GRIFFIN INSTITUTIONAL ACCESS CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS
September 30, 2019 (Unaudited)
| | | | Spread | | | | Maturity | | Principal | | | Value | |
Description | | Country | | Above Index | | Rate | | Date | | Amount | | | (Note 2)(a) | |
BANK LOANS (53.17%)(b) | | | | | | |
AEROSPACE & DEFENSE (4.75%) | | | | | | | | | | | | | | |
Air Comm Corp. LLC Term Loan(c) | | United States | | 3M US L + 6.50% | | 8.60% | | 07/01/25 | | $ | 1,714,680 | | | $ | 1,663,240 | |
Ducommun, Inc., First Lien B Term Loan | | United States | | 1M US L + 4.00% | | 6.07% | | 11/21/25 | | | 353,818 | | | | 354,923 | |
Dynasty Acquisition Co., Inc., First Lien Initial B-1 Term Loan | | United States | | 3M US L + 4.00% | | 6.10% | | 04/06/26 | | | 538,371 | | | | 541,566 | |
Excelitas Technologies Corp., First Lien 2019 Additional USD Term Loan | | United States | | 3M US L + 3.50% | | 5.60% | | 12/02/24 | | | 358,179 | | | | 358,626 | |
Excelitas Technologies Corp., First Lien Initial Euro Term Loan | | United States | | 3M EUR L + 3.50%, 0.00% Floor | | 3.50% | | 12/02/24 | | € | 22,425 | | | | 24,488 | |
Excelitas Technologies Corp., First Lien Initial USD Term Loan(d) | | United States | | 3M US L + 3.50% | | 5.60% | | 12/02/24 | | $ | 375,861 | | | | 376,568 | |
Excelitas Technologies Corp., Second Lien Initial Term Loan | | United States | | 3M US L + 7.50% | | 9.83% | | 12/01/25 | | | 1,143,183 | | | | 1,147,110 | |
Forming Machining Industries Holdings LLC, First Lien Initial Term Loan | | United States | | 3M US L + 4.00% | | 6.10% | | 10/09/25 | | | 695,849 | | | | 664,536 | |
Forming Machining Industries Holdings LLC, Second Lien Initial Term Loan | | United States | | 3M US L + 8.25% | | 10.35% | | 10/09/26 | | | 310,000 | | | | 297,600 | |
Jazz Acquisition, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 4.25% | | 6.35% | | 06/19/26 | | | 539,488 | | | | 540,500 | |
Jazz Acquisition, Inc., Second Lien Term Loan | | United States | | 3M US L + 8.00% | | 10.10% | | 06/11/27 | | | 1,058,702 | | | | 1,049,438 | |
Kellstrom Commercial Aerospace, Inc. - Delayed Draw Term Loan(c)(e) | | United States | | L + 1.00% | | | | 07/01/25 | | | 260,146 | | | | 257,545 | |
Kellstrom Commercial Aerospace, Inc. - Initial Term Loan(c) | | United States | | 3M US L + 5.00% | | 7.32% | | 07/01/25 | | | 2,312,412 | | | | 2,266,164 | |
Kellstrom Commercial Aerospace, Inc. - Revolver(c)(e) | | United States | | 3M US L + 5.00% | | 7.04% | | 07/01/25 | | | 433,577 | | | | 424,905 | |
MHI Holdings LLC, First Lien Initial Term Loan(d) | | United States | | L + 5.00% | | | | 09/20/26 | | | 1,011,139 | | | | 1,012,402 | |
Nordam Group LLC, First Lien Initial Term Loan | | United States | | 6M US L + 5.50% | | 7.85% | | 04/09/26 | | | 1,125,618 | | | | 1,129,839 | |
Standard Aero Limited, First Lien Initial B-2 Term Loan | | United States | | 3M US L + 4.00% | | 6.10% | | 04/06/26 | | | 289,447 | | | | 291,165 | |
Turbocombustor Technology, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 4.50% | | 6.54% | | 12/02/20 | | | 1,433,684 | | | | 1,419,348 | |
Wheels Up Partners LLC, First Lien Class A Notes Term Loan(c) | | United States | | 3M US L + 6.50% | | 8.63% | | 03/01/24 | | | 310,900 | | | | 310,900 | |
WP CPP Holdings LLC, First Lien Initial Term Loan | | United States | | 3M US L + 3.75% | | 6.01% | | 04/30/25 | | | 1,163,866 | | | | 1,167,142 | |
WP CPP Holdings LLC, Second Lien Initial Term Loan | | United States | | 3M US L + 7.75% | | 10.01% | | 04/30/26 | | | 623,597 | | | | 620,996 | |
| | | | | | | | | | | | | | | 15,919,001 | |
AUTOMOTIVE (1.08%) | | | | | | | | | | | | | | | | |
Autodata, Inc., Second Lien Term Loan(c)(d) | | United States | | L + 8.00% | | | | 05/31/27 | | | 448,768 | | | | 448,768 | |
Commercial Vehicle Group, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 6.00% | | 8.04% | | 04/12/23 | | | 235,761 | | | | 236,940 | |
Mavis Tire Express Services Corp., First Lien Closing Date Term Loan | | United States | | 1M US L + 3.25% | | 5.29% | | 03/20/25 | | | 218,821 | | | | 214,718 | |
Mavis Tire Express Services Corp., First Lien Delayed Draw Term Loan(e) | | United States | | 3M US L + 3.25% | | 5.29% | | 03/20/25 | | | 27,833 | | | | 27,311 | |
Midas Intermediate Holdco II LLC, First Lien 2017 Refinancing Term Loan(d) | | United States | | 3M US L + 2.75% | | 4.85% | | 08/18/21 | | | 825,474 | | | | 798,852 | |
| | | | Spread | | | | Maturity | | Principal | | | Value | |
Description | | Country | | Above Index | | Rate | | Date | | Amount | | | (Note 2)(a) | |
AUTOMOTIVE (continued) | | | | | | | | | | | | | | | | |
OEConnection LLC, First Lien Delayed Draw Term Loan(d)(e) | | United States | | L + 4.00% | | | | 09/25/26 | | $ | 29,131 | | | $ | 29,076 | |
OEConnection LLC, First Lien Initial Term Loan(d) | | United States | | L + 4.00% | | | | 09/25/26 | | | 307,328 | | | | 306,752 | |
Project Boost Purchaser LLC, First Lien Term Loan(d) | | United States | | L + 3.50% | | | | 06/01/26 | | | 544,662 | | | | 541,871 | |
Thor Industries, Inc., First Lien Initial Euro Term Loan | | United States | | 1M EUR L + 4.00%, 0.00% Floor | | 4.00% | | 02/01/26 | | € | 280,136 | | | | 297,957 | |
Thor Industries, Inc., First Lien Initial USD Term Loan | | United States | | 1M US L + 3.75% | | 5.88% | | 02/01/26 | | $ | 248,000 | | | | 242,234 | |
Wand Newco 3, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 3.50% | | 5.54% | | 02/05/26 | | | 472,922 | | | | 475,878 | |
| | | | | | | | | | | | | | | 3,620,357 | |
BANKING (0.07%) | | | | | | | | | | | | | | | | |
TNS, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 4.00% | | 6.26% | | 08/14/22 | | | 247,086 | | | | 244,491 | |
| | | | | | | | | | | | | | | | |
BEVERAGE, FOOD, & TOBACCO (1.76%) | | | | | | | | | | | | | | |
1011778 B.C. Unlimited Liability Company, First Lien B-3 Term Loan | | Canada | | 1M US L + 2.25% | | 4.29% | | 02/16/24 | | | 91,854 | | | | 92,267 | |
Advantage Sales & Marketing, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 3.25% | | 5.29% | | 07/23/21 | | | 366,324 | | | | 343,022 | |
Heritage Food Service Group, Inc. Term Loan(c) | | United States | | 1M US L + 4.50% | | 6.60% | | 10/20/21 | | | 1,763,174 | | | | 1,763,174 | |
H-Food Holdings LLC, First Lien Initial Term Loan | | United States | | 1M US L + 3.69% | | 5.73% | | 05/23/25 | | | 796,818 | | | | 752,196 | |
K-Mac Holdings Corp., Second Lien Initial Term Loan | | United States | | 1M US L + 6.75% | | 8.79% | | 03/16/26 | | | 2,294,013 | | | | 2,281,121 | |
NPC International, Inc., Second Lien Initial Term Loan | | United States | | 1M US L + 7.50% | | 9.54% | | 04/18/25 | | | 250,000 | | | | 77,187 | |
Quidditch Acquisition, Inc., First Lien B Term Loan | | United States | | 3M US L + 7.00% | | 9.11% | | 03/21/25 | | | 583,013 | | | | 591,758 | |
| | | | | | | | | | | | | | | 5,900,725 | |
CAPITAL EQUIPMENT (3.45%) | | | | | | | | | | | | | | | | |
10945048 Canada, Inc., Second Lien Term Loan(c) | | Canada | | 3M CDOR + 8.25% | | 10.23% | | 09/21/26 | | CAD | 3,020,000 | | | | 2,228,215 | |
ASP Unifrax Holdings, Inc., First Lien EUR Term Loan | | United States | | 3M EUR L + 3.75%, 0.00% Floor | | 3.75% | | 12/12/25 | | € | 615,277 | | | | 648,201 | |
ASP Unifrax Holdings, Inc., Second Lien Term Loan | | United States | | 3M US L + 8.50% | | 10.63% | | 12/14/26 | | $ | 917,431 | | | | 839,450 | |
C&D Technologies, Inc., First Lien B Term Loan | | United States | | 1M US L + 5.75% | | 7.79% | | 12/20/25 | | | 732,640 | | | | 696,924 | |
Crosby Group LLC, First Lien Initial Term Loan | | United States | | 1M US L + 4.75% | | 6.80% | | 06/26/26 | | | 324,829 | | | | 318,739 | |
Doncasters US Finance LLC, First Lien B Term Loan | | United Kingdom | | 3M US L + 3.50% | | 5.60% | | 04/09/20 | | | 30,299 | | | | 20,906 | |
Erpe Bidco, Ltd., First Lien Facility B EUR Term Loan(d) | | United Kingdom | | L + 4.00% | | | | 10/04/24 | | € | 1,536,058 | | | | 1,223,864 | |
Granite Holdings US Acquisition Co., First Lien B Term Loan(d) | | United States | | L + 5.25% | | | | 09/25/26 | | $ | 380,345 | | | | 371,312 | |
Mirion Technologies LLC, First Lien Initial Dollar Term Loan | | United States | | 3M US L + 4.00% | | 6.10% | | 03/06/26 | | | 671,868 | | | | 674,948 | |
Ohio Transmission Corporation, Term Loan(c) | | United States | | 3M US L + 8.50% | | 10.60% | | 04/09/27 | | | 1,961,592 | | | | 1,912,552 | |
| | | | Spread | | | | Maturity | | Principal | | | Value | |
Description | | Country | | Above Index | | Rate | | Date | | Amount | | | (Note 2)(a) | |
CAPITAL EQUIPMENT (continued) | | | | | | | | | | | | | | |
Ply Gem Midco, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 3.75% | | 5.79% | | 04/12/25 | | $ | 972,541 | | | $ | 954,306 | |
Rackspace Hosting, Inc., First Lien B Term Loan | | United States | | 3M US L + 3.00% | | 5.29% | | 11/03/23 | | | 314,041 | | | | 289,015 | |
WireCo WorldGroup, Inc., First Lien Initial Term Loan | | Cayman Islands | | 1M US L + 5.00% | | 7.04% | | 09/29/23 | | | 660,757 | | | | 648,368 | |
WireCo WorldGroup, Inc., Second Lien Initial Term Loan | | Cayman Islands | | 1M US L + 9.00% | | 11.04% | | 09/30/24 | | | 750,000 | | | | 742,500 | |
| | | | | | | | | | | | | | | 11,569,300 | |
CHEMICALS, PLASTICS, & RUBBER (1.47%) | | | | | | | | | | | | | | |
Ascend Performance Materials Operations LLC, First Lien Initial Term Loan | | United States | | 1M US L + 5.25% | | 7.35% | | 08/27/26 | | | 1,969,775 | | | | 1,979,633 | |
ASK Chemicals GmbH, First Lien Facility B Term Loan | | Germany | | 6M EUR L + 5.25%, 0.00% Floor | | 5.25% | | 05/12/23 | | € | 1,000,000 | | | | 1,071,806 | |
Colouroz Investment 1 GmbH, First Lien Initial C Term Loan | | Germany | | 3M US L + 3.00% | | 5.28% | | 09/07/21 | | $ | 10,976 | | | | 9,310 | |
Colouroz Investment 2 LLC, First Lien Initial B-2 Term Loan | | United States | | 3M US L + 3.00% | | 5.28% | | 09/07/21 | | | 66,395 | | | | 56,318 | |
Nouryon Finance B.V., First Lien Initial Dollar Term Loan | | Netherlands | | 1M US L + 3.25% | | 5.29% | | 10/01/25 | | | 599,991 | | | | 589,041 | |
Plaskolite PPC Intermediate II LLC, First Lien Initial Term Loan | | United States | | 1M US L + 4.25% | | 6.31% | | 12/15/25 | | | 897,774 | | | | 852,886 | |
Univar USA, Inc., First Lien B-4 Term Loan | | United States | | 1M US L + 2.50% | | 4.54% | | 07/01/24 | | | 206,352 | | | | 207,457 | |
Univar USA, Inc., First Lien Euro B-2 Term Loan | | United States | | 3M EUR L + 2.75%, 0.00% Floor | | 2.75% | | 07/01/24 | | € | 131,484 | | | | 144,780 | |
| | | | | | | | | | | | | | | 4,911,231 | |
CONSTRUCTION & BUILDING (0.69%) | | | | | | | | | | | | | | |
CPG International LLC, First Lien New Term Loan | | United States | | 3M US L + 3.75% | | 5.93% | | 05/05/24 | | $ | 387,707 | | | | 386,899 | |
Crown Subsea Communications Holding, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 6.00% | | 8.10% | | 11/02/25 | | | 263,685 | | | | 264,674 | |
KBR, Inc., First Lien B Term Loan | | United States | | 1M US L + 3.75% | | 5.79% | | 04/25/25 | | | 712,500 | | | | 715,396 | |
Sequa Mezzanine Holdings LLC, First Lien Initial Term Loan | | United States | | 3M US L + 5.00% | | 7.19% | | 11/28/21 | | | 459,675 | | | | 456,515 | |
Wilsonart LLC, First Lien Tranche D Term Loan | | United States | | 3M US L + 3.25% | | 5.36% | | 12/19/23 | | | 493,687 | | | | 485,511 | |
| | | | | | | | | | | | | | | 2,308,995 | |
CONSUMER GOODS: DURABLE (1.20%) | | | | | | | | | | | | | | |
Auris Luxembourg III S.a r.l., First Lien Facility B1A Term Loan | | Denmark | | 3M EUR L + 4.00%, 0.00% Floor | | 4.00% | | 02/27/26 | | € | 795,720 | | | | 875,485 | |
Hayward Industries, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 3.50% | | 5.54% | | 08/05/24 | | $ | 581,707 | | | | 563,528 | |
Mascot Bidco Oy, First Lien Facility B Term Loan | | Finland | | 3M EUR L + 4.50%, 0.00% Floor | | 4.50% | | 03/30/26 | | € | 620,938 | | | | 679,437 | |
New Milani Group LLC, First Lien Term Loan(c) | | United States | | 1M US L + 4.25% | | 6.35% | | 06/06/24 | | $ | 790,000 | | | | 774,200 | |
TGG TS Acquisition Company aka, First Lien B Term Loan | | United States | | 1M US L + 6.50% | | 8.53% | | 12/14/25 | | | 1,126,281 | | | | 1,122,057 | |
| | | | | | | | | | | | | | | 4,014,707 | |
CONSUMER GOODS: NON-DURABLE (0.70%) | | | | | | | | | | | | | | |
Kronos Acquisition Intermediate, Inc., First Lien Initial Term Loan | | Canada | | 3M US L + 4.00% | | 6.26% | | 05/15/23 | | | 1,233,049 | | | | 1,172,938 | |
| | | | Spread | | | | Maturity | | Principal | | | Value | |
Description | | Country | | Above Index | | Rate | | Date | | Amount | | | (Note 2)(a) | |
CONSUMER GOODS: NON-DURABLE (continued) | | | | | | | | | | | | | | |
Zeppelin Bidco Pty Limited(c) | | Australia | | 3M BBSW + 6.00% | | 7.18% | | 06/28/24 | | AUD | 1,804,348 | | | $ | 1,181,310 | |
| | | | | | | | | | | | | | | 2,354,248 | |
CONTAINERS, PACKAGING, & GLASS (1.63%) | | | | | | | | | | | | | | |
Automate Intermediate Holdings II S.A R.L.(c) | | Luxembourg | | 1M US L + 7.75% | | 9.79% | | 07/22/27 | | $ | 1,090,250 | | | | 1,068,445 | |
BWay Holding Company, First Lien Initial Term Loan | | United States | | 3M US L + 3.25% | | 5.59% | | 04/03/24 | | | 1,018,159 | | | | 998,504 | |
Flex Acquisition Company, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 3.00% | | 5.32% | | 12/29/23 | | | 1,195,264 | | | | 1,154,625 | |
Klockner Pentaplast of America, Inc., First Lien Euro Term Loan | | Luxembourg | | 3M EUR L + 4.75%, 0.00% Floor | | 4.75% | | 06/30/22 | | € | 189,191 | | | | 175,592 | |
Packaging Coordinators Midco, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 4.00% | | 6.11% | | 06/30/23 | | $ | 730,858 | | | | 730,174 | |
Packaging Coordinators Midco, Inc., Second Lien Initial Term Loan | | United States | | 3M US L + 8.75% | | 10.86% | | 07/01/24 | | | 512,500 | | | | 515,063 | |
Pro Mach Group, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 2.75% | | 4.81% | | 03/07/25 | | | 494,987 | | | | 483,078 | |
Verallia Packaging, First Lien Facility B4 Term Loan | | France | | 1M EUR L + 2.75%, 0.00% Floor | | 2.75% | | 10/31/22 | | € | 215,547 | | | | 235,308 | |
Verallia Packaging, First Lien Facility C Term Loan | | France | | 1M EUR L + 2.75%, 0.00% Floor | | 2.75% | | 08/01/25 | | | 106,667 | | | | 116,447 | |
| | | | | | | | | | | | | | | 5,477,236 | |
ENERGY: ELECTRICITY (0.57%) | | | | | | | | | | | | | | |
Infinite Electronics International, Inc., First Lien B-2 Term Loan | | United States | | 1M US L + 4.00% | | 6.04% | | 07/02/25 | | $ | 1,660,985 | | | | 1,652,681 | |
Infinite Electronics International, Inc., Second Lien B-1 Term Loan(c) | | United States | | 1M US L + 8.00% | | 10.04% | | 07/02/26 | | | 240,000 | | | | 240,000 | |
| | | | | | | | | | | | | | | 1,892,681 | |
ENERGY: OIL & GAS (1.69%) | | | | | | | | | | | | | | | | |
BlackBrush Oil & Gas LP, First Lien Closing Date Term Loan | | United States | | 3M US L + 8.00% | | 10.46% | | 02/09/24 | | | 2,151,724 | | | | 2,114,069 | |
California Resources Corp., First Lien Initial Term Loan(d) | | United States | | L + 4.75% | | | | 12/31/22 | | | 184,000 | | | | 164,680 | |
California Resources Corp., First Lien Term Loan | | United States | | 1M US L + 10.38% | | 12.42% | | 12/31/21 | | | 870,000 | | | | 763,429 | |
Lower Cadence Holdings LLC, First Lien Initial Term Loan | | United States | | 1M US L + 4.00% | | 6.05% | | 05/22/26 | | | 284,433 | | | | 277,945 | |
Oxbow Carbon LLC, First Lien Tranche B Term Loan | | United States | | 1M US L + 3.75% | | 5.79% | | 01/04/23 | | | 994,458 | | | | 995,079 | |
