum | |
Lessee, Lease, Description [Line Items] | |
Remaining lease term | 20 years |
Leases - Operating Lease Costs,
Leases - Operating Lease Costs, and Cash Flow Information (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Leases [Abstract] | ||
Operating lease cost | $ 14 | $ 13.7 |
Short-term and variable lease cost | 6.8 | 5.2 |
Total lease cost | 20.8 | 18.9 |
Cash paid for amounts included in the measurement of lease liabilities: | ||
Operating cash outflows - Payments on operating leases | 14.3 | 13.7 |
Right-of-use assets obtained in exchange for new lease obligations: | ||
Operating leases | $ 11.7 | $ 10.2 |
Leases - Supplemental Balance S
Leases - Supplemental Balance Sheet Information (Details) - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 |
Leases [Abstract] | ||
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] | Other | Other |
Operating lease right-of-use assets | $ 152.8 | $ 152.9 |
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] | Accrued expenses and other liabilities | Accrued expenses and other liabilities |
Operating lease liabilities | $ 44 | $ 42.1 |
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] | Other long-term liabilities | Other long-term liabilities |
Operating lease liability, noncurrent | $ 112.8 | $ 113.6 |
Total lease liabilities | $ 156.8 | $ 155.7 |
Leases - Assumption Used in Cal
Leases - Assumption Used in Calculating Operating Lease Liability (Details) | Mar. 31, 2022 | Dec. 31, 2021 |
Leases [Abstract] | ||
Weighted Average Remaining Lease Term | 5 years 7 months 6 days | 5 years 6 months |
Weighted Average Discount Rate | 5.30% | 5.20% |
Leases - Operating Lease Liabil
Leases - Operating Lease Liability Maturity Schedule (Details) - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 |
Leases [Abstract] | ||
2022 | $ 38.4 | $ 50.5 |
2023 | 44.3 | 41.5 |
2024 | 32.7 | 30 |
2025 | 20.6 | 18.7 |
2026 | 11.6 | 10.3 |
Thereafter | 37.2 | 32.3 |
Total Lease Payments | 184.8 | 183.3 |
Less: Imputed Interest | (28) | (27.6) |
Present value of lease liabilities | $ 156.8 | $ 155.7 |
Income Taxes (Details)
Income Taxes (Details) | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Income Tax Disclosure [Abstract] | ||
Effective income tax rate | 58.30% | 24.00% |
Related Party Transactions (Det
Related Party Transactions (Details) $ in Millions | Dec. 31, 2021USD ($)segment | Mar. 31, 2022USD ($) | Mar. 31, 2021USD ($) | Dec. 31, 2021USD ($)segment |
Related Party Transaction [Line Items] | ||||
Purchases from related party | $ 34.9 | $ 14.5 | ||
Sales to related party | 31.4 | $ 0 | ||
Accounts payable to affiliates | $ 3.9 | 0.9 | 3.9 | |
Accounts receivable from affiliates | 42.9 | 24.5 | $ 42.9 | |
Remaining payment obligations | $ 100 | |||
Tax receivable agreement, number of installments | segment | 2 | 2 | ||
Accretion expense, Tax Receivable Agreement | 1.8 | |||
Tax receivable agreement | $ 0 | $ 4.1 |
Other Financial Information - R
Other Financial Information - Reconciliation of Cash, Cash Equivalents, and Restricted Cash (Details) - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 | Mar. 31, 2021 | Dec. 31, 2020 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Cash and cash equivalents | $ 288.5 | $ 439.1 | ||
Restricted cash included in other current assets | 8 | 8 | ||
Total cash, cash equivalents, and restricted cash | $ 296.5 | $ 447.1 | $ 685.2 | $ 542.6 |
Other Financial Information - I
Other Financial Information - Inventories (Details) - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Finished products | $ 298.5 | $ 236.5 |
Raw materials | 327.5 | 274.8 |
Work in process | 148.5 | 105 |
Total inventories | $ 774.5 | $ 616.3 |
Other Financial Information - P
Other Financial Information - Property, Plant And Equipment, Net (Details) - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 |
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | $ 767.6 | $ 755.3 |
Less: Accumulated depreciation | (282.3) | (266) |
Property, plant and equipment, net | 485.3 | 489.3 |
Machinery and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | 384.4 | 373.6 |
Buildings | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | 302.1 | 304.8 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | 45 | 42.1 |
Construction in progress | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | $ 36.1 | $ 34.8 |
Other Financial Information - A
Other Financial Information - Accrued Expenses and Other Liabilities (Details) - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 | Mar. 31, 2021 | Dec. 31, 2020 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Deferred revenue | $ 293.9 | $ 238.9 | ||
