Loans and Allowance for Loan Losses | Loans and Allowance for Loan Losses A summary of loan balances by type follows: September 30, 2022 December 31, 2021 (In thousands) Originated Acquired Total Originated Acquired Total Commercial real estate $ 1,014,838 $ 15,488 $ 1,030,326 $ 887,310 $ 18,802 $ 906,112 Commercial and industrial 208,399 2,997 211,396 199,040 3,710 202,750 Commercial construction 150,918 579 151,497 186,572 1,043 187,615 Consumer real estate 293,707 19,371 313,078 176,682 23,922 200,604 Consumer nonresidential 9,130 24 9,154 10,277 27 10,304 $ 1,676,992 $ 38,459 $ 1,715,451 $ 1,459,881 $ 47,504 $ 1,507,385 Less: Allowance for loan losses 15,313 — 15,313 13,829 — 13,829 Unearned income and (unamortized premiums), net 978 — 978 3,536 — 3,536 Loans, net $ 1,660,701 $ 38,459 $ 1,699,160 $ 1,442,516 $ 47,504 $ 1,490,020 During 2018, as a result of the Company’s acquisition of Colombo Bank ("Colombo"), the loan portfolio was segregated between loans initially accounted for under the amortized cost method (referred to as “originated” loans) and loans acquired (referred to as “acquired” loans). The loans segregated to the acquired loan portfolio were initially measured at fair value and subsequently accounted for under either ASC 310-30 or ASC 310-20. The outstanding principal balance and related carrying amount of acquired loans included in the consolidated balance sheets as of September 30, 2022 and December 31, 2021 are as follows: (In thousands) September 30, 2022 Purchased credit impaired acquired loans evaluated individually for credit losses Outstanding principal balance $ 168 Carrying amount — Other acquired loans Outstanding principal balance 38,909 Carrying amount 38,459 Total acquired loans Outstanding principal balance 39,077 Carrying amount 38,459 (In thousands) December 31, 2021 Purchased credit impaired acquired loans evaluated individually for credit losses Outstanding principal balance $ 207 Carrying amount — Other acquired loans Outstanding principal balance 48,049 Carrying amount 47,504 Total acquired loans Outstanding principal balance 48,256 Carrying amount 47,504 The following table presents changes during the nine months ended September 30, 2022 and the year ended December 31, 2021, respectively, in the accretable yield on purchased credit impaired loans for which the Company applies ASC 310-30. (In thousands) Balance at January 1, 2022 $ 3 Accretion (33) Reclassification of nonaccretable difference due to changes in expected cash flows 23 Other changes, net 7 Balance at September 30, 2022 $ — (In thousands) Balance at January 1, 2021 $ 216 Accretion (217) Reclassification of nonaccretable difference due to changes in expected cash flows 54 Other changes, net (50) Balance at December 31, 2021 $ 3 An analysis of the allowance for loan losses for the Three and Nine months ended September 30, 2022 and 2021, and for the year ended December 31, 2021, follows: Allowance for Loan Losses For the Three Months Ended September 30, 2022 (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Allowance for credit losses: Beginning Balance, July 1 $ 10,067 $ 2,256 $ 1,765 $ 728 $ 141 $ 14,957 Charge-offs — — — — (28) (28) Recoveries — — — — 19 19 Provision 362 (124) (165) 310 (18) 365 Ending Balance $ 10,429 $ 2,132 $ 1,600 $ 1,038 $ 114 $ 15,313 Allowance for Loan Losses For the Nine Months Ended September 30, 2022 (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Allowance for credit losses: Beginning Balance, January 1 $ 8,995 $ 1,827 $ 2,009 $ 781 $ 217 $ 13,829 Charge-offs — (396) — — (82) (478) Recoveries — — — 1 61 62 Provision 1,434 701 (409) 256 (82) 1,900 Ending Balance $ 10,429 $ 2,132 $ 1,600 $ 1,038 $ 114 $ 15,313 Allowance for Loan Losses For the Three Months Ended September 30, 2021 (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Allowance for credit losses: Beginning Balance, July 1 $ 8,969 $ 2,032 $ 2,360 $ 673 $ 325 $ 14,359 Charge-offs (24) — — — (24) (48) Recoveries — — — 31 21 52 