Segment Information | Segment Information We report our segment information in the same way management internally organizes the business to assess performance and make decisions regarding allocation of resources in accordance with ASC 280-10 - Segment Reporting . Management, inclusive of the CODM, reviews net revenues and Adjusted EBITDA from continuing operations to evaluate segment performance and allocate resources. We define Adjusted EBITDA from continuing operations as income (loss) from continuing operations, net of tax, adjusted for the following items: income tax expense (benefit); depreciation and amortization; interest expense (income), net; and certain special items consisting of non-recurring net legal and professional expenses and settlements; goodwill impairment; restructuring and asset-related charges; M&A related costs; net (gain) loss on sale of business, property, and equipment; loss on extinguishment and refinancing of debt; share-based compensation expense; pension settlement charges; non-cash foreign exchange transaction/translation (gain) loss; and other special items. We use Adjusted EBITDA from continuing operations because we believe this measure assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. For each of our segments, our CODM uses Adjusted EBITDA to measure operational performance by comparing historical, actual and forecasted amounts on a regular basis, and to allocate resources in the annual budget and forecasting process. Adjusted EBITDA is also a significant performance measure in our annual incentive compensation. We have two reportable segments, organized and managed principally in geographic regions: North America and Europe. We report all other business activities in Corporate and unallocated costs. The Company’s two reportable segments are defined as follows: North America – Within our North America segment, the Company supplies windows and doors for residential and commercial markets, serving both new construction and repair & remodel projects. These products reach builders, repair and replacement contractors, architects, and homebuilders through direct and indirect channels, including dealer and distribution networks. Europe – Within our Europe Segment, the Company manufactures and supplies to retailers, merchants, house-builders and construction companies’ interior doors, doorsets and door kits, in wood and steel, with both standard and high-performance features. Factors considered in determining the two reportable segments include the nature of business activities, the management structure accountable directly to the CODM, the discrete financial information regularly provided to the CODM, and information presented to the Board of Directors and investors. The CODM is the CEO. No operating segments have been aggregated for our presentation of reportable segments. The following tables set forth certain information relating to our segments’ operations: Year Ended December 31, 2024 (amounts in thousands) North Europe Total Revenues from external customers $ 2,708,371 $ 1,067,221 $ 3,775,592 Intersegment net revenues 130 7,664 7,794 Total segment net revenues $ 2,708,501 $ 1,074,885 $ 3,783,386 Reconciliation of Revenue Elimination of intersegment net revenues (7,794) Total consolidated net revenues $ 3,775,592 Less: Adjusted cost of sales $ 2,232,991 $ 848,021 $ 3,081,012 Adjusted selling, general and administrative 301,739 179,053 480,792 Other segment items (1) (80,430) (27,566) (107,996) Adjusted EBITDA from continuing operations $ 254,071 $ 67,713 $ 321,784 Total Reportable Segment Adjusted EBITDA $ 321,784 Less: Depreciation and amortization 125,786 Interest expense, net 67,237 Corporate and unallocated costs 46,536 Special items: Net legal and professional expenses and settlements 62,722 Goodwill impairment 94,801 Restructuring and asset-related charges 68,092 M&A related costs 15,296 Net gain on sale of business, property, and equipment (13,752) Loss on extinguishment and refinancing of debt 1,908 Share-based compensation expense 15,465 Non-cash foreign exchange transaction/translation gain (3,101) Other special items 11,612 Loss from continuing operations, before tax $ (170,818) (1) Other segment items included depreciation and amortization which are included as a component of the significant expense categories regularly provided to the CODM above but are not included in the measure of segment profit, as well as other items which are excluded from the categories regularly provided to the CODM, which included: North America - Refund of deposits for antidumping and countervailing duties on wood mouldings and millwork products purchased from China from 2022 to 2023 and pension expense. Europe - Foreign currency losses, pension expense and energy subsidies. Year Ended December 31, 2024 (amounts in thousands) North Europe Corporate Total Depreciation and amortization $ 73,528 $ 30,702 $ 21,556 $ 125,786 Capital expenditures 127,358 39,786 6,573 173,717 Segment assets 1,614,239 702,053 