Savage Enterprises LLC, First Lien Initial Term Loan | | United States | | 1M US L + 4.00% | | 6.04% | | 08/01/25 | | | 230,355 | | | | 232,971 | |
Ultra Resources, Inc., First Lien Term Loan(d) | | United States | | 1M US L + 4.00% | | 6.05% | | 04/12/24 | | | 1,683,510 | | | | 1,125,848 | |
| | | | | | | | | | | | | | | 5,674,021 | |
ENVIRONMENTAL INDUSTRIES (0.17%) | | | | | | | | | | | | | | |
Filtration Group Corp., First Lien Initial Euro Term Loan | | United States | | 3M EUR L + 3.50%, 0.00% Floor | | 3.50% | | 03/29/25 | | € | 236,294 | | | | 260,608 | |
TRC Companies, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 3.50% | | 5.54% | | 06/21/24 | | $ | 319,666 | | | | 320,166 | |
| | | | | | | | | | | | | | | 580,774 | |
| | | | Spread | | | | Maturity | | Principal | | | Value | |
Description | | Country | | Above Index | | Rate | | Date | | Amount | | | (Note 2)(a) | |
FIRE: FINANCE (0.19%) | | | | | | | | | | | | | | | | |
Advisor Group Holdings, Inc., First Lien Initial B Term Loan | | United States | | 1M US L + 5.00% | | 7.04% | | 07/31/26 | | $ | 657,270 | | | | 645,219 | |
| | | | | | | | | | | | | | | | |
FIRE: INSURANCE (1.20%) | | | | | | | | | | | | | | | | |
Asurion LLC, First Lien Amendment No. 14 Replacement B-4 Term Loan | | United States | | 1M US L + 3.00% | | 5.04% | | 08/04/22 | | | 394,709 | | | | 396,683 | |
Asurion LLC, First Lien Replacement B-6 Term Loan | | United States | | 1M US L + 3.00% | | 5.04% | | 11/03/23 | | | 196,178 | | | | 197,159 | |
Asurion LLC, Second Lien Replacement B-2 Term Loan | | United States | | 1M US L + 6.50% | | 8.54% | | 08/04/25 | | | 1,085,308 | | | | 1,104,165 | |
Hub International, Ltd., First Lien Initial Term Loan | | United States | | 3M US L + 3.00% | | 5.27% | | 04/25/25 | | | 679,116 | | | | 672,362 | |
Ivy Finco Limited, Facility B Term Loan(c) | | Jersey | | 3M GBP L + 5.00% | | 5.71% | | 05/19/25 | | £ | 451,074 | | | | 539,363 | |
Ivy Finco Limited, Term Loan, Acquisition Facility (Original)(c)(e) | | Jersey | | 3M GPB L + 5.00% | | 5.71% | | 05/19/25 | | | 442,316 | | | | 528,891 | |
Tempo Acquisition LLC, First Lien Initial Term Loan | | United States | | 1M US L + 3.00% | | 5.04% | | 05/01/24 | | $ | 585,784 | | | | 588,593 | |
| | | | | | | | | | | | | | | 4,027,216 | |
FIRE: REAL ESTATE (0.48%) | | | | | | | | | | | | | | | | |
ASP MCS Acquisition Corp., First Lien Initial Term Loan | | United States | | 1M US L + 4.75% | | 6.79% | | 05/20/24 | | | 419,306 | | | | 190,086 | |
Strand Court Limited(c) | | United Kingdom | | 3M EUR L + 6.75%, 0.50% Floor | | 7.25% | | 10/29/21 | | € | 214,418 | | | | 231,369 | |
Strand Court, Ltd., First Lien A-1 Term Loan(c) | | United Kingdom | | 6M EUR L + 6.75%, 0.50% Floor | | 7.25% | | 10/30/21 | | | 507,321 | | | | 547,427 | |
Strand Court, Ltd., First Lien A-2 Term Loan(c) | | United Kingdom | | 6M EUR L + 6.75%, 0.50% Floor | | 7.25% | | 10/30/21 | | | 604,220 | | | | 651,986 | |
| | | | | | | | | | | | | | | 1,620,868 | |
FOREST PRODUCTS & PAPER (0.61%) | | | | | | | | | | | | | | |
Solenis Holdings LLC, First Lien Initial Dollar Term Loan | | United States | | 3M US L + 4.00% | | 6.12% | | 06/26/25 | | $ | 1,489,969 | | | | 1,453,651 | |
Solenis Holdings LLC, Second Lien Initial Term Loan | | United States | | 3M US L + 8.50% | | 10.62% | | 06/26/26 | | | 604,384 | | | | 595,696 | |
| | | | | | | | | | | | | | | 2,049,347 | |
HEALTHCARE & PHARMACEUTICALS (5.56%) | | | | | | | | | | | | | | |
AEA Holdings (Luxembourg) SARL(c)(f) | | Luxembourg | | 3M US L + 9.25% | | 11.54% | | 11/17/24 | | | 2,282,080 | | | | 2,304,901 | |
Bausch Health Companies, Inc., First Lien First Incremental Term Loan | | United States | | 1M US L + 2.75% | | 4.79% | | 11/27/25 | | | 1,276,574 | | | | 1,280,646 | |
BioClinica Holding I LP, First Lien Initial Term Loan | | United States | | 2M US L + 4.25% | | 6.44% | | 10/20/23 | | | 577,002 | | | | 557,768 | |
Chip Holdco, Ltd., First Lien B Term Loan(c) | | United Kingdom | | 3M US L + 4.75% | | 6.85% | | 07/11/25 | | | 961,318 | | | | 961,318 | |
Clarkson Eyecare LLC, First Lien Acquisition Term Loan | | United States | | 3M US L + 6.25% | | 8.39% | | 04/02/21 | | | 696,800 | | | | 686,348 | |
Clarkson Eyecare LLC, First Lien ARC Acquisition Term Loan | | United States | | 3M US L + 6.25% | | 8.37% | | 04/02/21 | | | 1,054,000 | | | | 1,038,190 | |
Curium BidCo S.a r.l., First Lien Facility B Term Loan | | Luxembourg | | 3M US L + 4.00% | | 6.10% | | 07/09/26 | | | 398,351 | | | | 400,342 | |
Envision Healthcare Corp., First Lien Initial Term Loan | | United States | | 1M US L + 3.75% | | 5.79% | | 10/10/25 | | | 558,281 | | | | 457,266 | |
Golden State Buyer, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 4.75% | | 6.79% | | 06/21/26 | | | 2,671,875 | | | | 2,645,156 | |
Mendel Bidco, Inc., Term Loan(c) | | United States | | 3M US L + 4.50% | | 6.60% | | 06/17/27 | | | 2,715,805 | | | | 2,647,910 | |
| | | | Spread | | | | Maturity | | Principal | | | Value | |
Description | | Country | | Above Index | | Rate | | Date | | Amount | | | (Note 2)(a) | |
HEALTHCARE & PHARMACEUTICALS (continued) | | | | | | | | | | | | | | |
Mertus 522. Gmbh, Acquisition/Capex Facility(c)(e) | | Germany | | L + 5.75% | | | | 05/28/26 | | € | 467,970 | | | $ | 496,039 | |
Mertus 522. Gmbh, Facility B(c) | | Germany | | 6M EUR L + 5.75%, 0.00% Floor | | 5.75% | | 05/28/26 | | | 800,751 | | | | 848,780 | |
National Mentor Holdings, Inc., First Lien Initial C Term Loan | | United States | | 1M US L + 4.25% | | 6.30% | | 03/09/26 | | $ | 23,312 | | | | 23,446 | |
National Mentor Holdings, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 4.25% | | 6.30% | | 03/09/26 | | | 373,454 | | | | 375,601 | |
Netsmart Technologies, Inc., First Lien D-1 Term Loan | | United States | | 1M US L + 3.75% | | 5.79% | | 04/19/23 | | | 225,381 | | | | 223,691 | |
Parexel International Corp., First Lien Initial Term Loan | | United States | | 1M US L + 2.75% | | 4.79% | | 09/27/24 | | | 920,360 | | | | 876,151 | |
Soursop, Ltd., Acquisition/Capex Facility(c)(e) | | Ireland | | 3M EUR L + 5.50%, 0.25% Floor | | 5.75% | | 11/03/25 | | € | 1,119,435 | | | | 1,207,931 | |
Soursop, Ltd., First Lien Term Loan(c) | | Ireland | | 3M EUR L + 5.50%, 0.25% Floor | | 5.75% | | 11/03/25 | | | 432,376 | | | | 466,557 | |
U.S. Anesthesia Partners, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 3.00% | | 5.04% | | 06/23/24 | | $ | 1,162,093 | | | | 1,134,133 | |
| | | | | | | | | | | | | | | 18,632,174 | |
HIGH TECH INDUSTRIES (5.99%) | | | | | | | | | | | | | | |
AMI US Holdings Inc. Revolver Loan(c)(e) | | United States | | 1M US L + 5.50% | | 7.60% | | 04/01/24 | | | 145,361 | | | | 142,454 | |
AMI US Holdings Inc. Term Loan(c) | | United States | | 1M US L + 5.50% | | 7.60% | | 04/01/25 | | | 1,101,953 | | | | 1,079,914 | |
CMI Marketing, Inc., First Lien Initial Term Loan(c) | | United States | | 1M US L + 4.50% | | 6.54% | | 05/24/24 | | | 871,200 | | | | 871,200 | |
CMI Marketing, Inc., First Lien Revolving Term Loan(c)(e) | | United States | | 3M US L + 4.50% | | 4.50% | | 05/24/23 | | | 120,000 | | | | 120,000 | |
Drilling Info Holdings, Inc. Delayed Draw Term Loan(c)(e) | | United States | | L + 1.00% | | | | 07/30/25 | | | 258,028 | | | | 256,953 | |
Drilling Info Holdings, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 4.25% | | 6.29% | | 07/30/25 | | | 1,786,947 | | | | 1,779,504 | |
Electronics for Imaging, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 5.00% | | 7.10% | | 07/23/26 | | | 978,640 | | | | 915,029 | |
Electronics for Imaging, Inc., Second Lien Initial Term Loan | | United States | | 3M US L + 9.00% | | 11.10% | | 07/23/27 | | | 2,227,800 | | | | 2,060,715 | |
Epicor Software Corp., First Lien B Term Loan | | United States | | 1M US L + 3.25% | | 5.30% | | 06/01/22 | | | 450,652 | | | | 451,355 | |
Everest Bidco SAS, First Lien Facility B Term Loan | | France | | 3M EUR L + 4.00%, 0.00% Floor | | 4.00% | | 07/04/25 | | € | 303,237 | | | | 328,035 | |
Everest Bidco SAS, Second Lien Term Loan(c) | | France | | 3M GBP L + 7.50% | | 8.26% | | 07/03/26 | | £ | 378,378 | | | | 448,950 | |
Kronos, Inc., First Lien Incremental Term Loan | | United States | | 3M US L + 3.00% | | 5.25% | | 11/01/23 | | $ | 813,719 | | | | 816,124 | |
LTI Holdings, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 3.50% | | 5.54% | | 09/06/25 | | | 1,287,012 | | | | 1,221,696 | |
LTI Holdings, Inc., Second Lien Initial Term Loan | | United States | | 1M US L + 6.75% | | 8.79% | | 09/06/26 | | | 275,478 | | | | 252,406 | |
MA FinanceCo. LLC, First Lien Tranche B-3 Term Loan | | United Kingdom | | 1M US L + 2.50% | | 4.54% | | 06/21/24 | | | 124,252 | | | | 122,906 | |
RP Crown Parent LLC, First Lien Initial Term Loan | | United States | | 3M US L + 2.75% | | 4.80% | | 10/12/23 | | | 219,420 | | | | 219,900 | |
Seattle SpinCo, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 2.50% | | 4.54% | | 06/21/24 | | | 839,108 | | | | 830,016 | |
SolarWinds Holdings, Inc., First Lien 2018 Refinancing Term Loan | | United States | | 1M US L + 2.75% | | 4.79% | | 02/05/24 | | | 929,989 | | | | 932,170 | |
| | | | Spread | | | | Maturity | | Principal | | | Value | |
Description | | Country | | Above Index | | Rate | | Date | | Amount | | | (Note 2)(a) | |
HIGH TECH INDUSTRIES (continued) | | | | | | | | | | | | | | |
Ultimate Software Group, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 3.75% | | 5.79% | | 05/04/26 | | $ | 670,561 | | | $ | 675,329 | |
Utimaco Management Gmbh(c) | | Germany | | 3M EUR L + 4.50%, 0.00% Floor | | 4.50% | | 08/09/27 | | € | 2,786,275 | | | | 2,960,989 | |
Vital Holdco Limited, Facility B1(c) | | United Kingdom | | 3M US L + 5.25% | | 7.80% | | 05/29/26 | | $ | 2,946,432 | | | | 2,872,771 | |
Vital Holdco Limited, Facility B2(c) | | United Kingdom | | 3M US L + 5.25% | | 5.25% | | 05/29/26 | | | 659,780 | | | | 701,151 | |
| | | | | | | | | | | | | | | 20,059,567 | |
HOTEL, GAMING, & LEISURE (1.38%) | | | | | | | | | | | | | | |
Aimbridge Acquisition Co., Inc., First Lien Initial Term Loan | | United States | | 1M US L + 3.75% | | 5.82% | | 02/02/26 | | | 1,279,194 | | | | 1,279,194 | |
Aristocrat Leisure, Ltd., First Lien B-3 Term Loan | | Australia | | 3M US L + 1.75% | | 4.03% | | 10/19/24 | | | 142,991 | | | | 143,633 | |
Compass III, Ltd., First Lien Facility B2 Term Loan | | Netherlands | | 6M EUR L + 4.50%, 0.00% Floor | | 4.50% | | 05/09/25 | | € | 671,493 | | | | 735,819 | |
HNVR Holdco, Ltd., First Lien Facility C Term Loan | | United Kingdom | | 6M EUR L + 4.50%, 0.00% Floor | | 4.50% | | 09/12/25 | | | 1,353,619 | | | | 1,485,991 | |
IRB Holding Corp., First Lien B Term Loan | | United States | | 3M US L + 3.25% | | 5.55% | | 02/05/25 | | $ | 966,398 | | | | 963,445 | |
| | | | | | | | | | | | | | | 4,608,082 | |
MEDIA: ADVERTISING, PRINTING & PUBLISHING (0.02%) | | | | | | | | | | | | |
Catalina Marketing Corp., First Lien First-Out Term Loan | | United States | | 1M US L + 7.50% | | 9.56% | | 02/15/23 | | | 16,587 | | | | 14,043 | |
Checkout Holding Corp., First Lien Term Loan(f) | | United States | | 1M US L + 10.50% | | 12.56% | | 08/15/23 | | | 81,609 | | | | 36,044 | |
| | | | | | | | | | | | | | | 50,087 | |
MEDIA: BROADCASTING & SUBSCRIPTION (0.72%) | | | | | | | | | | | | |
CSC Holdings LLC, First Lien February 2019 Incremental Term Loan | | United States | | 1M US L + 3.00% | | 5.03% | | 04/15/27 | | | 812,089 | | | | 813,948 | |
Hargray Communications Group, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 3.00% | | 5.04% | | 05/16/24 | | | 266,338 | | | | 266,471 | |
Tele Columbus AG, First Lien Facility A2 Term Loan(d) | | Germany | | L + 3.00% | | | | 10/15/24 | | € | 217,689 | | | | 227,385 | |
Ziggo Secured Finance Partnership, First Lien E Facility Term Loan | | Netherlands | | 1M US L + 2.50% | | 4.53% | | 04/15/25 | | $ | 1,095,000 | | | | 1,094,119 | |
| | | | | | | | | | | | | | | 2,401,923 | |
MEDIA: DIVERSIFIED & PRODUCTION (1.90%) | | | | | | | | | | | | | | |
Getty Images, Inc., First Lien Initial Dollar Term Loan | | United States | | 1M US L + 4.50% | | 6.56% | | 02/19/26 | | | 284,902 | | | | 284,428 | |
Getty Images, Inc., First Lien Initial Euro Term Loan | | United States | | 1M EUR L + 5.00%, 0.00% Floor | | 5.00% | | 02/19/26 | | € | 312,066 | | | | 340,883 | |
International Entertainment Investments, Ltd., First Lien C1 Term Loan(c) | | United Kingdom | | 6M GBP L + 4.75% | | 5.66% | | 05/31/23 | | £ | 619,048 | | | | 761,146 | |
International Entertainment Investments, Ltd., First Lien C2 Term Loan(c) | | United Kingdom | | 6M GBP L + 4.75% | | 5.66% | | 05/31/23 | | | 380,952 | | | | 468,398 | |
MH Sub I LLC, First Lien Amendment No. 2 Initial Term Loan | | United States | | 1M US L + 3.75% | | 5.79% | | 09/13/24 | | $ | 644,659 | | | | 641,487 | |
MH Sub I LLC, Second Lien Amendment No. 2 Initial Term Loan | | United States | | 1M US L + 7.50% | | 9.54% | | 09/15/25 | | | 491,828 | | | | 495,516 | |
National CineMedia LLC, First Lien Initial Term Loan | | United States | | 1M US L + 3.00% | | 5.06% | | 06/20/25 | | | 70,053 | | | | 70,075 | |
Technicolor S.A., First Lien Euro Term Loan | | France | | 3M EUR L + 3.50%, 0.00% Floor | | 3.50% | | 12/06/23 | | € | 1,836,556 | | | | 1,810,974 | |
| | | | Spread | | | | Maturity | | Principal | | | Value | |
Description | | Country | | Above Index | | Rate | | Date | | Amount | | | (Note 2)(a) | |
MEDIA: DIVERSIFIED & PRODUCTION (continued) | | | | | | | | | | | |
William Morris Endeavor Entertainment LLC, First Lien B-1 Term Loan | | United States | | 1M US L + 2.75% | | 4.80% | | 05/18/25 | | $ | 1,517,996 | | | $ | 1,478,148 | |
| | | | | | | | | | | | | | | 6,351,055 | |
METALS & MINING (0.45%) | | | | | | | | | | | | | | | | |
Hyperion Materials & Technologies, Inc., First Lien Term Loan | | United States | | 1M US L + 5.50% | | 7.54% | | 08/16/26 | | | 917,971 | | | | 904,202 | |
Murray Energy Corp., First Lien Superpriority B-2 Term Loan | | United States | | 3M US L + 7.25% | | 9.35% | | 10/17/22 | | | 1,563,397 | | | | 611,288 | |
| | | | | | | | | | | | | | | 1,515,490 | |
RETAIL (0.81%) | | | | | | | | | | | | | | | | |
Albertson's LLC, First Lien 2019-1 B-7 Term Loan | | United States | | 1M US L + 2.75% | | 4.79% | | 11/17/25 | | | 225,558 | | | | 227,196 | |
Ascena Retail Group, Inc., First Lien Tranche B Term Loan | | United States | | 1M US L + 4.50% | | 6.56% | | 08/21/22 | | | 1,456,070 | | | | 816,695 | |
Eyemart Express LLC, First Lien Term Loan | | United States | | 1M US L + 3.00% | | 5.06% | | 08/04/24 | | | 246,231 | | | | 246,128 | |
Kirk Beauty One GmbH, First Lien Facility B1 Term Loan | | Germany | | 3M EUR L + 3.50%, 0.00% Floor | | 3.50% | | 08/12/22 | | € | 86,242 | | | | 86,401 | |
Kirk Beauty One GmbH, First Lien Facility B2 Term Loan | | Germany | | 3M EUR L + 3.50%, 0.00% Floor | | 3.50% | | 08/12/22 | | | 24,198 | | | | 24,243 | |
Kirk Beauty One GmbH, First Lien Facility B3 Term Loan | | Germany | | 3M EUR L + 3.50%, 0.00% Floor | | 3.50% | | 08/12/22 | | | 77,165 | | | | 77,308 | |
Kirk Beauty One GmbH, First Lien Facility B4 Term Loan | | France | | 3M EUR L + 3.50%, 0.00% Floor | | 3.50% | | 08/12/22 | | | 50,869 | | | | 50,963 | |
Kirk Beauty One GmbH, First Lien Facility B5 Term Loan | | France | | 3M EUR L + 3.50%, 0.00% Floor | | 3.50% | | 08/12/22 | | | 9,292 | | | | 9,309 | |
Kirk Beauty One GmbH, First Lien Facility B6 Term Loan | | Germany | | 3M EUR L + 3.50%, 0.00% Floor | | 3.50% | | 08/12/22 | | | 37,779 | | | | 37,849 | |
