GRIFFIN INSTITUTIONAL ACCESS CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS
March 31, 2021 (Unaudited)
| | | | Spread | | | | | Maturity | | | Principal | | | Value | |
Description | | Country | | Above Index | | Rate | | | Date | | | Amount | | | (Note 2)(a) | |
BANK LOANS (80.27%)(b) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
AEROSPACE & DEFENSE (6.69%) | | | | | | | | | | | | | | | | | | | | |
Air Comm Corp. LLC Term Loan(c) | | United States | | 3M US L + 6.50% | | | 7.50 | % | | | 06/30/25 | | | $ | 1,688,960 | | | $ | 1,688,960 | |
Bleriot US Bidco, Inc., Second Lien Initial Term Loan | | United States | | 3M US L + 8.50% | | | 8.70 | % | | | 10/29/27 | | | | 198,113 | | | | 199,268 | |
Dynasty Acquisition Co., Inc., First Lien 2020 B-1 Term Loan(d) | | United States | | 3M US L + 3.50% | | | 3.70 | % | | | 04/06/26 | | | | 964,203 | | | | 937,249 | |
Dynasty Acquisition Co., Inc., First Lien 2020 B-2 Term Loan(d) | | United States | | 3M US L + 3.50% | | | 3.70 | % | | | 04/06/26 | | | | 518,389 | | | | 503,897 | |
Forming Machining Industries Holdings LLC, First Lien Initial Term Loan | | United States | | 3M US L + 4.25% | | | 4.45 | % | | | 10/09/25 | | | | 685,332 | | | | 593,289 | |
Forming Machining Industries Holdings LLC, Second Lien Initial Term Loan(c) | | United States | | 3M US L + 8.25% | | | 8.45 | % | | | 10/09/26 | | | | 310,000 | | | | 257,300 | |
Jazz Acquisition, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 4.25% | | | 4.36 | % | | | 06/19/26 | | | | 213,753 | | | | 204,012 | |
Jazz Acquisition, Inc., Second Lien Initial Term Loan | | United States | | 1M US L + 8.00% | | | 8.11 | % | | | 06/18/27 | | | | 1,058,702 | | | | 870,782 | |
Kellstrom Commercial Aerospace, Inc. - Initial Term Loan(c) | | United States | | 3M US L + 5.50% | | | 6.50 | % | | | 07/01/25 | | | | 2,277,726 | | | | 2,095,508 | |
Kellstrom Commercial Aerospace, Inc. - Revolver(c)(e) | | United States | | 3M US L + 5.50% | | | 6.92 | % | | | 07/01/25 | | | | 433,577 | | | | 398,891 | |
MB Aerospace Holdings II Corp., First Lien Initial Term Loan(d) | | United States | | 3M US L + 3.50% | | | 4.50 | % | | | 01/22/25 | | | | 1,654,654 | | | | 1,544,479 | |
MRO Holdings, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 5.00% | | | 5.20 | % | | | 06/04/26 | | | | 1,009,053 | | | | 976,683 | |
Nordam Group LLC, First Lien Initial Term Loan | | United States | | 1M US L + 5.50% | | | 5.63 | % | | | 04/09/26 | | | | 1,108,649 | | | | 1,047,673 | |
Novaria Holdings LLC, First Lien Initial Term Loan(c) | | United States | | 3M US L + 5.50% | | | 6.50 | % | | | 01/27/27 | | | | 539,277 | | | | 533,884 | |
Peraton Corp., First Lien B Term Loan(f) | | United States | | 3M US L + 3.75% | | | 4.50 | % | | | 02/23/28 | | | | 954,744 | | | | 956,338 | |
Peraton Corp., First Lien Delayed Draw Term Loan(d)(e)(f) | | United States | | L + 3.75% | | | | | | | 02/23/28 | | | | 1,680,260 | | | | 1,683,066 | |
Peraton Corp., Second Lien B1 Term Loan(c)(d) | | United States | | L + 8.00% | | | | | | | 02/24/29 | | | | 541,097 | | | | 551,919 | |
PICP Project Sprint Intermediate II LLC(c)(g)(h) | | United States | | | | | 20.00 | % | | | 06/30/21 | | | | 757,438 | | | | 768,800 | |
Salient CRGT, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 6.50% | | | 7.50 | % | | | 02/28/22 | | | | 1,427,509 | | | | 1,409,130 | |
Sprint Intermediate Holding I Term Loan(c)(g)(h) | | United States | | | | | 16.00 | % | | | 06/30/26 | | | | 2,230,479 | | | | 2,236,056 | |
TransDigm, Inc., First Lien Tranche E Refinancing Term Loan(f) | | United States | | 1M US L + 2.25% | | | 2.36 | % | | | 05/30/25 | | | | 492,494 | | | | 483,163 | |
TransDigm, Inc., First Lien Tranche F Refinancing Term Loan(f) | | United States | | 1M US L + 2.25% | | | 2.36 | % | | | 12/09/25 | | | | 1,143,669 | | | | 1,121,510 | |
Turbocombustor Technology, Inc., First Lien Term Loan(c)(g) | | United States | | 1M US L + 10.25% | | | 11.25 | % | | | 07/15/27 | | | | 2,992,556 | | | | 2,992,556 | |
Vectra Co., First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.25% | | | 3.36 | % | | | 03/08/25 | | | | 1,233,560 | | | | 1,213,361 | |
Wheels Up Partners LLC, First Lien Class A Notes Term Loan(c) | | United States | | 3M US L + 6.50% | | | 7.50 | % | | | 03/01/24 | | | | 254,457 | | | | 251,913 | |
Whitcraft LLC, First Lien Initial Term Loan(c) | | United States | | 3M US L + 6.00% | | | 7.00 | % | | | 04/03/23 | | | | 3,506,991 | | | | 3,331,642 | |
Whitcraft LLC, First Lien Revolving Term Loan(c)(e) | | United States | | L + 0.50% | | | | | | | 04/03/23 | | | | 158,575 | | | | 150,646 | |
WP CPP Holdings LLC, First Lien Initial Term Loan | | United States | | 3M US L + 3.75% | | | 4.75 | % | | | 04/30/25 | | | | 2,604,606 | | | | 2,540,037 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
AEROSPACE & DEFENSE (continued) | | | | | | | | | | | | | | | | | | | | |
WP CPP Holdings LLC, Second Lien Initial Term Loan | | United States | | 3M US L + 7.75% | | | 8.75 | % | | | 04/30/26 | | | $ | 1,069,457 | | | $ | 951,817 | |
| | | | | | | | | | | | | | | | | | | 32,493,829 | |
AUTOMOTIVE (2.86%) | | | | | | | | | | | | | | | | | | | | |
CST Buyer Company, First Lien Tranche B Term Loan(c) | | United States | | 3M US L + 6.00% | | | 7.00 | % | | | 10/03/25 | | | | 4,634,444 | | | | 4,634,445 | |
CST Buyer Company, Revolving Credit Facility Term Loan(c)(e) | | United States | | L + 0.50% | | | | | | | 10/03/25 | | | | 233,472 | | | | 233,472 | |
Mavis Tire Express Services Corp., First Lien Closing Date Term Loan(d)(f) | | United States | | 1M US L + 3.25% | | | 3.36 | % | | | 03/20/25 | | | | 2,008,841 | | | | 2,005,074 | |
Midas Intermediate Holdco II LLC, First Lien Closing Date Term Loan(d) | | United States | | 3M US L + 6.75% | | | 7.50 | % | | | 12/22/25 | | | | 2,313,745 | | | | 2,375,928 | |
Project Boost Purchaser LLC, First Lien Tranche 1 Term Loan(f) | | United States | | 1M US L + 3.50% | | | 3.61 | % | | | 06/01/26 | | | | 1,435,032 | | | | 1,418,443 | |
Project Boost Purchaser LLC, Second Lien Term Loan(c) | | United States | | 1M US L + 8.00% | | | 8.11 | % | | | 05/31/27 | | | | 448,768 | | | | 446,524 | |
Truck Hero, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.75% | | | 4.50 | % | | | 01/31/28 | | | | 400,419 | | | | 400,059 | |
Wheel Pros LLC, First Lien Initial Term Loan(d) | | United States | | 1M US L + 5.25% | | | 6.25 | % | | | 11/10/27 | | | | 2,365,100 | | | | 2,363,633 | |
| | | | | | | | | | | | | | | | | | | 13,877,578 | |
BANKING (0.05%) | | | | | | | | | | | | | | | | | | | | |
TNS, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 4.00% | | | 4.11 | % | | | 08/14/22 | | | | 234,819 | | | | 234,427 | |
| | | | | | | | | | | | | | | | | | | | |
BEVERAGE, FOOD, & TOBACCO (2.31%) | | | | | | | | | | | | | | | | | | | | |
Carrols Restaurant Group, Inc., First Lien Cov-Lite Incremental TLB Term Loan | | United States | | 3M US L + 6.25% | | | 7.25 | % | | | 04/30/26 | | | | 1,985,000 | | | | 1,987,481 | |
City Brewing Company LLC, First Lien B Term Loan(c)(d)(f) | | United States | | L + 3.50% | | | | | | | 03/31/28 | | | | 509,676 | | | | 507,128 | |
Froneri International, Ltd., First Lien Facility B1 Term Loan | | United Kingdom | | 6M EUR L + 2.63% | | | 2.63 | % | | | 01/29/27 | | | € | 650,024 | | | | 754,903 | |
Froneri International, Ltd., First Lien Facility B2 Term Loan(f) | | United Kingdom | | 1M US L + 2.25% | | | 2.36 | % | | | 01/29/27 | | | $ | 995,000 | | | | 982,846 | |
H-Food Holdings LLC, First Lien Initial Term Loan(d)(f) | | United States | | 1M US L + 3.69% | | | 3.80 | % | | | 05/23/25 | | | | 2,537,054 | | | | 2,515,921 | |
K-Mac Holdings Corp., Second Lien Initial Term Loan | | United States | | 1M US L + 6.75% | | | 6.86 | % | | | 03/16/26 | | | | 1,002,890 | | | | 995,619 | |
Quidditch Acquisition, Inc., First Lien B Term Loan | | United States | | 3M US L + 7.00% | | | 8.00 | % | | | 03/21/25 | | | | 1,557,452 | | | | 1,526,303 | |
Sigma Holdco B.V., First Lien Facility B2 Term Loan(f) | | Netherlands | | 6M US L + 3.00% | | | 3.26 | % | | | 07/02/25 | | | | 1,987,264 | | | | 1,965,404 | |
| | | | | | | | | | | | | | | | | | | 11,235,605 | |
CAPITAL EQUIPMENT (6.10%) | | | | | | | | | | | | | | | | | | | | |
10945048 Canada, Inc., Second Lien Term Loan(c) | | Canada | | 3M CDOR + 8.00% | | | 9.00 | % | | | 09/21/26 | | | | CAD 1,585,500 | | | | 1,261,637 | |
ACProducts, Inc., First Lien Initial Term Loan(f) | | United States | | 3M US L + 6.50% | | | 7.50 | % | | | 08/18/25 | | | $ | 1,965,803 | | | | 2,011,017 | |
ASP Unifrax Holdings, Inc., First Lien EUR Term Loan | | United States | | 3M EUR L + 3.75% | | | 3.75 | % | | | 12/12/25 | | | € | 615,277 | | | | 678,848 | |
ASP Unifrax Holdings, Inc., First Lien USD Term Loan | | United States | | 3M US L + 3.75% | | | 3.95 | % | | | 12/12/25 | | | $ | 1,474,827 | | | | 1,406,638 | |
ASP Unifrax Holdings, Inc., Second Lien Term Loan | | United States | | 3M US L + 8.50% | | | 8.68 | % | | | 12/14/26 | | | | 917,431 | | | | 843,271 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
CAPITAL EQUIPMENT (continued) | | | | | | | | | | | | | | | | | | | | |
Avaya, Inc., First Lien Tranche B Term Loan(d)(f) | | United States | | L + 4.25% | | | | | | | 12/15/24 | | | $ | 49,290 | | | $ | 49,343 | |
Avaya, Inc., First Lien Tranche B-2 Term Loan(f) | | United States | | 1M US L + 4.00% | | | 4.11 | % | | | 12/15/27 | | | | 495,170 | | | | 495,703 | |
Blackbird Purchaser, Inc., Second Lien Incremental Term Loan(c) | | United States | | 3M US L + 8.50% | | | 8.70 | % | | | 04/08/27 | | | | 1,418,860 | | | | 1,369,200 | |
C&D Technologies, Inc., First Lien B Term Loan | | United States | | 1M US L + 5.75% | | | 5.86 | % | | | 12/20/25 | | | | 1,708,941 | | | | 1,696,124 | |
Cohu, Inc., First Lien Initial B Term Loan(d)(f) | | United States | | 1M US L + 3.00% | | | 3.11 | % | | | 10/01/25 | | | | 586,246 | | | | 581,972 | |
Crosby Group LLC, First Lien Initial Term Loan(f) | | United States | | 1M US L + 4.75% | | | 4.86 | % | | | 06/26/26 | | | | 874,818 | | | | 870,400 | |
Cyxtera DC Holdings, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 3.00% | | | 4.00 | % | | | 05/01/24 | | | | 1,452,793 | | | | 1,397,652 | |
Electronics for Imaging, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 5.00% | | | 5.11 | % | | | 07/23/26 | | | | 1,230,070 | | | | 1,161,536 | |
Electronics for Imaging, Inc., Second Lien Initial Term Loan(c) | | United States | | 1M US L + 9.00% | | | 9.11 | % | | | 07/23/27 | | | | 2,057,305 | | | | 1,676,704 | |
Engineered Controls Intl, LLC, Term Loan(c) | | United States | | 3M US L + 7.00% | | | 8.50 | % | | | 11/05/24 | | | | 4,094,856 | | | | 4,094,856 | |
Erpe Bidco, Ltd., First Lien Facility B EUR Term Loan | | United Kingdom | | 3M EUR L + 4.00% | | | 4.00 | % | | | 10/04/24 | | | € | 1,536,058 | | | | 1,360,013 | |
Excelitas Technologies Corp., First Lien Initial Euro Term Loan | | United States | | 3M EUR L + 3.50% | | | 3.50 | % | | | 12/02/24 | | | | 22,083 | | | | 25,913 | |
Excelitas Technologies Corp., First Lien Initial USD Term Loan(f) | | United States | | 3M US L + 3.50% | | | 4.50 | % | | | 12/02/24 | | | $ | 493,371 | | | | 493,972 | |
LEB Holdings , Inc., First Lien Initial Term Loan | | United States | | 3M US L + 4.00% | | | 4.75 | % | | | 11/02/27 | | | | 262,561 | | | | 263,382 | |
Maravai Intermediate Holdings LLC, First Lien Initial Term Loan(c) | | United States | | 1M US L + 4.25% | | | 5.25 | % | | | 10/19/27 | | | | 420,319 | | | | 422,946 | |
Ohio Transmission Corporation, Term Loan(c) | | United States | | 3M US L + 8.50% | | | 8.70 | % | | | 04/09/27 | | | | 1,961,592 | | | | 1,892,936 | |