Provision 569 (410) (135) 27 (51) — Ending Balance $ 9,514 $ 1,622 $ 2,225 $ 731 $ 271 $ 14,363 Allowance for Loan Losses For the Nine Months Ended September 30, 2021 (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Allowance for credit losses: Beginning Balance, January 1 $ 9,291 $ 2,546 $ 1,960 $ 690 $ 471 $ 14,958 Charge-offs (476) (117) — — (201) (794) Recoveries 24 — — 35 140 199 Provision 675 (807) 265 6 (139) — Ending Balance $ 9,514 $ 1,622 $ 2,225 $ 731 $ 271 $ 14,363 Allowance for Loan Losses For the Year Ended December 31, 2021 (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Allowance for credit losses: Beginning Balance, January 1 $ 9,291 $ 2,546 $ 1,960 $ 690 $ 471 $ 14,958 Charge-offs (477) (117) — — (255) (849) Recoveries 24 — — 35 161 220 Provision 157 (602) 49 56 (160) (500) Ending Balance $ 8,995 $ 1,827 $ 2,009 $ 781 $ 217 $ 13,829 The following tables present the recorded investment in loans and impairment method as of September 30, 2022 and 2021, and at December 31, 2021, by portfolio segment: Allowance for Loan Losses At September 30, 2022 (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Allowance for credit losses: Ending Balance Individually evaluated for impairment $ 71 $ 92 $ — $ 1 $ — $ 164 Purchased credit impaired — — — — — — Collectively evaluated for impairment 10,358 2,040 1,600 1,037 114 15,149 $ 10,429 $ 2,132 $ 1,600 $ 1,038 $ 114 $ 15,313 Loans Receivable At September 30, 2022 (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Financing receivables: Ending Balance Individually evaluated for impairment $ 11,357 $ 4,753 $ — $ 89 $ — $ 16,199 Purchased credit impaired — — — — — — Collectively evaluated for impairment 1,018,969 206,643 151,497 312,989 9,154 1,699,252 $ 1,030,326 $ 211,396 $ 151,497 $ 313,078 $ 9,154 $ 1,715,451 Allowance for Loan Losses At September 30, 2021 (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Allowance for credit losses: Ending Balance Individually evaluated for impairment $ 701 $ 270 $ — $ 22 $ — $ 993 Purchased credit impaired — — — — — — Collectively evaluated for impairment 8,813 1,352 2,225 709 271 13,370 $ 9,514 $ 1,622 $ 2,225 $ 731 $ 271 $ 14,363 Loans Receivable At September 30, 2021 (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Financing receivables: Ending Balance Individually evaluated for impairment $ 11,928 $ 5,230 $ 1,596 $ 414 $ — $ 19,168 Purchased credit impaired — — — — — — Collectively evaluated for impairment 858,539 216,851 204,997 165,683 8,245 1,454,315 $ 870,467 $ 222,081 $ 206,593 $ 166,097 $ 8,245 $ 1,473,483 Allowance for Loan Losses At December 31, 2021 (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Allowance for credit losses: Ending Balance Individually evaluated for impairment $ — $ 181 $ — $ 5 $ — $ 186 Purchased credit impaired — — — — — — Collectively evaluated for impairment 8,995 1,646 2,009 776 217 13,643 $ 8,995 $ 1,827 $ 2,009 $ 781 $ 217 $ 13,829 Loans Receivable At December 31, 2021 (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Financing receivables: Ending Balance Individually evaluated for impairment $ 11,915 $ 5,214 $ 1,557 $ 343 $ — $ 19,029 Purchased credit impaired — — — — — — Collectively evaluated for impairment 894,197 197,536 186,058 200,261 10,304 1,488,356 $ 906,112 $ 202,750 $ 187,615 $ 200,604 $ 10,304 $ 1,507,385 Impaired loans by class excluding purchased credit impaired, at September 30, 2022 and December 31, 2021, are summarized as follows: Impaired Loans – Originated Loan Portfolio (In thousands) Recorded Investment Unpaid Related Average Interest September 30, 2022 With an allowance recorded: Commercial real estate $ 1,703 $ 1,703 $ 71 $ 1,704 $ 98 Commercial and industrial 1,678 1,688 92 1,688 78 Commercial construction — — — — — Consumer real estate 89 89 1 91 4 Consumer nonresidential — — — — — $ 3,470 $ 3,480 $ 164 $ 3,483 $ 180 September 30, 2022 With no related allowance: Commercial real estate $ 9,654 $ 9,654 $ — $ 9,654 $ 357 Commercial and industrial 3,075 