Kirk Beauty One GmbH, First Lien Facility B7 Term Loan | | Netherlands | | 3M EUR L + 3.50%, 0.00% Floor | | 3.50% | | 08/12/22 | | | 27,528 | | | | 27,579 | |
Kirk Beauty One GmbH, First Lien Facility B8 Term Loan(d) | | Germany | | 3M EUR L + 3.25%, 0.00% Floor | | 3.25% | | 08/12/22 | | | 216,743 | | | | 216,159 | |
MED Parentco LP, First Lien Delayed Draw Term Loan(e) | | United States | | L + 2.13% | | | | 07/18/26 | | $ | 167,648 | | | | 166,684 | |
MED Parentco LP, First Lien Initial Term Loan | | United States | | 1M US L + 4.25% | | 6.29% | | 08/03/26 | | | 671,387 | | | | 667,526 | |
Moran Foods LLC, First Lien Term Loan | | United States | | 3M US L + 6.00% | | 8.10% | | 12/05/23 | | | 131,133 | | | | 56,168 | |
| | | | | | | | | | | | | | | 2,710,208 | |
SERVICES: BUSINESS (6.31%) | | | | | | | | | | | | | | | | |
Alliant Holdings Intermediate LLC, First Lien 2018 Initial Term Loan | | United States | | 1M US L + 3.00% | | 5.05% | | 05/09/25 | | | 1,048,377 | | | | 1,032,656 | |
AMCP Clean Acquisition Company LLC, First Lien Delayed Draw Term Loan | | United States | | 2M US L + 4.25% | | 6.34% | | 06/16/25 | | | 162,529 | | | | 160,903 | |
AMCP Clean Acquisition Company LLC, First Lien Term Loan | | United States | | 2M US L + 4.25% | | 6.34% | | 06/16/25 | | | 671,732 | | | | 665,014 | |
AqGen Ascensus, Inc., First Lien Replacement Term Loan | | United States | | 3M US L + 4.00% | | 6.20% | | 12/05/22 | | | 1,762,073 | | | | 1,769,791 | |
Baring Private Equity Asia VI Holding, Ltd., First Lien Initial Dollar Term Loan | | Netherlands | | 1M US L + 3.00% | | 5.04% | | 10/26/22 | | | 84,509 | | | | 80,706 | |
BCA Marketplace PLC, First Lien B1 Term Loan(d) | | United Kingdom | | L + 5.00% | | | | 09/09/26 | | £ | 819,435 | | | | 1,022,014 | |
BCA Marketplace PLC, Second Lien Term Loan(d) | | United Kingdom | | L + 8.30% | | | | 09/06/27 | | | 1,445,511 | | | | 1,790,648 | |
| | | | Spread | | | | Maturity | | Principal | | | Value | |
Description | | Country | | Above Index | | Rate | | Date | | Amount | | | (Note 2)(a) | |
SERVICES: BUSINESS (continued) | | | | | | | | | | | | | | | | |
Camelot U.S. Acquisition 1 Co., First Lien New Term Loan | | United States | | 1M US L + 3.25% | | 5.29% | | 10/03/23 | | $ | 137,943 | | | $ | 138,964 | |
Comet Bidco, Ltd., First Lien Facility B Term Loan | | United Kingdom | | 1M GBP L + 5.00% | | 5.71% | | 09/30/24 | | £ | 469,565 | | | | 568,691 | |
Comet Bidco, Ltd., First Lien Facility B2 Term Loan | | United Kingdom | | 3M US L + 5.00% | | 7.12% | | 09/30/24 | | $ | 360,741 | | | | 356,231 | |
DiscoverOrg LLC, First Lien Initial Term Loan | | United States | | 1M US L + 4.50% | | 6.54% | | 02/02/26 | | | 1,246,875 | | | | 1,244,924 | |
DiscoverOrg LLC, Second Lien Initial Term Loan | | United States | | 1M US L + 8.50% | | 10.60% | | 02/01/27 | | | 1,285,714 | | | | 1,281,433 | |
Ensemble RCM LLC, First Lien Closing Date Term Loan | | United States | | 3M US L + 3.75% | | 6.00% | | 08/03/26 | | | 366,049 | | | | 366,545 | |
Genuine Financial Holdings LLC, First Lien Initial Term Loan | | United States | | 1M US L + 3.75% | | 5.79% | | 07/11/25 | | | 495,000 | | | | 482,625 | |
Irel AcquiCo GmbH, First Lien Facility B1 Term Loan | | Germany | | 3M EUR L + 3.75%, 0.00% Floor | | 3.75% | | 05/29/26 | | € | 591,249 | | | | 651,685 | |
Jaguar Holding Company I LLC, First Lien 2018 Term Loan | | United States | | 1M US L + 2.50% | | 4.54% | | 08/18/22 | | $ | 973,283 | | | | 975,161 | |
Park Place Technologies LLC, Second Lien Initial Term Loan | | United States | | 1M US L + 8.00% | | 10.04% | | 03/29/26 | | | 276,817 | | | | 274,741 | |
Research Now Group, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 5.50% | | 7.75% | | 12/20/24 | | | 331,857 | | | | 333,465 | |
Salient CRGT, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 6.00% | | 8.05% | | 02/28/22 | | | 1,513,313 | | | | 1,437,647 | |
Sophia LP, First Lien B Term Loan | | United States | | 3M US L + 3.25% | | 5.35% | | 09/30/22 | | | 940,240 | | | | 941,612 | |
STG-Fairway Acquisitions, Inc., First Lien Term Loan(d) | | United States | | 1M US L + 5.25% | | 7.29% | | 06/30/22 | | | 1,755,026 | | | | 1,757,957 | |
Sumup Holdings Luxembourg SARL, Facility A(c) | | Luxembourg | | 3M EUR L + 8.00%, 1.00% Floor | | 9.00% | | 08/01/24 | | € | 1,396,226 | | | | 1,487,581 | |
Sumup Holdings Luxembourg SARL, Facility B(c)(e) | | Luxembourg | | L + 2.00% | | | | 08/01/24 | | | 1,483,491 | | | | 1,580,555 | |
Webhelp, First Lien Term Loan(d) | | France | | L + 3.50% | | | | 07/31/26 | | | 667,930 | | | | 733,473 | |
| | | | | | | | | | | | | | | 21,135,022 | |
SERVICES: CONSUMER (2.22%) | | | | | | | | | | | | | | | | |
Ancestry.com Operations, Inc., First Lien Extended Term Loan | | United States | | 1M US L + 4.25% | | 6.30% | | 08/27/26 | | $ | 710,886 | | | | 696,669 | |
NVA Holdings, Inc., First Lien B-3 Term Loan | | United States | | 1M US L + 2.75% | | 4.79% | | 02/02/25 | | | 742,500 | | | | 742,578 | |
NVA Holdings, Inc., First Lien Incremental B-4 Term Loan | | United States | | 1M US L + 3.50% | | 5.54% | | 02/02/25 | | | 145,335 | | | | 145,517 | |
Obol France 3 SAS, First Lien Amended Facility B Term Loan(d) | | France | | L + 3.50% | | | | 04/11/23 | | € | 842,140 | | | | 871,182 | |
Titan Acquisitionco New Zealand, Ltd., First Lien Initial Term Loan | | United States | | 3M US L + 4.25% | | 6.35% | | 05/01/26 | | $ | 537,802 | | | | 540,491 | |
Trafalgar Bidco, Ltd., First Lien Term Loan(c) | | United Kingdom | | 3M GBP L + 5.00% | | 5.72% | | 09/11/24 | | £ | 1,502,760 | | | | 1,792,277 | |
WeddingWire, Inc., Second Lien Initial Dollar Term Loan | | United States | | 1M US L + 8.25% | | 10.29% | | 12/21/26 | | $ | 533,333 | | | | 528,000 | |
Weld North Education LLC, First Lien Initial Term Loan | | United States | | 3M US L + 4.25% | | 6.36% | | 02/15/25 | | | 1,168,416 | | | | 1,162,574 | |
Wink Holdco, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 3.00% | | 5.04% | | 12/02/24 | | | 989,312 | | | | 975,714 | |
| | | | | | | | | | | | | | | 7,455,002 | |
| | | | Spread | | | | Maturity | | Principal | | | Value | |
Description | | Country | | Above Index | | Rate | | Date | | Amount | | | (Note 2)(a) | |
TELECOMMUNICATIONS (3.49%) | | | | | | |
Frontier Communications Corp., First Lien B-1 Term Loan | | United States | | 1M US L + 3.75% | | 5.80% | | 06/15/24 | | $ | 1,535,695 | | | $ | 1,535,150 | |
Greeneden U.S. Holdings I LLC, First Lien Tranche B-3 Dollar Term Loan | | United States | | 1M US L + 3.25% | | 5.29% | | 12/01/23 | | | 994,326 | | | | 990,180 | |
GTT Communications, Inc., First Lien Closing Date U.S. Term Loan | | United States | | 1M US L + 2.75% | | 4.79% | | 05/31/25 | | | 915,023 | | | | 740,451 | |
Horizon Telcom, Inc., First Lien Delayed Draw Term Loan(c)(e) | | United States | | 1M US L + 4.50% | | 6.60% | | 06/15/23 | | | 86,865 | | | | 85,997 | |
Horizon Telcom, Inc., First Lien Revolving Term Loan(c)(e) | | United States | | L + 0.50% | | | | 06/15/23 | | | 5,793 | | | | 5,735 | |
Horizon Telcom, Inc., First Lien Term Loan(c) | | United States | | 1M US L + 4.50% | | 6.60% | | 06/15/23 | | | 688,221 | | | | 681,338 | |
Intelsat Jackson Holdings S.A., First Lien Tranche B-3 Term Loan | | Luxembourg | | 1M US L + 3.75% | | 5.80% | | 11/27/23 | | | 177,721 | | | | 178,471 | |
Intelsat Jackson Holdings S.A., First Lien Tranche B-5 Term Loan(g) | | Luxembourg | | 6.63% | | 6.63% | | 01/02/24 | | | 289,875 | | | | 297,030 | |
LOGIX Holding Company LLC, First Lien Initial Term Loan | | United States | | 1M US L + 5.75% | | 7.79% | | 12/22/24 | | | 339,300 | | | | 339,300 | |
Masergy Holdings, Inc., First Lien 2017 Replacement Term Loan | | United States | | 3M US L + 3.25% | | 5.35% | | 12/15/23 | | | 948,269 | | | | 935,231 | |
Masergy Holdings, Inc., Second Lien Initial Term Loan | | United States | | 3M US L + 7.50% | | 9.60% | | 12/16/24 | | | 462,778 | | | | 455,066 | |
Masmovil Ibercom S.A., First Lien Facility B1 Term Loan | | Spain | | 3M EUR L + 3.25%, 0.00% Floor | | 3.25% | | 05/07/26 | | € | 974,453 | | | | 1,074,615 | |
Masmovil Ibercom S.A., First Lien Facility B2 Term Loan(e) | | Spain | | L + 3.25% | | | | 05/22/26 | | | 155,912 | | | | 171,938 | |
Matterhorn Telecom S.A., First Lien Facility B Term Loan(d) | | Luxembourg | | L + 3.50% | | | | 09/15/26 | | | 389,770 | | | | 428,168 | |
Mavenir Systems, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 6.00% | | 8.34% | | 05/08/25 | | $ | 241,190 | | | | 238,175 | |
Pulsant Acquisitions, Ltd., Facility B Term Loan, First Lien Term Loan(c) | | United Kingdom | | 3M GBP L + 5.25%, 1.00% Floor | | 6.25% | | 05/18/23 | | £ | 710,227 | | | | 864,522 | |
Sprint Communications, Inc., First Lien 2019 Incremental Term Loan | | United States | | 1M US L + 3.00% | | 5.06% | | 02/02/24 | | $ | 754,516 | | | | 753,573 | |
Uniti Group, Inc., First Lien Shortfall Term Loan | | United States | | 1M US L + 5.00% | | 7.04% | | 10/24/22 | | | 1,075,932 | | | | 1,051,557 | |
Windstream Services LLC, First Lien 2016 Tranche B-6 Term Loan(h) | | United States | | 1M US L + 5.00% | | 10.00% | | 03/29/21 | | | 622,408 | | | | 634,144 | |
Windstream Services LLC, First Lien Facility (DIP) Term Loan | | United States | | 1M US L + 2.50% | | 4.55% | | 02/26/21 | | | 233,458 | | | | 234,042 | |
| | | | | | | | | | | | | | | 11,694,683 | |
TRANSPORTATION: CARGO (0.54%) | | | | | | | | | | | |
Drive Chassis Holdco LLC, Second Lien B Term Loan | | United States | | 3M US L + 8.25% | | 10.59% | | 04/10/26 | | | 918,451 | | | | 875,973 | |
Grammer Purchaser, Inc., First Lien Revolving Term Loan(c)(e) | | United States | | 3M US L + 4.50% | | 6.60% | | 09/30/24 | | | 90,000 | | | | 89,550 | |
Grammer Purchaser, Inc., First Lien Term Loan(c) | | United States | | 3M US L + 4.50% | | 6.70% | | 09/30/24 | | | 849,911 | | | | 845,661 | |
| | | | | | | | | | | | | | | 1,811,184 | |
TRANSPORTATION: CONSUMER (1.12%) | | | | | | | | | | | |
Lakeland Tours LLC, First Lien Initial Term Loan | | United States | | 3M US L + 3.75% | | 5.90% | | 12/16/24 | | | 887,624 | | | | 891,690 | |
Safe Fleet Holdings LLC, Second Lien Initial Term Loan | | United States | | 1M US L + 6.75% | | 8.79% | | 02/02/26 | | | 667,223 | | | | 647,760 | |
| | | | Spread | | | | Maturity | | Principal | | | Value | |
Description | | Country | | Above Index | | Rate | | Date | | Amount | | | (Note 2)(a) | |
TRANSPORTATION: CONSUMER (continued) | | | | | | | | | | | | | | |
Toro Private Holdings III, Ltd., First Lien Initial Term Loan(d) | | United Kingdom | | 3M US L + 5.00% | | 7.10% | | 05/29/26 | | $ | 896,590 | | | $ | 814,296 | |
Toro Private Holdings III, Ltd., Second Lien Initial Term Loan | | United Kingdom | | 3M US L + 9.00% | | 11.04% | | 05/28/27 | | | 899,835 | | | | 787,356 | |
WestJet Airlines, Ltd., First Lien B Term Loan(d) | | Canada | | L + 3.00% | | | | 08/07/26 | | | 608,142 | | | | 613,417 | |
| | | | | | | | | | | | | | | 3,754,519 | |
UTILITIES: ELECTRIC (0.27%) | | | | | | | | | | | | | | | | |
Brookfield WEC Holdings, Inc., First Lien Initial Term Loan | | Canada | | 1M US L + 3.50% | | 5.54% | | 08/01/25 | | | 901,350 | | | | 905,352 | |
| | | | | | | | | | | | | | | | |
UTILITIES: OIL & GAS (0.17%) | | | | | | | | | | | | | | | | |
Traverse Midstream Partners LLC, First Lien Advance Term Loan | | United States | | 1M US L + 4.00% | | 6.05% | | 09/27/24 | | | 657,724 | | | | 583,730 | |
| | | | | | | | | | | | | | | | |
WHOLESALE (0.51%) | | | | | | | | | | | | | | | | |
DXP Enterprises, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 4.75% | | 6.79% | | 08/29/23 | | | 52,650 | | | | 52,891 | |
Specialty Building Products Holdings LLC, First Lien 2018 Initial Term Loan | | United States | | 1M US L + 5.75% | | 7.79% | | 10/01/25 | | | 677,345 | | | | 679,041 | |
SRS Distribution, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 3.25% | | 5.29% | | 05/23/25 | | | 1,004,557 | | | | 981,397 | |
| | | | | | | | | | | | | | | 1,713,329 | |
TOTAL BANK LOANS | | | | | | | | | | | | | | | | |
(Cost $181,954,007) | | | | | | | | | | | | | | | 178,191,824 | |
| | | | | | | | | | | | | | | | |
CORPORATE BONDS (23.96%)(g) | | | | | | | | | | | | | | | | |
AEROSPACE & DEFENSE (1.80%) | | | | | | | | | | | | | | |
Avolon Holdings Funding, Ltd.(i) | | Ireland | | 5.13% | | | | 10/01/23 | | $ | 249,000 | | | | 264,787 | |
Avolon Holdings Funding, Ltd.(i) | | Ireland | | 5.25% | | | | 05/15/24 | | | 297,000 | | | | 318,740 | |
Avolon Holdings Funding, Ltd.(i) | | Ireland | | 5.50% | | | | 01/15/23 | | | 76,000 | | | | 81,283 | |
Bombardier, Inc.(i) | | Canada | | 6.13% | | | | 01/15/23 | | | 348,000 | | | | 355,308 | |
Bombardier, Inc.(i) | | Canada | | 7.50% | | | | 03/15/25 | | | 128,000 | | | | 128,320 | |
Bombardier, Inc.(i) | | Canada | | 7.88% | | | | 04/15/27 | | | 675,000 | | | | 673,886 | |
F-Brasile SpA(i) | | Italy | | 7.38% | | | | 08/15/26 | | | 1,245,000 | | | | 1,301,025 | |
Global Aircraft Leasing Co., Ltd.(f)(i) | | Cayman Islands | | 6.50% Cash and 7.25% PIK | | | | 09/15/24 | | | 666,000 | | | | 675,990 | |
Park Aerospace Holdings, Ltd.(i) | | Ireland | | 5.50% | | | | 02/15/24 | | | 1,000,000 | | | | 1,081,650 | |
TransDigm, Inc.(i) | | United States | | 6.25% | | | | 03/15/26 | | | 825,000 | | | | 887,906 | |
TransDigm, Inc. | | United States | | 6.50% | | | | 07/15/24 | | | 115,000 | | | | 119,025 | |
TransDigm, Inc. | | United States | | 6.50% | | | | 05/15/25 | | | 152,000 | | | | 158,270 | |
| | | | | | | | | | | | | | | 6,046,190 | |
AUTOMOTIVE (1.03%) | | | | | | | | | | | | | | | | |
AAG FH LP(i) | | Canada | | 9.75% | | | | 07/15/24 | | | 1,303,000 | | | | 1,218,305 | |
KAR Auction Services, Inc.(i) | | United States | | 5.13% | | | | 06/01/25 | | | 103,000 | | | | 107,120 | |
Meritor, Inc. | | United States | | 6.25% | | | | 02/15/24 | | | 563,000 | | | | 580,594 | |
Midas Intermediate Holdco II LLC(i) | | United States | | 7.88% | | | | 10/01/22 | | | 978,000 | | | | 911,985 | |
Truck Hero, Inc.(i) | | United States | | 8.50% | | | | 04/21/24 | | | 656,000 | | | | 651,080 | |
| | | | | | | | | | | | | | | 3,469,084 | |
Description | | Country | | Rate | | Maturity Date | | Principal Amount | | | Value (Note 2)(a) | |
BEVERAGE, FOOD, & TOBACCO (1.17%) | | | | | | | | | | |
1011778 BC ULC | | Canada | | 5.00% | | 10/15/25 | | $ | 383,000 | | | $ | 396,597 | |
H-Food Holdings LLC | | United States | | 8.50% | | 06/01/26 | | | 1,179,000 | | | | 887,197 | |
JBS USA LUX S.A. | | United States | | 5.75% | | 06/15/25 | | | 228,000 | | | | 238,390 | |
JBS USA LUX S.A. | | United States | | 6.50% | | 04/15/29 | | | 1,020,000 | | | | 1,134,750 | |
Post Holdings, Inc. | | United States | | 5.00% | | 08/15/26 | | | 250,000 | | | | 260,213 | |
Post Holdings, Inc. | | United States | | 5.75% | | 03/01/27 | | | 121,000 | | | | 128,889 | |
Sigma Holdco BV | | Netherlands | | 7.88% | | 05/15/26 | | | 878,000 | | | | 880,195 | |
| | | | | | | | | | | | | 3,926,231 | |
CAPITAL EQUIPMENT (1.21%) | | | | | | | | | | |
Cleaver-Brooks, Inc. | | United States | | 7.88% | | 03/01/23 | | | 938,000 | | | | 891,100 | |
CPG Merger Sub LLC | | United States | | 8.00% | | 10/01/21 | | | 1,660,000 | | | | 1,664,150 | |
Granite Holdings US Acquisition Co. | | United States | | 11.00% | | 10/01/27 | | | 514,000 | | | | 498,580 | |
Manitowoc Co., Inc. | | United States | | 9.00% | | 04/01/26 | | | 613,000 | | | | 602,273 | |
RBS Global, Inc. | | United States | | 4.88% | | 12/15/25 | | | 220,000 | | | | 227,128 | |