Rackspace Technology Global, Inc., First Lien 2021 B Term Loan(f) | | United States | | 3M US L + 2.75% | | | 3.50 | % | | | 02/15/28 | | | | 1,486,989 | | | | 1,475,755 | |
Robertshaw US Holding Corp., First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.50% | | | 4.50 | % | | | 02/28/25 | | | | 1,918 | | | | 1,810 | |
Shape Technologies Group, Inc., First Lien Initial Term Loan(d) | | United States | | 1M US L + 3.00% | | | 3.11 | % | | | 04/21/25 | | | | 1,704,577 | | | | 1,560,293 | |
WireCo WorldGroup, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 5.00% | | | 6.00 | % | | | 09/29/23 | | | | 1,925,350 | | | | 1,884,639 | |
WireCo WorldGroup, Inc., Second Lien Initial Term Loan | | United States | | 6M US L + 9.00% | | | 10.00 | % | | | 09/30/24 | | | | 750,000 | | | | 681,094 | |
| | | | | | | | | | | | | | | | | | | 29,657,654 | |
CHEMICALS, PLASTICS, & RUBBER (2.53%) | | | | | | | | | | | | | | | | | | | | |
AI PLEX AcquiCo GmbH, First Lien Facility B Term Loan(f) | | United States | | 6M US L + 5.00% | | | 5.23 | % | | | 07/31/26 | | | | 477,953 | | | | 477,802 | |
Ascend Performance Materials Operations LLC, First Lien 2021 Refinancing Term Loan(f) | | United States | | 3M US L + 4.75% | | | 5.50 | % | | | 08/27/26 | | | | 1,942,783 | | | | 1,971,721 | |
ASK Chemicals GmbH, First Lien Facility B Term Loan | | Germany | | 6M EUR L + 5.50% | | | 5.50 | % | | | 05/12/23 | | | € | 1,000,000 | | | | 1,062,036 | |
ASP Chromaflo Intermediate Holdings, Inc., First Lien Initial Tranche B-1 Term Loan(c)(f) | | United States | | 1M US L + 3.50% | | | 4.50 | % | | | 11/20/23 | | | $ | 218,550 | | | | 218,550 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
CHEMICALS, PLASTICS, & RUBBER (continued) | | | | | | | | | | | | | | | | | | | | |
ASP Chromaflo Intermediate Holdings, Inc., First Lien Initial Tranche B-2 Term Loan(c)(f) | | United States | | 1M US L + 3.50% | | | 4.50 | % | | | 11/20/23 | | | $ | 284,185 | | | $ | 284,185 | |
CPC Acquisition Corp., First Lien Initial Term Loan(f) | | United States | | 3M US L + 3.75% | | | 4.50 | % | | | 01/14/28 | | | | 493,194 | | | | 494,018 | |
CPC Acquisition Corp., Second Lien Initial Term Loan | | United States | | 3M US L + 7.75% | | | 8.50 | % | | | 12/29/28 | | | | 924,085 | | | | 937,947 | |
LSF11 Skyscraper Holdco S.a r.l., First Lien Facility B3 Term Loan(c)(d)(f) | | Luxembourg | | L + 3.50% | | | | | | | 09/29/27 | | | | 654,281 | | | | 654,281 | |
Nouryon Finance B.V., First Lien Initial Dollar Term Loan(f) | | Netherlands | | 1M US L + 2.75% | | | 2.86 | % | | | 10/01/25 | | | | 1,714,967 | | | | 1,691,207 | |
Plaskolite PPC Intermediate II LLC, First Lien Initial Retired 04/07/2021 Term Loan(f) | | United States | | 3M US L + 4.25% | | | 5.25 | % | | | 02/23/28 | | | | 680,471 | | | | 682,634 | |
V Global Holdings LLC, First Lien Facility Term Loan(c) | | United States | | 1M US L + 6.00% | | | 7.00 | % | | | 12/22/27 | | | | 2,296,875 | | | | 2,273,906 | |
V Global Holdings LLC, Revolving Credit(c)(e) | | United States | | L + 6.00% | | | | | | | 12/22/25 | | | | 371,009 | | | | 367,299 | |
Venator Finance SARL, First Lien Initial Term Loan(f) | | Luxembourg | | 1M US L + 3.00% | | | 3.11 | % | | | 08/08/24 | | | | 1,184,465 | | | | 1,170,157 | |
| | | | | | | | | | | | | | | | | | | 12,285,743 | |
CONSTRUCTION & BUILDING (2.03%) | | | | | | | | | | | | | | | | | | | | |
LSF10 XL Bidco S.C.A, TL(d) | | Luxembourg | | L + 4.25% | | | | | | | 03/30/28 | | | € | 1,430,932 | | | | 1,672,187 | |
Playpower, Inc., First Lien Initial Term Loan(d)(f) | | United States | | L + 5.50% | | | | | | | 05/08/26 | | | $ | 1,962,762 | | | | 1,940,681 | |
Recess Holdings, Inc., First Lien Initial Term Loan(f) | | United States | | 3M US L + 3.75% | | | 4.75 | % | | | 09/30/24 | | | | 1,994,845 | | | | 1,980,931 | |
Sequa Mezzanine Holdings LLC, First Lien Extended Term Loan | | United States | | 3M US L + 6.75% | | | 7.75 | % | | | 11/28/23 | | | | 1,118,041 | | | | 1,124,793 | |
TAMKO Building Products LLC, First Lien Initial Term Loan(d)(f) | | United States | | L + 3.00% | | | | | | | 05/29/26 | | | | 109,589 | | | | 109,384 | |
Watlow Electric Manufacturing Company, First Lien Initial Term Loan(d)(f) | | United States | | L + 4.00% | | | | | | | 03/17/28 | | | | 672,430 | | | | 672,434 | |
Wilsonart LLC, First Lien Tranche E Term Loan(d)(f) | | United States | | L + 3.50% | | | | | | | 12/22/26 | | | | 1,346,220 | | | | 1,345,016 | |
Yak Access LLC, Second Lien Initial Term Loan | | United States | | 3M US L + 10.00% | | | 10.19 | % | | | 07/10/26 | | | | 1,250,000 | | | | 1,028,906 | |
| | | | | | | | | | | | | | | | | | | 9,874,332 | |
CONSUMER GOODS: DURABLE (2.59%) | | | | | | | | | | | | | | | | | | | | |
Amer Sports Holding Oy, First Lien Facility B Term Loan(d) | | Finland | | L + 4.50% | | | | | | | 03/30/26 | | | € | 812,416 | | | | 944,050 | |
Auris Luxembourg III SARL, First Lien Facility B1A Term Loan | | Denmark | | 6M EUR L + 4.00% | | | 4.00 | % | | | 02/27/26 | | | | 795,720 | | | | 924,629 | |
Auris Luxembourg III SARL, First Lien Facility B2 Term Loan(f) | | Denmark | | 1M US L + 3.75% | | | 3.86 | % | | | 02/27/26 | | | $ | 1,133,716 | | | | 1,102,539 | |
Harbor Freight Tools USA, Inc., First Lien Initial (2020) Term Loan(f) | | United States | | 1M US L + 3.00% | | | 3.75 | % | | | 10/19/27 | | | | 2,141,842 | | | | 2,142,324 | |
Hayward Industries, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.50% | | | 3.61 | % | | | 08/05/24 | | | | 1,789,124 | | | | 1,791,736 | |
New Milani Group LLC, First Lien Term Loan(c) | | United States | | 3M US L + 2.50% | | | 6.50 | % | | | 06/06/24 | | | | 780,000 | | | | 709,800 | |
TLC Purchaser, Inc. Delayed Draw Term Loan(c)(e) | | United States | | L + 0.50% | | | | | | | 10/13/25 | | | | 623,197 | | | | 604,501 | |
TLC Purchaser, Inc. Revolver Loan(c)(e) | | United States | | L + 0.50% | | | | | | | 10/13/25 | | | | 778,763 | | | | 755,400 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
CONSUMER GOODS: DURABLE (continued) | | | | | | | | | | | | | | | | | | | | |
TLC Purchaser, Inc. Term Loan B(c) | | United States | | 3M US L + 5.75% | | | 6.75 | % | | | 10/13/25 | | | $ | 3,700,494 | | | $ | 3,589,479 | |
| | | | | | | | | | | | | | | | | | | 12,564,458 | |
CONSUMER GOODS: NON-DURABLE (0.96%) | | | | | | | | | | | | | | | | | | | | |
ABG Intermediate Holdings 2 LLC, First Lien 2021 Refinancing Term Loan(f) | | United States | | 3M US L + 3.25% | | | 4.00 | % | | | 09/27/24 | | | | 249,175 | | | | 248,820 | |
FL Hawk Intermediate Holdings, Inc. TL(c) | | United States | | 3M US L + 9.00% | | | 10.00 | % | | | 08/22/28 | | | | 924,225 | | | | 896,499 | |
Kronos Acquisition Holdings, Inc., First Lien Tranche B-1 Term Loan(f) | | Canada | | 3M US L + 3.75% | | | 4.25 | % | | | 12/22/26 | | | | 670,570 | | | | 661,886 | |
New Era Cap Co., Inc., First Lien A Term Loan(c) | | United States | | 3M US L + 6.50% | | | 7.50 | % | | | 09/10/23 | | | | 1,762,780 | | | | 1,762,780 | |
Plaze, Inc., First Lien 2021-1 Term Loan(f) | | United States | | 1M US L + 3.75% | | | 4.50 | % | | | 08/03/26 | | | | 625,000 | | | | 623,959 | |
Plaze, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.50% | | | 3.61 | % | | | 08/03/26 | | | | 495,000 | | | | 490,671 | |
| | | | | | | | | | | | | | | | | | | 4,684,615 | |
CONTAINERS, PACKAGING, & GLASS (1.92%) | | | | | | | | | | | | | | | | | | | | |
Anchor Packaging LLC, First Lien Initial Term Loan(c)(f) | | United States | | 1M US L + 4.00% | | | 4.11 | % | | | 07/18/26 | | | | 511,626 | | | | 512,905 | |
Ball Metalpack Finco LLC, First Lien Initial Term Loan(f) | | United States | | 3M US L + 4.50% | | | 4.69 | % | | | 07/31/25 | | | | 400,278 | | | | 399,487 | |
BWay Holding Company, First Lien Initial Term Loan(f) | | United States | | 3M US L + 3.25% | | | 3.44 | % | | | 04/03/24 | | | | 2,625,242 | | | | 2,573,065 | |
Flex Acquisition Company, Inc., First Lien 2021 Specified Refinancing Term Loan(f) | | United States | | 1M US L + 3.50% | | | 4.00 | % | | | 03/02/28 | | | | 28,881 | | | | 28,570 | |
Jadex, Inc., First Lien 2021 Refinancing Term Loan(d)(f) | | United States | | L + 4.75% | | | | | | | 02/18/28 | | | | 1,289,495 | | | | 1,274,988 | |
Pro Mach Group, Inc., First Lien Initial Term Loan(d)(f) | | United States | | 1M US L + 2.75% | | | 2.86 | % | | | 03/07/25 | | | | 2,324,914 | | | | 2,286,808 | |
ProAmpac PG Borrower LLC, First Lien 2020-1 Term Loan(f) | | United States | | 3M US L + 4.00% | | | 5.00 | % | | | 11/03/25 | | | | 648,674 | | | | 649,212 | |
Tricorbraun Holdings, Inc., First Lien Closing Date Initial Term Loan(f) | | United States | | 6M US L + 3.25% | | | 3.75 | % | | | 03/03/28 | | | | 865,087 | | | | 858,059 | |
Tricorbraun Holdings, Inc., First Lien Delayed Draw Term Loan(e)(f) | | United States | | 6M US L + 3.25% | | | 3.75 | % | | | 03/03/28 | | | | 194,584 | | | | 193,003 | |
Trident TPI Holdings, Inc., First Lien Tranche B-1 Term Loan(f) | | United States | | 3M US L + 3.00% | | | 4.00 | % | | | 10/17/24 | | | | 556,396 | | | | 552,137 | |
| | | | | | | | | | | | | | | | | | | 9,328,234 | |
ENERGY: OIL & GAS (0.65%) | | | | | | | | | | | | | | | | | | | | |
AMH Litigation Trust Initial Loan(c)(i) | | United States | | | | | | | | | 06/06/25 | | | | 1,044 | | | | 1,044 | |
BlackBrush Oil & Gas LP, First Lien Term Loan(c)(g) | | United States | | 3M US L + 5.00% | | | 8.00 | % | | | 09/03/25 | | | | 815,031 | | | | 815,031 | |
Lower Cadence Holdings LLC, First Lien Initial Term Loan | | United States | | 1M US L + 4.00% | | | 4.11 | % | | | 05/22/26 | | | | 892,340 | | | | 873,007 | |
Oxbow Carbon LLC, First Lien Term Loan(f) | | United States | | 1M US L + 4.25% | | | 5.00 | % | | | 10/17/25 | | | | 1,467,962 | | | | 1,473,100 | |
| | | | | | | | | | | | | | | | | | | 3,162,182 | |
ENVIRONMENTAL INDUSTRIES (0.10%) | | | | | | | | | | | | | | | | | | | | |
WIN Waste Innovations Holdings, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 2.75% | | | 3.25 | % | | | 03/24/28 | | | | 465,447 | | | | 464,672 | |
| | | | | | | | | | | | | | | | | | | | |
FIRE: FINANCE (1.99%) | | | | | | | | | | | | | | | | | | | | |
Advisor Group Holdings, Inc., First Lien B-1 Term Loan(f) | | United States | | 1M US L + 4.50% | | | 4.61 | % | | | 07/31/26 | | | | 2,673,525 | | | | 2,676,039 | |
Claros Mortgage Trust, Inc., First Lien Initial Term Loan(c) | | United States | | 1M US L + 5.00% | | | 6.00 | % | | | 08/09/26 | | | | 2,068,306 | | | | 2,073,476 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
FIRE: FINANCE (continued) | | | | | | | | | | | | | | | | | | | | |
DRW Holdings LLC, First Lien Initial Term Loan(c)(f) | | United States | | 1M US L + 3.75% | | | 3.86 | % | | | 03/01/28 | | | $ | 976,767 | | | $ | 976,156 | |
Hudson River Trading LLC, First Lien Term Loan(c)(f) | | United States | | 3M US L + 3.00% | | | 3.14 | % | | | 03/20/28 | | | | 1,990,265 | | | | 1,975,338 | |
ION Trading Finance, Ltd., First Lien Initial Dollar (2021) Term Loan(d)(f) | | Ireland | | L + 4.75% | | | | | | | 03/26/28 | | | | 1,976,506 | | | | 1,978,976 | |
| | | | | | | | | | | | | | | | | | | 9,679,985 | |
FIRE: INSURANCE (0.64%) | | | | | | | | | | | | | | | | | | | | |
Hub International, Ltd., First Lien Initial Term Loan(f) | | United States | | 3M US L + 3.00% | | | 3.22 | % | | | 04/25/25 | | | | 1,648,599 | | | | 1,627,793 | |
Tempo Acquisition LLC, First Lien Extended Term Loan(f) | | United States | | 1M US L + 3.25% | | | 3.75 | % | | | 11/02/26 | | | | 1,497,694 | | | | 1,499,102 | |
| | | | | | | | | | | | | | | | | | | 3,126,895 | |
FIRE: REAL ESTATE (0.14%) | | | | | | | | | | | | | | | | | | | | |
Strand Court Limited, Facility A Tranche 4(c) | | United Kingdom | | 6M EUR L + 6.75% | | | 7.25 | % | | | 02/13/23 | | | € | 340,216 | | | | 395,981 | |
