Loans and Allowance for Loan Losses | Note 3. A summary of loan balances by type follows: June 30, 2020 December 31, 2019 (In thousands) Originated Acquired Total Originated Acquired Total Commercial real estate $ 748,723 $ 30,185 $ 778,908 $ 709,046 $ 38,629 $ 747,675 Commercial and industrial 274,671 5,248 279,919 107,698 7,405 115,103 Commercial construction 226,960 1,681 228,641 210,933 5,050 215,983 Consumer real estate 138,955 39,710 178,665 136,762 46,050 182,812 Consumer nonresidential 18,747 48 18,795 11,205 85 11,290 $ 1,408,056 $ 76,872 $ 1,484,928 $ 1,175,644 $ 97,219 $ 1,272,863 Less: Allowance for loan losses 12,828 66 12,894 10,202 29 10,231 Unearned income and (unamortized premiums), net 6,808 — 6,808 2,337 — 2,337 Loans, net $ 1,388,420 $ 76,806 $ 1,465,226 $ 1,163,105 $ 97,190 $ 1,260,295 During 2018, as a result of the Company’s acquisition of Colombo Bank (Colombo), the loan portfolio was segregated between loans initially accounted for under the amortized cost method (referred to as “originated” loans) and loans acquired (referred to as “acquired” loans). The loans segregated to the acquired loan portfolio were initially measured at fair value and subsequently accounted for under either ASC 310-30 or ASC 310-20. The outstanding principal balance and related carrying amount of acquired loans included in the consolidated balance sheets as of June 30, 2020 and December 31, 2019 are as follows: (In thousands) June 30, 2020 Purchased credit impaired acquired loans evaluated individually for future credit losses Outstanding principal balance $ 5,183 Carrying amount 3,537 Other acquired loans Outstanding principal balance 74,274 Carrying amount 73,335 Total acquired loans Outstanding principal balance 79,457 Carrying amount 76,872 (In thousands) December 31, 2019 Purchased credit impaired acquired loans evaluated individually for future credit losses Outstanding principal balance $ 5,605 Carrying amount 4,810 Other acquired loans Outstanding principal balance 93,587 Carrying amount 92,409 Total acquired loans Outstanding principal balance 99,192 Carrying amount 97,219 The following table presents changes during the six months ended June 30, 2020 and the year ended December 31, 2019, respectively, in the accretable yield on purchased credit impaired loans for which the Company applies ASC 310-30. (In thousands) Balance at January 1, 2020 $ 371 Accretion (89) Reclassification of nonaccretable difference due to improvement in expected cash flows 31 Other changes, net (21) Balance at June 30, 2020 $ 292 (In thousands) Balance at January 1, 2019 $ 357 Accretion (136) Reclassification of nonaccretable difference due to improvement in expected cash flows 78 Other changes, net 72 Balance at December 31, 2019 $ 371 An analysis of the allowance for loan losses for the three and six months ended June 30, 2020 and 2019, and for the year ended December 31, 2019, follows: Allowance for Loan Losses For the three months ended June 30, 2020 (In thousands) Commercial Commercial and Commercial Consumer Consumer Real Estate Industrial Construction Real Estate Nonresidential Total Allowance for credit losses: Beginning Balance, April 1 $ 7,667 $ 1,170 $ 1,904 $ 427 $ 58 $ 11,226 Charge-offs (23) — — — (64) (87) Recoveries — — — 1 4 5 Provision 1,211 86 201 121 131 1,750 Ending Balance $ 8,855 $ 1,256 $ 2,105 $ 549 $ 129 $ 12,894 Allowance for Loan Losses For the six months ended June 30, 2020 (In thousands) Commercial Commercial and Commercial Consumer Consumer Real Estate Industrial Construction Real Estate Nonresidential Total Allowance for credit