TriMas Corp. | | United States | | 4.88% | | 10/15/25 | | | 184,000 | | | | 187,565 | |
| | | | | | | | | | | | | 4,070,796 | |
CHEMICALS, PLASTICS, & RUBBER (0.88%) | | | | | | | | | | |
Chemours Co. | | United States | | 5.38% | | 05/15/27 | | | 133,000 | | | | 115,381 | |
Compass Minerals International, Inc.(i) | | United States | | 4.88% | | 07/15/24 | | | 773,000 | | | | 765,270 | |
Neon Holdings, Inc.(i) | | United States | | 10.13% | | 04/01/26 | | | 677,000 | | | | 683,770 | |
Trinseo Materials Operating SCA(i) | | United States | | 5.38% | | 09/01/25 | | | 411,000 | | | | 400,211 | |
Venator Finance SARL(i) | | United States | | 5.75% | | 07/15/25 | | | 1,159,000 | | | | 982,253 | |
| | | | | | | | | | | | | 2,946,885 | |
CONSTRUCTION & BUILDING (0.32%) | | | | | | | | | | |
Summit Materials LLC | | United States | | 5.13% | | 06/01/25 | | | 386,000 | | | | 396,615 | |
Summit Materials LLC | | United States | | 6.50% | | 03/15/27 | | | 625,000 | | | | 668,750 | |
| | | | | | | | | | | | | 1,065,365 | |
CONSUMER GOODS: NON-DURABLE (0.46%) | | | | | | | | | | |
Coty, Inc. | | United States | | 6.50% | | 04/15/26 | | | 435,000 | | | | 423,038 | |
Kronos Acquisition Holdings, Inc. | | Canada | | 9.00% | | 08/15/23 | | | 1,263,000 | | | | 1,117,755 | |
| | | | | | | | | | | | | 1,540,793 | |
CONTAINERS, PACKAGING, & GLASS (0.60%) | | | | | | | | | | |
Ardagh Packaging Finance PLC | | Ireland | | 4.13% | | 08/15/26 | | | 247,000 | | | | 249,161 | |
Mauser Packaging Solutions Holding Co. | | United States | | 7.25% | | 04/15/25 | | | 750,000 | | | | 711,787 | |
Titan Acquisition, Ltd. | | United Kingdom | | 7.75% | | 04/15/26 | | | 639,000 | | | | 600,660 | |
Trivium Packaging Finance BV | | Netherlands | | 8.50% | | 08/15/27 | | | 410,000 | | | | 444,338 | |
| | | | | | | | | | | | | 2,005,946 | |
ENERGY: OIL & GAS (1.97%) | | | | | | | | | | | | | | |
Alta Mesa Holdings LP(h) | | United States | | 7.88% | | 12/15/24 | | | 968,000 | | | | 179,080 | |
Bruin E&P Partners LLC(i) | | United States | | 8.88% | | 08/01/23 | | | 1,806,000 | | | | 1,359,015 | |
CNX Resources Corp.(i) | | United States | | 7.25% | | 03/14/27 | | | 444,000 | | | | 370,740 | |
Comstock Resources, Inc., Series WI | | United States | | 9.75% | | 08/15/26 | | | 365,000 | | | | 306,600 | |
Covey Park Energy LLC(i) | | United States | | 7.50% | | 05/15/25 | | | 358,000 | | | | 288,190 | |
Great Western Petroleum LLC(i) | | United States | | 9.00% | | 09/30/21 | | | 907,000 | | | | 793,625 | |
Magnolia Oil & Gas Operating LLC(i) | | United States | | 6.00% | | 08/01/26 | | | 221,000 | | | | 222,105 | |
Parsley Energy LLC(i) | | United States | | 5.38% | | 01/15/25 | | | 231,000 | | | | 235,042 | |
QEP Resources, Inc. | | United States | | 5.25% | | 05/01/23 | | | 433,000 | | | | 403,781 | |
QEP Resources, Inc. | | United States | | 5.63% | | 03/01/26 | | | 315,000 | | | | 272,475 | |
Range Resources Corp. | | United States | | 5.00% | | 03/15/23 | | | 500,000 | | | | 438,750 | |
SM Energy Co. | | United States | | 5.63% | | 06/01/25 | | | 625,000 | | | | 538,938 | |
Talos Production LLC | | United States | | 11.00% | | 04/03/22 | | | 705,000 | | | | 722,625 | |
Ultra Resources, Inc.(f) | | United States | | 11.00% Cash and 0.25% PIK | | 07/12/24 | | | 296,725 | | | | 43,025 | |
Description | | Country | | Rate | | Maturity Date | | Principal Amount | | | Value (Note 2)(a) | |
ENERGY: OIL & GAS (continued) | | | | | | | | | | | | | | |
Vine Oil & Gas LP(i) | | United States | | 9.75% | | 04/15/23 | | $ | 401,000 | | | $ | 189,473 | |
WPX Energy, Inc. | | United States | | 5.25% | | 10/15/27 | | | 220,000 | | | | 222,200 | |
| | | | | | | | | | | | | 6,585,664 | |
FIRE: FINANCE (0.50%) | | | | | | | | | | | | | | |
AG Merger Sub II, Inc.(i) | | United States | | 10.75% | | 08/01/27 | | | 133,000 | | | | 135,660 | |
Fairstone Financial, Inc.(i) | | Canada | | 7.88% | | 07/15/24 | | | 222,000 | | | | 232,545 | |
Intrum AB(i) | | Sweden | | 3.50% | | 07/15/26 | | € | 476,000 | | | | 528,806 | |
Springleaf Finance Corp. | | United States | | 6.63% | | 01/15/28 | | $ | 709,000 | | | | 764,160 | |
| | | | | | | | | | | | | 1,661,171 | |
FIRE: REAL ESTATE (0.16%) | | | | | | | | | | | | | | |
Realogy Group LLC | | United States | | 4.88% | | 06/01/23 | | | 581,000 | | | | 546,140 | |
| | | | | | | | | | | | | | |
FOREST PRODUCTS & PAPER (0.40%) | | | | | | | | | | | | |
LABL Escrow Issuer LLC | | United States | | 6.75% | | 07/15/26 | | | 662,000 | | | | 689,721 | |
LABL Escrow Issuer LLC | | United States | | 10.50% | | 07/15/27 | | | 656,000 | | | | 664,200 | |
| | | | | | | | | | | | | 1,353,921 | |
HEALTHCARE & PHARMACEUTICALS (0.87%) | | | | | | | | | | | | |
Bausch Health Americas, Inc. | | United States | | 8.50% | | 01/31/27 | | | 230,000 | | | | 258,704 | |
Bausch Health Cos., Inc. | | United States | | 5.75% | | 08/15/27 | | | 115,000 | | | | 124,583 | |
Bausch Health Cos., Inc. | | United States | | 9.00% | | 12/15/25 | | | 813,000 | | | | 915,641 | |
IQVIA, Inc. | | United States | | 5.00% | | 05/15/27 | | | 960,000 | | | | 1,008,000 | |
Par Pharmaceutical, Inc. | | United States | | 7.50% | | 04/01/27 | | | 656,000 | | | | 598,600 | |
| | | | | | | | | | | | | 2,905,528 | |
HIGH TECH INDUSTRIES (0.60%) | | | | | | | | | | | | | | |
CDK Global, Inc. | | United States | | 4.88% | | 06/01/27 | | | 291,000 | | | | 304,444 | |
CDK Global, Inc.(i) | | United States | | 5.25% | | 05/15/29 | | | 836,000 | | | | 866,305 | |
CDK Global, Inc. | | United States | | 5.88% | | 06/15/26 | | | 116,000 | | | | 123,830 | |
Genesys Telecommunications Laboratories, Inc.(i) | | United States | | 10.00% | | 11/30/24 | | | 655,000 | | | | 709,732 | |
| | | | | | | | | | | | | 2,004,311 | |
HOTEL, GAMING, & LEISURE (1.17%) | | | | | | | | | | | | |
Caesars Resort Collection LLC | | United States | | 5.25% | | 10/15/25 | | | 1,305,000 | | | | 1,337,494 | |
MGM Growth Properties Operating Partnership LP | | United States | | 5.75% | | 02/01/27 | | | 260,000 | | | | 292,253 | |
Scientific Games International, Inc. | | United States | | 3.38% | | 02/15/26 | | € | 127,000 | | | | 141,958 | |
Scientific Games International, Inc. | | United States | | 5.00% | | 10/15/25 | | $ | 255,000 | | | | 263,747 | |
Scientific Games International, Inc. | | United States | | 8.25% | | 03/15/26 | | | 984,000 | | | | 1,050,420 | |
Wynn Resorts Finance LLC | | United States | | 5.13% | | 10/01/29 | | | 792,000 | | | | 831,422 | |
| | | | | | | | | | | | | 3,917,294 | |
MEDIA: BROADCASTING & SUBSCRIPTION (2.06%) | | | | | | | | | | | | |
CCO Holdings LLC(i) | | United States | | 5.00% | | 02/01/28 | | | 596,000 | | | | 617,605 | |
CSC Holdings LLC(i) | | United States | | 5.38% | | 02/01/28 | | | 328,000 | | | | 346,450 | |
CSC Holdings LLC(i) | | United States | | 6.50% | | 02/01/29 | | | 386,000 | | | | 429,753 | |
CSC Holdings LLC(i) | | United States | | 7.50% | | 04/01/28 | | | 379,000 | | | | 428,706 | |
CSC Holdings LLC(i) | | United States | | 10.88% | | 10/15/25 | | | 1,250,000 | | | | 1,417,906 | |
Cumulus Media New Holdings, Inc.(i) | | United States | | 6.75% | | 07/01/26 | | | 209,000 | | | | 219,711 | |
Entercom Media Corp.(i) | | United States | | 6.50% | | 05/01/27 | | | 871,000 | | | | 912,372 | |
iHeartCommunications, Inc.(i) | | United States | | 5.25% | | 08/15/27 | | | 284,000 | | | | 296,070 | |
iHeartCommunications, Inc. | | United States | | 6.38% | | 05/01/26 | | | 919,000 | | | | 997,115 | |
Tele Columbus AG(i) | | Germany | | 3.88% | | 05/02/25 | | € | 624,000 | | | | 652,626 | |
Ziggo Bond Co. BV(i) | | Netherlands | | 6.00% | | 01/15/27 | | $ | 545,000 | | | | 571,569 | |
Description | | Country | | Rate | | Maturity Date | | Principal Amount | | | Value (Note 2)(a) | |
MEDIA: BROADCASTING & SUBSCRIPTION (continued) | | | | | | | | | | |
| | | | | | | | | | | | $ | 6,889,883 | |
MEDIA: DIVERSIFIED & PRODUCTION (1.24%) | | | | | | | | | | | | |
Getty Images, Inc.(i) | | United States | | 9.75% | | 03/01/27 | | | 1,250,000 | | | | 1,265,313 | |
Match Group, Inc.(i) | | United States | | 5.00% | | 12/15/27 | | | 126,000 | | | | 131,355 | |
Match Group, Inc.(i) | | United States | | 5.63% | | 02/15/29 | | | 592,000 | | | | 637,140 | |
National CineMedia LLC | | United States | | 5.75% | | 08/15/26 | | | 802,000 | | | | 781,950 | |
Sirius XM Radio, Inc.(i) | | United States | | 3.88% | | 08/01/22 | | | 76,000 | | | | 77,615 | |
Sirius XM Radio, Inc.(i) | | United States | | 5.00% | | 08/01/27 | | | 625,000 | | | | 647,000 | |
Sirius XM Radio, Inc.(i) | | United States | | 5.50% | | 07/01/29 | | | 568,000 | | | | 607,760 | |
| | | | | | | | | | | | | 4,148,133 | |
METALS & MINING (0.01%)(f) | | | | | | | | | | | | | | |
Murray Energy Corp. | | United States | | 9.00% Cash and 3.00% PIK | | 04/15/24 | | | 1,551,935 | | | | 19,399 | |
| | | | | | | | | | | | | | |
RETAIL (0.58%) | | | | | | | | | | | | | | |
Albertsons Cos. Inc.(i) | | United States | | 5.88% | | 02/15/28 | | | 426,000 | | | | 451,960 | |
Albertsons Cos. Inc.(i) | | United States | | 7.50% | | 03/15/26 | | | 157,000 | | | | 175,448 | |
L Brands, Inc. | | United States | | 5.25% | | 02/01/28 | | | 656,000 | | | | 611,982 | |
Party City Holdings, Inc.(i) | | United States | | 6.63% | | 08/01/26 | | | 563,000 | | | | 558,778 | |
Sally Holdings LLC | | United States | | 5.63% | | 12/01/25 | | | 146,000 | | | | 148,920 | |
| | | | | | | | | | | | | 1,947,088 | |
SERVICES: BUSINESS (1.85%) | | | | | | | | | | | | | | |
Alliant Holdings Intermediate LLC | | United States | | 8.25% | | 08/01/23 | | | 605,000 | | | | 619,369 | |
Aptim Corp. | | United States | | 7.75% | | 06/15/25 | | | 1,140,000 | | | | 815,100 | |
Eagle Holding Co. II LLC(f) | | United States | | 7.75% Cash and 8.50% PIK | | 05/15/22 | | | 656,000 | | | | 662,560 | |
Gogo Intermediate Holdings LLC | | United States | | 9.88% | | 05/01/24 | | | 533,000 | | | | 571,642 | |
Herc Holdings, Inc. | | United States | | 5.50% | | 07/15/27 | | | 888,000 | | | | 925,740 | |
La Financiere Atalian SASU, Series RegS(j) | | France | | 5.13% | | 05/15/25 | | € | 430,000 | | | | 343,625 | |
La Financiere Atalian SASU, Series RegS(j) | | France | | 4.00% | | 05/15/24 | | | 565,000 | | | | 452,569 | |
MDC Partners, Inc. | | United States | | 6.50% | | 05/01/24 | | $ | 1,703,000 | | | | 1,560,374 | |
Sophia LP | | United States | | 9.00% | | 09/30/23 | | | 250,000 | | | | 257,187 | |
| | | | | | | | | | | | | 6,208,166 | |
SERVICES: CONSUMER (0.74%) | | | | | | | | | | | | | | |
Cedar Fair LP(i) | | United States | | 5.25% | | 07/15/29 | | | 421,000 | | | | 452,049 | |
GrubHub Holdings, Inc.(i) | | United States | | 5.50% | | 07/01/27 | | | 767,000 | | | | 784,257 | |
Netflix, Inc. | | United States | | 5.88% | | 11/15/28 | | | 465,000 | | | | 506,292 | |
ServiceMaster Co. LLC(i) | | United States | | 5.13% | | 11/15/24 | | | 705,000 | | | | 733,200 | |
| | | | | | | | | | | | | 2,475,798 | |
TELECOMMUNICATIONS (2.03%) | | | | | | | | | | | | | | |
Cincinnati Bell, Inc.(i) | | United States | | 7.00% | | 07/15/24 | | | 392,000 | | | | 364,560 | |
Cincinnati Bell, Inc.(i) | | United States | | 8.00% | | 10/15/25 | | | 952,000 | | | | 842,996 | |
Connect Finco SARL(d)(i) | | United Kingdom | | 6.75% | | 10/01/26 | | | 641,000 | | | | 653,820 | |
GTT Communications, Inc.(i) | | United States | | 7.88% | | 12/31/24 | | | 301,000 | | | | 171,570 | |
Intelsat Jackson Holdings S.A.(i) | | Luxembourg | | 8.50% | | 10/15/24 | | | 348,000 | | | | 351,372 | |
Intelsat Jackson Holdings S.A.(i) | | Luxembourg | | 9.50% | | 09/30/22 | | | 171,000 | | | | 199,215 | |
Level 3 Financing, Inc.(i) | | United States | | 4.63% | | 09/15/27 | | | 1,832,000 | | | | 1,853,160 | |
Level 3 Financing, Inc. | | United States | | 5.38% | | 01/15/24 | | | 660,000 | | | | 674,751 | |
Matterhorn Telecom S.A.(i) | | Luxembourg | | 3.13% | | 09/15/26 | | € | 482,000 | | | | 537,178 | |
Sprint Communications, Inc. | | United States | | 11.50% | | 11/15/21 | | $ | 1,000,000 | | | | 1,166,250 | |
| | | | | | | | | | | | | 6,814,872 | |
TRANSPORTATION: CARGO (0.28%) | | | | | | | | | | | | |
Flexi-Van Leasing, Inc.(i) | | United States | | 10.00% | | 02/15/23 | | | 296,000 | | | | 290,820 | |
Description | | Country | | Rate | | Maturity Date | | Principal Amount | | | Value (Note 2)(a) | |
TRANSPORTATION: CARGO (continued) | | | | | | | | | | | | |
Naviera Armas S.A., Series RegS(b)(j) | | Spain | | 3M EUR L + 6.50%, 0.00% Floor | | 07/31/23 | | € | 732,000 | | | $ | 646,255 | |
| | | | | | | | | | | | | 937,075 | |
TRANSPORTATION: CONSUMER (0.61%) | | | | | | | | | | | | |
United Airlines Holdings, Inc. | | United States | | 4.88% | | 01/15/25 | | $ | 646,000 | | | | 681,272 | |
VistaJet Malta Finance PLC(i) | | Switzerland | | 10.50% | | 06/01/24 | | | 1,403,000 | | | | 1,364,417 | |
| | | | | | | | | | | | | 2,045,689 | |
UTILITIES: ELECTRIC (0.77%) | | | | | | | | | | | | | | |
Pacific Gas & Electric Co.(h) | | United States | | 3.95% | | 12/01/47 | | | 900,000 | | | | 875,250 | |
Pacific Gas & Electric Co.(h) | | United States | | 6.05% | | 03/01/34 | | | 1,500,000 | | | | 1,710,000 | |
| | | | | | | | | | | | | 2,585,250 | |
UTILITIES: WATER (0.07%) | | | | | | | | | | | | | | |
Core & Main LP | | United States | | 6.13% | | 08/15/25 | | | 240,000 | | | | 240,600 | |
| | | | | | | | | | | | | | |
WHOLESALE (0.58%) | | | | | | | | | | | | | | |
Beacon Roofing Supply, Inc.(k) | | United States | | 4.50% | | 11/15/26 | | | 87,000 | | | | 87,761 | |
Beacon Roofing Supply, Inc. | | United States | | 4.88% | | 11/01/25 | | | 1,250,000 | | | | 1,231,250 | |
SRS Distribution, Inc. | | United States | | 8.25% | | 07/01/26 | | | 614,000 | | | | 627,815 | |
| | | | | | | | | | | | | 1,946,826 | |
TOTAL CORPORATE BONDS | | | | | | | | | | | | | | |
(Cost $81,128,565) | | | | | | | | | | | | | 80,304,098 | |
| | | | | | | | | | | | | | |
CONVERTIBLE CORPORATE BONDS (0.10%)(g) | | | | | | | | | | | | |
ENERGY: OIL & GAS (0.10%) | | | | | | | | | | | | | | |
Whiting Petroleum Corp. | | United States | | 1.25% | | 04/01/20 | | | 331,000 | | | | 324,466 | |
| | | | | | | | | | | | | | |
TOTAL CONVERTIBLE CORPORATE BONDS | | | | | | | | | | | | |
(Cost $319,791) | | | | | | | | | | | | | 324,466 | |
Description | | | | Spread Above Index | | | | | | | | | | |
COLLATERALIZED LOAN OBLIGATIONS (6.71%)(i) | | | | | | |
DEBT (2.67%)(b) | | | | | | |
AMMC CLO 18, Ltd., Series 2018-18A | | Cayman Islands | | 3M US L + 6.00% | | 8.13% | | 05/26/31 | | | 400,000 | | | | 348,487 | |
AMMC CLO XIV, Ltd., Series 2017-14A | | Cayman Islands | | 3M US L + 6.53% | | 8.81% | | 07/25/29 | | | 400,000 | | | | 381,648 | |
ARES XLVII CLO, Ltd., Series 2018-47A | | Cayman Islands | | 3M US L + 5.50% | | 7.80% | | 04/15/30 | | | 300,000 | | | | 275,069 | |
Atlas Senior Loan Fund XIV, Series 2019-14A | | Cayman Islands | | 3M US L + 6.94% | | 9.34% | | 07/20/32 | | | 300,000 | | | | 280,414 | |
Atrium IX, Series 2017-9A | | Cayman Islands | | 3M US L + 6.45% | | 8.59% | | 05/28/30 | | | 500,000 | | | | 482,288 | |
Benefit Street Partners Clo XII, Ltd., Series 2017-12A | | Cayman Islands | | 3M US L + 6.41% | | 8.71% | | 10/15/30 | | | 400,000 | | | | 375,206 | |
BlueMountain CLO 2016-3, Ltd., Series 2018-3A | | Cayman Islands | | 3M US L + 5.95% | | 8.11% | | 11/15/30 | | | 300,000 | | | | 273,622 | |
CIFC Funding 2014-II-R, Ltd., Series 2018-2RA | | Cayman Islands | | 3M US L + 5.69% | | 7.97% | | 04/24/30 | | | 300,000 | | | | 269,940 | |
Dryden 37 Senior Loan Fund, Series 2017-37A | | Cayman Islands | | 3M US L + 5.15% | | 7.45% | | 01/15/31 | | | 300,000 | | | | 265,651 | |