Strand Court Limited, Facility A Tranche 5(c) | | United Kingdom | | 6M EUR L + 6.75% | | | 7.25 | % | | | 02/13/23 | | | | 240,148 | | | | 279,510 | |
| | | | | | | | | | | | | | | | | | | 675,491 | |
FOREST PRODUCTS & PAPER (0.42%) | | | | | | | | | | | | | | | | | | | | |
Solenis Holdings LLC, First Lien Initial Dollar Term Loan(f) | | United States | | 3M US L + 4.00% | | | 4.19 | % | | | 06/26/25 | | | $ | 14,606 | | | | 14,587 | |
Solenis Holdings LLC, Second Lien Initial Dollar Term Loan | | United States | | 3M US L + 8.50% | | | 8.69 | % | | | 06/26/26 | | | | 2,036,269 | | | | 2,044,068 | |
| | | | | | | | | | | | | | | | | | | 2,058,655 | |
HEALTHCARE & PHARMACEUTICALS (8.28%) | | | | | | | | | | | | | | | | | | | | |
AEA Holdings SARL(c)(g) | | Luxembourg | | 6M US L + 9.25% | | | 10.25 | % | | | 11/17/24 | | | | 2,525,512 | | | | 2,525,512 | |
Amneal Pharmaceuticals LLC, First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.50% | | | 3.63 | % | | | 05/04/25 | | | | 1,231,250 | | | | 1,211,574 | |
athenahealth, Inc., First Lien B-1 Term Loan(d)(f) | | United States | | 3M US L + 4.25% | | | 4.45 | % | | | 02/11/26 | | | | 2,174,094 | | | | 2,182,247 | |
Bausch Health Companies, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.00% | | | 3.11 | % | | | 06/02/25 | | | | 1,497,861 | | | | 1,494,880 | |
BioClinica Holding I LP, First Lien Initial Term Loan | | United States | | 1M US L + 4.25% | | | 5.25 | % | | | 10/20/23 | | | | 566,646 | | | | 566,881 | |
Chip Holdco, Ltd., First Lien B Term Loan(c) | | United Kingdom | | 6M US L + 4.50% | | | 4.76 | % | | | 07/11/25 | | | | 961,318 | | | | 951,704 | |
Curium BidCo SARL, First Lien Additional Senior Facility Term Loan(c)(f) | | Luxembourg | | 3M US L + 4.25% | | | 5.00 | % | | | 10/27/27 | | | | 701,595 | | | | 704,226 | |
Curium BidCo SARL, Second Lien 2nd lien TL Term Loan(c) | | Luxembourg | | 3M US L + 7.75% | | | 8.50 | % | | | 10/27/28 | | | | 811,462 | | | | 829,720 | |
Dentalcorp Health Services ULC, First Lien Initial Term Loan(f) | | Canada | | 1M US L + 3.75% | | | 4.75 | % | | | 06/06/25 | | | | 1,109,651 | | | | 1,102,715 | |
Endo Luxembourg Finance Company I SARL, First Lien 2021 Term Loan(d)(f) | | United States | | 1M US L + 5.00% | | | 5.75 | % | | | 03/10/28 | | | | 2,798,379 | | | | 2,775,054 | |
Ensemble RCM LLC, First Lien Closing Date Term Loan(f) | | United States | | 3M US L + 3.75% | | | 3.96 | % | | | 08/03/26 | | | | 1,241,655 | | | | 1,241,363 | |
Envision Healthcare Corp., First Lien Initial Term Loan | | United States | | 1M US L + 3.75% | | | 3.86 | % | | | 10/10/25 | | | | 1,345,740 | | | | 1,165,472 | |
eResearchTechnology, Inc., First Lien Initial Term Loan | | United States | | 1M US L + 4.50% | | | 5.50 | % | | | 02/04/27 | | | | 1,248,486 | | | | 1,251,607 | |
eResearchTechnology, Inc., First Lien Term Loan(c)(d)(f) | | United States | | L + 4.50% | | | | | | | 02/04/27 | | | | 992,295 | | | | 994,776 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
HEALTHCARE & PHARMACEUTICALS (continued) | | | | | | | | | | | | | | | | | | | | |
Genesis Care Finance Pty, Ltd., First Lien Facility B4 Term Loan | | United States | | 3M EUR L + 4.75% | | | 4.75 | % | | | 05/14/27 | | | € | 561,618 | | | $ | 659,765 | |
Genesis Care Finance Pty, Ltd., First Lien Facility B5 Term Loan | | United States | | 3M US L + 5.00% | | | 6.00 | % | | | 05/14/27 | | | $ | 358,554 | | | | 357,808 | |
Golden State Buyer, Inc., First Lien Initial Term Loan(c)(f) | | United States | | 1M US L + 4.75% | | | 5.50 | % | | | 06/21/26 | | | | 2,635,500 | | | | 2,642,089 | |
Mendel Bidco, Inc., Term Loan(c) | | United States | | 3M US L + 4.50% | | | 4.50 | % | | | 06/17/27 | | | | 2,715,805 | | | | 2,715,805 | |
Mertus 522. GmbH, Acquisition/Capex Facility(c) | | Germany | | 6M EUR L + 6.25% | | | 6.25 | % | | | 05/28/26 | | | € | 467,970 | | | | 543,302 | |
Mertus 522. GmbH, Facility B(c) | | Germany | | 6M EUR L + 6.00% | | | 6.00 | % | | | 05/28/26 | | | | 800,751 | | | | 929,654 | |
National Mentor Holdings, Inc., First Lien Delayed Term Loan(e)(f) | | United States | | L + 4.75% | | | | | | | 03/02/28 | | | $ | 194,020 | | | | 193,074 | |
National Mentor Holdings, Inc., First Lien Initial C Term Loan(d)(f) | | United States | | L + 4.25% | | | | | | | 03/09/26 | | | | 29,422 | | | | 29,265 | |
National Mentor Holdings, Inc., First Lien Initial C Term Loan(f) | | United States | | 3M US L + 0.75% | | | 0.75 | % | | | 03/02/28 | | | | 57,155 | | | | 56,876 | |
National Mentor Holdings, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 0.75% | | | 0.75 | % | | | 03/02/28 | | | | 1,734,774 | | | | 1,726,317 | |
National Mentor Holdings, Inc., First Lien Initial Term Loan(d)(f) | | United States | | L + 4.25% | | | | | | | 03/09/26 | | | | 644,555 | | | | 641,129 | |
National Mentor Holdings, Inc., Second Lien Initial Term Loan(c) | | United States | | 3M US L + 7.25% | | | 8.00 | % | | | 02/17/29 | | | | 1,609,442 | | | | 1,629,560 | |
Option Care Health, Inc., First Lien B Term Loan(f) | | United States | | 1M US L + 3.75% | | | 3.86 | % | | | 08/06/26 | | | | 963,436 | | | | 960,878 | |
Parexel International Corp., First Lien Initial Term Loan(d)(f) | | United States | | 1M US L + 2.75% | | | 2.86 | % | | | 09/27/24 | | | | 2,583,922 | | | | 2,556,739 | |
Revint Intermediate II LLC, First Lien Initial Term Loan | | United States | | 1M US L + 5.00% | | | 5.75 | % | | | 10/15/27 | | | | 1,135,033 | | | | 1,140,709 | |
Soursop, Ltd., Acquisition/Capex Facility(c)(e) | | Ireland | | 3M EUR L + 5.50% | | | 5.66 | % | | | 11/03/25 | | | € | 1,119,435 | | | | 1,312,766 | |
Soursop, Ltd., First Lien Term Loan(c) | | Ireland | | 3M EUR L + 5.50% | | | 5.75 | % | | | 11/03/25 | | | | 432,376 | | | | 507,049 | |
U.S. Anesthesia Partners, Inc., First Lien Initial Term Loan(f) | | United States | | 3M US L + 3.00% | | | 4.00 | % | | | 06/23/24 | | | $ | 401,608 | | | | 397,062 | |
Upstream Rehabilitation, Inc., Second Lien Term Loan(c) | | United States | | 1M US L + 8.50% | | | 8.61 | % | | | 11/20/27 | | | | 456,140 | | | | 444,737 | |
US Radiology Specialists, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 5.50% | | | 6.25 | % | | | 12/15/27 | | | | 1,790,140 | | | | 1,799,378 | |
| | | | | | | | | | | | | | | | | | | 40,241,693 | |
HIGH TECH INDUSTRIES (10.92%) | | | | | | | | | | | | | | | | | | | | |
AMI US Holdings Inc. Revolver Loan(c)(e) | | United States | | 1M US L + 5.50% | | | 5.61 | % | | | 04/01/24 | | | | 145,361 | | | | 145,361 | |
AMI US Holdings Inc. Term Loan(c) | | United States | | 1M US L + 5.50% | | | 6.50 | % | | | 04/01/25 | | | | 1,085,382 | | | | 1,085,382 | |
AppLovin Corp., First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.50% | | | 3.61 | % | | | 08/15/25 | | | | 1,471,482 | | | | 1,472,026 | |
Arches Buyer, Inc., First Lien Refinancing Term Loan(f) | | United States | | 1M US L + 3.25% | | | 3.75 | % | | | 12/06/27 | | | | 1,428,571 | | | | 1,421,071 | |
Aristocrat Leisure, Ltd., First Lien Initial Term Loan(f) | | Australia | | 3M US L + 3.75% | | | 4.75 | % | | | 10/19/24 | | | | 280,479 | | | | 281,970 | |
Australian Technology LTD, 2021 Term Loan(c) | | Australia | | 3M BBSY + 5.75% | | | 6.75 | % | | | 09/12/24 | | | | AUD 3,528,484 | | | | 2,653,258 | |
Barracuda Networks, Inc., Second Lien 2nd Lien Term Loan | | United States | | 3M US L + 6.75% | | | 7.50 | % | | | 10/30/28 | | | $ | 532,670 | | | | 543,656 | |
Boxer Parent Company, Inc., First Lien 2021 Replacement Dollar Term Loan(f) | | United States | | 1M US L + 3.75% | | | 3.86 | % | | | 10/02/25 | | | | 1,837,899 | | | | 1,832,367 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
HIGH TECH INDUSTRIES (continued) | | | | | | | | | | | | | | | | | | | | |
Cardinal Parent, Inc., First Lien Initial Term Loan(f) | | United States | | 3M US L + 4.50% | | | 5.25 | % | | | 11/12/27 | | | $ | 753,949 | | | $ | 757,089 | |
Cast & Crew Payroll LLC, First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.75% | | | 3.86 | % | | | 02/09/26 | | | | 745,255 | | | | 735,824 | |
Castle US Holding Corp., First Lien Initial Dollar Term Loan(f) | | United States | | 3M US L + 3.75% | | | 3.95 | % | | | 01/29/27 | | | | 995,825 | | | | 985,244 | |
CB Nike Intermediateco Ltd. Closing Date Term Loan(c) | | Israel | | 3M US L + 4.75% | | | 5.75 | % | | | 10/31/25 | | | | 2,455,200 | | | | 2,455,200 | |
CB Nike Intermediateco Ltd. Revolver Loan(c)(e) | | Israel | | L + 0.50% | | | | | | | 10/31/25 | | | | 310,000 | | | | 310,000 | |
CMI Marketing, Inc., First Lien Initial Term Loan(f) | | United States | | 3M US L + 4.75% | | | 5.50 | % | | | 03/23/28 | | | | 1,204,964 | | | | 1,197,439 | |
Concorde Lux, First Lien Facility B Term Loan | | Luxembourg | | 3M EUR L + 4.00% | | | 4.00 | % | | | 02/18/28 | | | € | 297,892 | | | | 350,215 | |
Constant Contact, Inc. Delayed Term Loan(c)(e)(f) | | United States | | L + 4.50% | | | | | | | 02/10/28 | | | $ | 423,274 | | | | 421,158 | |
Constant Contact, Inc., First Lien Initial Term Loan(c)(f) | | United States | | 3M US L + 4.00% | | | 4.50 | % | | | 02/10/28 | | | | 1,575,520 | | | | 1,567,642 | |
Cornerstone OnDemand, Inc., First Lien Term Loan(f) | | United States | | 1M US L + 4.25% | | | 4.36 | % | | | 04/22/27 | | | | 299,883 | | | | 300,540 | |
DCert Buyer, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 4.00% | | | 4.11 | % | | | 10/16/26 | | | | 689,439 | | | | 689,105 | |
DCert Buyer, Inc., Second Lien First Amendment Refinancing Term Loan | | United States | | 1M US L + 7.00% | | | 7.11 | % | | | 02/19/29 | | | | 903,693 | | | | 912,169 | |
Drilling Info Holdings, Inc. Delayed Draw Term Loan(c)(e) | | United States | | L + 4.25% | | | | | | | 07/30/25 | | | | 112,500 | | | | 110,813 | |
Drilling Info Holdings, Inc., First Lien Initial Term Loan(c) | | United States | | 1M US L + 4.25% | | | 4.36 | % | | | 07/30/25 | | | | 1,903,729 | | | | 1,875,173 | |
Endurance International Group Holdings, Inc., First Lien Initial Term Loan(d) | | United States | | L + 3.50% | | | | | | | 02/10/28 | | | | 567,378 | | | | 562,413 | |
Epicor Software Corp., First Lien C Term Loan(d)(f) | | United States | | L + 3.25% | | | | | | | 07/30/27 | | | | 1,046,486 | | | | 1,044,900 | |
Epicor Software Corp., Second Lien Initial Term Loan | | United States | | 1M US L + 7.75% | | | 8.75 | % | | | 07/31/28 | | | | 352,503 | | | | 365,281 | |
Everest Bidco SAS, First Lien Facility B Term Loan | | France | | 3M EUR L + 3.25% | | | 3.25 | % | | | 07/04/25 | | | € | 947,437 | | | | 1,092,081 | |
Everest Bidco SAS, Second Lien Term Loan(c) | | France | | 3M GBP L + 7.50% | | | 8.50 | % | | | 07/03/26 | | | £ | 378,378 | | | | 521,635 | |
Fiserv Investment Solutions, Inc., First Lien B Term Loan(d)(f) | | United States | | L + 4.00% | | | | | | | 02/18/27 | | | $ | 313,983 | | | | 314,244 | |
Grab Holdings, Inc., First Lien Initial Term Loan | | Singapore | | 6M US L + 4.50% | | | 5.50 | % | | | 01/29/26 | | | | 929,070 | | | | 948,813 | |
Helios Software Holdings, Inc., First Lien Initial Dollar (2021) Term Loan(f) | | Luxembourg | | 3M US L + 3.75% | | | 3.93 | % | | | 03/11/28 | | | | 1,511,752 | | | | 1,503,255 | |
IGT Holding IV AB, First Lien Term Loan(c)(d)(f) | | Sweden | | L + 3.75% | | | | | | | 03/23/28 | | | | 970,874 | | | | 969,660 | |
Infinite Bidco LLC, First Lien Initial Term Loan(f) | | United States | | 3M US L + 3.75% | | | 4.25 | % | | | 03/02/28 | | | | 543,003 | | | | 540,288 | |
Infinite Bidco LLC, Second Lien Initial Term Loan | | United States | | 3M US L + 7.00% | | | 7.50 | % | | | 03/02/29 | | | | 862,269 | | | | 867,658 | |
Informatica LLC, First Lien Dollar 2020 Term Loan(f) | | United States | | 1M US L + 3.25% | | | 3.36 | % | | | 02/25/27 | | | | 992,500 | | | | 986,545 | |