Accrued payroll and other employee compensation | 110.8 | 125.8 | ||
Restructuring | 22.4 | 34 | $ 59.4 | $ 69.3 |
Operating lease liabilities | 44 | 42.1 | ||
Product warranty | 28.2 | 30 | ||
Contract liabilities | 60.3 | 52.1 | ||
Tax receivable agreement | 100 | 100 | ||
Other | 312.7 | 330.5 | ||
Accrued expenses and other liabilities | $ 972.3 | $ 953.4 |
Other Financial Information - C
Other Financial Information - Change in Product Warranty Accrual (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Movement in Standard and Extended Product Warranty Accrual, Increase (Decrease) [Roll Forward] | ||
Beginning balance, January 1 | $ 30 | $ 36.5 |
Provision charge to expense | 2.5 | 6.4 |
Paid/utilized | (4.3) | (6.1) |
Ending balance, March 31, | $ 28.2 | $ 36.8 |
Financial Instruments and Ris_3
Financial Instruments and Risk Management - Summary of Assets By Fair Value Hierarchy (Details) - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets | $ 62.9 | $ 16.1 |
Total liabilities | 56.9 | 160.7 |
Accrued expenses and other liabilities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration | 2.2 | 3.7 |
Private Placement Warrant | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Warrant liabilities | 54.7 | 149.6 |
Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 58.5 | 16.1 |
Interest rate swaps | 7.4 | |
Interest rate swaps | Other current assets | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 4.4 | |
Quoted prices in active markets for identical assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets | 0 | 0 |
Total liabilities | 0 | 0 |
Quoted prices in active markets for identical assets (Level 1) | Accrued expenses and other liabilities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration | 0 | 0 |
Quoted prices in active markets for identical assets (Level 1) | Private Placement Warrant | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Warrant liabilities | 0 | 0 |
Quoted prices in active markets for identical assets (Level 1) | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 0 | 0 |
Interest rate swaps | 0 | |
Quoted prices in active markets for identical assets (Level 1) | Interest rate swaps | Other current assets | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 0 | |
Other observable inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets | 62.9 | 16.1 |
Total liabilities | 54.7 | 157 |
Other observable inputs (Level 2) | Accrued expenses and other liabilities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration | 0 | 0 |
Other observable inputs (Level 2) | Private Placement Warrant | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Warrant liabilities | 54.7 | 149.6 |
Other observable inputs (Level 2) | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 58.5 | 16.1 |
Interest rate swaps | 7.4 | |
Other observable inputs (Level 2) | Interest rate swaps | Other current assets | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 4.4 | |
Unobservable inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets | 0 | 0 |
Total liabilities | 2.2 | 3.7 |
Unobservable inputs (Level 3) | Accrued expenses and other liabilities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration | 2.2 | 3.7 |
Unobservable inputs (Level 3) | Private Placement Warrant | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Warrant liabilities | 0 | 0 |
Unobservable inputs (Level 3) | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 0 | 0 |
Interest rate swaps | $ 0 | |
Unobservable inputs (Level 3) | Interest rate swaps | Other current assets | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | $ 0 |
Financial Instruments and Ris_4
Financial Instruments and Risk Management - Contingent Consideration Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Dec. 31, 2021 | |
Other Operating Income (Expense) | E&I Acquisition | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Change in contingent consideration fair value | $ 1.5 | |
Accrued expenses and other liabilities | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Business combination, contingent consideration, liability | 2.2 | $ 3.7 |
Accrued expenses and other liabilities | E&I Acquisition | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Business combination, contingent consideration, liability | $ 2.2 |
Financial Instruments and Ris_5
Financial Instruments and Risk Management - Interest Rate Swap and Net Investment Hedge Narrative (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Recognized earnings | $ 2,600,000 | $ 2,700,000 |
Cash flow hedge loss expected to be reclassified within twelve months | 4,400,000 | |
Interest rate swaps | ||