Dryden 45 Senior Loan Fund, Series 2018-45A | | Cayman Islands | | 3M US L + 5.85% | | 8.15% | | 10/15/30 | | | 400,000 | | | | 362,252 | |
Galaxy XXI CLO, Ltd., Series 2018-21A | | Cayman Islands | | 3M US L + 5.25% | | 7.53% | | 04/20/31 | | | 400,000 | | | | 348,026 | |
Description | | Country | | Spread Above Index | | Rate | | Maturity Date | | Principal Amount | | | Value (Note 2)(a) | |
DEBT (continued) | | | | | | | | | | | | | | | | |
Greenwood Park CLO, Ltd., Series 2018-1A | | Cayman Islands | | 3M US L + 4.95% | | 7.25% | | 04/15/31 | | $ | 300,000 | | | $ | 270,094 | |
KKR CLO 10, Ltd., Series 2017-10 | | Cayman Islands | | 3M US L + 6.50% | | 8.62% | | 09/15/29 | | | 400,000 | | | | 376,937 | |
Mountain View CLO 2015-9, Ltd., Series 2018-9A | | Cayman Islands | | 3M US L + 6.08% | | 8.38% | | 07/15/31 | | | 700,000 | | | | 616,313 | |
Neuberger Berman CLO XXII, Ltd., Series 2018-22 | | Cayman Islands | | 3M US L + 6.06% | | 8.36% | | 10/17/30 | | | 300,000 | | | | 270,915 | |
Sound Point CLO II, Ltd., Series 2018-1A | | Cayman Islands | | 3M US L + 5.50% | | 7.77% | | 01/26/31 | | | 300,000 | | | | 255,629 | |
Sound Point CLO XXII, Ltd., Series 2019-1A | | Cayman Islands | | 3M US L + 6.30% | | 8.58% | | 01/20/32 | | | 300,000 | | | | 279,433 | |
Symphony CLO XIX, Ltd., Series 2018-19A | | Cayman Islands | | 3M US L + 5.20% | | 7.52% | | 04/16/31 | | | 300,000 | | | | 266,830 | |
Symphony CLO XV, Ltd., Series 2018-15A | | Cayman Islands | | 3M US L + 6.33% | | 8.63% | | 01/17/32 | | | 1,000,000 | | | | 928,008 | |
Symphony CLO XX, Ltd., Series 2019-20A | | Cayman Islands | | 3M US L + 6.29% | | 8.61% | | 01/16/32 | | | 400,000 | | | | 387,716 | |
Venture 32 CLO, Ltd., Series 2018-32A | | Cayman Islands | | 3M US L + 5.75% | | 8.05% | | 07/18/31 | | | 300,000 | | | | 268,129 | |
Venture 33 CLO, Ltd., Series 2018-33A | | Cayman Islands | | 3M US L + 5.95% | | 8.25% | | 07/15/31 | | | 200,000 | | | | 180,789 | |
Venture 34 CLO, Ltd., Series 2018-34A | | Cayman Islands | | 3M US L + 6.13% | | 8.43% | | 10/15/31 | | | 200,000 | | | | 183,035 | |
Venture 35 CLO, Ltd., Series 2018-35A | | Cayman Islands | | 3M US L + 6.20% | | 8.48% | | 10/22/31 | | | 200,000 | | | | 175,999 | |
Venture 36 CLO, Ltd., Series 2019-36A | | Cayman Islands | | 6M US L + 6.92% | | 9.49% | | 04/20/32 | | | 300,000 | | | | 279,276 | |
Venture XXII CLO, Ltd., Series 2015-22A | | Cayman Islands | | 3M US L + 5.65% | | 7.95% | | 01/15/31 | | | 300,000 | | | | 263,835 | |
Voya CLO, Ltd., Series 2018-4 | | Cayman Islands | | 3M US L + 6.30% | | 8.60% | | 01/15/32 | | | 300,000 | | | | 295,946 | |
| | | | | | | | | | | | | | | 8,961,487 | |
EQUITY (4.04%)(l) | | | | | | | | | | | | | | | | |
ARES XLVII CLO, Ltd., Series 2018-47A | | Cayman Islands | | | | 12.17% | | 04/15/30 | | | 800,000 | | | | 635,679 | |
Barings CLO, Ltd. 2019-III, Series 2019-3A | | Cayman Islands | | | | 7.80% | | 04/20/31 | | | 1,200,000 | | | | 1,083,480 | |
CARLYLE US CLO 2017-5, Ltd., Series 2017-5A | | Cayman Islands | | | | 9.48% | | 01/20/30 | | | 700,000 | | | | 563,687 | |
CIFC Funding 2018-I, Ltd., Series 2018-1A | | Cayman Islands | | | | 11.85% | | 04/18/31 | | | 200,000 | | | | 169,767 | |
CIFC Funding 2018-II, Ltd., Series 2018-2A | | Cayman Islands | | | | 11.87% | | 04/20/31 | | | 300,000 | | | | 254,314 | |
CIFC Funding 2019-I, Ltd., Series 2019-1A | | Cayman Islands | | | | 8.06% | | 04/20/32 | | | 1,100,000 | | | | 876,760 | |
Dryden 40 Senior Loan Fund, Series 2015-40A | | Cayman Islands | | | | 11.01% | | 08/15/31 | | | 800,000 | | | | 469,052 | |
Dryden, Ltd., Series 2018-64A | | Cayman Islands | | | | 9.33% | | 04/18/31 | | | 900,000 | | | | 665,965 | |
Madison Park Funding XXI, Ltd., Series 2016-21A | | Cayman Islands | | | | 4.52% | | 07/25/29 | | | 500,000 | | | | 303,197 | |
Madison Park Funding XXVI, Ltd., Series 2017-26A | | Cayman Islands | | | | 2.54% | | 07/29/47 | | | 500,000 | | | | 262,802 | |
Midocean Credit CLO, Ltd., Series 2018-8A | | Cayman Islands | | | | 12.97% | | 02/20/31 | | | 300,000 | | | | 227,441 | |
Octagon Investment Partners 37, Ltd., Series 2018-2A | | Cayman Islands | | | | 12.57% | | 07/25/30 | | | 1,000,000 | | | | 812,129 | |
OZLM XIX, Ltd., Series 2017-19A | | Cayman Islands | | | | 8.55% | | 11/22/30 | | | 1,100,000 | | | | 735,669 | |
Parallel 2018-1, Ltd., Series 2018-1A | | Cayman Islands | | | | 11.91% | | 04/20/31 | | | 1,200,000 | | | | 876,248 | |
RR 4, Ltd., Series 2018-4A(k) | | Cayman Islands | | | | 13.81% | | 04/15/18 | * | | 1,000,000 | | | | 944,143 | |
Sound Point CLO XIX, Ltd., Series 2018-1A | | Cayman Islands | | | | 9.63% | | 04/15/31 | | | 400,000 | | | | 315,423 | |
Sound Point CLO XXI, Ltd., Series 2018-3A | | Cayman Islands | | | | 9.90% | | 10/26/31 | | | 1,200,000 | | | | 917,124 | |
Sound Point CLO, Ltd., Series 2017-3A | | Cayman Islands | | | | 9.83% | | 10/20/30 | | | 600,000 | | | | 459,763 | |
Sound Point CLO, Ltd., Series 2018-2A | | Cayman Islands | | | | 11.05% | | 07/26/31 | | | 500,000 | | | | 436,813 | |
Venture CDO, Ltd., Series 2017-30A | | Cayman Islands | | | | 9.34% | | 01/15/31 | | | 600,000 | | | | 482,942 | |
Vibrant CLO VIII, Ltd., Series 2018-8A | | Cayman Islands | | | | 10.90% | | 01/20/31 | | | 500,000 | | | | 356,041 | |
Voya, Ltd., Series 2017-1A | | Cayman Islands | | | | 8.27% | | 04/17/30 | | | 505,000 | | | | 302,683 | |
Voya, Ltd., Series 2018-1A | | Cayman Islands | | | | 12.72% | | 04/19/31 | | | 500,000 | | | | 398,582 | |
| * | Maturity date is April 15, 2118 |
Description | | Country | | Spread Above Index | | Rate | | Maturity Date | | Principal Amount | | | Value (Note 2)(a) | |
EQUITY (continued) | | | | | | | | | | | | | | | | |
Wind River CLO, Ltd. | | Cayman Islands | | | | 11.42% | | 01/20/31 | | | 1,200,000 | | | $ | 978,315 | |
| | | | | | | | | | | | | | | 13,528,019 | |
TOTAL COLLATERALIZED LOAN OBLIGATIONS | | | | | | | | | | | | | | |
(Cost $23,386,595) | | | | | | | | | | | | | | | 22,489,506 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | Shares | | | | | |
COMMON STOCKS (0.00%)(m)(n) | | | | | | | | | | | | | | | | |
MEDIA: ADVERTISING, PRINTING & PUBLISHING (0.00%) | | | | | | | | | | | | | | | | |
PacificCo | | United States | | | | | | | | | 1,260 | | | | 6,615 | |
| | | | | | | | | | | | | | | | |
TOTAL COMMON STOCKS | | | | | | | | | | | | | | | | |
(Cost $383,355) | | | | | | | | | | | | | | | 6,615 | |
| | | | | | | | | | | | | | | | |
EQUITY INTEREST (1.30%)(c)(j) | | | | | | | | | | | | | | | | |
AEROSPACE & DEFENSE (0.27%) | | | | | | | | | | | | | | | | |
GIACF Air Comm Equity Holdings, LLC - Preferred Stock (16.00% PIK)(f) | | United States | | | | | | | | | 731,600 | | | | 731,600 | |
Kellstrom Aerospace Group, Inc.(m) | | United States | | | | | | | | | 107 | | | | 171,786 | |
| | | | | | | | | | | | | | | 903,386 | |
CONSTRUCTION & BUILDING (0.82%)(o) | | | | | | | | | | | | | | |
Bain Capital Credit CC Fund | | United States | | | | | | | | | 2,447 | | | | 2,738,260 | |
| | | | | | | | | | | | | | | | |
HIGH TECH INDUSTRIES (0.07%)(m) | | | | | | | | | | | | | | |
East BCC Coinvest III, LLC | | United States | | | | | | | | | 241,930 | | | | 241,930 | |
| | | | | | | | | | | | | | | | |
TRANSPORTATION: CARGO (0.04%) | | | | | | | | | | | | | | |
GIACF Grammer Equity Holdings, LLC - Common Stock(m) | | United States | | | | | | | | | 84,221 | | | | 89,274 | |
GIACF Grammer Equity Holdings, LLC - Preferred Stock (10.00% PIK)(f) | | United States | | | | | | | | | 513 | | | | 52,575 | |
GIACF Grammer Equity Holdings, LLC - Warrants(m) | | United States | | | | | | | | | 10,151 | | | | 10,659 | |
| | | | | | | | | | | | | | | 152,508 | |
TRANSPORTATION: CONSUMER (0.10%)(m) | | | | | | | | | | | | | | |
Toro Private Investments L.P. | | United States | | | | | | | | | 324,324 | | | | 324,324 | |
| | | | | | | | | | | | | | | | |
TOTAL EQUITY INTEREST | | | | | | | | | | | | | | | | |
(Cost $4,051,946) | | | | | | | | | | | | | | | 4,360,408 | |
| | | | | | | | | | | | | | | | |
EXCHANGE TRADED FUNDS (3.41%) | | | | | | | | | | | | | | |
Invesco Senior Loan ETF | | United States | | | | | | | | | 505,207 | | | | 11,412,626 | |
| | | | | | | | | | | | | | | | |
TOTAL EXCHANGE TRADED FUNDS | | | | | | | | | | | | | | |
(Cost $11,448,433) | | | | | | | | | | | | | | | 11,412,626 | |
| | Value (Note 2)(a) | |
EXCHANGE TRADED FUNDS (continued) | | | | |
TOTAL INVESTMENTS (88.65%) | | | | |
(Cost $302,672,686) | | $ | 297,089,543 | |
| | | | |
Other Assets In Excess Of Liabilities (11.35%) | | | 38,022,827 | |
NET ASSETS (100.00%) | | $ | 335,112,370 | |
Libor Rates:
3M BBSW - 3 Month BBSW as of September 30, 2019 was 0.95%
1M US L - 1 Month US LIBOR as of September 30, 2019 was 2.02%
2M US L - 2 Month US LIBOR as of September 30, 2019 was 2.07%
3M US L - 3 Month US LIBOR as of September 30, 2019 was 2.09%
6M US L - 6 Month US LIBOR as of September 30, 2019 was 2.06%
1M EUR L - 1 Month EURIBOR as of September 30, 2019 was (0.46)%
3M EUR L - 3 Month EURIBOR as of September 30, 2019 was (0.42)%
6M EUR L - 6 Month EURIBOR as of September 30, 2019 was (0.39)%
1M GBP L - 1 Month GBP LIBOR as of September 30, 2019 was 0.72%
3M GBP L - 3 Month GBP LIBOR as of September 30, 2019 was 0.76%
6M GBP L - 6 Month GBP LIBOR as of September 30, 2019 was 0.83%
3M CDOR - 3 Month CDOR as of September 30, 2019 was 1.97%
(a) | Investment holdings denominated in foreign currencies are converted to U.S. Dollars using period end spot rates. |
(b) | Floating or variable rate security. The reference rate is described above. The rate in effect as of September 30, 2019 is based on the reference rate plus the displayed spread as of the security's last reset date. |
(c) | Security is classified as Level 3 in the Fund’s fair value hierarchy (see note 2). |
(d) | All or a portion of this position has not settled as of September 30, 2019. The interest rate shown represents the stated spread over the applicable London Interbank Offered Rate ("LIBOR" or "L") or Euro Interbank Offered Rate ("EURIBOR" or "EUR L"); the Fund will not accrue interest until the settlement date at which point LIBOR or EURIBOR will be established. If the position is partially settled, the reference rate and floor shown is applicable to the settled portion. |
(e) | A portion of this position or the entire position was not funded as of September 30, 2019. The Fund had approximately $4,912,211 at par value in unfunded commitments pursuant to Delayed Draw Term Loan facilities and unused Revolver capacities. The Consolidated Schedule of Investments records each of these investments as fully funded. A corresponding payable for investments purchased has also been recorded which represents the actual unfunded amount on the balance sheet date. |
Unfunded Security | | Total revolving and delayed draw loan commitments | | | Less: drawn commitments | | | Total undrawn commitments | |
AMI US Holdings Inc. Revolver Loan | | $ | 145,361 | | | $ | 81,402 | | | $ | 63,959 | |
CMI Marketing, Inc., First Lien Revolving Term Loan | | | 120,000 | | | | 2,458 | | | | 117,542 | |
Drilling Info Holdings, Inc. Delayed Draw Term Loan | | | 258,028 | | | | – | | | | 258,028 | |
Grammer Purchaser, Inc., First Lien Revolving Term Loan | | | 90,000 | | | | 12,150 | | | | 77,850 | |
Horizon Telcom, Inc., First Lien Delayed Draw Term Loan | | | 86,865 | | | | 12,494 | | | | 74,371 | |
Horizon Telcom, Inc., First Lien Revolving Term Loan | | | 5,793 | | | | – | | | | 5,793 | |
Ivy Finco Limited, Term Loan, Acquisition Facility (Original) | | | 543,847 | | | | 140,001 | | | | 403,846 | |
Kellstrom Commercial Aerospace, Inc. - Delayed Draw Term Loan | | | 260,146 | | | | – | | | | 260,146 | |
Kellstrom Commercial Aerospace, Inc. - Revolver | | | 433,577 | | | | 200,891 | | | | 232,686 | |
Masmovil Ibercom S.A., First Lien Facility B2 Term Loan | | | 169,937 | | | | – | | | | 169,937 | |
Mavis Tire Express Services Corp., First Lien Delayed Draw Term Loan | | | 27,833 | | | | 6,264 | | | | 21,569 | |
MED Parentco LP, First Lien Delayed Draw Term Loan | | | 167,648 | | | | – | | | | 167,648 | |
Mertus 522. Gmbh, Acquisition/Capex Facility | | | 510,066 | | | | – | | | | 510,066 | |
OEConnection LLC, First Lien Delayed Draw Term Loan | | | 29,131 | | | | – | | | | 29,131 | |
Soursop, Ltd., Acquisition/Capex Facility | | | 1,220,133 | | | | 317,431 | | | | 902,702 | |
Sumup Holdings Luxembourg SARL, Facility B | | | 1,616,937 | | | | – | | | | 1,616,937 | |
Total | | $ | 5,685,302 | | | $ | 773,091 | | | $ | 4,912,211 | |
(f) | Paid in kind security which may pay interest in additional par. |
(g) | Fixed rate security. |
(h) | See Note 2 regarding defaulted securities. |
(i) | Securities exempt from registration under Rule 144A of the Securities Act of 1933, as amended (the “Securities Act”). These securities may be sold in the ordinary course of business in transactions exempt from registration normally to qualified institutional buyers. As of September 30, 2019, the aggregate market value of these securities was $58,953,384, representing 17.59% the Fund’s net assets. |
(j) | Security exempt from registration under the Securities Act, and may be deemed to be “restricted securities” under the Securities Act. As of September 30, 2019 the aggregate market value of these securities was $5,802,857 representing 1.73% of the Fund’s net assets. |
(k) | When-Issued or delayed delivery security based on typical market settlement convention for such security. |
(l) | CLO subordinated notes, income notes, and class M notes are considered CLO equity positions. CLO equity positions are entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying securities less contractual payments to debt holders and fund expenses. |
(m) | Non-income producing security. |
(n) | Less than 0.005%. |
(o) | The Fund's interest in this investment is held through a wholly owned subsidiary of the Fund, GIACF Alternative Holdings, LLC, a Cayman Islands company formed to effect certain non-performing loan investments for the Fund. |
Common Abbreviations:
BBSW - Bank Bill Swap Rate
CDO - Collateralized Debt Obligation
CDOR - Canadian Dollar Offered Rate
CLO - Collateralized Loan Obligation
EURIBOR - Euro InterBank Offered Rate
ETF – Exchange Traded Fund
LIBOR - London Interbank Offered Rate
LLC - Limited Liability Company
LP - Limited Partnerships
Ltd - Limited Company
PIK - Payment in Kind
PLC – Public Limited Company
RegS - Regulation S
S.A. - Société Anonyme
SARL - Société A Responsabilité Limitée
OUTSTANDING FORWARD FOREIGN CURRENCY CONTRACTS | | | | | | |
Counterparty | | Settlement Date | | Fund Receiving | | U.S. $ Value at September 30, 2019 | | Fund Delivering | | | U.S. $ Value at September 30, 2019 | | | | Unrealized Appreciation/ (Depreciation) | |
Bank of New York Mellon | | 06/15/20 | | USD | | 1,231,120 | | AUD | | | 1,195,540 | | | $ | 35,580 | |
Bank of New York Mellon | | 12/20/19 | | USD | | 23,478,443 | | EUR | | | 23,131,783 | | | | 346,660 | |
Bank of New York Mellon | | 06/15/20 | | USD | | 4,144,430 | | EUR | | | 4,029,647 | | | | 114,783 | |
Bank of New York Mellon | | 12/20/19 | | USD | | 5,710,123 | | GBP | | | 5,625,565 | | | | 84,558 | |
| | | | | | | | | | | | | | $ | 581,581 | |
| | | | | | | | | | | | | | | | |
Bank of New York Mellon | | 03/20/20 | | USD | | 2,347,489 | | CAD | | | 2,351,741 | | | | (4,252 | ) |
| | | | | | | | | | | | | | $ | (4,252 | ) |
| | | | | | | | | | | | | | $ | 577,329 | |
See Notes to Quarterly Consolidated Schedule of Investments.