Ivanti Software, Inc., First Lien First Amendment Term Loan(d)(f) | | United States | | L + 4.00% | | | | | | | 12/01/27 | | | | 557,537 | | | | 556,422 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
HIGH TECH INDUSTRIES (continued) | | | | | | | | | | | | | | | | | | | | |
Ivanti Software, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 4.75% | | | 5.75 | % | | | 12/01/27 | | | $ | 969,847 | | | $ | 975,002 | |
Liftoff Mobile, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.50% | | | 4.25 | % | | | 02/17/28 | | | | 528,247 | | | | 526,926 | |
LTI Holdings, Inc., First Lien Initial Term Loan(d)(f) | | United States | | 1M US L + 3.50% | | | 3.61 | % | | | 09/06/25 | | | | 2,984,760 | | | | 2,945,272 | |
LTI Holdings, Inc., Second Lien Initial Term Loan(c) | | United States | | 1M US L + 6.75% | | | 6.86 | % | | | 09/06/26 | | | | 275,478 | | | | 274,445 | |
MA FinanceCo. LLC, First Lien Tranche B-3 Term Loan(f) | | United States | | 1M US L + 2.75% | | | 2.86 | % | | | 06/21/24 | | | | 70,153 | | | | 69,715 | |
Milano Acquisition Corp., First Lien B Term Loan(d) | | United States | | L + 4.00% | | | | | | | 10/01/27 | | | | 1,441,628 | | | | 1,438,024 | |
MRI Software LLC, Delayed Draw Term Loan(c)(e)(g) | | United States | | L + 1.00% | | | | | | | 02/10/26 | | | | 63,933 | | | | 63,933 | |
MRI Software LLC, First Lien Closing Date Term Loan(c)(g) | | United States | | 3M US L + 5.50% | | | 6.50 | % | | | 02/10/26 | | | | 2,227,210 | | | | 2,227,210 | |
MRI Software LLC, First Lien Revolving Term Loan(c)(e) | | United States | | 3M US L + 5.50% | | | 6.50 | % | | | 02/10/26 | | | | 155,944 | | | | 155,944 | |
Oneshield, Inc., Revolver Loan(c)(e) | | United States | | L + 0.50% | | | | | | | 09/09/26 | | | | 115,942 | | | | 115,942 | |
Oneshield, Inc., Term Note(c) | | United States | | 3M US L + 9.00% | | | 10.00 | % | | | 09/09/26 | | | | 1,304,348 | | | | 1,323,913 | |
Project Alpha Intermediate Holding, Inc., First Lien 2021 Refinancing Term Loan(f) | | United States | | 1M US L + 4.00% | | | 4.11 | % | | | 04/26/24 | | | | 272,760 | | | | 272,385 | |
Project Ruby Ultimate Parent Corp., First Lien Closing Date Term Loan(f) | | United States | | 3M US L + 3.25% | | | 4.00 | % | | | 03/10/28 | | | | 344,700 | | | | 343,839 | |
RealPage, Inc., First Lien Term Loan(d)(f) | | United States | | L + 3.25% | | | | | | | 02/18/28 | | | | 1,286,004 | | | | 1,281,716 | |
Sabre GLBL, Inc., First Lien 2020 Other B Term Loan | | United States | | 1M US L + 4.00% | | | 4.75 | % | | | 12/17/27 | | | | 331,794 | | | | 335,735 | |
Seattle SpinCo, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 2.75% | | | 2.86 | % | | | 06/21/24 | | | | 473,762 | | | | 470,801 | |
SolarWinds Holdings, Inc., First Lien 2018 Refinancing Term Loan(d)(f) | | United States | | L + 2.75% | | | | | | | 02/05/24 | | | | 1,999,947 | | | | 1,965,718 | |
Surf Holdings SARL, First Lien Dollar Tranche Term Loan(f) | | United States | | 3M US L + 3.50% | | | 3.68 | % | | | 03/05/27 | | | | 317,007 | | | | 314,341 | |
Symplr Software, Inc., First Lien Initial 2020 Term Loan(f) | | United States | | 6M US L + 4.50% | | | 5.25 | % | | | 12/22/27 | | | | 892,933 | | | | 896,951 | |
ThoughtWorks, Inc., First Lien Incremental Term Loan(d)(f) | | United States | | L + 3.25% | | | | | | | 03/24/28 | | | | 412,655 | | | | 412,312 | |
Utimaco Management GMBH, Facility C1(c) | | Germany | | 6M EUR L + 4.25% | | | 4.25 | % | | | 08/09/27 | | | € | 2,786,275 | | | | 3,267,476 | |
Verscend Holding Corp., First Lien B-1 Term Loan(d)(f) | | United States | | L + 4.00% | | | | | | | 08/27/25 | | | $ | 107,312 | | | | 107,461 | |
Virtusa Corp., First Lien Closing Date Term Loan | | United States | | 1M US L + 4.25% | | | 5.00 | % | | | 02/11/28 | | | | 168,661 | | | | 169,083 | |
Vungle, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 5.50% | | | 5.61 | % | | | 09/30/26 | | | | 758,936 | | | | 762,021 | |
| | | | | | | | | | | | | | | | | | | 53,092,062 | |
HOTEL, GAMING, & LEISURE (3.25%) | | | | | | | | | | | | | | | | | | | | |
Aimbridge Acquisition Co., Inc., First Lien Initial (2019) Term Loan(c) | | United States | | 1M US L + 3.75% | | | 3.86 | % | | | 02/02/26 | | | | 1,189,456 | | | | 1,158,233 | |
Caesars Resort Collection LLC, First Lien B Term Loan(f) | | United States | | 1M US L + 2.75% | | | 2.86 | % | | | 12/23/24 | | | | 2,357,334 | | | | 2,326,064 | |
Casablanca US Holdings, Inc., First Lien Amendment No. 2 Initial Term Loan(d) | | United States | | 3M US L + 4.00% | | | 4.21 | % | | | 03/29/24 | | | | 3,917,167 | | | | 3,514,247 | |
Compass III, Ltd., First Lien Facility B2 Term Loan | | Netherlands | | 6M EUR L + 4.25% | | | 4.25 | % | | | 05/09/25 | | | € | 671,493 | | | | 782,872 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
HOTEL, GAMING, & LEISURE (continued) | | | | | | | | | | | | | | | | | | | | |
HNVR Holdco, Ltd., First Lien Facility C Term Loan | | United Kingdom | | 6M EUR L + 4.50% | | | 4.50 | % | | | 09/12/27 | | | € | 1,353,619 | | | $ | 1,389,962 | |
Hurtigruten Group AS, First Lien Term Loan | | Norway | | 6M EUR L + 8.00% | | | 8.00 | % | | | 06/11/23 | | | | 953,443 | | | | 1,076,976 | |
IRB Holding Corp., First Lien 2020 Replacement B Term Loan(f) | | United States | | 3M US L + 2.75% | | | 3.75 | % | | | 02/05/25 | | | $ | 1,182,391 | | | | 1,174,463 | |
Playtika Holding Corp., First Lien B-1 Term Loan(f) | | United States | | 1M US L + 2.75% | | | 2.86 | % | | | 03/13/28 | | | | 1,058,860 | | | | 1,054,228 | |
Scientific Games International, Inc., First Lien Initial B-5 Term Loan(f) | | United States | | 1M US L + 2.75% | | | 2.86 | % | | | 08/14/24 | | | | 2,275,665 | | | | 2,236,353 | |
Whatabrands LLC, First Lien 2020 Refinancing Term Loan(f) | | United States | | 1M US L + 2.75% | | | 2.86 | % | | | 08/02/26 | | | | 1,076,258 | | | | 1,070,877 | |
| | | | | | | | | | | | | | | | | | | 15,784,275 | |
MEDIA: ADVERTISING, PRINTING & PUBLISHING (0.13%) | | | | | | | | | | | | | | | | | | | | |
Cambium Learning Group, Inc., First Lien Initial Term Loan(f) | | United States | | 3M US L + 4.50% | | | 5.25 | % | | | 12/18/25 | | | | 647,344 | | | | 648,924 | |
| | | | | | | | | | | | | | | | | | | | |
MEDIA: BROADCASTING & SUBSCRIPTION (2.17%) | | | | | | | | | | | | | | | | | | | | |
Altice Financing S.A., First Lien March 2017 Refinancing Term Loan(f) | | Luxembourg | | 1M US L + 2.75% | | | 2.86 | % | | | 07/15/25 | | | | 961,119 | | | | 943,496 | |
Altice Financing S.A., First Lien October 2017 USD Term Loan(f) | | Luxembourg | | 3M US L + 2.75% | | | 2.95 | % | | | 01/31/26 | | | | 692,842 | | | | 680,284 | |
E.W. Scripps Company, First Lien Tranche B-3 Term Loan(f) | | United States | | 1M US L + 3.00% | | | 3.75 | % | | | 01/07/28 | | | | 458,778 | | | | 457,884 | |
Hargray Communications Group, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 2.75% | | | 3.75 | % | | | 05/16/24 | | | | 1,077,927 | | | | 1,078,277 | |
Radiate HoldCo LLC, First Lien B Term Loan(d)(f) | | United States | | L + 3.50% | | | | | | | 09/25/26 | | | | 877,710 | | | | 878,408 | |
Virgin Media Bristol LLC, First Lien N Facility Term Loan(f) | | United States | | 1M US L + 2.50% | | | 2.61 | % | | | 01/31/28 | | | | 500,000 | | | | 496,223 | |
Vital Holdco Limited, Facility B1(c) | | United Kingdom | | 3M US L + 5.25% | | | 6.25 | % | | | 05/29/26 | | | | 2,946,432 | | | | 2,946,432 | |
Vital Holdco Limited, Facility B2(c) | | United Kingdom | | 3M US L + 5.25% | | | 5.25 | % | | | 05/29/26 | | | € | 659,780 | | | | 773,726 | |
Ziggo Financing Partnership, First Lien I Facility Term Loan(f) | | Netherlands | | 1M US L + 2.50% | | | 2.61 | % | | | 04/30/28 | | | $ | 2,332,500 | | | | 2,312,312 | |
| | | | | | | | | | | | | | | | | | | 10,567,042 | |
MEDIA: DIVERSIFIED & PRODUCTION (3.72%) | | | | | | | | | | | | | | | | | | | | |
9 Story Media Group Inc. CAD, First Lien Term Loan(c) | | Canada | | 3M CDOR + 5.50% | | | 6.25 | % | | | 04/30/26 | | | | CAD 1,731,852 | | | | 1,378,095 | |
9 Story Media Group Inc. Euro, First Lien Term Loan(c) | | Canada | | 3M EUR L + 5.50% | | | 5.25 | % | | | 04/30/26 | | | € | 774,550 | | | | 908,318 | |
9 Story Media Group Inc. Revolver, First Lien Term Loan(c)(e) | | Canada | | 1M CDOR + 5.50% | | | 6.25 | % | | | 04/30/26 | | | | CAD 895,604 | | | | 712,663 | |
Crown Finance US, Inc., First Lien Initial B-1 Term Loan(g)(h) | | United Kingdom | | | | | 7.00 | % | | | 05/23/24 | | | $ | 252,086 | | | | 319,991 | |
Crown Finance US, Inc., First Lien Initial Dollar Tranche Term Loan(g)(j) | | United Kingdom | | 3M US L + 2.50% | | | 3.50 | % | | | 02/28/25 | | | | 4,057 | | | | 3,478 | |
Getty Images, Inc., First Lien Initial Dollar Term Loan(f) | | United States | | 1M US L + 4.50% | | | 4.63 | % | | | 02/19/26 | | | | 994,869 | | | | 987,512 | |
Getty Images, Inc., First Lien Initial Euro Term Loan | | United States | | 1M EUR L + 5.00% | | | 5.00 | % | | | 02/19/26 | | | € | 290,568 | | | | 340,752 | |
Indy US Bidco LLC, First Lien Tranche B-1 Term Loan(f) | | United States | | 3M US L + 4.00% | | | 4.10 | % | | | 02/05/28 | | | $ | 662,819 | | | | 661,327 | |
International Entertainment Investments, Ltd., First Lien C1 Term Loan(c) | | United Kingdom | | 6M GBP L + 4.75% | | | 4.82 | % | | | 05/31/23 | | | £ | 619,048 | | | | 853,423 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
MEDIA: DIVERSIFIED & PRODUCTION (continued) | | | | | | | | | | | | | | | | | | | | |
International Entertainment Investments, Ltd., First Lien C2 Term Loan(c) | | United Kingdom | | 6M GBP L + 4.75% | | | 4.82 | % | | | 05/31/23 | | | £ | 380,952 | | | $ | 525,183 | |
MH Sub I LLC, First Lien 2020 June New Term Loan(f) | | United States | | 1M US L + 3.75% | | | 4.75 | % | | | 09/13/24 | | | $ | 308,642 | | | | 309,056 | |
MH Sub I LLC, First Lien Amendment No. 2 Initial Term Loan(d)(f) | | United States | | 1M US L + 3.50% | | | 3.61 | % | | | 09/13/24 | | | | 2,187,679 | | | | 2,167,312 | |
MH Sub I LLC, Second Lien 2021 Replacement Term Loan | | United States | | 1M US L + 6.25% | | | 6.36 | % | | | 02/12/29 | | | | 1,465,563 | | | | 1,476,554 | |
National CineMedia LLC, First Lien Initial Term Loan | | United States | | 1M US L + 4.00% | | | 5.00 | % | | | 06/20/25 | | | | 1,208,788 | | | | 1,130,785 | |
National CineMedia LLC, First Lien Term Loan(c) | | United States | | 3M US L + 8.00% | | | 8.04 | % | | | 12/20/24 | | | | 681,355 | | | | 640,474 | |
Recorded Books, Inc., First Lien 2021 Replacement Term Loan(d)(f) | | United States | | 3M US L + 4.00% | | | 4.11 | % | | | 08/29/25 | | | | 1,619,187 | | | | 1,617,276 | |
Tech 6, First Lien Tranche 1(g) | | France | | 3M EUR L + 6.00% | | | 6.00 | % | | | 06/30/24 | | | € | 282,512 | | | | 366,753 | |
Tech 6, First Lien Tranche 2(c)(g) | | France | | 6M EUR L + 6.00% | | | 6.00 | % | | | 06/30/24 | | | | 332,576 | | | | 429,502 | |
Technicolor USA, Inc., First Lien Tranche 1 Term Loan(g) | | France | | 6M EUR L + 3.00% | | | 3.00 | % | | | 12/31/24 | | | | 854,402 | | | | 948,111 | |
Technicolor USA, Inc., US New Money Loan(g) | | France | | 6M US L + 12.00% | | | 12.23 | % | | | 06/30/24 | | | $ | 242,648 | | | | 268,279 | |
William Morris Endeavor Entertainment LLC, First Lien B-1 Term Loan | | United States | | 1M US L + 2.75% | | | 2.90 | % | | | 05/18/25 | | | | 1,941,504 | | | | 1,839,847 | |
William Morris Endeavor Entertainment LLC, First Lien B-2 Term Loan | | United States | | 3M US L + 8.50% | | | 9.50 | % | | | 05/18/25 | | | | 205,240 | | | | 218,067 | |
| | | | | | | | | | | | | | | | | | | 18,102,758 | |
METALS & MINING (0.35%) | | | | | | | | | | | | | | | | | | | | |
American Consolidated Natural Resources, Inc., First Priority Term Loan(g) | | United States | | 1M US L + 13.00% | | | 17.00 | % | | | 09/16/25 | | | | 826,028 | | | | 814,670 | |