losses: Beginning Balance, January 1 $ 6,399 $ 1,275 $ 2,067 $ 417 $ 73 $ 10,231 Charge-offs (113) — — (3) (64) (180) Recoveries — 19 — 2 6 27 Provision 2,569 (38) 38 133 114 2,816 Ending Balance $ 8,855 $ 1,256 $ 2,105 $ 549 $ 129 $ 12,894 Allowance for Loan Losses For the three months ended June 30, 2019 (In thousands) Commercial Commercial and Commercial Consumer Consumer Real Estate Industrial Construction Real Estate Nonresidential Total Allowance for credit losses: Beginning Balance, April 1 $ 5,812 $ 1,480 $ 1,491 $ 495 $ 234 $ 9,512 Charge-offs — — — — (21) (21) Recoveries — — — — — — Provision 177 (69) 397 (1) 1 505 Ending Balance $ 5,989 $ 1,411 $ 1,888 $ 494 $ 214 $ 9,996 Allowance for Loan Losses For the six months ended June 30, 2019 (In thousands) Commercial Commercial and Commercial Consumer Consumer Real Estate Industrial Construction Real Estate Nonresidential Total Allowance for credit losses: Beginning Balance, January 1 $ 5,548 $ 1,474 $ 1,285 $ 518 $ 334 $ 9,159 Charge-offs — — — — (183) (183) Recoveries — — — — — — Provision 441 (63) 603 (24) 63 1,020 Ending Balance $ 5,989 $ 1,411 $ 1,888 $ 494 $ 214 $ 9,996 Allowance for Loan Losses For the year ended December 31, 2019 (In thousands) Commercial Commercial and Commercial Consumer Consumer Real Estate Industrial Construction Real Estate Nonresidential Total Allowance for credit losses: Beginning Balance $ 5,548 $ 1,474 $ 1,285 $ 518 $ 334 $ 9,159 Charge-offs (20) — — — (692) (712) Recoveries 4 35 — 2 23 64 Provision 867 (234) 782 (103) 408 1,720 Ending Balance $ 6,399 $ 1,275 $ 2,067 $ 417 $ 73 $ 10,231 The following tables present the recorded investment in loans and impairment method as of June 30, 2020 and 2019, and at December 31, 2019, by portfolio segment: Allowance for Loan Losses At June 30, 2020 (In thousands) Commercial Commercial and Commercial Consumer Consumer Real Estate Industrial Construction Real Estate Nonresidential Total Allowance for credit losses: Ending Balance: Individually evaluated for impairment $ — $ 252 $ — $ 114 $ — $ 366 Purchased credit impaired — — — — — — Collectively evaluated for impairment 8,855 1,004 2,105 435 129 12,528 $ 8,855 $ 1,256 $ 2,105 $ 549 $ 129 $ 12,894 Loans Receivable At June 30, 2020 (In thousands) Commercial Commercial and Commercial Consumer Consumer Real Estate Industrial Construction Real Estate Nonresidential Total Financing receivables: Ending Balance Individually evaluated for impairment $ 993 $ 4,143 $ 820 $ 538 $ — $ 6,494 Purchased credit impaired 3,177 305 — 55 — 3,537 Collectively evaluated for impairment 774,738 275,471 227,821 178,072 18,795 1,474,897 $ 778,908 $ 279,919 $ 228,641 $ 178,665 $ 18,795 $ 1,484,928 Allowance for Loan Losses At June 30, 2019 (In thousands) Commercial Commercial and Commercial Consumer Consumer Real Estate Industrial Construction Real Estate Nonresidential Total Allowance for credit losses: Ending Balance: Individually evaluated for impairment $ 26 $ 343 $ — $ 29 $ — $ 398 Purchased credit impaired — — — — — — Collectively evaluated for impairment 5,963 1,068 1,888 465 214 9,598 $ 5,989 $ 1,411 $ 1,888 $ 494 $ 214 $ 9,996 Loans Receivable At June 30, 2019 (In thousands) Commercial Commercial and Commercial Consumer Consumer Real Estate Industrial Construction Real Estate Nonresidential Total Financing receivables: Ending Balance Individually evaluated for impairment $ 5,493 $ 2,905 $ — $ 169 $ — $ 8,567 Purchased credit impaired 1,019 461 — 366 — 1,846 Collectively evaluated for impairment 657,739 131,352 218,182 194,363 24,249 1,225,885 $ 664,251 $ 134,718 $ 218,182 $ 194,898 $ 