303,877 2,620,169 Year Ended December 31, 2023 (amounts in thousands) North Europe Total Revenues from external customers $ 3,123,056 $ 1,181,278 $ 4,304,334 Intersegment net revenues 214 5,840 6,054 Total segment net revenues $ 3,123,270 $ 1,187,118 $ 4,310,388 Reconciliation of Revenue Elimination of intersegment net revenues (6,054) Total consolidated net revenues $ 4,304,334 Less: Adjusted cost of sales $ 2,520,427 $ 950,962 $ 3,471,389 Adjusted selling, general and administrative 308,333 184,168 492,501 Other segment items (1) (87,893) (35,307) (123,200) Adjusted EBITDA from continuing operations $ 382,189 $ 81,455 $ 463,644 Total Reportable Segment Adjusted EBITDA $ 463,644 Less: Depreciation and amortization 134,996 Interest expense, net 72,258 Corporate and unallocated costs 83,205 Special items: Net legal and professional expenses and settlements 28,184 Restructuring and asset-related charges 35,741 M&A related costs 6,575 Net gain on sale of business, property, and equipment (10,523) Loss on extinguishment and refinancing of debt 6,487 Share-based compensation expense 17,477 Pension settlement charge 4,349 Non-cash foreign exchange transaction/translation loss 595 Other special items (4,274) Income from continuing operations, before tax $ 88,574 (1) Other segment items included depreciation and amortization which are included as a component of the significant expense categories regularly provided to the CODM above but are not included in the measure of segment profit, as well as other items which are excluded from the categories regularly provided to the CODM, which include: North America - Refund of deposits for antidumping and countervailing duties on wood mouldings and millwork products purchased from China from 2020 to 2022, ERC from the U.S. government and pension expense. Europe - Energy subsidies, foreign currency gains and pension expense. Year Ended December 31, 2023 (amounts in thousands) North Europe Corporate Total Depreciation and amortization $ 79,900 $ 30,185 $ 24,911 $ 134,996 Capital expenditures 72,582 25,630 6,441 104,653 Segment assets 1,694,201 944,963 340,961 2,980,125 Year Ended December 31, 2022 (amounts in thousands) North Europe Total Revenues from external customers $ 3,259,353 $ 1,284,455 $ 4,543,808 Intersegment net revenues 813 341 1,154 Total segment net revenues $ 3,260,166 $ 1,284,796 $ 4,544,962 Reconciliation of Revenue Elimination of intersegment net revenues (1,154) Total consolidated net revenues $ 4,543,808 Less: Adjusted cost of sales $ 2,690,184 $ 1,060,552 $ 3,750,736 Adjusted selling, general and administrative 295,513 191,602 487,115 Other segment items (1) (79,229) (42,024) (121,253) Adjusted EBITDA from continuing operations $ 352,885 $ 74,325 $ 427,210 Total Reportable Segment Adjusted EBITDA $ 427,210 Less: Depreciation and amortization 113,132 Interest expense, net 82,505 Corporate and unallocated costs 78,363 Special items: Net legal and professional expenses and settlements (287) Goodwill impairment 54,885 Restructuring and asset-related charges 17,622 M&A related costs 9,752 Net gain on sale of business, property, and equipment (8,036) Share-based compensation expense 14,577 Non-cash foreign exchange transaction/translation loss 12,437 Other special items 21,996 Income from continuing operations, before tax $ 30,264 (1) Other segment items included depreciation and amortization which are included as a component of the significant expense categories regularly provided to the CODM above but are not included in the measure of segment profit, as well as other items which are excluded from the categories regularly provided to the CODM, which include: North America - Pension gain, credit for overpayments of utility expenses and facility rental income. Europe - Pension expense, foreign currency losses and cash received from government pandemic assistance programs in Europe as a result of COVID-19. Year Ended December 31, 2022 (amounts in thousands) North Europe Corporate Total Depreciation and amortization $ 69,427 $ 31,139 $ 12,566 $ 113,132 Capital expenditures 59,023 19,095 6,356 84,474 Segment assets 1,718,379 947,974 333,516 2,999,869 Net revenues by locality are as follows: Year Ended December 31, (amounts in thousands) 2024 2023 2022 Net revenues by location of external customer U.S. $ 2,474,170 $ 2,841,921 $ 2,978,492 Europe 1,065,250 1,180,075 1,280,364 Canada 217,502 260,897 258,629 South America (including Mexico) 16,763 20,212 22,656 Africa and other 1,907 1,229 3,667 Total $ 3,775,592 $ 4,304,334 $ 4,543,808 Geographic information regarding property, plant, and equipment which exceed 10% of consolidated property, plant, and equipment is as follows: Year Ended December 31, (amounts in thousands) 2024 2023 2022 North America: U.S. $ 452,644 $ 412,195 $ 422,428 Other 31,070 33,836 29,587 Total North America 483,714 446,031 452,015 Europe 181,088 180,822 170,346 Corporate: U.S. and other 16,637 17,389 19,643 Total property and equipment, net $ 681,439 $ 644,242 $ 642,004 |