Hyperion Materials & Technologies, Inc., First Lien Initial Term Loan(c) | | United States | | 3M US L + 5.50% | | | 6.50 | % | | | 08/28/26 | | | | 906,497 | | | | 904,230 | |
| | | | | | | | | | | | | | | | | | | 1,718,900 | |
RETAIL (2.84%) | | | | | | | | | | | | | | | | | | | | |
Ascena Retail Group, Inc., First Lien Tranche B Term Loan(g)(j) | | United States | | 1M US L + 4.50% | | | 5.25 | % | | | 08/21/22 | | | | 1,347,882 | | | | 235,603 | |
Casino, Guichard-Perrachon S.A., First Lien Facility Term Loan | | France | | 3M EUR L + 5.50% | | | 5.50 | % | | | 01/31/24 | | | € | 2,383,751 | | | | 2,805,484 | |
Eyemart Express LLC, First Lien Term Loan(f) | | United States | | 1M US L + 3.00% | | | 4.00 | % | | | 08/04/24 | | | $ | 1,084,191 | | | | 1,081,144 | |
Financiere Abra SAS, Second Lien Facility Term Loan(d) | | France | | L + 8.00% | | | | | | | 10/23/26 | | | € | 500,000 | | | | 584,523 | |
Hunkemoller B.V., First Lien Term Loan | | Netherlands | | 6M EUR L + 4.50% | | | 4.50 | % | | | 02/10/23 | | | | 1,714,286 | | | | 1,754,442 | |
L1R HB Finance, Ltd., First Lien Facility B2 Term Loan(d) | | United Kingdom | | L + 4.25% | | | | | | | 09/02/24 | | | | 2,000,000 | | | | 2,285,061 | |
MED ParentCo LP, First Lien Delayed Draw Term Loan(f) | | United States | | 1M US L + 4.25% | | | 4.36 | % | | | 08/31/26 | | | $ | 273,034 | | | | 271,306 | |
MED ParentCo LP, First Lien Initial Term Loan(f) | | United States | | 1M US L + 4.25% | | | 4.36 | % | | | 08/31/26 | | | | 1,088,787 | | | | 1,081,895 | |
RVR Dealership Holdings LLC, First Lien B Term Loan(f) | | United States | | 3M US L + 3.00% | | | 6.25 | % | | | 02/08/28 | | | | 635,680 | | | | 634,886 | |
Thrasio, LLC, Initial Delayed Draw Term Loan(c)(e) | | United States | | L + 7.00% | | | | | | | 12/18/26 | | | | 1,633,201 | | | | 1,633,201 | |
Thrasio, LLC, Initial Term Loan(c) | | United States | | 2M US L + 7.00% | | | 8.00 | % | | | 12/18/26 | | | | 1,425,725 | | | | 1,425,726 | |
| | | | | | | | | | | | | | | | | | | 13,793,271 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
SERVICES: BUSINESS (7.76%) | | | | | | | | | | | | | | | | | | | | |
Acuris Finance US, Inc., First Lien Initial Dollar Term Loan(c)(d)(f) | | United States | | L + 4.00% | | | | | | | 02/16/28 | | | $ | 435,663 | | | $ | 432,940 | |
Alliant Holdings Intermediate LLC, First Lien 2018 Initial Term Loan(f) | | United States | | 1M US L + 3.25% | | | 3.36 | % | | | 05/09/25 | | | | 1,194,559 | | | | 1,181,628 | |
Alliant Holdings Intermediate LLC, First Lien 2019 New Term Loan(f) | | United States | | 1M US L + 3.25% | | | 3.36 | % | | | 05/09/25 | | | | 770,320 | | | | 761,565 | |
AMCP Clean Acquisition Company LLC, First Lien Delayed Draw Term Loan(c) | | United States | | 1M US L + 4.25% | | | 4.36 | % | | | 07/10/25 | | | | 160,080 | | | | 126,463 | |
AMCP Clean Acquisition Company LLC, First Lien Term Loan(c) | | United States | | 1M US L + 4.25% | | | 4.36 | % | | | 07/10/25 | | | | 661,546 | | | | 522,622 | |
Aptus 1724. GmbH Capex and Acquisition Facility(c) | | Germany | | 3M US L + 6.25% | | | 6.50 | % | | | 02/23/28 | | | € | 941,323 | | | | 941,323 | |
Aptus 1724. GmbH Facility B(c) | | Germany | | 3M EUR L + 6.00% | | | 6.25 | % | | | 02/23/28 | | | | 2,462,373 | | | | 2,887,635 | |
Aptus 1724. GmbH Revolving Facility(c)(e) | | Germany | | L + 6.00% | | | | | | | 08/23/27 | | | | 263,920 | | | | 309,500 | |
AqGen Ascensus, Inc., First Lien Seventh Amendment Replacement Term Loan(f) | | United States | | 3M US L + 4.00% | | | 5.00 | % | | | 12/03/26 | | | $ | 827,211 | | | | 827,857 | |
Automate Intermediate Holdings II SARL(c) | | Luxembourg | | 1M US L + 7.75% | | | 7.86 | % | | | 07/22/27 | | | | 1,090,250 | | | | 1,084,799 | |
AVSC Holding Corp., First Lien 2020 B-1 Term Loan(g) | | United States | | 3M US L + 3.50% | | | 4.50 | % | | | 03/03/25 | | | | 2,391,152 | | | | 2,134,498 | |
AVSC Holding Corp., First Lien 2020 B-3 Term Loan(g)(h) | | United States | | | | | 15.00 | % | | | 10/15/26 | | | | 1,847,991 | | | | 2,171,389 | |
BBD Bidco, Ltd., First Lien Facility B1 Term Loan | | United Kingdom | | 3M GBP L + 4.75% | | | 4.80 | % | | | 11/13/26 | | | £ | 819,435 | | | | 1,126,453 | |
BBD Bidco, Ltd., Second Lien Facility B1 Term Loan | | United Kingdom | | 6M GBP L + 8.25% | | | 8.30 | % | | | 11/22/27 | | | | 1,445,511 | | | | 1,968,379 | |
Comet Bidco, Ltd., First Lien Facility B Term Loan | | United Kingdom | | 6M GBP L + 5.25% | | | 5.37 | % | | | 09/30/24 | | | | 469,565 | | | | 599,604 | |
Comet Bidco, Ltd., First Lien Facility B2 Term Loan | | United Kingdom | | 6M US L + 5.00% | | | 6.00 | % | | | 09/30/24 | | | $ | 1,154,440 | | | | 1,077,958 | |
Genuine Financial Holdings LLC, First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.75% | | | 3.86 | % | | | 07/11/25 | | | | 1,138,623 | | | | 1,123,798 | |
GHX Ultimate Parent Corp., First Lien Initial Term Loan(c)(f) | | United States | | 3M US L + 3.25% | | | 4.25 | % | | | 06/28/24 | | | | 678,335 | | | | 675,792 | |
Inmar, Inc., Initial Term Loan(f) | | United States | | 3M US L + 4.00% | | | 5.00 | % | | | 05/01/24 | | | | 615,434 | | | | 609,922 | |
Marnix SAS, First Lien Facility B (EUR) Term Loan | | France | | 3M EUR L + 3.25% | | | 3.25 | % | | | 11/19/26 | | | € | 464,705 | | | | 544,133 | |
Monotype Imaging Holdings, Inc., First Lien Term Loan | | United States | | 3M US L + 5.50% | | | 6.50 | % | | | 10/09/26 | | | $ | 1,790,969 | | | | 1,787,243 | |
Monotype Imaging Holdings, Inc., TLB1 Term Loan(c) | | United States | | 1M US L + 6.00% | | | 7.00 | % | | | 10/09/26 | | | | 349,451 | | | | 351,199 | |
Refine Intermediate, Inc., Facility B Term Loan(c) | | United States | | 3M US L + 4.75% | | | 5.75 | % | | | 03/03/27 | | | | 1,915,751 | | | | 1,915,751 | |
Refine Intermediate, Inc., Revolving Facility Term Loan(c)(e) | | United States | | L + 4.75% | | | | | | | 09/03/26 | | | | 467,256 | | | | 467,256 | |
Research Now Group, Inc., First Lien Initial Term Loan(d) | | United States | | 3M US L + 5.50% | | | 6.50 | % | | | 12/20/24 | | | | 2,535,357 | | | | 2,516,659 | |
Research Now Group, Inc., Second Lien Term Loan(d) | | United States | | 6M US L + 9.50% | | | 10.50 | % | | | 12/20/25 | | | | 2,177,805 | | | | 2,101,582 | |
Sontiq, Inc. (fka EZShield, Inc), Initial Term Loan(c) | | United States | | 3M US L + 7.00% | | | 8.00 | % | | | 03/01/26 | | | | 2,100,054 | | | | 2,058,053 | |
Sontiq, Inc. (fka EZShield, Inc), Revolving Credit Facility(c)(e) | | United States | | L + 7.00% | | | | | | | 03/01/26 | | | | 123,549 | | | | 121,078 | |
Sophia LP, First Lien Closing Date Term Loan(f) | | United States | | 3M US L + 3.75% | | | 3.95 | % | | | 10/07/27 | | | | 1,450,986 | | | | 1,452,350 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
SERVICES: BUSINESS (continued) | | | | | | | | | | | | | | | | | | | | |
SumUp Holdings Midco SARL(c)(e) | | Luxembourg | | 3M EUR L + 8.50% | | | 10.00 | % | | | 02/17/26 | | | € | 3,299,189 | | | $ | 3,830,283 | |
| | | | | | | | | | | | | | | | | | | 37,709,712 | |
SERVICES: CONSUMER (2.20%) | | | | | | | | | | | | | | | | | | | | |
MZR Buyer, LLC, Initial Term Loan(c) | | United States | | 3M US L + 6.75% | | | 7.75 | % | | | 12/21/26 | | | $ | 2,667,241 | | | | 2,667,241 | |
MZR Buyer, LLC, Revolving Loan(c)(e) | | United States | | L + 6.75% | | | | | | | 12/21/26 | | | | 341,954 | | | | 341,954 | |
Pathway Vet Alliance LLC, First Lien 2021 Replacement Term Loan(d)(f) | | United States | | 1M US L + 3.75% | | | 3.86 | % | | | 03/31/27 | | | | 739,596 | | | | 736,283 | |
Pearl Intermediate Parent LLC, First Lien Initial Term Loan(f) | | United States | | 1M US L + 2.75% | | | 2.86 | % | | | 02/14/25 | | | | 1,474,775 | | | | 1,454,039 | |
Titan Acquisitionco New Zealand, Ltd., First Lien 2020 Refinancing Term Loan(f) | | United States | | 3M US L + 4.00% | | | 4.20 | % | | | 05/01/26 | | | | 457,063 | | | | 457,538 | |
Travel Leaders Group LLC, First Lien 2018 Refinancing Term Loan | | United States | | 1M US L + 4.00% | | | 4.11 | % | | | 01/25/24 | | | | 3,339,559 | | | | 3,140,188 | |
WeddingWire, Inc., Second Lien Initial Dollar Term Loan(c) | | United States | | 3M US L + 8.25% | | | 8.46 | % | | | 12/21/26 | | | | 533,333 | | | | 512,000 | |
Zeppelin Bidco Pty Limited(c) | | Australia | | 6M BBSY + 5.00% | | | 5.07 | % | | | 06/28/24 | | | | AUD 1,804,348 | | | | 1,370,492 | |
| | | | | | | | | | | | | | | | | | | 10,679,735 | |
TELECOMMUNICATIONS (3.00%) | | | | | | | | | | | | | | | | | | | | |
Connect Finco SARL, First Lien Amendment No. 1 Refinancing Term Loan(f) | | United Kingdom | | 1M US L + 3.50% | | | 4.50 | % | | | 12/11/26 | | | $ | 1,489,994 | | | | 1,487,044 | |
DC Blox Inc., Initial Advance(c)(e)(g) | | United States | | 1M US L + 8.00% | | | 9.00 | % | | | 03/22/26 | | | | 4,633,275 | | | | 4,552,193 | |
GTT Communications B.V., First Lien Delayed Draw Term Loan(g) | | United States | | 1M US L + 5.00% | | | 8.50 | % | | | 12/28/21 | | | | 90,123 | | | | 92,095 | |
GTT Communications B.V., First Lien Initial Term Loan(g) | | United States | | 1M US L + 5.00% | | | 8.50 | % | | | 12/28/21 | | | | 79,391 | | | | 81,127 | |
GTT Communications, Inc., First Lien Closing Date U.S. Term Loan | | United States | | 3M US L + 2.75% | | | 2.86 | % | | | 05/31/25 | | | | 901,124 | | | | 764,406 | |
Horizon Telcom, Inc., First Lien Delayed Draw Term Loan(c) | | United States | | 3M US L + 5.00% | | | 6.00 | % | | | 06/15/23 | | | | 45,679 | | | | 45,222 | |
Horizon Telcom, Inc., First Lien Revolving Term Loan(c) | | United States | | 3M US L + 5.00% | | | 6.00 | % | | | 06/15/23 | | | | 5,793 | | | | 5,735 | |
Horizon Telcom, Inc., First Lien Term Loan(c) | | United States | | 3M US L + 5.00% | | | 6.00 | % | | | 06/15/23 | | | | 672,579 | | | | 665,853 | |
Intelsat Jackson Holdings S.A., First Lien DIP Facility Term Loan | | Luxembourg | | 3M US L + 5.50% | | | 6.50 | % | | | 07/13/21 | | | | 78,688 | | | | 79,829 | |
LOGIX Holding Company LLC, First Lien Initial Term Loan | | United States | | 1M US L + 5.75% | | | 6.75 | % | | | 12/22/24 | | | | 333,900 | | | | 322,213 | |
Masergy Holdings, Inc., First Lien 2017 Replacement Term Loan(f) | | United States | | 3M US L + 3.25% | | | 4.25 | % | | | 12/15/23 | | | | 2,236,435 | | | | 2,237,486 | |
Masergy Holdings, Inc., Second Lien Initial Term Loan | | United States | | 3M US L + 7.50% | | | 8.50 | % | | | 12/16/24 | | | | 462,778 | | | | 461,621 | |
Matterhorn Telecom S.A., First Lien Facility B1 Term Loan | | Luxembourg | | 3M EUR L + 2.63% | | | 2.63 | % | | | 09/15/26 | | | € | 369,547 | | | | 427,291 | |
Mavenir Systems, Inc., First Lien Initial Term Loan | | United States | | 3M US L + 6.00% | | | 7.00 | % | | | 05/08/25 | | | $ | 237,526 | | | | 237,972 | |
Northwest Fiber LLC, First Lien B-2 Term Loan(d)(f) | | United States | | 1M US L + 3.75% | | | 3.86 | % | | | 04/30/27 | | | | 947,625 | | | | 947,625 | |
Pulsant Acquisitions Ltd., First Lien Facility B Term Loan(c) | | United Kingdom | | 6M GBP L + 5.25% | | | 8.25 | % | | | 05/31/23 | | | £ | 605,008 | | | | 834,068 | |
Zayo Group Holdings, Inc., First Lien Initial Dollar Term Loan(f) | | United States | | 1M US L + 3.00% | | | 3.11 | % | | | 03/09/27 | | | $ | 1,337,300 | | | | 1,328,307 | |
| | | | | | | | | | | | | | | | | | | 14,570,087 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
TRANSPORTATION: CARGO (0.97%) | | | | | | | | | | | | | | | | | | | | |
Drive Chassis Holdco LLC, Second Lien B Term Loan | | United States | | 3M US L + 8.25% | | | 8.48 | % | | | 04/10/26 | | | $ | 2,120,128 | | | $ | 2,155,778 | |
Grammer Purchaser, Inc., First Lien Revolving Term Loan(c)(e) | | United States | | L + 4.75% | | | | | | | 09/30/24 | | | | 90,000 | | | | 90,000 | |