TOTAL RETURN SWAP CONTRACTS(a) | | | | | | | | | | | |
Counterparty | | Fund Receives | | Fund Pays | | | Notional Amount | | | | Value | | | | Unrealized Appreciation/ (Depreciation) | |
Citibank, N.A. | | Albertson's LLC, 1M US L + 2.75%, 4.79%, 11/17/25 | | 1M US L + 1.25% | | $ | 1,168,233 | | | $ | 1,180,341 | | | $ | 12,108 | |
Citibank, N.A. | | Alliant Holdings Intermediate LLC, 1M US L + 3.25%, 5.29%, 05/09/25 | | 1M US L + 1.25% | | | 274,950 | | | | 275,815 | | | | 865 | |
Citibank, N.A. | | Alliant Holdings Intermediate LLC, 1M US L + 3.00%, 5.05%, 05/09/25 | | 1M US L + 1.25% | | | 1,180,529 | | | | 1,195,438 | | | | 14,909 | |
Citibank, N.A. | | Altice Financing S.A., 1M US L + 2.75%, 4.81%, 01/31/26 | | 1M US L + 1.25% | | | 284,860 | | | | 286,954 | | | | 2,094 | |
Citibank, N.A. | | Altice Financing S.A., L + 2.75%, 07/15/25(b) | | 1M US L + 1.25% | | | 594,746 | | | | 611,206 | | | | 16,460 | |
Citibank, N.A. | | American Airlines, Inc., 1M US L + 1.75%, 3.80%, 06/27/25 | | 1M US L + 1.25% | | | 949,474 | | | | 951,989 | | | | 2,515 | |
Citibank, N.A. | | American Axle & Manufacturing, Inc., 1M US L + 2.25%, 4.32%, 04/06/24 | | 1M US L + 1.25% | | | 275,507 | | | | 276,683 | | | | 1,176 | |
Citibank, N.A. | | American Rock Salt Company LLC, 1M US L + 3.75%, 5.79%, 03/21/25 | | 1M US L + 1.25% | | | 274,966 | | | | 275,518 | | | | 552 | |
Citibank, N.A. | | AppLovin Corp., 1M US L + 3.75%, 5.79%, 08/15/25 | | 1M US L + 1.25% | | | 273,648 | | | | 274,420 | | | | 772 | |
Citibank, N.A. | | Asurion LLC, 1M US L + 3.00%, 5.04%, 11/03/23 | | 1M US L + 1.25% | | | 1,075,500 | | | | 1,079,704 | | | | 4,204 | |
| | | | | | | | | | | | | | | | |
Citibank, N.A. | | Bausch Health Companies, Inc., 1M US L + 3.00%, 5.04%, 06/02/25 | | 1M US L + 1.25% | | | 665,804 | | | | 667,955 | | | | 2,151 | |
Citibank, N.A. | | Bausch Health Companies, Inc., 1M US L + 2.75%, 4.79%, 11/27/25 | | 1M US L + 1.25% | | | 1,232,370 | | | | 1,243,893 | | | | 11,523 | |
Citibank, N.A. | | Blount International, Inc., 3M US L + 3.75%, 5.95%, 04/12/23 | | 1M US L + 1.25% | | | 275,000 | | | | 275,325 | | | | 325 | |
Citibank, N.A. | | Boxer Parent Company, Inc., 1M US L + 4.25%, 6.29%, 10/02/25 | | 1M US L + 1.25% | | | 952,193 | | | | 965,990 | | | | 13,797 | |
Citibank, N.A. | | BWay Holding Company, 3M US L + 3.25%, 5.59%, 04/03/24 | | 1M US L + 1.25% | | | 1,635,976 | | | | 1,667,936 | | | | 31,960 | |
Citibank, N.A. | | Caesars Resort Collection LLC, 1M US L + 2.75%, 4.79%, 12/23/24 | | 1M US L + 1.25% | | | 1,002,947 | | | | 1,011,322 | | | | 8,375 | |
Citibank, N.A. | | Camelot U.S. Acquisition 1 Co., 1M US L + 3.25%, 5.29%, 10/03/23 | | 1M US L + 1.25% | | | 414,096 | | | | 415,443 | | | | 1,347 | |
Citibank, N.A. | | Capital Automotive LP, 1M US L + 2.50%, 4.55%, 03/25/24 | | 1M US L + 1.25% | | | 561,581 | | | | 562,407 | | | | 826 | |
Citibank, N.A. | | Carbonite, Inc., 1M US L + 3.75%, 6.01%, 03/26/26 | | 1M US L + 1.25% | | | 550,000 | | | | 553,190 | | | | 3,190 | |
Citibank, N.A. | | Cincinnati Bell, Inc., 1M US L + 3.25%, 5.29%, 10/02/24 | | 1M US L + 1.25% | | | 550,403 | | | | 555,804 | | | | 5,401 | |
Citibank, N.A. | | Concentra, Inc., L + 2.50%, 06/01/22(b) | | 1M US L + 1.25% | | | 836,637 | | | | 841,051 | | | | 4,414 | |
Citibank, N.A. | | CSC Holdings LLC, 1M US L + 2.25%, 4.28%, 07/17/25 | | 1M US L + 1.25% | | | 488,015 | | | | 489,698 | | | | 1,683 | |
Citibank, N.A. | | CSC Holdings LLC, 1M US L + 2.50%, 4.53%, 01/25/26 | | 1M US L + 1.25% | | | 863,047 | | | | 872,820 | | | | 9,773 | |
Citibank, N.A. | | Delek US Holdings, Inc., 1M US L + 2.25%, 4.29%, 03/31/25 | | 1M US L + 1.25% | | | 747,185 | | | | 749,801 | | | | 2,616 | |
Citibank, N.A. | | Dell International LLC, 1M US L + 2.00%, 4.05%, 09/12/25 | | 1M US L + 1.25% | | | 798,686 | | | | 801,162 | | | | 2,476 | |
Citibank, N.A. | | Emerald 2, Ltd., L + 3.75%, 07/10/26(b) | | 1M US L + 1.25% | | | 275,359 | | | | 275,695 | | | | 336 | |
Citibank, N.A. | | Epicor Software Corp., 1M US L + 3.25%, 5.30%, 06/01/22 | | 1M US L + 1.25% | | | 548,998 | | | | 553,961 | | | | 4,963 | |
Citibank, N.A. | | Equinox Holdings, Inc., 1M US L + 3.00%, 5.04%, 03/08/24 | | 1M US L + 1.25% | | | 398,637 | | | | 399,351 | | | | 714 | |
Citibank, N.A. | | Excelitas Technologies Corp., L + 3.50%, 12/02/24(b) | | 1M US L + 1.25% | | | 501,000 | | | | 501,975 | | | | 975 | |
Citibank, N.A. | | Eyemart Express LLC, L + 3.00%, 08/04/24(b) | | 1M US L + 1.25% | | | 1,095,707 | | | | 1,103,048 | | | | 7,341 | |
Citibank, N.A. | | Flex Acquisition Company, Inc., 3M US L + 3.00%, 5.32%, 12/29/23 | | 1M US L + 1.25% | | | 854,069 | | | | 875,109 | | | | 21,040 | |
Citibank, N.A. | | Frontier Communications Corp., 1M US L + 3.75%, 5.80%, 06/15/24 | | 1M US L + 1.25% | | | 919,470 | | | | 935,936 | | | | 16,466 | |
Citibank, N.A. | | Getty Images, Inc., 1M US L + 4.50%, 6.56%, 02/19/26 | | 1M US L + 1.25% | | | 870,278 | | | | 876,559 | | | | 6,281 | |
Citibank, N.A. | | GHX Ultimate Parent Corp., 3M US L + 3.25%, 5.35%, 06/28/24 | | 1M US L + 1.25% | | | 273,894 | | | | 276,170 | | | | 2,276 | |
Citibank, N.A. | | GOBP Holdings, Inc., 3M US L + 3.50%, 5.76%, 10/22/25 | | 1M US L + 1.25% | | | 125,463 | | | | 126,231 | | | | 768 | |
Citibank, N.A. | | Greeneden U.S. Holdings I LLC, 1M US L + 3.25%, 5.29%, 12/01/23 | | 1M US L + 1.25% | | | 548,946 | | | | 550,828 | | | | 1,882 | |
TOTAL RETURN SWAP CONTRACTS(a) (continued) | | | | | | | | | | | |
Counterparty | | Fund Receives | | Fund Pays | | | Notional Amount | | | | Value | | | | Unrealized Appreciation/ (Depreciation) | |
Citibank, N.A. | | GYP Holdings III Corp., 1M US L + 2.75%, 4.79%, 06/01/25 | | 1M US L + 1.25% | | $ | 496,048 | | | $ | 501,603 | | | $ | 5,555 | |
Citibank, N.A. | | Harbor Freight Tools USA, Inc., 1M US L + 2.50%, 4.54%, 08/18/23 | | 1M US L + 1.25% | | | 363,067 | | | | 365,286 | | | | 2,219 | |
Citibank, N.A. | | Hargray Communications Group, Inc., 1M US L + 3.00%, 5.04%, 05/16/24 | | 1M US L + 1.25% | | | 876,636 | | | | 880,815 | | | | 4,179 | |
Citibank, N.A. | | Hub International, Ltd., 3M US L + 3.00%, 5.27%, 04/25/25 | | 1M US L + 1.25% | | | 1,386,729 | | | | 1,414,049 | | | | 27,320 | |
Citibank, N.A. | | iHeartCommunications, Inc., 1M US L + 4.00%, 6.10%, 05/01/26 | | 1M US L + 1.25% | | | 298,723 | | | | 299,620 | | | | 897 | |
Citibank, N.A. | | Intelsat Jackson Holdings S.A., 1M US L + 3.75%, 5.80%, 11/27/23 | | 1M US L + 1.25% | | | 1,653,077 | | | | 1,678,244 | | | | 25,167 | |
Citibank, N.A. | | IRB Holding Corp., 3M US L + 3.25%, 5.55%, 02/05/25 | | 1M US L + 1.25% | | | 1,287,147 | | | | 1,300,992 | | | | 13,845 | |
Citibank, N.A. | | Jaguar Holding Company I LLC, 1M US L + 2.50%, 4.54%, 08/18/22 | | 1M US L + 1.25% | | | 876,679 | | | | 881,255 | | | | 4,576 | |
Citibank, N.A. | | Jane Street Group LLC, 1M US L + 3.00%, 5.04%, 08/25/22 | | 1M US L + 1.25% | | | 895,346 | | | | 897,065 | | | | 1,719 | |
Citibank, N.A. | | Keane Group Holdings LLC, L + 3.75%, 05/25/25(b) | | 1M US L + 1.25% | | | 483,776 | | | | 484,917 | | | | 1,141 | |
Citibank, N.A. | | Kronos Acquisition Intermediate, Inc., 3M US L + 4.00%, 6.26%, 05/15/23 | | 1M US L + 1.25% | | | 1,309,826 | | | | 1,323,307 | | | | 13,481 | |
Citibank, N.A. | | Kronos, Inc., 3M US L + 3.00%, 5.25%, 11/01/23 | | 1M US L + 1.25% | | | 550,001 | | | | 555,422 | | | | 5,421 | |
Citibank, N.A. | | LABL, Inc., 1M US L + 4.50%, 6.60%, 07/01/26 | | 1M US L + 1.25% | | | 400,168 | | | | 401,805 | | | | 1,637 | |
Citibank, N.A. | | Learfield Communications LLC, L + 3.25%, 12/01/23(b) | | 1M US L + 1.25% | | | 698,628 | | | | 700,236 | | | | 1,608 | |
Citibank, N.A. | | LegalZoom.com, Inc., 1M US L + 4.50%, 6.54%, 11/21/24 | | 1M US L + 1.25% | | | 398,951 | | | | 399,327 | | | | 376 | |
Citibank, N.A. | | Level 3 Financing, Inc., L + 2.25%, 02/22/24(b) | | 1M US L + 1.25% | | | 500,614 | | | | 501,130 | | | | 516 | |
Citibank, N.A. | | LTI Holdings, Inc., 1M US L + 3.50%, 5.54%, 09/06/25 | | 1M US L + 1.25% | | | 868,132 | | | | 868,915 | | | | 783 | |
Citibank, N.A. | | Masergy Holdings, Inc., 3M US L + 3.25%, 5.35%, 12/15/23 | | 1M US L + 1.25% | | | 914,806 | | | | 916,140 | | | | 1,334 | |
Citibank, N.A. | | Mavis Tire Express Services Corp., 1M US L + 3.25%, 5.29%, 03/20/25 | | 1M US L + 1.25% | | | 650,895 | | | | 653,250 | | | | 2,355 | |
Citibank, N.A. | | Mavis Tire Express Services Corp., 1M US L + 3.25%, 5.29%, 03/20/25(c) | | 1M US L + 1.25% | | | 82,795 | | | | 82,917 | | | | 122 | |
Citibank, N.A. | | MH Sub I LLC, 1M US L + 3.75%, 5.79%, 09/13/24 | | 1M US L + 1.25% | | | 1,635,408 | | | | 1,656,764 | | | | 21,356 | |
Citibank, N.A. | | Microchip Technology, Inc., 1M US L + 2.00%, 4.05%, 05/29/25 | | 1M US L + 1.25% | | | 276,351 | | | | 276,743 | | | | 392 | |
Citibank, N.A. | | Minimax Viking GmbH, 1M US L + 3.00%, 5.04%, 07/25/25 | | 1M US L + 1.25% | | | 165,811 | | | | 166,104 | | | | 293 | |
Citibank, N.A. | | National CineMedia LLC, 1M US L + 3.00%, 5.06%, 06/20/25 | | 1M US L + 1.25% | | | 275,073 | | | | 275,330 | | | | 257 | |
Citibank, N.A. | | Netsmart Technologies, Inc., 1M US L + 3.75%, 5.79%, 04/19/23 | | 1M US L + 1.25% | | | 823,809 | | | | 826,318 | | | | 2,509 | |
Citibank, N.A. | | Oxbow Carbon LLC, L + 3.75%, 01/04/23(b) | | 1M US L + 1.25% | | | 998,751 | | | | 1,000,625 | | | | 1,874 | |
Citibank, N.A. | | Packaging Coordinators Midco, Inc., 3M US L + 4.00%, 6.11%, 06/30/23 | | 1M US L + 1.25% | | | 922,616 | | | | 924,209 | | | | 1,593 | |
Citibank, N.A. | | Panther BF Aggregator 2 L P, 1M US L + 3.50%, 5.54%, 04/30/26 | | 1M US L + 1.25% | | | 436,865 | | | | 437,096 | | | | 231 | |
Citibank, N.A. | | Park Place Technologies LLC, 1M US L + 4.00%, 6.04%, 03/29/25 | | 1M US L + 1.25% | | | 344,627 | | | | 346,513 | | | | 1,886 | |
Citibank, N.A. | | Pearl Intermediate Parent LLC, First Lien Delayed Draw Term Loan, Tranche 2, L + 2.75%, 02/14/25(b) | | 1M US L + 1.25% | | | 221,239 | | | | 221,643 | | | | 404 | |
Citibank, N.A. | | Pearl Intermediate Parent LLC, First Lien Initial Term Loan, L + 2.75%, 02/14/25(b) | | 1M US L + 1.25% | | | 747,610 | | | | 749,214 | | | | 1,604 | |
Citibank, N.A. | | Plaze, Inc., 3M US L + 3.50%, 5.63%, 08/03/26 | | 1M US L + 1.25% | | | 500,000 | | | | 500,567 | | | | 567 | |
Citibank, N.A. | | Ply Gem Midco, Inc., 1M US L + 3.75%, 5.79%, 04/12/25 | | 1M US L + 1.25% | | | 216,423 | | | | 218,809 | | | | 2,386 | |
TOTAL RETURN SWAP CONTRACTS(a) (continued) | | | | | | | | | | | |
Counterparty | | Fund Receives | | Fund Pays | | | Notional Amount | | | | Value | | | | Unrealized Appreciation/ (Depreciation) | |
Citibank, N.A. | | Pre-Paid Legal Services, Inc., 1M US L + 3.25%, 5.29%, 05/01/25 | | 1M US L + 1.25% | | $ | 535,098 | | | $ | 536,196 | | | $ | 1,098 | |
Citibank, N.A. | | Pro Mach Group, Inc., 1M US L + 2.75%, 4.81%, 03/07/25 | | 1M US L + 1.25% | | | 1,348,166 | | | | 1,365,479 | | | | 17,313 | |
Citibank, N.A. | | Quikrete Holdings, Inc., 1M US L + 2.75%, 4.79%, 11/15/23 | | 1M US L + 1.25% | | | 550,972 | | | | 554,981 | | | | 4,009 | |
Citibank, N.A. | | Radiate Holdco LLC, 1M US L + 3.00%, 5.04%, 02/01/24 | | 1M US L + 1.25% | | | 1,107,556 | | | | 1,115,233 | | | | 7,677 | |
Citibank, N.A. | | Research Now Group, Inc., 3M US L + 5.50%, 7.75%, 12/20/24 | | 1M US L + 1.25% | | | 502,395 | | | | 505,095 | | | | 2,700 | |
Citibank, N.A. | | RP Crown Parent LLC, 3M US L + 2.75%, 4.80%, 10/12/23 | | 1M US L + 1.25% | | | 549,926 | | | | 553,075 | | | | 3,149 | |
Citibank, N.A. | | Sage Borrowco LLC, 1M US L + 4.75%, 6.79%, 06/20/26 | | 1M US L + 1.25% | | | 125,618 | | | | 126,230 | | | | 612 | |
Citibank, N.A. | | SolarWinds Holdings, Inc., 1M US L + 2.75%, 4.79%, 02/05/24 | | 1M US L + 1.25% | | | 549,602 | | | | 552,171 | | | | 2,569 | |
Citibank, N.A. | | Sophia LP, 3M US L + 3.25%, 5.35%, 09/30/22 | | 1M US L + 1.25% | | | 1,167,732 | | | | 1,172,447 | | | | 4,715 | |
Citibank, N.A. | | Sprint Communications, Inc., 1M US L + 3.00%, 5.06%, 02/02/24 | | 1M US L + 1.25% | | | 437,779 | | | | 440,475 | | | | 2,696 | |
Citibank, N.A. | | SRS Distribution, Inc., 1M US L + 3.25%, 5.29%, 05/23/25 | | 1M US L + 1.25% | | | 1,636,387 | | | | 1,664,230 | | | | 27,843 | |
Citibank, N.A. | | SS&C Technologies Holdings, Inc., 1M US L + 2.25%, 4.29%, 04/16/25 | | 1M US L + 1.25% | | | 323,387 | | | | 323,744 | | | | 357 | |
Citibank, N.A. | | SS&C Technologies Holdings, Inc., 1M US L + 2.25%, 4.29%, 04/16/25 | | 1M US L + 1.25% | | | 489,585 | | | | 490,161 | | | | 576 | |
Citibank, N.A. | | STG-Fairway Acquisitions, Inc., 1M US L + 5.25%, 7.29%, 06/30/22 | | 1M US L + 1.25% | | | 500,604 | | | | 503,107 | | | | 2,503 | |
Citibank, N.A. | | Sunshine Luxembourg VII SARL, L + 4.25%, 07/17/26(b) | | 1M US L + 1.25% | | | 250,618 | | | | 251,743 | | | | 1,125 | |
Citibank, N.A. | | Telenet Financing USD LLC, 1M US L + 2.25%, 4.28%, 08/15/26 | | 1M US L + 1.25% | | | 674,845 | | | | 676,912 | | | | 2,067 | |
Citibank, N.A. | | Tempo Acquisition LLC, 1M US L + 3.00%, 5.04%, 05/01/24 | | 1M US L + 1.25% | | | 923,638 | | | | 930,212 | | | | 6,574 | |
Citibank, N.A. | | TNS, Inc., 3M US L + 4.00%, 6.26%, 08/14/22 | | 1M US L + 1.25% | | | 1,345,620 | | | | 1,356,008 | | | | 10,388 | |
Citibank, N.A. | | Transdigm, Inc., 1M US L + 2.50%, 4.54%, 05/30/25 | | 1M US L + 1.25% | | | 495,067 | | | | 499,632 | | | | 4,565 | |
Citibank, N.A. | | Travel Leaders Group LLC, 1M US L + 4.00%, 6.05%, 01/25/24 | | 1M US L + 1.25% | | | 286,415 | | | | 287,024 | | | | 609 | |
Citibank, N.A. | | Truck Hero, Inc., L + 3.75%, 04/22/24(b) | | 1M US L + 1.25% | | | 48,667 | | | | 48,824 | | | | 157 | |
Citibank, N.A. | | VVC Holding Corp., 3M US L + 4.50%, 6.68%, 02/11/26 | | 1M US L + 1.25% | | | 274,324 | | | | 274,645 | | | | 321 | |
Citibank, N.A. | | Vectra Co., 1M US L + 3.25%, 5.29%, 03/08/25 | | 1M US L + 1.25% | | | 720,751 | | | | 730,041 | | | | 9,290 | |
Citibank, N.A. | | WEX, Inc., 1M US L + 2.25%, 4.29%, 05/15/26 | | 1M US L + 1.25% | | | 1,074,576 | | | | 1,079,276 | | | | 4,700 | |
Citibank, N.A. | | William Morris Endeavor Entertainment LLC, 1M US L + 2.75%, 4.80%, 05/18/25 | | 1M US L + 1.25% | | | 866,919 | | | | 871,977 | | | | 5,058 | |
Citibank, N.A. | | Wilsonart LLC, 3M US L + 3.25%, 5.36%, 12/19/23 | | 1M US L + 1.25% | | | 1,280,524 | | | | 1,293,604 | | | | 13,080 | |
Citibank, N.A. | | Wink Holdco, Inc., L + 3.00%, 12/02/24(b) | | 1M US L + 1.25% | | | 917,805 | | | | 926,402 | | | | 8,597 | |
Citibank, N.A. | | WP CPP Holdings LLC, 3M US L + 3.75%, 6.01%, 04/30/25 | | 1M US L + 1.25% | | | 501,229 | | | | 503,412 | | | | 2,183 | |
Citibank, N.A. | | Ziggo Secured Finance Partnership, 1M US L + 2.50%, 4.53%, 04/15/25 | | 1M US L + 1.25% | | | 1,276,166 | | | | 1,287,731 | | | | 11,565 | |
| | | | | | $ | 67,656,772 | | | $ | 68,183,025 | | | $ | 526,253 | |
| | | | | | | | | | | | | | | | |
Citibank, N.A. | | Advisor Group Holdings, Inc., L + 5.00%, 07/31/26(b) | | 1M US L + 1.25% | | $ | 499,044 | | | $ | 496,774 | | | $ | (2,270 | ) |