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Derivative, notional amount | 1,000,000,000 | |
Foreign Exchange Contract | Net Investment Hedging | Designated as Hedging Instrument | ||
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Derivative, notional amount | $ 257,000,000 |
Financial Instruments and Ris_6
Financial Instruments and Risk Management - Private Placement Warrants Level 2 Valuations Assumptions (Details) | Mar. 31, 2022$ / shares | Dec. 31, 2021$ / shares |
Measurement Input, Expected Dividend Payment | ||
Class of Warrant or Right [Line Items] | ||
Warrants outstanding, ,measurement input | 0.01 | 0.01 |
Private Placement Warrant | Measurement Input, Share Price | Other observable inputs (Level 2) | ||
Class of Warrant or Right [Line Items] | ||
Warrants outstanding, ,measurement input | 14 | 24.97 |
Private Placement Warrant | Measurement Input, Exercise Price | Other observable inputs (Level 2) | ||
Class of Warrant or Right [Line Items] | ||
Warrants outstanding, ,measurement input | 11.50 | 11.50 |
Private Placement Warrant | Measurement Input, Expected Term | Other observable inputs (Level 2) | ||
Class of Warrant or Right [Line Items] | ||
Remaining life | 2 years 10 months 6 days | 3 years 1 month 6 days |
Private Placement Warrant | Measurement Input, Price Volatility | Other observable inputs (Level 2) | ||
Class of Warrant or Right [Line Items] | ||
Warrants outstanding, ,measurement input | 0.410 | 0.342 |
Private Placement Warrant | Measurement Input, Risk Free Interest Rate | Other observable inputs (Level 2) | ||
Class of Warrant or Right [Line Items] | ||
Warrants outstanding, ,measurement input | 0.0242 | 0.0098 |
Private Placement Warrant | Measurement Input, Expected Dividend Rate | Other observable inputs (Level 2) | ||
Class of Warrant or Right [Line Items] | ||
Warrants outstanding, ,measurement input | 0.0007 | 0.0004 |
Financial Instruments and Ris_7
Financial Instruments and Risk Management - Fair Value and Carrying Value of Debt (Details) - Revolving Credit Facility - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 |
Fair Value | Term Loan due 2027 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt, fair value disclosure | $ 2,102.3 | $ 2,148.2 |
Fair Value | Senior Secured Notes due 2028 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt, fair value disclosure | 773.5 | 853.2 |
Par Value | Term Loan due 2027 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt, fair value disclosure | 2,156.2 | 2,161.7 |
Par Value | Senior Secured Notes due 2028 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt, fair value disclosure | $ 850 | $ 850 |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (Loss) - Schedule of Activity in Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | $ 1,417.7 | $ 512.1 |
Other comprehensive income (loss), net of tax | 18 | 1.1 |
Ending balance | 1,454.1 | 728.7 |
Recognized earnings | 2.6 | 2.7 |
Foreign Currency Translation | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | 39.8 | 104.9 |
Other comprehensive income (loss), net of tax | (36.3) | 36.1 |
Ending balance | 3.5 | 68.8 |
Interest Rate Swap | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | 8.7 | (32.8) |
Other comprehensive income (loss), net of tax | 54.2 | 33.9 |
Ending balance | 62.9 | 1.1 |
Pension | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | (12.9) | (19.7) |
Other comprehensive income (loss), net of tax | 0.1 | (0.8) |
Ending balance | (12.8) | (20.5) |
Tax Receivable Agreement | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | 0 | (0.9) |
Other comprehensive income (loss), net of tax | 0 | 4.1 |
Ending balance | 0 | 3.2 |
Accumulated Other Comprehensive Income (Loss) | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | 35.6 | 51.5 |
Ending balance | $ 53.6 | $ 52.6 |
Segment Information - Schedule
Segment Information - Schedule of Sales By Business Segment (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Net sales | $ 1,156.4 | $ 1,098.4 |
Americas | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Net sales | 535.1 | 501.5 |
Asia Pacific | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Net sales | 332.8 | 357.4 |
Europe, Middle East, & Africa | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Net sales | 288.5 | 239.5 |
Operating Segments | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Net sales | 1,220.8 | 1,133.9 |
Operating Segments | Americas | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Net sales | 549 | 505.9 |
Operating Segments | Asia Pacific | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Net sales | 353.8 | 377.6 |