Grammer Purchaser, Inc., First Lien Term Loan(c) | | United States | | 3M US L + 4.75% | | | 5.75 | % | | | 09/30/24 | | | | 1,136,094 | | | | 1,136,094 | |
Naviera Armas S.A. Facility A(c)(g) | | Spain | | 1M EUR L + 10.00% | | | 10.00 | % | | | 04/30/21 | | | € | 149,618 | | | | 175,458 | |
Naviera Armas S.A. Facility B(c)(e)(g) | | Spain | | 1M EUR L + 7.50% | | | 10.00 | % | | | 04/30/21 | | | | 248,469 | | | | 291,381 | |
Naviera Armas S.A., Facility C(c)(g) | | Spain | | 1M EUR L + 7.50% | | | 10.00 | % | | | 07/31/21 | | | | 225,526 | | | | 264,475 | |
PODS LLC, First Lien Initial Term Loan(d)(f) | | United States | | L + 3.00% | | | | | | | 03/19/28 | | | $ | 581,489 | | | | 579,381 | |
| | | | | | | | | | | | | | | | | | | 4,692,567 | |
TRANSPORTATION: CONSUMER (1.08%) | | | | | | | | | | | | | | | | | | | | |
Lakeland Holdings LLC, Holdco First Lien Term Loan(g)(h)(j) | | United States | | | | | 13.25 | % | | | 09/25/27 | | | | 590,422 | | | | 285,369 | |
Lakeland Tours LLC, Priority Exit (New Money DIP) Term Loan(g) | | United States | | 3M US L + 6.00% | | | 13.25 | % | | | 09/25/23 | | | | 270,072 | | | | 271,760 | |
Lakeland Tours LLC, Second Out Term Loan(g) | | United States | | 3M US L + 6.00% | | | 8.75 | % | | | 09/25/25 | | | | 468,454 | | | | 430,978 | |
Lakeland Tours LLC, Third Out Term Loan(c)(g) | | United States | | 3M US L + 6.00% | | | 8.75 | % | | | 09/25/25 | | | | 588,075 | | | | 473,400 | |
Safe Fleet Holdings LLC, Second Lien Initial Term Loan | | United States | | 3M US L + 6.75% | | | 7.75 | % | | | 02/02/26 | | | | 667,223 | | | | 647,623 | |
Toro Private Holdings III, Ltd., First Lien Initial (Super Priority) Term Loan(d)(g) | | Luxembourg | | 3M US L + 8.00% | | | 9.00 | % | | | 02/28/25 | | | | 470,540 | | | | 480,146 | |
Toro Private Holdings III, Ltd., First Lien Initial Term Loan(d) | | United Kingdom | | 3M US L + 5.00% | | | 5.20 | % | | | 05/29/26 | | | | 1,105,815 | | | | 903,141 | |
Uber Technologies, Inc., First Lien 2021 Incremental Term Loan(f) | | United States | | 1M US L + 3.50% | | | 3.61 | % | | | 04/04/25 | | | | 1,764,360 | | | | 1,758,661 | |
| | | | | | | | | | | | | | | | | | | 5,251,078 | |
UTILITIES: ELECTRIC (0.46%) | | | | | | | | | | | | | | | | | | | | |
Frontera Generation Holdings LLC, First Lien DIP Interim Facility Term Loan(c) | | United States | | 3M US L + 13.00% | | | 14.00 | % | | | 11/05/21 | | | | 922,158 | | | | 959,045 | |
Frontera Generation Holdings LLC, First Lien Initial Term Loan(c)(j) | | United States | | 3M US L + 4.25% | | | 5.25 | % | | | 05/02/25 | | | | 9,516,763 | | | | 1,284,763 | |
| | | | | | | | | | | | | | | | | | | 2,243,808 | |
UTILITIES: OIL & GAS (0.37%) | | | | | | | | | | | | | | | | | | | | |
Delek US Holdings, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 2.25% | | | 2.36 | % | | | 03/31/25 | | | | 1,117,773 | | | | 1,088,643 | |
Traverse Midstream Partners LLC, First Lien Advance Term Loan(d) | | United States | | 1M US L + 5.50% | | | 6.50 | % | | | 09/27/24 | | | | 717,608 | | | | 713,572 | |
| | | | | | | | | | | | | | | | | | | 1,802,215 | |
WHOLESALE (0.79%) | | | | | | | | | | | | | | | | | | | | |
84 Lumber Co., First Lien B-1 Term Loan(f) | | United States | | 3M US L + 3.00% | | | 3.75 | % | | | 11/13/26 | | | | 260,926 | | | | 261,318 | |
Akita Bidco SARL, First Lien Facility B3 Term Loan | | Luxembourg | | 6M EUR L + 3.25% | | | 3.25 | % | | | 11/10/25 | | | € | 1,003,827 | | | | 1,172,671 | |
Foundation Building Materials, Inc., Delayed Draw Term Loan(f) | | United States | | 1M US L + 3.25% | | | 3.75 | % | | | 01/29/28 | | | $ | 277,341 | | | | 275,157 | |
Foundation Building Materials, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.25% | | | 3.75 | % | | | 01/31/28 | | | | 479,570 | | | | 475,793 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
WHOLESALE (continued) | | | | | | | | | | | | | | | | | | | | |
SRS Distribution, Inc., First Lien Initial Term Loan(f) | | United States | | 1M US L + 3.00% | | | 3.11 | % | | | 05/23/25 | | | $ | 1,672,972 | | | $ | 1,653,006 | |
| | | | | | | | | | | | | | | | | | | 3,837,945 | |
TOTAL BANK LOANS | | | | | | | | | | | | | | | | | | | | |
(Cost $387,073,238) | | | | | | | | | | | | | | | | | | | 390,140,427 | |
| | | | | | | | | | | | | | | | | | | | |
CORPORATE BONDS (32.62%)(h) | | | | | | | | | | | | | | | | | | | | |
AEROSPACE & DEFENSE (1.89%)(k) | | | | | | | | | | | | | | | | | | | | |
Booz Allen Hamilton, Inc. | | United States | | | | | 3.88 | % | | | 09/01/28 | | | $ | 495,000 | | | | 498,527 | |
F-Brasile SpA | | Italy | | | | | 7.38 | % | | | 08/15/26 | | | | 2,876,000 | | | | 2,896,707 | |
Rolls-Royce PLC | | United Kingdom | | | | | 5.75 | % | | | 10/15/27 | | | | 419,000 | | | | 446,361 | |
Spirit AeroSystems, Inc. | | United States | | | | | 5.50 | % | | | 01/15/25 | | | | 556,000 | | | | 588,665 | |
Spirit AeroSystems, Inc. | | United States | | | | | 7.50 | % | | | 04/15/25 | | | | 1,265,000 | | | | 1,363,139 | |
TransDigm, Inc. | | United States | | | | | 4.63 | % | | | 01/15/29 | | | | 1,171,000 | | | | 1,156,128 | |
TransDigm, Inc. | | United States | | | | | 8.00 | % | | | 12/15/25 | | | | 150,000 | | | | 163,500 | |
Wolverine Escrow LLC | | United States | | | | | 8.50 | % | | | 11/15/24 | | | | 473,000 | | | | 472,704 | |
Wolverine Escrow LLC | | United States | | | | | 9.00 | % | | | 11/15/26 | | | | 1,601,000 | | | | 1,602,481 | |
| | | | | | | | | | | | | | | | | | | 9,188,212 | |
AUTOMOTIVE (0.30%)(k) | | | | | | | | | | | | | | | | | | | | |
AAG FH LP | | Canada | | | | | 9.75 | % | | | 07/15/24 | | | | 1,303,000 | | | | 1,267,167 | |
Midas Intermediate Holdco II LLC | | United States | | | | | 7.88 | % | | | 10/01/22 | | | | 169,000 | | | | 167,175 | |
| | | | | | | | | | | | | | | | | | | 1,434,342 | |
BEVERAGE, FOOD, & TOBACCO (2.16%) | | | | | | | | | | | | | | | | | | | | |
1011778 BC ULC(k) | | Canada | | | | | 5.75 | % | | | 04/15/25 | | | | 256,000 | | | | 272,402 | |
Chobani LLC(k) | | United States | | | | | 7.50 | % | | | 04/15/25 | | | | 1,622,000 | | | | 1,691,462 | |
H-Food Holdings LLC(k) | | United States | | | | | 8.50 | % | | | 06/01/26 | | | | 1,487,000 | | | | 1,526,443 | |
Kraft Heinz Foods Co. | | United States | | | | | 4.38 | % | | | 06/01/46 | | | | 1,017,000 | | | | 1,065,573 | |
Kraft Heinz Foods Co. | | United States | | | | | 4.88 | % | | | 10/01/49 | | | | 1,358,000 | | | | 1,526,797 | |
Post Holdings, Inc.(k) | | United States | | | | | 4.50 | % | | | 09/15/31 | | | | 1,044,000 | | | | 1,033,821 | |
Post Holdings, Inc.(k) | | United States | | | | | 5.75 | % | | | 03/01/27 | | | | 121,000 | | | | 127,490 | |
Quidditch Acquisition, Inc.(c)(k) | | United States | | | | | 11.25 | % | | | 03/21/25 | | | | 1,750,000 | | | | 1,996,284 | |
Simmons Foods, Inc.(k) | | United States | | | | | 4.63 | % | | | 03/01/29 | | | | 870,000 | | | | 878,717 | |
TreeHouse Foods, Inc. | | United States | | | | | 4.00 | % | | | 09/01/28 | | | | 375,000 | | | | 378,354 | |
| | | | | | | | | | | | | | | | | | | 10,497,343 | |
CAPITAL EQUIPMENT (1.58%)(k) | | | | | | | | | | | | | | | | | | | | |
Avaya, Inc. | | United States | | | | | 6.13 | % | | | 09/15/28 | | | | 909,000 | | | | 966,667 | |
HAT Holdings I LLC | | United States | | | | | 3.75 | % | | | 09/15/30 | | | | 595,000 | | | | 574,919 | |
Manitowoc Co., Inc. | | United States | | | | | 9.00 | % | | | 04/01/26 | | | | 1,347,000 | | | | 1,455,602 | |
Masonite International Corp. | | United States | | | | | 5.38 | % | | | 02/01/28 | | | | 642,000 | | | | 682,407 | |
Resideo Funding, Inc. | | United States | | | | | 6.13 | % | | | 11/01/26 | | | | 1,126,000 | | | | 1,188,955 | |
Sensata Technologies BV | | United States | | | | | 4.00 | % | | | 04/15/29 | | | | 576,000 | | | | 587,465 | |
Sensata Technologies BV | | United States | | | | | 5.00 | % | | | 10/01/25 | | | | 152,000 | | | | 168,245 | |
Standard Industries, Inc. | | United States | | | | | 4.75 | % | | | 01/15/28 | | | | 738,000 | | | | 765,933 | |
Standard Industries, Inc. | | United States | | | | | 5.00 | % | | | 02/15/27 | | | | 1,240,000 | | | | 1,295,025 | |
| | | | | | | | | | | | | | | | | | | 7,685,218 | |
CHEMICALS, PLASTICS, & RUBBER (1.52%)(k) | | | | | | | | | | | | | | | | | | | | |
Compass Minerals International, Inc. | | United States | | | | | 4.88 | % | | | 07/15/24 | | | | 450,000 | | | | 468,056 | |
Compass Minerals International, Inc. | | United States | | | | | 6.75 | % | | | 12/01/27 | | | | 897,000 | | | | 961,306 | |
Ingevity Corp. | | United States | | | | | 4.50 | % | | | 02/01/26 | | | | 1,314,000 | | | | 1,342,225 | |
Nufarm Australia, Ltd. | | Australia | | | | | 5.75 | % | | | 04/30/26 | | | | 1,675,000 | | | | 1,719,287 | |
Venator Finance SARL | | United States | | | | | 5.75 | % | | | 07/15/25 | | | | 1,512,000 | | | | 1,470,420 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
CHEMICALS, PLASTICS, & RUBBER (continued) | | | | | | | | | | | | | | | | | | | | |
Venator Finance SARL | | United States | | | | | 9.50 | % | | | 07/01/25 | | | $ | 1,269,000 | | | $ | 1,424,452 | |
| | | | | | | | | | | | | | | | | | | 7,385,746 | |
CONSTRUCTION & BUILDING (0.60%) | | | | | | | | | | | | | | | | | | | | |
American Builders & Contractors Supply Co., Inc.(k) | | United States | | | | | 4.00 | % | | | 01/15/28 | | | | 425,000 | | | | 425,718 | |
American Builders & Contractors Supply Co., Inc.(k) | | United States | | | | | 5.88 | % | | | 05/15/26 | | | | 733,000 | | | | 758,329 | |
Arcosa, Inc.(c) | | United States | | | | | | | | | 04/15/29 | | | | 528,000 | | | | 528,000 | |
Summit Materials LLC(k) | | United States | | | | | 5.13 | % | | | 06/01/25 | | | | 386,000 | | | | 393,197 | |
Summit Materials LLC(k) | | United States | | | | | 5.25 | % | | | 01/15/29 | | | | 158,000 | | | | 165,110 | |
Summit Materials LLC(k) | | United States | | | | | 6.50 | % | | | 03/15/27 | | | | 625,000 | | | | 659,256 | |
| | | | | | | | | | | | | | | | | | | 2,929,610 | |
CONSUMER GOODS: DURABLE (0.63%) | | | | | | | | | | | | | | | | | | | | |
Newell Brands, Inc. | | United States | | | | | 4.70 | % | | | 04/01/26 | | | | 395,000 | | | | 436,404 | |
Newell Brands, Inc. | | United States | | | | | 4.88 | % | | | 06/01/25 | | | | 1,246,000 | | | | 1,376,830 | |
Spectrum Brands, Inc.(k) | | United States | | | | | 3.88 | % | | | 03/15/31 | | | | 423,000 | | | | 415,069 | |
Tempur Sealy International, Inc.(k) | | United States | | | | | 4.00 | % | | | 04/15/29 | | | | 817,000 | | | | 814,957 | |
| | | | | | | | | | | | | | | | | | | 3,043,260 | |
CONSUMER GOODS: NON-DURABLE (0.99%) | | | | | | | | | | | | | | | | | | | | |
Energizer Holdings, Inc.(k) | | United States | | | | | 4.75 | % | | | 06/15/28 | | | | 356,000 | | | | 367,588 | |
Hanesbrands, Inc.(k) | | United States | | | | | 5.38 | % | | | 05/15/25 | | | | 449,000 | | | | 475,659 | |
Kronos Acquisition Holdings, Inc.(k) | | Canada | | | | | 5.00 | % | | | 12/31/26 | | | | 807,000 | | | | 808,009 | |
Mattel, Inc. | | United States | | | | | 5.45 | % | | | 11/01/41 | | | | 220,000 | | | | 240,900 | |
Mattel, Inc.(k) | | United States | | | | | 5.88 | % | | | 12/15/27 | | | | 740,000 | | | | 813,774 | |
Mattel, Inc. | | United States | | | | | 6.20 | % | | | 10/01/40 | | | | 210,000 | | | | 246,750 | |
Prestige Brands, Inc.(k) | | United States | | | | | 3.75 | % | | | 04/01/31 | | | | 790,000 | | | | 755,438 | |
William Carter Co.(k) | | United States | | | | | 5.50 | % | | | 05/15/25 | | | | 1,038,000 | | | | 1,109,020 | |
| | | | | | | | | | | | | | | | | | | 4,817,138 | |
CONTAINERS, PACKAGING, & GLASS (1.01%) | | | | | | | | | | | | | | | | | | | | |
Ardagh Metal Packaging Finance USA LLC(k) | | United States | | | | | 3.25 | % | | | 09/01/28 | | | | 855,000 | | | | 846,125 | |