Citibank, N.A. | | Ancestry.com Operations, Inc., 1M US L + 4.25%, 6.30%, 08/27/26 | | 1M US L + 1.25% | | | 1,548,045 | | | | 1,513,279 | | | | (34,767 | ) |
Citibank, N.A. | | ASP Chromaflo Intermediate Holdings, Inc., L + 3.50%, 11/20/23(b) | | 1M US L + 1.25% | | | 142,205 | | | | 141,840 | | | | (365 | ) |
Citibank, N.A. | | ASP Chromaflo Intermediate Holdings, Inc., L + 3.50%, 11/20/23(b) | | 1M US L + 1.25% | | | 109,361 | | | | 109,081 | | | | (280 | ) |
Citibank, N.A. | | ASP Unifrax Holdings, Inc., 3M US L + 3.75%, 5.85%, 12/12/25 | | 1M US L + 1.25% | | | 239,512 | | | | 233,723 | | | | (5,789 | ) |
TOTAL RETURN SWAP CONTRACTS(a) (continued) | | | | | | | | | | | |
Counterparty | | Fund Receives | | Fund Pays | | | Notional Amount | | | | Value | | | | Unrealized Appreciation/ (Depreciation) | |
Citibank, N.A. | | Auris Luxembourg III S.A R.L., L + 3.75%, 02/27/26(b) | | 1M US L + 1.25% | | $ | 550,700 | | | $ | 546,397 | | | $ | (4,303 | ) |
Citibank, N.A. | | AVSC Holding Corp., 1M US L + 3.25%, 5.32%, 03/03/25 | | 1M US L + 1.25% | | | 730,780 | | | | 726,667 | | | | (4,113 | ) |
Citibank, N.A. | | Barracuda Networks, Inc., 3M US L + 3.25%, 5.40%, 02/12/25 | | 1M US L + 1.25% | | | 548,648 | | | | 546,887 | | | | (1,761 | ) |
Citibank, N.A. | | BCP Renaissance Parent LLC, 3M US L + 3.50%, 5.76%, 10/31/24 | | 1M US L + 1.25% | | | 545,474 | | | | 533,965 | | | | (11,509 | ) |
Citibank, N.A. | | Brookfield WEC Holdings, Inc., 1M US L + 3.50%, 5.54%, 08/01/25 | | 1M US L + 1.25% | | | 502,416 | | | | 500,697 | | | | (1,719 | ) |
Citibank, N.A. | | California Resources Corp., L + 4.75%, 12/31/22(b) | | 1M US L + 1.25% | | | 734,390 | | | | 724,337 | | | | (10,053 | ) |
Citibank, N.A. | | Carrols Restaurant Group, Inc., 1M US L + 3.25%, 5.31%, 04/30/26 | | 1M US L + 1.25% | | | 123,301 | | | | 121,503 | | | | (1,798 | ) |
Citibank, N.A. | | CBS Radio, Inc., L + 2.75%, 11/18/24(b) | | 1M US L + 1.25% | | | 1,002,492 | | | | 1,002,140 | | | | (352 | ) |
Citibank, N.A. | | Citadel Securities LP, L + 3.50%, 02/27/26(b) | | 1M US L + 1.25% | | | 251,250 | | | | 251,112 | | | | (138 | ) |
Citibank, N.A. | | Core & Main LP, 1M US L + 2.75%, 4.86%, 08/01/24 | | 1M US L + 1.25% | | | 295,677 | | | | 293,553 | | | | (2,124 | ) |
Citibank, N.A. | | Crosby US Acquisition Corp., L + 4.75%, 06/26/26(b) | | 1M US L + 1.25% | | | 501,086 | | | | 500,449 | | | | (638 | ) |
Citibank, N.A. | | Crown Finance US, Inc., 1M US L + 2.25%, 4.29%, 02/28/25 | | 1M US L + 1.25% | | | 645,705 | | | | 644,960 | | | | (745 | ) |
Citibank, N.A. | | CSC Holdings LLC, 1M US L + 3.00%, 5.03%, 04/15/27 | | 1M US L + 1.25% | | | 275,679 | | | | 273,692 | | | | (1,987 | ) |
Citibank, N.A. | | Dentalcorp Health Services ULC, 1M US L + 3.75%, 5.79%, 06/06/25 | | 1M US L + 1.25% | | | 987,710 | | | | 985,955 | | | | (1,755 | ) |
Citibank, N.A. | | Dynasty Acquisition Co., Inc., 3M US L + 4.00%, 6.10%, 04/06/26 | | 1M US L + 1.25% | | | 178,639 | | | | 178,388 | | | | (251 | ) |
Citibank, N.A. | | Edgewater Generation LLC, 1M US L + 3.75%, 5.79%, 12/13/25 | | 1M US L + 1.25% | | | 274,944 | | | | 274,209 | | | | (735 | ) |
Citibank, N.A. | | Electronics for Imaging, Inc., L + 5.00%, 07/23/26(b) | | 1M US L + 1.25% | | | 250,332 | | | | 249,674 | | | | (658 | ) |
Citibank, N.A. | | Foundation Building Materials Holding Company LLC, 1M US L + 3.00%, 5.04%, 08/13/25 | | 1M US L + 1.25% | | | 274,320 | | | | 274,163 | | | | (157 | ) |
Citibank, N.A. | | Genuine Financial Holdings LLC, 1M US L + 3.75%, 5.79%, 07/11/25 | | 1M US L + 1.25% | | | 635,256 | | | | 626,821 | | | | (8,435 | ) |
Citibank, N.A. | | Go Daddy Operating Company LLC, L + 2.00%, 02/15/24(b) | | 1M US L + 1.25% | | | 276,007 | | | | 275,492 | | | | (515 | ) |
Citibank, N.A. | | Granite Acquisition, Inc., L + 3.50%, 12/17/21(b) | | 1M US L + 1.25% | | | 878,777 | | | | 878,370 | | | | (407 | ) |
Citibank, N.A. | | Granite Acquisition, Inc., L + 3.50%, 12/17/21(b) | | 1M US L + 1.25% | | | 124,955 | | | | 124,897 | | | | (58 | ) |
Citibank, N.A. | | Hayward Industries, Inc., 1M US L + 3.50%, 5.54%, 08/05/24 | | 1M US L + 1.25% | | | 1,352,535 | | | | 1,337,155 | | | | (15,380 | ) |
Citibank, N.A. | | H-Food Holdings LLC, 1M US L + 3.69%, 5.73%, 05/23/25 | | 1M US L + 1.25% | | | 870,360 | | | | 838,762 | | | | (31,598 | ) |
Citibank, N.A. | | Hostess Brands LLC, 3M US L + 2.25%, 4.43%, 08/03/22 | | 1M US L + 1.25% | | | 499,328 | | | | 497,958 | | | | (1,370 | ) |
Citibank, N.A. | | Inmar, Inc., 3M US L + 4.00%, 6.10%, 05/01/24 | | 1M US L + 1.25% | | | 594,286 | | | | 591,718 | | | | (2,568 | ) |
Citibank, N.A. | | Lakeland Tours LLC, L + 3.75%, 12/16/24(b) | | 1M US L + 1.25% | | | 503,743 | | | | 502,426 | | | | (1,317 | ) |
Citibank, N.A. | | Lightstone Holdco LLC, 1M US L + 3.75%, 5.79%, 01/30/24 | | 1M US L + 1.25% | | | 746,270 | | | | 737,762 | | | | (8,508 | ) |
Citibank, N.A. | | Lightstone Holdco LLC, 1M US L + 3.75%, 5.79%, 01/30/24 | | 1M US L + 1.25% | | | 42,091 | | | | 41,611 | | | | (480 | ) |
Citibank, N.A. | | Lower Cadence Holdings LLC, 1M US L + 4.00%, 6.05%, 05/22/26 | | 1M US L + 1.25% | | | 495,674 | | | | 489,284 | | | | (6,390 | ) |
Citibank, N.A. | | MA FinanceCo. LLC, 1M US L + 2.50%, 4.54%, 06/21/24 | | 1M US L + 1.25% | | | 71,235 | | | | 71,214 | | | | (21 | ) |
Citibank, N.A. | | MED Parentco LP, L + 4.25%, 08/03/26(b) | | 1M US L + 1.25% | | | 399,490 | | | | 396,235 | | | | (3,255 | ) |
Citibank, N.A. | | MED Parentco LP, L + 4.25%, 07/18/26(b) | | 1M US L + 1.25% | | | 99,754 | | | | 98,930 | | | | (824 | ) |
Citibank, N.A. | | Midas Intermediate Holdco II LLC, L + 2.75%, 08/18/21(b) | | 1M US L + 1.25% | | | 485,742 | | | | 483,755 | | | | (1,987 | ) |
Citibank, N.A. | | Nielsen Finance LLC, 1M US L + 2.00%, 4.04%, 10/04/23 | | 1M US L + 1.25% | | | 828,007 | | | | 827,906 | | | | (101 | ) |
TOTAL RETURN SWAP CONTRACTS(a) (continued) | | | | | | | | | | | |
Counterparty | | Fund Receives | | Fund Pays | | | Notional Amount | | | | Value | | | | Unrealized Appreciation/ (Depreciation) | |
Citibank, N.A. | | NorthRiver Midstream Finance LP, 3M US L + 3.25%, 5.57%, 10/01/25 | | 1M US L + 1.25% | | $ | 751,519 | | | $ | 748,534 | | | $ | (2,985 | ) |
Citibank, N.A. | | Nouryon Finance B.V., 1M US L + 3.25%, 5.29%, 10/01/25 | | 1M US L + 1.25% | | | 1,378,060 | | | | 1,373,256 | | | | (4,804 | ) |
Citibank, N.A. | | NVA Holdings, Inc., L + 2.75%, 02/02/25(b) | | 1M US L + 1.25% | | | 500,624 | | | | 499,949 | | | | (676 | ) |
Citibank, N.A. | | Parexel International Corp., 1M US L + 2.75%, 4.79%, 09/27/24 | | 1M US L + 1.25% | | | 937,529 | | | | 928,728 | | | | (8,801 | ) |
Citibank, N.A. | | Plaskolite PPC Intermediate II LLC, L + 4.25%, 12/15/25(b) | | 1M US L + 1.25% | | | 499,870 | | | | 492,100 | | | | (7,770 | ) |
Citibank, N.A. | | Prairie ECI Acquiror LP, 3M US L + 4.75%, 6.85%, 03/11/26 | | 1M US L + 1.25% | | | 872,991 | | | | 861,730 | | | | (11,261 | ) |
Citibank, N.A. | | Project Alpha Intermediate Holding, Inc., 3M US L + 3.50%, 5.81%, 04/26/24 | | 1M US L + 1.25% | | | 276,322 | | | | 275,120 | | | | (1,202 | ) |
Citibank, N.A. | | Project Boost Purchaser LLC, 1M US L + 3.50%, 5.54%, 06/01/26 | | 1M US L + 1.25% | | | 1,000,000 | | | | 997,867 | | | | (2,133 | ) |
Citibank, N.A. | | Recorded Books, Inc., L + 4.50%, 08/29/25(b) | | 1M US L + 1.25% | | | 551,703 | | | | 551,504 | | | | (199 | ) |
Citibank, N.A. | | Scientific Games International, Inc., 2M US L + 2.75%, 4.88%, 08/14/24 | | 1M US L + 1.25% | | | 880,544 | | | | 879,670 | | | | (874 | ) |
Citibank, N.A. | | Seattle SpinCo, Inc., 1M US L + 2.50%, 4.54%, 06/21/24 | | 1M US L + 1.25% | | | 481,068 | | | | 480,931 | | | | (137 | ) |
Citibank, N.A. | | Seaworld Parks & Entertainment, Inc., 1M US L + 3.00%, 5.04%, 04/01/24 | | 1M US L + 1.25% | | | 524,931 | | | | 524,770 | | | | (161 | ) |
Citibank, N.A. | | Solenis Holdings LLC, 3M US L + 4.00%, 6.12%, 06/26/25 | | 1M US L + 1.25% | | | 1,303,944 | | | | 1,290,281 | | | | (13,663 | ) |
Citibank, N.A. | | Standard Aero Limited, 3M US L + 4.00%, 6.10%, 04/06/26 | | 1M US L + 1.25% | | | 96,043 | | | | 95,907 | | | | (136 | ) |
Citibank, N.A. | | Sundyne US Purchaser, Inc., L + 4.00%, 05/15/26(b) | | 1M US L + 1.25% | | | 250,624 | | | | 250,169 | | | | (456 | ) |
Citibank, N.A. | | Transdigm, Inc., 1M US L + 2.50%, 4.54%, 06/09/23 | | 1M US L + 1.25% | | | 1,151,237 | | | | 1,150,858 | | | | (379 | ) |
Citibank, N.A. | | Travelport Finance Luxembourg SARL., 3M US L + 5.00%, 7.10%, 05/29/26 | | 1M US L + 1.25% | | | 879,700 | | | | 845,460 | | | | (34,240 | ) |
Citibank, N.A. | | Traverse Midstream Partners LLC, 1M US L + 4.00%, 6.05%, 09/27/24 | | 1M US L + 1.25% | | | 603,980 | | | | 552,111 | | | | (51,869 | ) |
Citibank, N.A. | | TRC Companies, Inc., L + 3.50%, 06/21/24(b) | | 1M US L + 1.25% | | | 502,500 | | | | 500,783 | | | | (1,718 | ) |
Citibank, N.A. | | Trident TPI Holdings, Inc., 1M US L + 3.25%, 5.29%, 10/17/24 | | 1M US L + 1.25% | | | 549,745 | | | | 546,499 | | | | (3,246 | ) |
Citibank, N.A. | | Uber Technologies, Inc., 1M US L + 4.00%, 6.03%, 04/04/25 | | 1M US L + 1.25% | | | 499,963 | | | | 499,090 | | | | (873 | ) |
Citibank, N.A. | | Venator Finance SARL, 1M US L + 3.00%, 5.04%, 08/08/24 | | 1M US L + 1.25% | | | 275,120 | | | | 274,682 | | | | (438 | ) |
Citibank, N.A. | | WCA Waste Systems, Inc., 1M US L + 2.50%, 4.54%, 08/11/23 | | 1M US L + 1.25% | | | 551,256 | | | | 549,943 | | | | (1,314 | ) |
Citibank, N.A. | | Weld North Education LLC, L + 4.25%, 02/15/25(b) | | 1M US L + 1.25% | | | 747,932 | | | | 743,527 | | | | (4,405 | ) |
Citibank, N.A. | | Whatabrands LLC, L + 3.25%, 08/02/26(b) | | 1M US L + 1.25% | | | 125,773 | | | | 125,738 | | | | (35 | ) |
Citibank, N.A. | | WireCo WorldGroup, Inc., 1M US L + 5.00%, 7.04%, 09/29/23 | | 1M US L + 1.25% | | | 1,314,873 | | | | 1,289,751 | | | | (25,122 | ) |
| | | | | | $ | 37,623,071 | | | $ | 37,272,699 | | | $ | (350,378 | ) |
Total | | | | | | $ | 105,279,843 | | | $ | 105,455,724 | | | $ | 175,875 | |
(a) | The Fund's interest in the total return swaps transactions are held through a wholly owned subsidiary of the Fund, CRDTX SPV I, LLC, a Delaware Limited Liability Company. |
(b) | Total return swap reference asset has not settled as of September 30, 2019. The interest rate shown represents the stated spread over the applicable London Interbank Offered Rate ("LIBOR" or "L"); the Fund will not accrue interest or financing charges until the settlement date at which point LIBOR will be established. |
(c) | $65,434 of this delayed draw term loan total return swap reference asset was undrawn as of September 30, 2019. The Consolidated Schedule of Investments records this investment at the full commitment value of $84,487. A corresponding payable for investments purchased has also been recorded which represents the actual undrawn amount on the balance sheet. |
Griffin Institutional Access Credit Fund
Notes to Quarterly Consolidated Schedule of Investments
September 30, 2019 (Unaudited)
1. ORGANIZATION
Griffin Institutional Access Credit Fund (the “Fund”) is registered with the U.S. Securities and Exchange Commission (“SEC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, closed-end management investment company. The Fund engages in a continuous offering of shares and operates as an interval fund that offers quarterly repurchases of shares at net asset value. The Fund’s SEC registered investment adviser is Griffin Capital Credit Advisor, LLC (the “Adviser”). BCSF Advisors, LP (the “Sub-Adviser”), an affiliate of Bain Capital Credit, LP, serves as the Fund’s sub-adviser. The investment objective of the Fund is to generate a return comprised of both current income and capital appreciation with an emphasis on current income with low volatility and low correlation to the broader markets. The Fund pursues its investment objective by investing in a range of secured and unsecured debt obligations, which may be syndicated, consisting of U.S. high yield securities, global high yield securities, direct lending investments including direct originated debt obligations, collateralized loan obligations (“CLOs”), and other fixed-income and fixed-income related securities. The portfolio may consist of high yield bonds and bank loans, equity securities, CLOs, and direct lending investments, which may include senior direct lending (“SDL”) as well as subordinate and unitranche direct lending. The Fund may also acquire warrants and other equity interests through its direct lending activities. The portfolio may also consist of, to a lesser extent, special situations investments such as non-performing loans (“NPLs”). In pursuing its investment objective, the Fund may also directly or indirectly invest in derivative investments, such as total return swap agreements.
The Fund was organized as a statutory trust on April 5, 2016 under the laws of the State of Delaware. The Fund commenced operations on April 3, 2017 and is authorized to issue an unlimited number of shares with no par value.
The Fund currently offers Class A, Class C, Class I and Class L shares. Class A, Class C and Class I shares commenced operations on April 3, 2017. Class L shares commenced operations on September 5, 2017. Effective September 29, 2017 Griffin Capital BDC Corp., formerly known as Griffin-Benefit Street Partners BDC Corp., (the “BDC”) transferred all of its assets to the Fund, in exchange for Class F shares of the Fund and the Fund assumed all of the liabilities of the BDC (the “Reorganization”). Class F Shares commenced operations on September 25, 2017 and were offered in conjunction with the Reorganization. Class F shares are no longer offered except for reinvestment of dividends. Class A and L shares are offered subject to a maximum sales charge of 5.75% and 4.25%, respectively, of their offering price. Class C and Class I shares are offered at net asset value per share. Class C shares may be subject to a 1.00% contingent deferred sales charge on shares redeemed during the first 365 days after their purchase. Each class represents an interest in the same assets of the Fund and classes are identical except for differences in their sales charge structures and ongoing service and distribution charges. All classes of shares have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. The Fund’s income, expenses (other than class specific distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation – The following is a summary of significant accounting policies followed by the Fund in preparation of its Consolidated Schedule of Investments. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Fund is considered an investment company following accounting and reporting guidance inAccounting Standards Codification (“ASC”) Topic 946 – Financial Services – Investment Companies. The preparation of the Consolidated Schedule of Investments requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Consolidated Schedule of Investments and the reported amounts of income and expenses for the period. Actual results could differ from
those estimates.