Operating Segments | Europe, Middle East, & Africa | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Net sales | 318 | 250.4 |
Intersegment Eliminations | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Net sales | 64.4 | 35.5 |
Intersegment Eliminations | Americas | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Net sales | 13.9 | 4.4 |
Intersegment Eliminations | Asia Pacific | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Net sales | 21 | 20.2 |
Intersegment Eliminations | Europe, Middle East, & Africa | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Net sales | $ 29.5 | $ 10.9 |
Segment Information - Schedul_2
Segment Information - Schedule of Earnings (Loss) from Continuing Operations before Income Taxes by Segment (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Income (loss) before income taxes | $ 20.4 | $ 41.7 |
Foreign currency (gain) loss, net | 1.3 | 6.9 |
Amortization of intangibles | (61.3) | (35.3) |
Operating profit (loss) | (45.2) | 79.8 |
Operating Segments | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Income (loss) before income taxes | 132.6 | 212.9 |
Operating Segments | Americas | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Income (loss) before income taxes | 57.9 | 126.4 |
Operating Segments | Asia Pacific | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Income (loss) before income taxes | 41.5 | 53.1 |
Operating Segments | Europe, Middle East, & Africa | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Income (loss) before income taxes | 33.2 | 33.4 |
Corporate and other | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Income (loss) before income taxes | (121.4) | (108.2) |
Total corporate, other and eliminations | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Income (loss) before income taxes | (120.1) | (101.3) |
Segment Reconciling Items | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Amortization of intangibles | $ (57.7) | $ (31.8) |
Earnings (Loss) Per Share - Ear
Earnings (Loss) Per Share - Earnings Per Share Reconciliation (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Basic earnings (loss) per share computation: | ||
Net income (loss) | $ 8.5 | $ 31.7 |
Weighted-average numb er of ordinary shares outstanding - basic (in shares) | 375,972,294 | 349,603,701 |
Basic earnings per share (USD per share) | $ 0.02 | $ 0.09 |
Diluted earnings (loss) per share computation: | ||
Net income (loss) | $ 8.5 | $ 31.7 |
Dilutive Securities, Effect On Basic Earnings Per Share, Dilutive Warrant Liabilities | (94.9) | 0 |
Net income (loss) adjusted for the gain on fair value of warrant liabilities | $ (86.4) | $ 31.7 |
Weighted-average numb er of ordinary shares outstanding - basic (in shares) | 375,972,294 | 349,603,701 |
Dilutive effect of private warrants (in shares) | 3,720,435 | |
Dilutive effect of equity-based compensation (in shares) | 3,844,884 | |
Weighted-average number of ordinary shares outstanding - diluted (in shares) | 379,692,729 | 353,448,585 |
Diluted earnings (loss) per share (USD per share) | $ (0.23) | $ 0.09 |
Earnings (Loss) Per Share - Nar
Earnings (Loss) Per Share - Narrative (Details) - shares | 3 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Dilutive effect of private warrants (in shares) | 3,720,435 | |
Dilutive effect of equity-based compensation (in shares) | 3,844,884 | |
Stock options | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share (in shares) | 7,800,000 | 800,000 |
Warrant | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share (in shares) | 5,300,000 |
Commitments and Contingencies -
Commitments and Contingencies - Narrative (Details) - USD ($) | Dec. 21, 2021 | Sep. 03, 2021 | Aug. 03, 2021 | Sep. 06, 2019 | Dec. 31, 2018 | Jun. 04, 2019 | Dec. 28, 2017 |
Loss Contingencies [Line Items] | |||||||
Loss contingency, barred from recovery, value | $ 9,000,000 | ||||||
Loss contingency, disgorgement, value | $ 10,000,000 | ||||||
Energy Labs | |||||||
Loss Contingencies [Line Items] | |||||||
Business combination, contingent consideration arrangements, range of outcomes, value, low | $ 0 | ||||||
Business combination, contingent consideration arrangements, range of outcomes, value, high | $ 34,500,000 | ||||||
Business combination, contingent consideration, liability | $ 0 | ||||||
Energy Labs | |||||||
Loss Contingencies [Line Items] | |||||||
Loss contingency, damages sought | $ 34,500,000 | ||||||
Loss contingency accrual | $ 21,500,000 | ||||||
Unremitted Payment | |||||||
Loss Contingencies [Line Items] | |||||||
Loss contingency, damages sought | $ 12,000,000 | ||||||
Damages and Injunctive Relief | |||||||
Loss Contingencies [Line Items] | |||||||
Loss contingency, damages sought | $ 18,000,000 |