Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | NOTE 8 – L OANS AND ALLOWANCE FOR CREDIT LOSSES The components of loans, net of deferred loan costs (fees), are as follows: September 30, December 31, 2017 2016 Mortgage loans: One-to-four family residential loans $ 118,518,298 $ 103,871,686 Multi-family residential loans 5,012,752 5,182,611 Total mortgage loans 123,531,050 109,054,297 Other loans: Non-residential real estate loans 29,962,862 22,560,167 Commercial loans 17,051,906 16,645,226 Consumer direct 4,636,078 2,859,703 Purchased auto 17,938,538 11,714,185 Total other loans 69,589,384 53,779,281 Gross loans 193,120,434 162,833,578 Less: Allowance for loan losses (2,366,245 ) (2,247,449 ) Loans, net $ 190,754,189 $ 160,586,129 The following table reflects the carrying amount of loans acquired in the Twin Oaks merger, which are included in the loan categories above as of the dates indicated. September 30, December 31, 2017 2016 Mortgage loans: One-to-four family residential loans $ 15,618,555 $ 18,062,672 Multi-family residential loans 267,322 272,378 Total mortgage loans 15,885,877 18,335,050 Other loans: Non-residential real estate loans 2,187,087 2,352,952 Commercial loans 746,014 779,595 Consumer direct 71,065 196,340 Total other loans 3,004,166 3,328,887 Gross loans 18,890,043 21,663,937 Less: Allowance for loan losses (100,000 ) (100,000 ) Loans, net $ 18,790,043 $ 21,563,937 Total loans acquired in the Merger were recorded at a fair value of $29,795,910 $31,831,910 December 31, 2014. 310 20, not $28,638,000 $28,472,000. $407,000 573,000 166,000 Loans acquired with deteriorated credit quality and accounted for under FASB ASC Topic 310 30 $3,194,000 $1,324,000. not $1,870,000 362,000 1,508,000 The following table reflects activity for the loans acquired with deteriorated credit quality for the three nine September 30, 2017 2016: Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Balance, beginning of period $ 255,747 $ 498,912 $ 461,334 $ 575,605 Payment activity (131,108 ) (42,422 ) (482,073 ) (134,325 ) Transfer to OREO - - - (44,417 ) Accretion into interest income 24,931 23,345 170,309 82,972 $ 149,570 $ 479,835 $ 149,570 $ 479,835 The contractual amount outstanding for the loans acquired with deteriorated credit quality totaled $470,000 $1,108,000 September 30, 2017 December 31, 2016, The following table reflects activity in the accretable yield for the loans acquired with deteriorated credit quality for the three nine September 30, 2017 2016: Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Balance, beginning of period $ 35,668 $ 124,583 $ 82,869 $ 175,342 Net reclassification from non-accretable yield 3,292 - 101,469 8,868 Accretion into interest income (24,931 ) (23,345 ) (170,309 ) (82,972 ) $ 14,029 $ 101,238 $ 14,029 $ 101,238 Purchases of loans receivable, segregated by class of loans, for the periods indicated were as follows: Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 Purchased auto loans $ 4,979,707 $ 1,010,717 $ 10,035,353 $ 9,351,997 Net (charge-offs) / recoveries, segregated by class of loans, for the periods indicated were as follows: Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 One-to-four family $ (84,240 ) $ 17,802 $ (251,231 ) $ (173,225 ) Multi-family 3,972 3,972 12,148 11,915 Non-residential (1,726 ) - (53,686 ) - Consumer direct (1,756 ) 1,551 (2,503 ) 5,005 Purchased auto (591 ) (28,212 ) (45,932 ) (62,047 ) Net (charge-offs)/recoveries $ (84,341 ) $ (4,887 ) $ (341,204 ) $ (218,352 ) The following table presents the activity in the allowance for loan losses by portfolio segment for the three September 30, 2017 2016: September 30, 2017 One-to- family Multi- family Non- residential Commercial Consumer direct Purchased auto Total Balance at beginning of period $ 1,430,917 $ 101,473 $ 233,492 $ 111,904 $ 117,500 $ 245,300 $ 2,240,586 Provision charged to income 148,036 (6,870 ) 27,876 12,134 (17,583 ) 46,407 210,000 Loans charged off (86,439 ) - (1,726 ) - (3,282 ) (2,685 ) (94,132 ) Recoveries of loans previously charged off 2,199 3,972 - - 1,526 2,094 9,791 Balance at end of period $ 1,494,713 $ 98,575 $ 259,642 $ 124,038 $ 98,161 $ 291,116 $ 2,366,245 September 30, 2016 One-to- family Multi- family Non- residential Commercial Consumer direct Purchased auto Total Balance at beginning of period $ 1,574,598 $ 167,485 $ 275,347 $ 53,256 $ 60,491 $ 156,864 $ 2,288,041 Provision charged to income (28,679 ) (132,076 ) 98,221 21,914 22,610 43,010 25,000 Loans charged off (2,698 ) - - - - (29,718 ) (32,416 ) Recoveries of loans previously charged off 20,500 3,972 - - 1,551 1,506 27,529 Balance at end of period $ 1,563,721 $ 39,381 $ 373,568 $ 75,170 $ 84,652 $ 171,662 $ 2,308,154 The following table presents the activity in the allowance for loan losses by portfolio segment for the nine September 30, 2017 2016: September 30, 2017 One-to- family Multi- family Non- residential Commercial Consumer direct Purchased auto Total Balance at beginning of period $ 1,426,954 $ 93,481 $ 367,326 $ 96,823 $ 79,253 $ 183,612 $ 2,247,449 Provision charged to income 318,990 (7,054 ) (53,998 ) 27,215 21,411 153,436 460,000 Loans charged off (259,356 ) - (61,686 ) - (8,633 ) (63,848 ) (393,523 ) Recoveries of loans previously charged off 8,125 12,148 8,000 - 6,130 17,916 52,319 Balance at end of period $ 1,494,713 $ 98,575 $ 259,642 $ 124,038 $ 98,161 $ 291,116 $ 2,366,245 September 30, 2016 One-to- family Multi- family Non- residential Commercial Consumer direct Purchased auto Total Balance at beginning of period $ 1,727,582 $ 142,237 $ 198,340 $ 51,306 $ 37,187 $ 67,354 $ 2,224,006 Provision charged to income 9,364 (114,771 ) 175,228 23,864 42,460 166,355 302,500 Loans charged off (233,264 ) - - - - (68,011 ) (301,275 ) Recoveries of loans previously charged off 60,039 11,915 - - 5,005 5,964 82,923 Balance at end of period $ 1,563,721 $ 39,381 $ 373,568 $ 75,170 $ 84,652 $ 171,662 $ 2,308,154 September 30, 2017 December 31, 2016: One-to- four Multi- Non- Consumer Purchased September 30, 2017 family family residential Commercial direct auto Total Loans individually evaluated for impairment $ 1,375,976 $ - $ 368,020 $ 12,970 $ - $ 3,468 $ 1,760,434 Loans acquired with deteriorated credit quality 149,571 - - - - - 149,571 Loans collectively evaluated for impairment 116,992,751 5,012,752 29,594,842 17,038,936 4,636,078 17,935,070 191,210,429 Balance at end of period $ 118,518,298 $ 5,012,752 $ 29,962,862 $ 17,051,906 $ 4,636,078 $ 17,938,538 $ 193,120,434 Period-end amount allocated to: Loans individually evaluated for impairment $ 50,861 $ - $ 62,471 $ - $ - $ 1,734 $ 115,066 Loans acquired with deteriorated credit quality 23,638 - - - - - 23,638 Loans collectively evaluated for impairment 1,420,214 98,575 197,171 124,038 98,161 289,382 2,227,541 Balance at end of period $ 1,494,713 $ 98,575 $ 259,642 $ 124,038 $ 98,161 $ 291,116 $ 2,366,245 One-to- four Multi- Non- Consumer Purchased December 31, 2016 family family residential Commercial direct auto Total Loans individually evaluated for impairment $ 2,142,851 $ - $ 2,264,763 $ - $ - $ 24,564 $ 4,432,178 Loans acquired with deteriorated credit quality 461,334 - - - - - 461,334 Loans collectively evaluated for impairment 101,267,501 5,182,611 20,295,404 16,645,226 2,859,703 11,689,621 157,940,066 Balance at end of period $ 103,871,686 $ 5,182,611 $ 22,560,167 $ 16,645,226 $ 2,859,703 $ 11,714,185 $ 162,833,578 Period-end amount allocated to: Loans individually evaluated for impairment $ 208,186 $ - $ 185,172 $ - $ - $ 12,282 $ 405,640 Loans acquired with deteriorated credit quality 34,401 - - - - - 34,401 Loans