Segment Information | Segment Information We report our segment information in the same way management internally organizes the business to assess performance and make decisions regarding allocation of resources in accordance with ASC 280-10 - Segment Reporting . Management reviews net revenues and Adjusted EBITDA from continuing operations to evaluate segment performance and allocate resources. We define Adjusted EBITDA from continuing operations as income (loss) from continuing operations, net of tax, adjusted for the following items: income tax expense (benefit); depreciation and amortization; interest expense, net ; and certain special items consisting of non-recurring net legal and professional expenses and settlements; restructuring and asset-related ch arges; M&A related costs; net (gain) loss on sale of property and equipment; loss on extinguishment and refinancing of debt; share-based compensation expense; non-cash foreign exchange transaction/translation (gain) loss; and other special items. We have two reportable segments, organized and managed principally in geographic regions: North America and Europe. We report all other business activities in Corporate and unallocated costs. Factors considered in determining the two reportable segments include the nature of business activities, the management structure accountable directly to the CODM, the discrete financial information regularly reviewed by the CODM, and information presented to the Board of Directors and investors. No operating segments have been aggregated for our presentation of reportable segments. The following tables set forth certain information relating to our segments’ operations: (amounts in thousands) North Europe Total Operating Corporate Total Three Months Ended June 29, 2024 Total net revenues $ 710,651 $ 277,081 $ 987,732 $ — $ 987,732 Intersegment net revenues (52) (1,664) (1,716) — (1,716) Net revenues from external customers $ 710,599 $ 275,417 $ 986,016 $ — $ 986,016 Three Months Ended July 1, 2023 Total net revenues $ 817,184 $ 309,562 $ 1,126,746 $ — $ 1,126,746 Intersegment net revenues (72) (907) (979) — (979) Net revenues from external customers $ 817,112 $ 308,655 $ 1,125,767 $ — $ 1,125,767 (amounts in thousands) North Europe Total Operating Corporate Total Six Months Ended June 29, 2024 Total net revenues $ 1,390,653 $ 556,879 $ 1,947,532 $ — $ 1,947,532 Intersegment net revenues (60) (2,330) (2,390) — (2,390) Net revenues from external customers $ 1,390,593 $ 554,549 $ 1,945,142 $ — $ 1,945,142 Six Months Ended July 1, 2023 Total net revenues $ 1,585,306 $ 622,183 $ 2,207,489 $ — $ 2,207,489 Intersegment net revenues (161) (1,039) (1,200) — (1,200) Net revenues from external customers $ 1,585,145 $ 621,144 $ 2,206,289 $ — $ 2,206,289 Three Months Ended June 29, 2024 (amounts in thousands) North America Europe Total Operating Segments Corporate and Unallocated Costs Total Consolidated Income (loss) from continuing operations, net of tax $ 30,717 $ (5,025) $ 25,692 $ (44,183) $ (18,491) Income tax expense (benefit) 12,913 10,300 23,213 (13,650) 9,563 Depreciation and amortization 18,900 7,563 26,463 1,786 28,249 Interest expense, net 616 587 1,203 15,361 16,564 Special items: Net legal and professional expenses and settlements 922 1,119 2,041 18,305 20,346 Restructuring and asset-related charges 9,227 6,669 15,896 551 16,447 M&A related costs (42) — (42) 5,095 5,053 Net gain on sale of property and equipment 287 (159) 128 (18) 110 Share-based compensation expense 1,043 101 1,144 3,930 5,074 Non-cash foreign exchange transaction/translation loss (gain) 228 (2,353) (2,125) 933 (1,192) Other special items 826 1,620 2,446 670 3,116 Adjusted EBITDA from continuing operations $ 75,637 $ 20,422 $ 96,059 $ (11,220) $ 84,839 Three Months Ended July 1, 2023 (amounts in thousands) North America Europe Total Operating Segments Corporate and Unallocated Costs Total Consolidated Income (loss) from continuing operations, net of tax $ 51,269 $ 10,656 $ 61,925 $ (39,423) $ 22,502 Income tax expense (benefit) 21,127 3,080 24,207 (13,456) 10,751 Depreciation and amortization (1) 27,699 7,499 35,198 3,016 38,214 Interest expense, net 750 417 