3,075 — 3,124 152 Commercial construction — — — — — Consumer real estate — — — — — Consumer nonresidential — — — — — $ 12,729 $ 12,729 $ — $ 12,778 $ 509 Impaired Loans – Originated Loan Portfolio (In thousands) Recorded Investment Unpaid Related Average Interest December 31, 2021 With an allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Commercial and industrial 1,678 1,688 181 1,711 95 Commercial construction — — — — — Consumer real estate 93 93 5 95 7 Consumer nonresidential — — — — — $ 1,771 $ 1,781 $ 186 $ 1,806 $ 102 December 31, 2021 With no related allowance: Commercial real estate $ 11,915 $ 11,915 $ — $ 11,947 $ 581 Commercial and industrial 3,536 3,536 — 3,660 238 Commercial construction 1,557 1,596 — 1,597 174 Consumer real estate 250 250 — 250 28 Consumer nonresidential — — — — — $ 17,258 $ 17,297 $ — $ 17,454 $ 1,021 There were no impaired loans in the acquired loan portfolio at both September 30, 2022 and December 31, 2021, respectively. No additional funds are committed to be advanced in connection with the impaired loans. There were no nonaccrual loans excluded from the impaired loan disclosure. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings: Pass — Loans listed as pass include larger non-homogeneous loans not meeting the risk rating definitions below and smaller, homogeneous loans not assessed on an individual basis. Special Mention — Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard — Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the enhanced possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful — Loans classified as doubtful include those loans which have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently known facts, conditions and values, improbable. Loss — Loans classified as loss include those loans which are considered uncollectible and of such little value that their continuance as loans is not warranted. Even though partial recovery may be achieved in the future, it is neither practical nor desirable to defer writing off these loans. Based on the most recent analysis performed, the risk category of loans by class of loans was as follows as of September 30, 2022 and December 31, 2021: As of September 30, 2022 – Originated Loan Portfolio (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Grade: Pass $ 997,848 $ 203,246 $ 150,918 $ 293,555 $ 9,130 $ 1,654,697 Special mention 5,633 400 — 63 — 6,096 Substandard 11,357 4,753 — 89 — 16,199 Doubtful — — — — — — Loss — — — — — — Total $ 1,014,838 $ 208,399 $ 150,918 $ 293,707 $ 9,130 $ 1,676,992 As of September 30, 2022 – Acquired Loan Portfolio (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Grade: Pass $ 14,022 $ 2,997 $ 579 $ 19,371 $ 24 $ 36,993 Special mention 1,466 — — — — 1,466 Substandard — — — — — — Doubtful — — — — — — Loss — — — — — — Total $ 15,488 $ 2,997 $ 579 $ 19,371 $ 24 $ 38,459 As of December 31, 2021 – Originated Loan Portfolio (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Grade: Pass $ 875,395 $ 193,426 $ 182,497 $ 176,271 $ 10,277 $ 1,437,866 Special mention — 400 2,518 68 — 2,986 Substandard 11,915 5,214 1,557 343 — 19,029 Doubtful — — — — — — Loss — — — — — — Total $ 887,310 $ 199,040 $ 186,572 $ 176,682 $ 10,277 $ 1,459,881 As of December 31, 2021 – Acquired Loan Portfolio (In thousands) Commercial Real Estate Commercial and Industrial Commercial Construction Consumer Real Estate Consumer Nonresidential Total Grade: Pass $ 18,802 $ 3,710 $ 1,043 $ 23,922 $ 27 $ 47,504 Special mention — — — — — — Substandard — — — — — — Doubtful — — — — — — Loss — — — — — — Total $ 18,802 $ 3,710 $ 1,043 $ 23,922 $ 27 $ 47,504 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes larger non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. At September 30, 2022, the Company had $6.1 million in originated loans identified as special mention, an increase from $3.0 million at December 31, 2021. Special mention rated loans are loans that have a potential weakness that deserves management’s close