Ardagh Metal Packaging Finance USA LLC(k) | | United States | | | | | 4.00 | % | | | 09/01/29 | | | | 1,580,000 | | | | 1,579,400 | |
Ardagh Packaging Finance PLC(k) | | United States | | | | | 5.25 | % | | | 04/30/25 | | | | 642,000 | | | | 675,596 | |
Intelligent Packaging, Ltd. Finco, Inc.(k) | | Canada | | | | | 6.00 | % | | | 09/15/28 | | | | 1,033,000 | | | | 1,068,509 | |
Kleopatra Holdings 2 SCA(k) | | Luxembourg | | | | | 6.50 | % | | | 09/01/26 | | | € | 295,000 | | | | 335,099 | |
Trivium Packaging Finance BV(k) | | Netherlands | | | | | 8.50 | % | | | 08/15/27 | | | $ | 389,000 | | | | 422,833 | |
| | | | | | | | | | | | | | | | | | | 4,927,562 | |
ENERGY: OIL & GAS (0.93%) | | | | | | | | | | | | | | | | | | | | |
Alta Mesa Holdings LP(j) | | United States | | | | | 7.88 | % | | | 12/15/24 | | | | 968,000 | | | | 1,452 | |
Great Western Petroleum LLC(k) | | United States | | | | | 12.00 | % | | | 09/01/25 | | | | 212,000 | | | | 190,800 | |
Magnolia Oil & Gas Operating LLC(k) | | United States | | | | | 6.00 | % | | | 08/01/26 | | | | 221,000 | | | | 229,011 | |
New Fortress Energy, Inc.(k) | | United States | | | | | 6.50 | % | | | 09/30/26 | | | | 1,206,000 | | | | 1,218,060 | |
SM Energy Co. | | United States | | | | | 5.63 | % | | | 06/01/25 | | | | 1,415,000 | | | | 1,311,825 | |
Targa Resources Partners LP | | United States | | | | | 5.50 | % | | | 03/01/30 | | | | 578,000 | | | | 607,443 | |
Tervita Corp.(k) | | Canada | | | | | 11.00 | % | | | 12/01/25 | | | | 827,000 | | | | 940,713 | |
| | | | | | | | | | | | | | | | | | | 4,499,304 | |
FIRE: FINANCE (1.91%) | | | | | | | | | | | | | | | | | | | | |
Advisor Group Holdings, Inc.(k) | | United States | | | | | 10.75 | % | | | 08/01/27 | | | | 886,000 | | | | 994,150 | |
AG Issuer LLC(k) | | United States | | | | | 6.25 | % | | | 03/01/28 | | | | 1,446,000 | | | | 1,516,493 | |
Credit Acceptance Corp. | | United States | | | | | 6.63 | % | | | 03/15/26 | | | | 441,000 | | | | 465,255 | |
Intrum AB(k) | | Sweden | | | | | 4.88 | % | | | 08/15/25 | | | € | 792,000 | | | | 972,319 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
FIRE: FINANCE (continued) | | | | | | | | | | | | | | | | | | | | |
Intrum AB, Series Reg S(k) | | Sweden | | | | | 3.50 | % | | | 07/15/26 | | | € | 489,000 | | | $ | 573,818 | |
LPL Holdings, Inc.(k) | | United States | | | | | 4.00 | % | | | 03/15/29 | | | $ | 402,000 | | | | 405,518 | |
LPL Holdings, Inc.(k) | | United States | | | | | 4.63 | % | | | 11/15/27 | | | | 1,772,000 | | | | 1,843,987 | |
OneMain Finance Corp. | | United States | | | | | 4.00 | % | | | 09/15/30 | | | | 114,000 | | | | 111,007 | |
OneMain Finance Corp. | | United States | | | | | 8.88 | % | | | 06/01/25 | | | | 963,000 | | | | 1,068,593 | |
StoneX Group, Inc.(k) | | United States | | | | | 8.63 | % | | | 06/15/25 | | | | 1,275,000 | | | | 1,349,109 | |
| | | | | | | | | | | | | | | | | | | 9,300,249 | |
FIRE: INSURANCE (0.24%)(k) | | | | | | | | | | | | | | | | | | | | |
Genworth Mortgage Holdings, Inc. | | United States | | | | | 6.50 | % | | | 08/15/25 | | | | 948,000 | | | | 1,026,210 | |
Tempo Acquisition LLC | | United States | | | | | 5.75 | % | | | 06/01/25 | | | | 120,000 | | | | 127,050 | |
| | | | | | | | | | | | | | | | | | | 1,153,260 | |
FIRE: REAL ESTATE (1.43%)(k) | | | | | | | | | | | | | | | | | | | | |
Iron Mountain, Inc. | | United States | | | | | 5.25 | % | | | 03/15/28 | | | | 1,163,000 | | | | 1,210,247 | |
Iron Mountain, Inc. | | United States | | | | | 5.25 | % | | | 07/15/30 | | | | 754,000 | | | | 778,920 | |
Ladder Capital Finance Holdings LLLP | | United States | | | | | 4.25 | % | | | 02/01/27 | | | | 1,125,000 | | | | 1,110,937 | |
Ladder Capital Finance Holdings LLLP | | United States | | | | | 5.25 | % | | | 03/15/22 | | | | 450,000 | | | | 454,219 | |
PennyMac Financial Services, Inc. | | United States | | | | | 4.25 | % | | | 02/15/29 | | | | 948,000 | | | | 908,895 | |
PennyMac Financial Services, Inc. | | United States | | | | | 5.38 | % | | | 10/15/25 | | | | 1,247,000 | | | | 1,294,137 | |
QualityTech LP | | United States | | | | | 3.88 | % | | | 10/01/28 | | | | 558,000 | | | | 555,907 | |
United Wholesale Mortgage LLC | | United States | | | | | 5.50 | % | | | 04/15/29 | | | | 619,000 | | | | 619,774 | |
| | | | | | | | | | | | | | | | | | | 6,933,036 | |
FOREST PRODUCTS & PAPER (0.47%)(k) | | | | | | | | | | | | | | | | | | | | |
LABL Escrow Issuer LLC | | United States | | | | | 6.75 | % | | | 07/15/26 | | | | 2,111,000 | | | | 2,265,367 | |
| | | | | | | | | | | | | | | | | | | | |
HEALTHCARE & PHARMACEUTICALS (1.59%)(k) | | | | | | | | | | | | | | | | | | | | |
Acadia Healthcare Co., Inc. | | United States | | | | | 5.00 | % | | | 04/15/29 | | | | 222,000 | | | | 230,929 | |
Acadia Healthcare Co., Inc. | | United States | | | | | 5.50 | % | | | 07/01/28 | | | | 325,000 | | | | 342,753 | |
Bausch Health Cos., Inc. | | United States | | | | | 5.25 | % | | | 01/30/30 | | | | 189,000 | | | | 190,195 | |
Catalent Pharma Solutions, Inc. | | United States | | | | | 3.13 | % | | | 02/15/29 | | | | 395,000 | | | | 379,694 | |
Cheplapharm Arzneimittel GmbH | | Germany | | | | | 5.50 | % | | | 01/15/28 | | | | 615,000 | | | | 639,612 | |
DaVita, Inc. | | United States | | | | | 3.75 | % | | | 02/15/31 | | | | 496,000 | | | | 473,980 | |
DaVita, Inc. | | United States | | | | | 4.63 | % | | | 06/01/30 | | | | 1,126,000 | | | | 1,148,644 | |
Emergent BioSolutions, Inc. | | United States | | | | | 3.88 | % | | | 08/15/28 | | | | 1,102,000 | | | | 1,079,271 | |
Endo Luxembourg Finance Co. I SARL | | United States | | | | | 6.13 | % | | | 04/01/29 | | | | 843,000 | | | | 851,430 | |
IQVIA, Inc. | | United States | | | | | 5.00 | % | | | 05/15/27 | | | | 624,000 | | | | 660,042 | |
MEDNAX, Inc. | | United States | | | | | 6.25 | % | | | 01/15/27 | | | | 656,000 | | | | 702,294 | |
Select Medical Corp. | | United States | | | | | 6.25 | % | | | 08/15/26 | | | | 959,000 | | | | 1,020,664 | |
| | | | | | | | | | | | | | | | | | | 7,719,508 | |
HIGH TECH INDUSTRIES (2.76%) | | | | | | | | | | | | | | | | | | | | |
Banff Merger Sub, Inc.(k) | | United States | | | | | 9.75 | % | | | 09/01/26 | | | | 3,218,000 | | | | 3,431,675 | |
BY Crown Parent LLC(k) | | United States | | | | | 4.25 | % | | | 01/31/26 | | | | 216,000 | | | | 224,571 | |
Castle US Holding Corp.(k) | | United States | | | | | 9.50 | % | | | 02/15/28 | | | | 932,000 | | | | 952,388 | |
CDK Global, Inc.(k) | | United States | | | | | 5.25 | % | | | 05/15/29 | | | | 836,000 | | | | 897,663 | |
Endure Digital, Inc.(k) | | United States | | | | | 6.00 | % | | | 02/15/29 | | | | 955,000 | | | | 934,611 | |
Go Daddy Operating Co. LLC(k) | | United States | | | | | 5.25 | % | | | 12/01/27 | | | | 247,000 | | | | 261,666 | |
International Game Technology PLC(k) | | United States | | | | | 5.25 | % | | | 01/15/29 | | | | 997,000 | | | | 1,041,471 | |
NCR Corp.(k) | | United States | | | | | 5.13 | % | | | 04/15/29 | | | | 1,282,000 | | | | 1,294,025 | |
Plantronics, Inc.(k) | | United States | | | | | 4.75 | % | | | 03/01/29 | | | | 1,240,000 | | | | 1,221,400 | |
Plantronics, Inc.(k) | | United States | | | | | 5.50 | % | | | 05/31/23 | | | | 1,293,000 | | | | 1,300,900 | |
Presidio Holdings, Inc.(k) | | United States | | | | | 4.88 | % | | | 02/01/27 | | | | 311,000 | | | | 319,316 | |
Shift4 Payments LLC(k) | | United States | | | | | 4.63 | % | | | 11/01/26 | | | | 618,000 | | | | 642,720 | |
Twilio, Inc. | | United States | | | | | 3.63 | % | | | 03/15/29 | | | | 449,000 | | | | 455,659 | |
Twilio, Inc. | | United States | | | | | 3.88 | % | | | 03/15/31 | | | | 449,000 | | | | 459,713 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
HIGH TECH INDUSTRIES (continued) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | 13,437,778 | |
HOTEL, GAMING, & LEISURE (1.78%) | | | | | | | | | | | | | | | | | | | | |
Caesars Entertainment, Inc.(k) | | United States | | | | | 6.25 | % | | | 07/01/25 | | | | 898,000 | | | | 958,408 | |
Caesars Resort Collection LLC(k) | | United States | | | | | 5.75 | % | | | 07/01/25 | | | | 673,000 | | | | 711,058 | |
Cinemark USA, Inc.(k) | | United States | | | | | 5.88 | % | | | 03/15/26 | | | | 693,000 | | | | 711,323 | |
Gamma Bidco SpA(k) | | Italy | | | | | 5.13 | % | | | 07/15/25 | | | € | 483,000 | | | | 567,949 | |
Hilton Domestic Operating Co., Inc.(k) | | United States | | | | | 5.38 | % | | | 05/01/25 | | | $ | 228,000 | | | | 240,540 | |
Hilton Domestic Operating Co., Inc.(k) | | United States | | | | | 5.75 | % | | | 05/01/28 | | | | 227,000 | | | | 244,739 | |
IRB Holding Corp.(k) | | United States | | | | | 7.00 | % | | | 06/15/25 | | | | 492,000 | | | | 530,487 | |
MGM Resorts International | | United States | | | | | 6.75 | % | | | 05/01/25 | | | | 718,000 | | | | 774,722 | |
Stonegate Pub Co. Financing 2019 PLC(k) | | United Kingdom | | | | | 8.00 | % | | | 07/13/25 | | | £ | 323,000 | | | | 465,973 | |
Stonegate Pub Co. Financing 2019 PLC(k) | | United Kingdom | | | | | 8.25 | % | | | 07/31/25 | | | | 1,075,000 | | | | 1,569,774 | |
Wynn Resorts Finance LLC(k) | | United States | | | | | 7.75 | % | | | 04/15/25 | | | $ | 1,716,000 | | | | 1,862,375 | |
| | | | | | | | | | | | | | | | | | | 8,637,348 | |
MEDIA: ADVERTISING, PRINTING & PUBLISHING (0.61%)(k) | | | | | | | | | | | | | | | | | | | | |
Cimpress PLC | | Ireland | | | | | 7.00 | % | | | 06/15/26 | | | | 875,000 | | | | 926,853 | |
MDC Partners, Inc. | | United States | | | | | 7.50 | % | | | 05/01/24 | | | | 2,002,000 | | | | 2,035,053 | |
| | | | | | | | | | | | | | | | | | | 2,961,906 | |
MEDIA: BROADCASTING & SUBSCRIPTION (2.05%)(k) | | | | | | | | | | | | | | | | | | | | |
CSC Holdings LLC | | United States | | | | | 4.63 | % | | | 12/01/30 | | | | 2,609,000 | | | | 2,569,865 | |
IPD 3 BV | | Netherlands | | | | | 5.50 | % | | | 12/01/25 | | | € | 494,000 | | | | 599,884 | |
Radiate Holdco LLC | | United States | | | | | 4.50 | % | | | 09/15/26 | | | $ | 729,000 | | | | 739,024 | |
Radiate Holdco LLC | | United States | | | | | 6.50 | % | | | 09/15/28 | | | | 928,000 | | | | 981,661 | |
Spanish Broadcasting System, Inc. | | United States | | | | | 9.75 | % | | | 03/01/26 | | | | 1,183,000 | | | | 1,165,255 | |
Townsquare Media, Inc. | | United States | | | | | 6.88 | % | | | 02/01/26 | | | | 929,000 | | | | 991,127 | |
Vmed O2 UK Financing I PLC | | United Kingdom | | | | | 4.25 | % | | | 01/31/31 | | | | 935,000 | | | | 911,251 | |
Ziggo BV | | Netherlands | | | | | 4.88 | % | | | 01/15/30 | | | | 1,976,000 | | | | 2,023,444 | |
| | | | | | | | | | | | | | | | | | | 9,981,511 | |
MEDIA: DIVERSIFIED & PRODUCTION (1.86%) | | | | | | | | | | | | | | | | | | | | |
ANGI Group LLC(k) | | United States | | | | | 3.88 | % | | | 08/15/28 | | | | 1,550,000 | | | | 1,552,906 | |
Getty Images, Inc.(k) | | United States | | | | | 9.75 | % | | | 03/01/27 | | | | 2,310,000 | | | | 2,468,373 | |
Lions Gate Capital Holdings LLC(k) | | United States | | | | | 5.50 | % | | | 04/15/29 | | | | 984,000 | | | | 986,568 | |
National CineMedia LLC | | United States | | | | | 5.75 | % | | | 08/15/26 | | | | 2,145,000 | | | | 1,873,786 | |
National CineMedia LLC(k) | | United States | | | | | 5.88 | % | | | 04/15/28 | | | | 817,000 | | | | 761,853 | |
Sirius XM Radio, Inc.(k) | | United States | | | | | 4.13 | % | | | 07/01/30 | | | | 1,374,000 | | | | 1,377,298 | |
| | | | | | | | | | | | | | | | | | | 9,020,784 | |
RETAIL (1.07%) | | | | | | | | | | | | | | | | | | | | |
Asbury Automotive Group, Inc. | | United States | | | | | 4.50 | % | | | 03/01/28 | | | | 32,000 | | | | 32,813 | |
Asbury Automotive Group, Inc. | | United States | | | | | 4.75 | % | | | 03/01/30 | | | | 123,000 | | | | 127,213 | |