24,249 $ 1,236,298 Allowance for Loan Losses At December 31, 2019 (In thousands) Commercial Commercial and Commercial Consumer Consumer Real Estate Industrial Construction Real Estate Nonresidential Total Allowance for credit losses: Ending Balance: Individually evaluated for impairment $ — $ 364 $ — $ 29 $ — $ 393 Purchased credit impaired — — — — — — Collectively evaluated for impairment 6,399 911 2,067 388 73 9,838 $ 6,399 $ 1,275 $ 2,067 $ 417 $ 73 $ 10,231 Loans Receivable At December 31, 2019 (In thousands) Commercial Commercial and Commercial Consumer Consumer Real Estate Industrial Construction Real Estate Nonresidential Total Financing receivables: Ending Balance Individually evaluated for impairment $ 12,962 $ 5,208 $ 820 $ 1,260 $ — $ 20,250 Purchased credit impaired 4,043 400 — 367 — 4,810 Collectively evaluated for impairment 730,670 109,495 215,163 181,185 11,290 1,247,803 $ 747,675 $ 115,103 $ 215,983 $ 182,812 $ 11,290 $ 1,272,863 Impaired loans by class excluding purchased credit impaired, at June 30, 2020 and December 31, 2019, are summarized as follows: Impaired Loans – Originated Loan Portfolio Unpaid Average Interest Recorded Principal Related Recorded Income (In thousands) Investment Balance Allowance Investment Recognized June 30, 2020 With an allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Commercial and industrial 1,751 1,752 252 1,752 55 Commercial construction — — — — — Consumer real estate 339 339 48 280 10 Consumer nonresidential — — — — — $ 2,090 $ 2,091 $ 300 $ 2,032 $ 65 June 30, 2020 With no related allowance: Commercial real estate $ 834 $ 838 $ — $ 847 $ 23 Commercial and industrial 2,392 2,392 — 2,784 85 Commercial construction 820 820 — 820 25 Consumer real estate — — — — — Consumer nonresidential — — — — — $ 4,046 $ 4,050 $ — $ 4,451 $ 133 Impaired Loans – Acquired Loan Portfolio Unpaid Average Interest Recorded Principal Related Recorded Income (In thousands) Investment Balance Allowance Investment Recognized June 30, 2020 With an allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Commercial and industrial — — — — — Commercial construction — — — — — Consumer real estate 169 163 66 163 5 Consumer nonresidential — — — — — $ 169 $ 163 $ 66 $ 163 $ 5 June 30, 2020 With no related allowance: Commercial real estate $ 159 $ 165 $ — $ 165 $ 7 Commercial and industrial — — — — — Commercial construction — — — — — Consumer real estate 30 31 — 31 1 Consumer nonresidential — — — — — $ 189 $ 196 $ — $ 196 $ 8 Impaired Loans – Originated Loan Portfolio Unpaid Average Interest Recorded Principal Related Recorded Income (In thousands) Investment Balance Allowance Investment Recognized December 31, 2019 With an allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Commercial and industrial 2,040 2,040 364 2,081 157 Commercial construction — — — — — Consumer real estate — — — — — Consumer nonresidential — — — — — $ 2,040 $ 2,040 $ 364 $ 2,081 $ 157 December 31, 2019 With no related allowance: Commercial real estate $ 12,792 $ 12,796 $ — $ 13,617 $ 661 Commercial and industrial 3,168 3,323 — 5,387 340 Commercial construction 820 820 — 816 56 Consumer real estate 940 940 — 940 38 Consumer nonresidential — — — — — $ 17,720 $ 17,879 $ — $ 20,760 $ 1,095 Impaired Loans – Acquired Loan Portfolio Unpaid Average Interest Recorded Principal Related Recorded Income (In thousands) Investment Balance Allowance Investment Recognized December 31, 2019 With an allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Commercial and industrial — — — — — Commercial construction — — — — — Consumer real estate 169 163 29 163 10 Consumer nonresidential — — — — — $ 169 $ 163 29 $ 163 $ 10 December 31, 2019 With no related allowance: Commercial real estate $ 170 $ 165 $ — $ 165 $ 13 Commercial and industrial — — — — — Commercial construction — — — — — Consumer real estate 151 152 — 155 8 Consumer nonresidential — — — — — $ 321 $ 317 $ — $ 320 $ 21 No additional funds are committed to be advanced in connection with the impaired loans. There were no nonaccrual loans excluded from the impaired loan disclosure. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings: Pass Special Mention Substandard Doubtful Loss Based on the most recent analysis performed, the risk category of loans by class of loans was as follows as of June 30, 2020 and December 31, 2019: As of June 30, 2020 – Originated Loan Portfolio Commercial Real Commercial and Commercial Consumer Consumer (In thousands) Estate Industrial Construction Real Estate Nonresidential Total Grade: Pass $ 742,788 $ 270,274 $ 226,140 $ 137,313 $ 18,747 $ 1,395,262 Special mention 5,659 355 — 1,543 — 7,557 Substandard 276 4,042 820 99 — 5,237 Doubtful — — — — — — Loss — — — — — — Total $ 748,723 $ 274,671 $ 226,960 $ 138,955 $ 18,747 $ 1,408,056 As of June 30, 2020 – Acquired Loan Portfolio Commercial Real Commercial and Commercial Consumer Consumer (In thousands) Estate Industrial Construction Real Estate Nonresidential Total Grade: Pass $ 27,705 $ 4,873 $ 1,681 $ 39,456 $ 48 $ 73,763 Special mention — — — — — — Substandard 2,480 375 — 254 — 3,109 Doubtful — — — — — — Loss — — — — — — Total $ 30,185 $ 5,248 $ 1,681 $ 39,710 $ 48 $ 76,872 As of December 31, 2019 – Originated Loan Portfolio Commercial Real Commercial and Commercial Consumer Consumer (In thousands) Estate Industrial Construction Real Estate Nonresidential Total Grade: Pass $ 690,082 $ 102,491 $ 210,113 $ 134,913 $ 11,186 $ 1,148,785 Special mention 14,772 476 — 1,748 19 17,015 Substandard 4,192 4,731 820 101 — 9,844 Doubtful — — — — — — Loss — — — — — — Total $ 709,046 $ 107,698 $ 210,933 $ 136,762 $ 11,205 $ 1,175,644 As of December 31, 2019 – Acquired Loan Portfolio Commercial Real Commercial and Commercial Consumer Consumer (In thousands) Estate Industrial Construction Real Estate Nonresidential Total Grade: Pass $ 35,284 $ 7,005 $ 5,050 $ 45,365 $ 85 $ 92,789 Special mention 3,089 — — 139 — 3,228 Substandard 256 400 — 546 — 1,202 Doubtful — — — — — — Loss — — — — — — Total $ 38,629 $ 7,405 $ 5,050 $ 46,050 $ 85 $ 97,219 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes, larger non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. At June 30, 2020, the Company had $7.6 million in loans identified as special mention within the originated loan portfolio, a decrease of $9.5 million from December 31, 2019. Special mention rated loans are loans that have a potential weakness that deserves management's close attention. These loans do not have a specific reserve and are considered well-secured. At June 30, 2020, the Company had $5.2 million in loans identified as substandard within the originated loan portfolio, a decrease of $4.6 million from December 31, 2019. Substandard rated loans are loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. For each of these substandard loans, a liquidation analysis is completed. As of June 30, 2020, specific reserves on originated and acquired loans totaling $366 thousand, has been allocated within the allowance for loan losses to supplement any shortfall of collateral. Past due and nonaccrual loans presented by loan class were as follows at June 30, 2020 and December 31, 2019: As of June 30, 2020 – Originated Loan Portfolio 