1,167 19,687 20,854 Special items: Net legal and professional expenses and settlements 2 2,386 2,388 1,998 4,386 Restructuring and asset-related charges 5,658 515 6,173 639 6,812 M&A related costs 321 — 321 948 1,269 Net loss (gain) on sale of property and equipment 360 (192) 168 — 168 Share-based compensation expense 1,492 484 1,976 2,773 4,749 Non-cash foreign exchange transaction/translation (gain) loss (114) 557 443 4 447 Other special items 254 (1,540) (1,286) 5 (1,281) Adjusted EBITDA from continuing operations $ 108,818 $ 23,862 $ 132,680 $ (23,809) $ 108,871 (1) North America depreciation and amortization expense in the three months ended July 1, 2023 includes accelerated depreciation of $9.1 million from reviews of equipment capacity optimization. To conform with current period presentation, certain amounts in prior period information have been reclassified. Six Months Ended June 29, 2024 (amounts in thousands) North America Europe Total Operating Segments Corporate and Unallocated Costs Total Consolidated Income (loss) from continuing operations, net of tax $ 47,002 $ (5,003) $ 41,999 $ (88,220) $ (46,221) Income tax expense (benefit) 20,345 13,158 33,503 (27,371) 6,132 Depreciation and amortization (1) 36,891 15,056 51,947 17,731 69,678 Interest expense, net 1,318 931 2,249 30,007 32,256 Special items: Net legal and professional expenses and settlements 1,717 1,372 3,089 34,447 37,536 Restructuring and asset-related charges 23,125 10,625 33,750 756 34,506 M&A related costs — — — 6,178 6,178 Net gain on sale of property and equipment (2,551) (186) (2,737) (18) (2,755) Loss on extinguishment and refinancing of debt — 1,449 1,449 Share-based compensation expense 2,261 648 2,909 7,224 10,133 Non-cash foreign exchange transaction/translation loss (gain) 262 (3,296) (3,034) 296 (2,738) Other special items 6,465 1,620 8,085 (692) 7,393 Adjusted EBITDA from continuing operations $ 136,835 $ 34,925 $ 171,760 $ (18,213) $ 153,547 (1) Corporate and unallocated depreciation and amortization expense includes software accelerated amortization of $14.1 million for an ERP that we are no longer utilizing after we completed our related obligations under the JW Australia Transition Services Agreement during the first quarter of 2024. Six Months Ended July 1, 2023 (amounts in thousands) North America Europe Total Operating Segments Corporate and Unallocated Costs Total Consolidated Income (loss) from continuing operations, net of tax $ 86,518 $ 17,955 $ 104,473 $ (73,506) $ 30,967 Income tax expense (benefit) 35,660 4,495 40,155 (25,916) 14,239 Depreciation and amortization (1) 45,497 14,932 60,429 6,128 66,557 Interest expense, net 3,584 545 4,129 38,217 42,346 Special items: Net legal and professional expenses and settlements 2 2,456 2,458 3,750 6,208 Restructuring and asset-related charges 13,470 1,782 15,252 826 16,078 M&A related costs 567 — 567 3,402 3,969 Net loss (gain) on sale of property and equipment 384 (297) 87 — 87 Share-based compensation expense 2,452 983 3,435 5,438 8,873 Non-cash foreign exchange transaction/translation (gain) loss (299) (1,151) (1,450) 282 (1,168) Other special items 181 (201) (20) 52 32 Adjusted EBITDA from continuing operations $ 188,016 $ 41,499 $ 229,515 $ (41,327) $ 188,188 (1) North America depreciation and amortization expense in the six months ended July 1, 2023 includes accelerated depreciation of $9.1 million from reviews of equipment capacity optimization. To conform with current period presentation, certain amounts in prior period information have been reclassified. Reconciliations of income from continuing operations, net of tax to Adjusted EBITDA from continuing operations are as follows: Three Months Ended Six Months Ended (amounts in thousands) June 29, 2024 July 1, 2023 June 29, 2024 July 1, 2023 (Loss) income from continuing operations, net of tax $ (18,491) $ 22,502 (46,221) 30,967 Income tax expense 9,563 10,751 6,132 14,239 Depreciation and amortization (1) 28,249 38,214 69,678 66,557 Interest expense, net 16,564 20,854 32,256 42,346 Special items: Net legal and professional expenses and settlements (2) 20,346 4,386 37,536 6,208 Restructuring and asset-related charges (3)(4) 16,447 6,812 34,506 16,078 M&A related costs (5) 5,053 1,269 6,178 3,969 Net loss (gain) on sale of property and equipment (6) 110 168 (2,755) 87 Loss on extinguishment and refinancing of debt (7) — — 1,449 — Share-based compensation expense (8) 5,074 4,749 10,133 8,873 Non-cash foreign exchange transaction/translation (gain) loss (9) (1,192) 447 (2,738) (1,168) Other special items (10) 3,116 (1,281) 7,393 32 Adjusted EBITDA from continuing operations $ 84,839 $ 108,871 $ 153,547 $ 188,188 (1) Depreciation and amortization expense in the six months ended June 29, 2024 includes accelerated amortization of $14.1 million in Corporate and unallocated costs for an ERP that we are no longer utilizing after we completed our related obligations under the JW Australia Transition Services Agreement during the first quarter of 2024. Depreciation and amortization expense in the three and six months ended July 1, 2023 includes accelerated depreciation of $9.1 million in North America from reviews of equipment capacity optimization. (2) Net legal and professional expenses and settlements include non-recurring transformation journey expenses of $18.2 million and $34.6 million in the three and six months ended June 29, 2024, respectively, and $3.5 million and $4.9 million in the three and six months ended July 1, 2023, respectively. These expenses primarily relate to the engagement of one transformation consultant for a period spanning third quarter of 2023 through the fourth quarter of 2024, for which we incurred $13.8 million and $28.4 million in the three and six months ended June 29, 2024, respectively, and $0.4 million in the three and six months ended July 1, 2023. Additionally, net legal and professional expenses and settlements include amounts relating to litigation of historic legal matters of $1.5 million and $2.6 million in the three and six months ended June 29, 2024, respectively, and of $1.1 million and $1.4 million and in the three and six months ended July 1, 2023, respectively. (3) Represents severance, accelerated depreciation and amortization, equipment relocation and other expenses directly incurred as a result of restructuring events. The restructuring charges primarily relate to charges incurred to change the operating structure, eliminate certain roles, and close certain manufacturing facilities in our North America and Europe segments. (4) For the three and six months ended June 29, 2024, $6.4 million of product and inventory-related charges related to announced facility closures were detrimental to Adjusted EBITDA. (5) M&A related costs consists primarily of legal and professional expenses related to the potential disposition of Towanda. (6) Net gain on sale of property and equipment, primarily in Chile, in the six months ended June 29, 2024. (7) Loss on extinguishment and refinancing of debt of $1.4 million associated with an amendment of our Term Loan Facility. (8) Represents non-cash equity-based compensation expense related to the issuance of share-based awards. (9) Non-cash foreign exchange transaction/translation gain primarily associated with fair value adjustments of foreign currency derivatives and revaluation of balances denominated in foreign currencies. (10) Other special items not core to ongoing business activity include: (i) in the three months ended June 29, 2024, a one-time realized foreign currency loss of $1.6 million in our Europe segment related to a cash repatriation event; (ii) in the three months ended July 1, 2023, ($2.8) million in compensation and non-income taxes associated with exercises of legacy equity awards in our Europe segment; (iii) in the six months ended June 29, 2024, a loss of $4.3 million of cumulative foreign currency translation adjustments related to the substantial liquidation of a foreign subsidiary in Chile in our North America segment, a one-time realized foreign currency loss of $1.6 million in our Europe segment related to a cash repatriation event, and ($1.5) million of cash received on an impaired note in Corporate and unallocated costs. To conform with current period presentation, certain amounts in prior period information have been reclassified. |