attention; however, the borrower continues to pay in accordance with their contract. Loans rated as special mention do not have a specific reserve and are considered well-secured. At September 30, 2022, the Company had $16.2 million in loans identified as substandard, a decrease of $2.8 million from December 31, 2021. The decrease in substandard loans was primarily related to two loans totaling $1.8 million which were sold at a discount. Substandard rated loans are loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. For each of these substandard loans, a liquidation analysis is completed. At September 30, 2022, specific reserves on originated and acquired loans totaling $164 thousand has been allocated within the allowance for loan losses to supplement any shortfall of collateral. Past due and nonaccrual loans presented by loan class were as follows at September 30, 2022 and December 31, 2021: As of September 30, 2022 – Originated Loan Portfolio (In thousands) 30-59 days past due 60-89 days past due 90 days or more past due Total past due Current Total loans 90 days past due and still accruing Nonaccruals Commercial real estate $ — $ 397 $ 1,830 $ 2,227 $ 1,012,611 $ 1,014,838 $ 127 $ 1,703 Commercial and industrial — 258 1,678 1,936 206,463 208,399 — 1,678 Commercial construction — — — — 150,918 150,918 — — Consumer real estate 544 19 130 693 293,014 293,707 130 — Consumer nonresidential — — 28 28 9,102 9,130 28 — Total $ 544 $ 674 $ 3,666 $ 4,884 $ 1,672,108 $ 1,676,992 $ 285 $ 3,381 As of September 30, 2022 – Acquired Loan Portfolio (In thousands) 30-59 days past due 60-89 days past due 90 or more past due Total past due Current Total loans 90 days past due and still accruing Nonaccruals Commercial real estate $ — $ — $ — $ — $ 15,488 $ 15,488 $ — $ — Commercial and industrial — — — — 2,997 2,997 — — Commercial construction — — — — 579 579 — — Consumer real estate — — — — 19,371 19,371 — — Consumer nonresidential — — — — 24 24 — — Total $ — $ — $ — $ — $ 38,459 $ 38,459 $ — $ — As of December 31, 2021 – Originated Loan Portfolio (In thousands) 30-59 days past due 60-89 days past due 90 or more past due Total past due Current Total loans 90 days past due and still accruing Nonaccruals Commercial real estate $ — $ — $ — $ — $ 887,310 $ 887,310 $ — $ — Commercial and industrial — — 1,678 1,678 197,362 199,040 — 1,678 Commercial construction — — 1,557 1,557 185,015 186,572 — 1,557 Consumer real estate — — 250 250 176,432 176,682 — 250 Consumer nonresidential 14 21 18 53 10,224 10,277 18 — Total $ 14 $ 21 $ 3,503 $ 3,538 $ 1,456,343 $ 1,459,881 $ 18 $ 3,485 As of December 31, 2021 – Acquired Loan Portfolio (In thousands) 30-59 days past due 60-89 days past due 90 or more past due Total past due Current Total loans 90 days past due and still accruing Nonaccruals Commercial real estate $ — $ — $ — $ — $ 18,802 $ 18,802 $ — $ — Commercial and industrial — — — — 3,710 3,710 — — Commercial construction — — — — 1,043 1,043 — — Consumer real estate 234 — 5 239 23,683 23,922 5 — Consumer nonresidential 2 — — 2 25 27 — — Total $ 236 $ — $ 5 $ 241 $ 47,263 $ 47,504 $ 5 $ — There were no consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process as of September 30, 2022 and December 31, 2021, respectively. There were overdrafts of $247 thousand and $58 thousand at September 30, 2022 and December 31, 2021, respectively, which have been reclassified from deposits to loans. At September 30, 2022 and December 31, 2021, loans with a carrying value of $352.1 million and $290.3 million, respectively, were pledged to the Federal Home Loan Bank of Atlanta ("FHLB"). There were no defaults of TDRs during the twelve months since restructuring for the nine months ended September 30, 2022 and 2021. There were no loans designated as TDRs during the nine months ended September 30, 2022 and 2021, respectively. As of September 30, 2022 and December 31, 2021, the Company had a recorded investment in TDRs of $89 thousand and $92 thousand, respectively. |