30-59 days 60-89 days 90 days or more Total 90 days past due (In thousands) past due past due past due past due Current Total loans and still accruing Nonaccruals Commercial real estate $ — $ 610 $ 1,197 $ 1,807 $ 746,916 $ 748,723 $ 1,197 $ 150 Commercial and industrial — — — — 274,671 274,671 — 3,184 Commercial construction — — — — 226,960 226,960 — 820 Consumer real estate 240 465 — 705 138,250 138,955 — — Consumer nonresidential — 75 8 83 18,664 18,747 8 — Total $ 240 $ 1,150 $ 1,205 $ 2,595 $ 1,405,461 $ 1,408,056 $ 1,205 $ 4,154 As of June 30, 2020 – Acquired Loan Portfolio 30-59 days 60-89 days 90 days or more Total 90 days past due (In thousands) past due past due past due past due Current Total loans and still accruing Nonaccruals Commercial real estate $ — $ 444 $ — $ 444 $ 29,741 $ 30,185 $ — $ 2,321 Commercial and industrial — — — — 5,248 5,248 — 253 Commercial construction — — — — 1,681 1,681 — — Consumer real estate — — 235 235 39,475 39,710 235 325 Consumer nonresidential — — — — 48 48 — — Total $ — $ 444 $ 235 $ 679 $ 76,193 $ 76,872 $ 235 $ 2,899 As of December 31, 2019 – Originated Loan Portfolio 30-59 days 60-89 days 90 days or more Total 90 days past due (In thousands) past due past due past due past due Current Total loans and still accruing Nonaccruals Commercial real estate $ 8,443 $ — $ 498 $ 8,941 $ 700,105 $ 709,046 $ 753 $ 3,903 Commercial and industrial 1,184 — 48 1,232 106,466 107,698 48 3,822 Commercial construction 2,000 — — 2,000 208,933 210,933 — 820 Consumer real estate 396 153 356 905 135,857 136,762 101 — Consumer nonresidential 77 56 12 145 11,060 11,205 12 — Total $ 12,100 $ 209 $ 914 $ 13,223 $ 1,162,421 $ 1,175,644 $ 914 $ 8,545 As of December 31, 2019 – Acquired Loan Portfolio 30-59 days 60-89 days 90 days or more Total 90 days past due (In thousands) past due past due past due past due Current Total loans and still accruing Nonaccruals Commercial real estate $ — $ — $ — $ — $ 38,629 $ 38,629 $ — $ 256 Commercial and industrial — — — — 7,405 7,405 — 272 Commercial construction — — — — 5,050 5,050 — — Consumer real estate 1,138 241 118 1,497 44,553 46,050 118 620 Consumer nonresidential — — — — 85 85 — — Total $ 1,138 $ 241 $ 118 $ 1,497 $ 95,722 $ 97,219 $ 118 $ 1,148 As of June 30, 2020, there were no consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process. There were $177 thousand of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process as of December 31, 2019. There were overdrafts of $407 thousand and $181 thousand at June 30, 2020 and December 31, 2019, respectively, which have been reclassified deposits There were no defaults of TDRs during the twelve months since restructuring for the six months ended June 30, 2020 and 2019. The following table presents loans designated as TDRs during the six months ended June 30, 2020 and 2019, respectively: For the six months ended June 30, 2020 Pre-Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded Troubled Debt Restructurings Contracts Investment Investment (Dollars in thousands) Commercial real estate 1 $ 99 $ 99 Total 1 $ 99 $ 99 For the six months ended June 30, 2019 Pre-Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded Troubled Debt Restructurings Contracts Investment Investment (Dollars in thousands) Commercial real estate 1 $ 3,903 $ 3,903 Total 1 $ 3,903 $ 3,903 As of June 30, 2020, and December 31, 2019, the Company has a recorded investment in TDRs of $99 thousand and $3.9 million, respectively. The concession made in the TDRs were related to the reduction in the stated interest rate for the remaining life of the debt. |