Consolidation of GIACF Alternative Holdings, LLC –GIACF Alternative Holdings, LLC, (the “NPL Subsidiary”), a Cayman Islands exempted company and wholly owned subsidiary of the Fund, was formed on September 18, 2018. The NPL Subsidiary acts as an investment vehicle for the Fund in order to effect certain NPL investments for the Fund. The Fund is the managing and sole member of the NPL Subsidiary pursuant to a limited liability agreement. Further, the Fund will remain the sole member and will continue to wholly own and control the NPL Subsidiary. As a wholly owned subsidiary of the Fund, all investments held by the NPL Subsidiary are disclosed in the Consolidated Schedule of Investments. All inter-company accounts and transactions have been eliminated in consolidation.
The NPL Subsidiary has received an undertaking from the Government of the Cayman Islands exempting it from all local income, profits and capital gains taxes. No such taxes are levied in the Cayman Islands at the present time. For U.S. income tax purposes, the NPL Subsidiary is a Controlled Foreign Corporation, which generates and is allocated no income that is considered effectively connected with U.S. trade of business and, as such, is not subject to U.S. income tax. However, as a wholly owned Controlled Foreign Corporation, the NPL Subsidiary’s net income and capital gain, to the extent of its earnings and profits, will be included each year in the Fund’s investment company taxable income.
Consolidation of CRDTX SPV I, LLC – CRDTX SPV I, LLC, (the “Swap Subsidiary”), a Delaware Limited Liability Company and wholly owned subsidiary of the Fund, was formed on November 27, 2018. The Swap Subsidiary, on behalf of the Fund, has entered into a series of single-asset total return swaps (the “Swaps”) on individual bank loans (each a “Reference Asset”). The Fund is the managing and sole member of the Swap Subsidiary pursuant to a limited liability agreement. Further, the Fund will remain the sole member and will continue to wholly own and control the Swap Subsidiary. The Swaps that the Swap Subsidiary has entered into are disclosed in the Consolidated Schedule of Investments. All inter-company accounts and transactions have been eliminated in consolidation.
Single-Asset Subsidiaries – Certain investments of the Fund will be held in single-asset subsidiaries controlled by the Fund (the “Single-Asset Subsidiaries”). The Single Asset Subsidiaries are generally formed as needed to hold a particular equity investment obtained in private transactions. The equity holdings of the Single-Asset Subsidiaries are disclosed in the Consolidated Schedule of Investments. All inter-company accounts and transactions have been eliminated in consolidation.
The Fund will generally consolidate any wholly-owned or controlled subsidiary. For purposes of the Fund’s investment restrictions, guidelines and limitations, the Fund will aggregate direct investments with investment exposure provided by its wholly-owned and controlled subsidiaries.
Security Valuation –In accordance withASC Topic 820 – Fair Value Measurement and Disclosures, and consistent with the Fund’s Valuation Policy, portfolio securities of the Fund are valued at their current market values determined on the basis of readily available market quotations. Market quotations are obtained from independent pricing services approved by the Board of Trustees (the “Trustees”).Forward foreign currency exchange contracts are typically valued at their quoted daily prices obtained from an independent pricing service. With respect to the Swaps, each Reference Asset is marked daily at its quoted price obtained from an independent pricing service. The collective daily value of each Swap is based on the daily value of the Reference Asset together with accrued income of the Reference Asset and the accrued expenses incurred under the Swap agreement.
If market quotations are not readily available, securities are valued at fair value in good faith pursuant to procedures adopted by the Trustees. The Trustees have delegated the day to day responsibility for determining fair valuation to the Fair Value Pricing Committee in accordance with the Valuation Policy approved by the Trustees. There is no single standard for determining fair value of a security.Rather, in determining the fair value of a security for which there are no readily available market quotations, the Adviser and Sub-Adviser, together with the Fair Value Pricing Committee, may consider several factors as relevant, including but not limited to: (1) evaluation of all relevant factors, including but not limited to, pricing history, current market level, supply and demand of the respective security; (2) comparison to the values, yields, and current pricing of securities that have comparable characteristics; (3) knowledge of current and historical market information with respect to the security; (4) other factors relevant to the security which would include, but not be limited to, duration, yield, fundamental analytical data, including enterprise value of portfolio company, relevant credit market indices, and credit quality. The Adviser and Sub-Adviser may also consider periodic financial statements (audited and unaudited) or other information provided by the issuer. The Fair Value Pricing Committee will give consideration to all factors which might reasonably affect the fair value of an investment.The Fund has retained the services of one or more independent third-party valuation specialists to assist the Fair Value Pricing Committee in determining the fair value of certain securities for which market quotations are not available. Theindependent third-party valuation specialist provides the Fair Value Pricing Committee with a valuation report that includes a description of the methodology used to measure fair value and the analysis and calculations supporting its conclusion. Fair valuation involves subjective judgments, and it is possible that the fair value determined for a security may differ materially from the value that could be realized upon the sale of the security.
The Adviser will provide the Trustees with periodic reports, no less frequently than quarterly, that discuss the functioning of the valuation process, if applicable to that period, and that identify issues and valuation problems that have arisen, if any. To the extent deemed necessary by the Adviser, the Trustees will review any securities valued by the Adviser and/or the Fair Value Pricing Committee in accordance with the Fund’s Valuation Policy.
Fair Value Measurements – In accordance withASC Topic 820 – Fair Value Measurement and Disclosures, a three-tier hierarchy has been established to classify fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability that are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability that are developed based on the best information available. In accordance with the authoritative guidance on fair value measurements and disclosure under GAAP, the Fund discloses fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value, as follows:
Level 1 – | Unadjusted quoted prices in active markets for identical, unrestricted assets or liabilities that the Fund has the ability to access at the measurement date; |
Level 2 – | Quoted prices which are not active, quoted prices for similar assets or liabilities in active markets or inputs other than quoted prices that are observable (either directly or indirectly) for substantially the full term of the asset or liability at the measurement date; and |
Level 3 – | Significant unobservable prices or inputs (including the Fund’s own assumptions in determining the fair value of investments) where there is little or no market activity for the asset or liability at the measurement date. |
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
An investment level within the fair value hierarchy is based on the lowest level input, individually or in the aggregate, that is significant to fair value measurement. The valuation techniques used by the Fund to measure fair value during the period ended September 30, 2019 maximized the use of observable inputs and minimized the use of unobservable inputs.
The inputs or methodologies used for valuing securities are not necessarily an indication of the risk or liquidity associated with investing in those securities. The following is a summary of the inputs used in valuing the Fund’s investments as of September 30, 2019:
Investments in Securities at Value | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | | | Total | |
Bank Loans | | $ | – | | | $ | 134,102,792 | | | $ | 44,089,032 | | | $ | 178,191,824 | |
Corporate Bonds | | | – | | | | 80,304,098 | | | | – | | | | 80,304,098 | |
Convertible Corporate Bonds | | | – | | | | 324,466 | | | | – | | | | 324,466 | |
Collateralized Loan Obligations | | | – | | | | 22,489,506 | | | | – | | | | 22,489,506 | |
Common Stocks | | | – | | | | 6,615 | | | | – | | | | 6,615 | |
Equity Interest | | | – | | | | – | | | | 4,360,408 | | | | 4,360,408 | |
Exchange Traded Funds | | | 11,412,626 | | | | – | | | | – | | | | 11,412,626 | |
Total | | $ | 11,412,626 | | | $ | 237,227,477 | | | $ | 48,449,440 | | | $ | 297,089,543 | |
Other Financial Instruments* | | | | | | | | | | | | |
Assets: |
Forward Foreign Currency Contracts | | $ | – | | | $ | 581,581 | | | $ | – | | | $ | 581,581 | |
Total Return Swap Contracts | | | – | | | | 526,250 | | | | – | | | | 526,250 | |
Liabilities: |
Forward Foreign Currency Contracts | | | – | | | | (4,252 | ) | | | – | | | | (4,252 | ) |
Total Return Swap Contracts | | | – | | | | (350,370 | ) | | | – | | | | (350,370 | ) |
Total | | $ | – | | | $ | 753,209 | | | $ | – | | | $ | 753,209 | |
* | Other financial instruments are derivative instruments reflected in the Consolidated Schedule of Investments. The derivatives shown in this table are reported at their unrealized appreciation/ (depreciation) at measurement date, which represents the change in the contracts' value. |
The changes of fair value of investments for which the Fund has used Level 3 inputs to determine the fair value are as follows:
| | Bank Loans | | | Equity Interest | | | Total | |
Balance as of December 31, 2018 | | $ | 13,505,046 | | | $ | 2,667,450 | | | $ | 16,172,496 | |
Accrued Discount/premium | | | 46,097 | | | | - | | | | 46,097 | |
Realized Gain/(Loss) | | | 17,477 | | | | 10,457 | | | | 27,934 | |
Change in Unrealized Appreciation/Depreciation | | | (555,361 | ) | | | 373,104 | | | | (182,257 | ) |
Purchases | | | 31,832,645 | | | | 1,505,135 | | | | 33,337,780 | |
Sales Proceeds | | | (1,067,772 | ) | | | (195,738 | ) | | | (1,263,510 | ) |
Transfer into Level 3 | | | 310,900 | | | | - | | | | 310,900 | |
Transfer Out of Level 3 | | | - | | | | - | | | | - | |
Balance as of September 30, 2019 | | $ | 44,089,032 | | | $ | 4,360,408 | | | $ | 48,449,440 | |
Net change in unrealized appreciation/(depreciation) attributable to Level 3 investments held at September 30, 2019 | | $ | (558,041 | ) | | $ | 373,104 | | | $ | (184,937 | ) |
The table below provides additional information about the Level 3 Fair Value Measurements as of September 30, 2019:
Quantitative Information about Level 3 Fair Value Measurements
| | | | Range | |
Asset Class | Fair Value | Valuation Technique | Unobservable Inputs(a) | Minimum | Maximum | Weighted Average |
Bank Loans | $32,155,817 | Comparative Yield | Yield | 5.50% | 11.50% | 8.56% |
Bank Loans | 11,676,262(b) | Purchase Price | Purchase Price | $97.00 | $100.00 | $97.81 |
Bank Loans | 256,953 | 3rd Party Pricing Service | N/A | N/A | N/A | N/A |
Equity Interest | 1,208,432 | Enterprise Value | EBITDA Multiple | 7.3x | 9.5x | 8.66x |
Equity Interest | 2,738,260 | Discounted Cash Flows | Discount Rate | 14.85% | 14.85% | 14.85% |
Equity Interest | 413,716(b) | Purchase Price | Purchase Price | $1 | $1,602.04 | $665.80 |
Total | $48,449,440 | | | | | |
| (a) | A change to the unobservable input may result in a significant change to the value of the investment as follows: |
Unobservable Input | Impact to Value if Input Increases | Impact to Value if Input Decreases |
Yield | Decrease | Increase |
EBITDA Multiple | Increase | Decrease |
Discount Rate | Decrease | Increase |
Purchase Price | N/A | N/A |
| (b) | Investments acquired during the quarter ended September 30, 2019. |
The Fund utilized the comparative yield, enterprise value, and discounted cash flow techniques to determine the fair value of certain Level 3 assets as of September 30, 2019. The significant unobservable input used in the comparative yield analysis is yield. The comparative yield valuation technique measures fair value of an investment based upon an assessment of expected market yields of other businesses of similar size in the same industry. The significant unobservable input used in the enterprise value approach is the EBITDA multiple. EBITDA multiples are typically determined based upon review of market comparable transactions and publicly traded comparable companies. The multiple is used to estimate the enterprise value of the underlying investment. The discounted cash flow technique is an analysis whereby future expected cash flows of the investment are discounted to determine a present value using a discount rate.
Generally, new investments not valued by a third-party pricing service are held at purchase price until the investment has been held by the Fund for a full quarter. The investment is generally transitioned to an independent third-party valuation specialist to assist the Fair Value Pricing Committee in determining the application of a valuation methodology at the next valuation date. The Fair Value Pricing Committee will convene if there has been a material change to the underlying company, industry or market between the time of investment and the valuation date.
Securities Transactions, Revenue Recognition and Expenses
The Fund records its investment transactions on a trade date basis. The Fund measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specified identification method. Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discount and premium to par value on investments acquired are accreted and amortized, respectively, into interest income over the life of the respective investment using the effective interest method. Loan origination fees, original issue discount and market discount or premium are capitalized and amortized against or accreted into interest income using the effective interest method or straight-line method, as applicable. For the Fund’s investments in revolving bank loans, the cost basis of the investment purchased is adjusted for the cash received for the discount on the total balance committed. The fair value is also adjusted for price appreciation or depreciation on the unfunded portion. Upon prepayment of a loan or debt security, any prepayment premium is recorded as interest income.
Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Distributions received from a limited liability company or limited partnership investment are evaluated to determine if the distribution should be recorded as dividend income or a return of capital.
Income from securitization vehicles and equity investments in the equity class securities of CLO vehicles (typically income notes or subordinated notes) is recorded daily using the effective interest method in accordance with the provisions of ASC 325-40, Beneficial Interests in Securitized Financial Assets, based upon a calculation of the effective yield to the expected redemption date based on an estimate of future cash flows, including those CLO equity investments that have not made their inaugural distribution for the relevant period end. The Fund monitors the expected residual payments, and the effective yield is determined and updated quarterly.
Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Fund believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. Accrued PIK interest or dividends are generally reversed through interest or dividend income, respectively, when an investment is placed on non-accrual status.
Expenses are recorded on an accrual basis.
Foreign Currency Translation–The books and records of the Fund are maintained in U.S. dollars. Investment valuations and other assets and liabilities initially expressed in foreign currencies are converted each business day into U.S. dollars based upon current exchange rates. Prevailing foreign exchange rates may generally be obtained at the close of the NYSE (normally, 4:00 p.m. EST).
Foreign Securities–The Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers.
Cash and Cash Equivalents–The Fund places its cash with one banking institution, which is insured by the Federal Deposit Insurance Corporation (“FDIC”). The FDIC limit is $250,000. At various times throughout the year, the amount on deposit may exceed the FDIC limit and subject the Fund to a credit risk. The Fund does not believe that such deposits are subject to any unusual risk associated with investment activities.
Loan Participation and Assignments–The Fund may invest in direct debt instruments, which are interests in amounts owed to lenders or lending syndicates by corporate, governmental, or other borrowers. The Fund’s investments in loans may be in the form of participations in loans or assignments of all or a portion of the loans from third parties. A loan is often administered by a bank or other financial institution (the “agent”) that acts as agent for all holders. The agent administers the terms of the loan, as specified in the loan agreement. The Fund may invest in multiple series or tranches of a loan, which may have varying terms and carry different associated risks. The Fund generally has no right to enforce compliance with the terms of the loan agreement with the borrower. As a result, the Fund may be subject to the credit risk of both the borrower and the agent that is selling the loan agreement. When the Fund purchases assignments from lenders they acquire direct rights against the borrower of the loan. The Fund may enter into unfunded loan commitments, which are contractual obligations for future funding. Unfunded loan commitments represent a future obligation in full, even though a percentage of the notional loan amounts may not be utilized by the borrower. When investing in a loan participation, the Fund has the right to receive payments of principal, interest and any fees to which it is entitled only from the agent selling the loan agreement and only upon receipt of payments by the agent from the borrower. The Fund may receive a fee based on the undrawn portion of the underlying line of credit of a floating rate loan. In certain circumstances, the Fund may receive a penalty fee upon the prepayment of a floating rate loan by a borrower. For the period ended September 30, 2019, no penalty fees were received by the Fund. Fees earned or paid are recorded as a component of interest income or interest expense. At September 30, 2019, the Fund had $4,912,211 at par value in unfunded loan commitments.
Defaulted Securities–The Fund held defaulted securities and/or other securities for which the income has been deemed uncollectible. As of September 30, 2019, the aggregate value of those securities was $ 4,009,762 representing 1.20% of the Fund's net assets. The Fund no longer accrues income on securities for which income has been deemed uncollectible. Additionally, the Fund provides for losses on interest of receivable. Such securities have been identified on the accompanying Consolidated Schedule of Investments.
Indemnification–The Fund indemnifies its Officers and Trustees for certain liabilities that may arise from the performance of their duties to the Fund. Additionally, in the normal course of business, the Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnities. The Fund’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on industry experience, the Fund expects the risk of loss due to these warranties and indemnities to be remote.
3. DERIVATIVE TRANSACTIONS
The Fund’s investment objectives allow the Fund to enter into various types of derivative contracts such as total return swaps and forward foreign currency contracts. In doing so, the Fund and its Swap Subsidiary will employ strategies in differing combinations to permit it to increase, decrease, or change the level or types of exposure to market factors. Central to those strategies are features inherent to derivatives that make them more attractive for this purpose than equity or debt securities; they require little or no initial cash investment, they can focus exposure only on certain selected risk factors, and they may not require the ultimate receipt or delivery of the underlying security (or securities) to the contract. This may allow the Fund to pursue its objectives more quickly and efficiently than if it were to make direct purchases or sales of securities capable of effecting a similar response to market factors.
Risk of Investing in Derivatives– The Fund’s use of derivatives can result in losses due to unanticipated changes in the market risk factors and the overall market. Derivatives may have little or no initial cash investment relative to their market value exposure and therefore can produce significant gains or losses in excess of their cost. This use of embedded leverage allows the Fund to increase its market value exposure relative to its net assets and can substantially increase the volatility of the Fund’s performance. Additional associated risks from investing in derivatives also exist and potentially could have significant effects on the valuation of the derivative and the Fund. Typically, the associated risks are not the risks that the Fund is attempting to increase or decrease exposure to, per their investment objectives, but are the additional risks from investing in derivatives. Examples of these associated risks are liquidity risk, which is the risk that the Fund will not be able to sell the derivative in the open market in a timely manner, and counterparty credit risk, which is the risk that the counterparty will not fulfill its obligation to the Fund.
Forward Foreign Currency Contracts–The Fund engaged in currency transactions with counterparties during the period ended September 30, 2019 to hedge the value of portfolio securities denominated in particular currencies against fluctuations in relative value or to gain or reduce exposure to certain currencies. A forward foreign currency contract is an agreement between two parties to buy and sell a currency at a set price on a future date. The contract is marked-to-market daily and the change in value is recorded by the Fund as an unrealized gain or loss. When a forward foreign currency contract is terminated, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value of the contract at the time it was extinguished.
The Fund bears the risk of an unfavorable change in the foreign exchange rate underlying the forward foreign currency contract. Risks may also arise upon entering into these contracts from the potential inability of the counterparties to meet the terms of their contracts. Forward foreign currency exchange contracts are typically valued at their quoted daily prices obtained from an independent pricing service.
Total Return Swap Contracts–The Fund’s Swap Subsidiary has entered into a series of single-asset total return swaps on individual bank loans with Citibank, N.A. (“Citi”) as the counterparty. The Swaps allow the Fund to indirectly obtain exposure to the Reference Assets, each a bank loan, without owning or taking physical custody of the underlying bank loans. Each Swap is an agreement between the Swap Subsidiary and Citi in which Citi has contractually committed to make payments based on the total return (income plus realized appreciation) of each Reference Asset in exchange for a periodic payment from the Swap Subsidiary based on a floating interest rate and any realized depreciation of each Reference Asset. If the total return of the Reference Asset exceeds or falls short of the offsetting floating interest rate obligation, the Swap Subsidiary receives payment from or makes payment to Citi, respectively. Additionally, the Fund’s Swap Subsidiary posts collateral to cover its potential contractual obligations under the Swaps. Each Swap is marked-to-market daily consistent with the Fund’s Valuation Policy and changes in value are recorded by the Fund as unrealized gain or loss. When a Swap is terminated, the Fund records a realized gain or loss equal to the difference between the value of the Swap at the time it was opened and the value of the Swap at the time it was terminated.
The Swaps effectively add leverage to the Fund’s portfolio by providing investment exposure to underlying bank loans without owning or taking physical custody of such bank loans. In an effort to limit leverage risk, the Fund will earmark assets determined to be liquid to cover its obligations under the Swap agreements. The use of Swaps includes the risks associated with each Reference Asset including the risk that the underlying bank loan defaults. The Fund bears the risk of unfavorable changes in market prices of the underlying Reference Assets. Risk may also arise upon entering into these contracts from the potential inability of the counterparty to meet the terms of its contract.