collectively evaluated for impairment 1,184,367 93,481 182,154 96,823 79,253 171,330 1,807,408 Balance at end of period $ 1,426,954 $ 96,481 $ 367,326 $ 96,823 $ 79,253 $ 183,612 $ 2,247,449 The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may The following table presents loans individually evaluated for impairment, by class of loans, as of September 30, 2017 December 31, 2016: September 30, 2017 Unpaid Contractual Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Total Recorded Investment Related Allowance Average Recorded Investment One-to-four family $ 1,570,305 $ 984,882 $ 540,665 $ 1,525,547 $ 74,499 $ 1,896,563 Multi-family - - - - - - Non-residential 368,020 - 368,020 368,020 62,471 879,038 Commercial 12,970 12,970 - 12,970 - 3,222 Consumer direct - - - - - - Purchased auto 3,468 - 3,468 3,468 1,734 14,830 $ 1,954,763 $ 997,852 $ 912,153 $ 1,910,005 $ 138,704 $ 2,793,653 December 31, 2016 Unpaid Contractual Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Total Recorded Investment Related Allowance Average Recorded Investment One-to-four family $ 2,688,197 $ 1,428,073 $ 1,176,112 $ 2,604,185 $ 242,587 $ 2,634,763 Multi-family - - - - - - Non-residential 2,435,424 - 2,264,763 2,264,763 185,172 2,030,894 Commercial - - - - - - Consumer direct - - - - - - Purchased auto 24,564 - 24,564 24,564 12,282 9,261 $ 5,148,185 $ 1,428,073 $ 3,465,439 $ 4,893,512 $ 440,041 $ 4,674,918 For the three nine September 30, 2017, $3,000 $9,000, three nine September 30, 2016, $3,000 At September 30, 2017, 28 $1.9 38 $4.9 December 31, 2016. eight $2.4 four $0.2 seven $351,000 two $83,000 $298,000, seven $376,000 Our loan portfolio also includes certain loans that have been modified in a troubled debt restructuring ( “TDR”), where economic concessions have been granted to borrowers who have experienced financial difficulties. These concessions typically result from our loss mitigation activities and could include reductions in the interest rate, payment extensions, forbearance or other actions. TDRs are classified as non-performing at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six When we modify loans in a TDR, we evaluate any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, or use the current fair value of the collateral, less estimated selling costs, for collateral dependent loans. If we determine that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. In periods subsequent to modification, we evaluate all TDRs, including those that have payment defaults, for possible impairment and recognize impairment through the allowance. Impaired loans at September 30, 2017 $0.5 $2.4 December 31, 2016. $1.9 three $1.7 $0.2 three not, six There were no three September 30, 2017 2016. oans classified as TDRs during the nine September 30, 2017 2016, Nine Months Ended Nine Months Ended September 30, 2017 September 30, 2016 Number of Modifications Recorded Investment Increase in Allowance Number of Modifications Recorded Investment Increase in Allowance (as of period end) (as of period end) One-to-four family - $ - $ - 2 $ 80,814 $ - Multi-family - - - - - - Non-residential - - - - - - Commercial - - - - - - Consumer direct - - - - - - Purchased auto - - - - - - - $ - $ - 2 $ 80,814 $ - There were no twelve September 30, 2017 2016 60 three nine September 30, 2017 2016. All TDRs are evaluated for possible impairment and any impairment identified is recognized through the allowance. Additionally, the qualitative factors are updated quarterly for trends in economic and non-performing factors, including collateral securing TDRs. The following table presents the recorded investment in nonaccrual loans and loans past due over 90 September 30, 2017 December 31, 2016: September 30, 2017 Nonaccrual Loans Past Due Over 90 Days Still Accruing One-to-four family $ 1,609,874 $ - Multi-family - - Non-residential 368,020 - Commercial 12,970 - Consumer direct - - Purchased auto 3,468 - $ 1,994,332 $ - December 31, 2016 Nonaccrual Loans Past Due Over 90 Days Still Accruing One-to-four family $ 2,693,055 $ - Multi-family - - Non-residential 2,264,763 - Commercial - - Consumer direct - - Purchased auto 24,564 - $ 4,982,382 $ - September 30, 2017 December 31, 2016: September 30, 2017 Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans One-to-four family $ 2,098,295 $ 244,158 $ 110,260 $ 2,452,713 $ 116,065,585 $ 118,518,298 Multi-family - - - - 5,012,752 5,012,752 Non-residential 490,913 - - 490,913 29,471,949 29,962,862 Commercial 12,970 - - 12,970 17,038,936 17,051,906 Consumer direct - - - - 4,636,078 4,636,078 Purchased auto - - 3,468 3,468 17,935,070 17,938,538 $ 2,602,178 $ 244,158 $ 113,728 $ 2,960,064 $ 190,160,370 $ 193,120,434 December 31, 2016 Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans One-to-four family $ 1,879,438 $ 22,562 $ 1,089,635 $ 2,991,635 $ 100,880,051 $ 103,871,686 Multi-family - - - - 5,182,611 5,182,611 Non-residential 118,132 - 680,802 798,934 21,761,233 22,560,167 Commercial - - - - 16,645,226 16,645,226 Consumer direct 1,105 - - 1,105 2,858,598 2,859,703 Purchased auto 4,364 - 24,564 28,928 11,685,257 11,714,185 $ 2,003,039 $ 22,562 $ 1,795,001 $ 3,820,602 $ 159,012,976 $ 162,833,578 Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. For commercial and non-residential real estate loans, the Company’s credit quality indicator is internally assigned risk ratings. Each commercial and non-residential real estate loan is assigned a risk rating upon origination. The risk rating is reviewed annually, at a minimum, and on an as needed basis depending on the specific circumstances of the loan. For residential real estate loans, multi-family, consumer direct and purchased auto loans, the Company’s credit quality indicator is performance determined by delinquency status. Delinquency status is updated regularly by the Company’s loan system for real estate loans, multi-family and consumer direct loans. The Company receives monthly reports on the delinquency status of the purchased auto loan portfolio from the servicing company. Generally, when residential real estate loans, multi-family and consumer direct loans become over 90 6 12 The Company uses the following definitions for risk ratings: ● Pass – loans classified as pass are of a higher quality and do not ● Special Mention – loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may ● Substandard – loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not ● Doubtful – loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. ● Not – loans in this bucket are not t September 30, 2017 December 31, 2016, September 30, 2017 Pass Special Mention Substandard Doubtful Not rated Total Loans One-to-four family $ - $ 409,575 $ 1,525,547 $ - $ 116,583,176 $ 118,518,298 Multi-family - 122,073 - - 4,890,679 5,012,752 Non-residential 29,346,282 248,560 368,020 - - 29,962,862 Commercial 17,038,936 - 12,970 - - 17,051,906 Consumer direct - - - - 4,636,078 4,636,078 Purchased auto - - 3,468 - 17,935,070 17,938,538 Total $ 46,385,218 $ 780,208 $ 1,910,005 $ - $ 144,045,003 $ 193,120,434 December 31, 2016 Pass Special Mention Substandard Doubtful Not rated Total Loans One-to-four family $ - $ 562,215 $ 2,604,185 $ - $ 100,705,286 $ 103,871,686 Multi-family - 127,987 - - 5,054,624 5,182,611 Non-residential 20,102,176 193,228 2,264,763 - - 22,560,167 Commercial 16,645,226 - - - - 16,645,226 Consumer direct - - - - 2,859,703 2,859,703 Purchased auto - - 24,564 - 11,689,621 11,714,185 Total $ 36,747,402 $ 883,430 $ 4,893,512 $ - $ 120,309,234 $ 162,833,578 At September 30, 2017, $0.1 $33,000 December 31, 2016. $0.1 $0.5 September 30, 2017 December 31, 2016, |