Burlington Coat Factory Warehouse Corp.(k) | | United States | | | | | 6.25 | % | | | 04/15/25 | | | | 175,000 | | | | 185,719 | |
Douglas GmbH(k) | | Germany | | | | | 6.00 | % | | | 04/08/26 | | | € | 961,000 | | | | 1,107,032 | |
Group 1 Automotive, Inc.(k) | | United States | | | | | 4.00 | % | | | 08/15/28 | | | $ | 237,000 | | | | 235,815 | |
Kirk Beauty SUN GmbH(g)(k) | | Germany | | | | | 8.25 | % | | | 10/01/26 | | | € | 965,000 | | | | 1,078,783 | |
L Brands, Inc.(k) | | United States | | | | | 6.63 | % | | | 10/01/30 | | | $ | 391,000 | | | | 447,177 | |
L Brands, Inc.(k) | | United States | | | | | 6.88 | % | | | 07/01/25 | | | | 228,000 | | | | 253,496 | |
Lithia Motors, Inc.(k) | | United States | | | | | 4.38 | % | | | 01/15/31 | | | | 418,000 | | | | 434,645 | |
Maxeda DIY Holding BV(k) | | Netherlands | | | | | 5.88 | % | | | 10/01/26 | | | € | 414,000 | | | | 503,322 | |
Sally Holdings LLC(k) | | United States | | | | | 8.75 | % | | | 04/30/25 | | | $ | 715,000 | | | | 797,225 | |
| | | | | | | | | | | | | | | | | | | 5,203,240 | |
SERVICES: BUSINESS (0.81%) | | | | | | | | | | | | | | | | | | | | |
Alliant Holdings Intermediate LLC(k) | | United States | | | | | 4.25 | % | | | 10/15/27 | | | | 496,000 | | | | 497,550 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
SERVICES: BUSINESS (continued) | | | | | | | | | | | | | | | | | | | | |
Jaguar Holding Co. II(k) | | United States | | | | | 5.00 | % | | | 06/15/28 | | | $ | 551,000 | | | $ | 574,555 | |
La Financiere Atalian SASU, Series Reg S(k) | | France | | | | | 4.00 | % | | | 05/15/24 | | | € | 304,000 | | | | 339,419 | |
La Financiere Atalian SASU, Series Reg S(k) | | France | | | | | 5.13 | % | | | 05/15/25 | | | | 113,000 | | | | 129,119 | |
NESCO Holdings II, Inc.(k) | | United States | | | | | 5.50 | % | | | 04/15/29 | | | $ | 617,000 | | | | 633,690 | |
Syneos Health, Inc.(k) | | United States | | | | | 3.63 | % | | | 01/15/29 | | | | 753,000 | | | | 733,705 | |
US Acute Care Solutions LLC(k) | | United States | | | | | 6.38 | % | | | 03/01/26 | | | | 1,001,000 | | | | 1,039,789 | |
| | | | | | | | | | | | | | | | | | | 3,947,827 | |
TELECOMMUNICATIONS (2.92%) | | | | | | | | | | | | | | | | | | | | |
Cablevision Lightpath LLC(k) | | United States | | | | | 3.88 | % | | | 09/15/27 | | | | 329,000 | | | | 326,121 | |
Cablevision Lightpath LLC(k) | | United States | | | | | 5.63 | % | | | 09/15/28 | | | | 320,000 | | | | 325,304 | |
Cincinnati Bell, Inc.(k) | | United States | | | | | 7.00 | % | | | 07/15/24 | | | | 165,000 | | | | 170,569 | |
CommScope Technologies LLC(k) | | United States | | | | | 6.00 | % | | | 06/15/25 | | | | 979,000 | | | | 999,951 | |
CommScope, Inc.(k) | | United States | | | | | 6.00 | % | | | 03/01/26 | | | | 640,000 | | | | 675,200 | |
Connect Finco SARL(k) | | United Kingdom | | | | | 6.75 | % | | | 10/01/26 | | | | 937,000 | | | | 999,114 | |
Frontier Communications Corp.(k) | | United States | | | | | 5.00 | % | | | 05/01/28 | | | | 850,000 | | | | 867,217 | |
Frontier Communications Corp.(k) | | United States | | | | | 6.75 | % | | | 05/01/29 | | | | 1,207,000 | | | | 1,275,286 | |
J2 Global, Inc.(k) | | United States | | | | | 4.63 | % | | | 10/15/30 | | | | 1,332,000 | | | | 1,347,817 | |
Northwest Fiber LLC(k) | | United States | | | | | 6.00 | % | | | 02/15/28 | | | | 124,000 | | | | 124,000 | |
Northwest Fiber LLC(k) | | United States | | | | | 10.75 | % | | | 06/01/28 | | | | 1,866,000 | | | | 2,117,350 | |
T-Mobile USA, Inc. | | United States | | | | | 3.38 | % | | | 04/15/29 | | | | 774,000 | | | | 781,256 | |
T-Mobile USA, Inc. | | United States | | | | | 3.50 | % | | | 04/15/31 | | | | 1,161,000 | | | | 1,171,159 | |
United Group BV(k) | | Netherlands | | | | | 3.13 | % | | | 02/15/26 | | | € | 475,000 | | | | 540,825 | |
United Group BV(k) | | Netherlands | | | | | 3.63 | % | | | 02/15/28 | | | | 707,000 | | | | 806,397 | |
United Group BV(b)(k) | | Netherlands | | 3M EUR L + 3.25% | | | 3.25 | % | | | 02/15/26 | | | | 309,000 | | | | 355,426 | |
Zayo Group Holdings, Inc.(k) | | United States | | | | | 6.13 | % | | | 03/01/28 | | | $ | 1,282,000 | | | | 1,317,857 | |
| | | | | | | | | | | | | | | | | | | 14,200,849 | |
TRANSPORTATION: CARGO (0.18%) | | | | | | | | | | | | | | | | | | | | |
Naviera Armas S.A., Series Reg S(b)(j)(k) | | Spain | | 3M EUR L + 4.25% | | | 4.25 | % | | | 11/15/24 | | | € | 497,000 | | | | 360,325 | |
Naviera Armas S.A., Series Reg S(b)(j)(k) | | Spain | | 3M EUR L + 6.50% | | | 6.50 | % | | | 07/31/23 | | | | 732,000 | | | | 526,619 | |
| | | | | | | | | | | | | | | | | | | 886,944 | |
TRANSPORTATION: CONSUMER (0.60%)(k) | | | | | | | | | | | | | | | | | | | | |
VistaJet Malta Finance PLC | | Switzerland | | | | | 10.50 | % | | | 06/01/24 | | | $ | 2,665,000 | | | | 2,911,513 | |
| | | | | | | | | | | | | | | | | | | | |
WHOLESALE (0.73%)(k) | | | | | | | | | | | | | | | | | | | | |
Beacon Roofing Supply, Inc. | | United States | | | | | 4.50 | % | | | 11/15/26 | | | | 87,000 | | | | 89,474 | |
Beacon Roofing Supply, Inc. | | United States | | | | | 4.88 | % | | | 11/01/25 | | | | 1,313,000 | | | | 1,344,926 | |
Specialty Building Products Holdings LLC | | United States | | | | | 6.38 | % | | | 09/30/26 | | | | 1,449,000 | | | | 1,497,904 | |
TPro Acquisition Corp. | | United States | | | | | 11.00 | % | | | 10/15/24 | | | | 251,000 | | | | 276,100 | |
US Foods, Inc. | | United States | | | | | 4.75 | % | | | 02/15/29 | | | | 356,000 | | | | 356,445 | |
| | | | | | | | | | | | | | | | | | | 3,564,849 | |
TOTAL CORPORATE BONDS | | | | | | | | | | | | | | | | | | | | |
(Cost $153,056,809) | | | | | | | | | | | | | | | | | | | 158,533,704 | |
| | | | | | | | | | | | | | | | | | | | |
CONVERTIBLE CORPORATE BONDS (0.25%)(h) | | | | | | | | | | | | | | | | | | | | |
FIRE: REAL ESTATE (0.25%) | | | | | | | | | | | | | | | | | | | | |
Apollo Commercial Real Estate Finance, Inc. | | United States | | 5.38% | | | | | | | 10/15/23 | | | $ | 1,216,000 | | | | 1,203,840 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
Description | | Country | | Above Index | | | Rate | | | | Date | | | | Amount | | | | (Note 2)(a) | |
TOTAL CONVERTIBLE CORPORATE BONDS | | | | | | | | | | | | | | | | | | | | |
(Cost $886,135) | | | | | | | | | | | | | | | | | | $ | 1,203,840 | |
| | | | | | | | | | | | | | | | | | | | |
COLLATERALIZED LOAN OBLIGATIONS (7.08%) | | | | | | | | | | | | | | | | | | | | |
DEBT (6.92%)(b)(k) | | | | | | | | | | | | | | | | | | | | |
Allegro CLO VII, Ltd., Series 2018-1A | | Cayman Islands | | 3M US L + 5.75% | | | 5.99 | % | | | 06/13/31 | | | $ | 250,000 | | | | 229,894 | |
Allegro CLO X, Ltd., Series 2019-1A | | Cayman Islands | | 3M US L + 6.88% | | | 7.10 | % | | | 04/20/32 | | | | 400,000 | | | | 389,770 | |
AMMC CLO XI, Ltd., Series 2018-11A | | Cayman Islands | | 3M US L + 5.80% | | | 6.01 | % | | | 04/30/31 | | | | 400,000 | | | | 371,612 | |
AMMC CLO XVIII, Ltd., Series 2018-18A | | Cayman Islands | | 3M US L + 6.00% | | | 6.19 | % | | | 05/26/31 | | | | 700,000 | | | | 628,879 | |
Atlas Senior Loan Fund V, Ltd., Series 2017-1A | | Cayman Islands | | 3M US L + 2.60% | | | 2.82 | % | | | 07/16/29 | | | | 800,000 | | | | 790,574 | |
Atlas Senior Loan Fund VII, Ltd., Series 2018-7A | | Cayman Islands | | 3M US L + 6.40% | | | 6.59 | % | | | 11/27/31 | | | | 300,000 | | | | 271,288 | |
Atlas Senior Loan Fund XI, Ltd., Series 2018-11A | | Cayman Islands | | 3M US L + 5.75% | | | 5.97 | % | | | 07/26/31 | | | | 150,000 | | | | 131,893 | |
Atlas Senior Loan Fund XIII, Series 2019-13A | | Cayman Islands | | 3M US L + 6.95% | | | 7.17 | % | | | 04/22/31 | | | | 400,000 | | | | 362,250 | |
Atlas Senior Loan Fund XIV, Series 2019-14A | | Cayman Islands | | 3M US L + 6.94% | | | 7.16 | % | | | 07/20/32 | | | | 650,000 | | | | 604,282 | |
Barings Euro CLO 2018-1 BV, Series 2018-1X | | Netherlands | | 3M EUR L + 1.50% | | | 1.50 | % | | | 04/15/31 | | | € | 300,000 | | | | 344,915 | |
Benefit Street Partners CLO VIII, Ltd., Series 2018-8A | | Cayman Islands | | 3M US L + 2.75% | | | 2.97 | % | | | 01/20/31 | | | $ | 500,000 | | | | 487,547 | |
BlueMountain CLO 2016-3, Ltd., Series 2018-3A | | Cayman Islands | | 3M US L + 2.20% | | | 2.39 | % | | | 11/15/30 | | | | 300,000 | | | | 297,660 | |
BlueMountain CLO 2016-3, Ltd., Series 2018-3A | | Cayman Islands | | 3M US L + 5.95% | | | 6.14 | % | | | 11/15/30 | | | | 300,000 | | | | 269,932 | |
BlueMountain CLO 2018-1, Ltd., Series 2018-1A | | Cayman Islands | | 3M US L + 5.95% | | | 6.16 | % | | | 07/30/30 | | | | 400,000 | | | | 368,201 | |
Cairn CLO, Series 2021-13A(c)(d) | | Netherlands | | L + 8.44% | | | | | | | 10/20/33 | | | € | 700,000 | | | | 788,057 | |
Canyon Capital CLO 2014-1, Ltd., Series 2018-1A | | Cayman Islands | | 3M US L + 1.80% | | | 2.01 | % | | | 01/30/31 | | | $ | 350,000 | | | | 346,358 | |
Carlyle Global Market Strategies CLO 2013-3, Ltd., Series 2017-3A | | Cayman Islands | | 3M US L + 1.70% | | | 1.94 | % | | | 10/15/30 | | | | 300,000 | | | | 297,575 | |
Carlyle Global Market Strategies CLO 2013-3, Ltd., Series 2017-3A | | Cayman Islands | | 3M US L + 5.50% | | | 5.74 | % | | | 10/15/30 | | | | 400,000 | | | | 360,139 | |
Carlyle Global Market Strategies CLO 2014-3-R, Ltd., Series 2018-3RA | | Cayman Islands | | 3M US L + 2.95% | | | 3.16 | % | | | 07/27/31 | | | | 300,000 | | | | 286,698 | |
Carlyle Global Market Strategies CLO 2014-4-R, Ltd., Series 2018-4RA | | Cayman Islands | | 3M US L + 1.90% | | | 2.14 | % | | | 07/15/30 | | | | 400,000 | | | | 392,865 | |
Carlyle Global Market Strategies CLO 2014-4-R, Ltd., Series 2018-4RA | | Cayman Islands | | 3M US L + 2.90% | | | 3.14 | % | | | 07/15/30 | | | | 500,000 | | | | 474,838 | |
Carlyle Global Market Strategies CLO 2015-5, Ltd., Series 2019-5A | | Cayman Islands | | 3M US L + 6.70% | | | 6.92 | % | | | 01/20/32 | | | | 400,000 | | | | 372,948 | |
Carlyle Global Market Strategies CLO 2017-3, Ltd., Series 2017-3A | | Cayman Islands | | 3M US L + 6.11% | | | 6.33 | % | | | 07/20/29 | | | | 400,000 | | | | 362,618 | |
Catamaran CLO 2014-1, Ltd., Series 2017-1A | | Cayman Islands | | 3M US L + 3.43% | | | 3.65 | % | | | 04/22/30 | | | | 300,000 | | | | 291,306 | |
CIFC Funding 2013-III-R, Ltd., Series 2018-3RA | | Cayman Islands | | 3M US L + 5.90% | | | 6.12 | % | | | 04/24/31 | | | | 500,000 | | | | 471,662 | |
CIFC Funding 2014-II-R, Ltd., Series 2018-2RA | | Cayman Islands | | 3M US L + 5.69% | | | 5.91 | % | | | 04/24/30 | | | | 300,000 | | | | 278,935 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
DEBT (continued) | | | | | | | | | | | | | | | | | | | | |
Columbia Cent CLO 31, Ltd., Series 2021-31A | | Cayman Islands | | 3M US L + 6.55% | | | 6.70 | % | | | 04/20/34 | | | $ | 400,000 | | | $ | 380,440 | |
Crown Point CLO 7, Ltd., Series 2018-7A | | Cayman Islands | | 3M US L + 6.30% | | | 6.52 | % | | | 10/20/31 | | | | 250,000 | | | | 229,913 | |
Crown Point CLO IV, Ltd., Series 2018-4A | | Cayman Islands | | 3M US L + 5.50% | | | 5.72 | % | | | 04/20/31 | | | | 300,000 | | | | 262,106 | |
Dryden 59 Euro CLO 2017 BV, Series 2018-59A | | Netherlands | | 3M EUR L + 1.55% | | | 1.55 | % | | | 05/15/32 | | | € | 300,000 | | | | 340,551 | |
Greywolf CLO V, Ltd., Series 2018-1A | | Cayman Islands | | 3M US L + 5.85% | | | 6.07 | % | | | 01/27/31 | | | $ | 400,000 | | | | 375,352 | |
HPS Loan Management 6-2015, Ltd., Series 2018-2015 | | Cayman Islands | | 3M US L + 2.50% | | | 2.70 | % | | | 02/05/31 | | | | 300,000 | | | | 284,671 | |
ICG US CLO 2015-2R, Ltd., Series 2020-2RA | | Cayman Islands | | 3M US L + 6.99% | | | 7.21 | % | | | 01/16/33 | | | | 600,000 | | | | 559,214 | |
KKR CLO 10, Ltd., Series 2017-10 | | Cayman Islands | | 3M US L + 6.50% | | | 6.68 | % | | | 09/15/29 | | | | 350,000 | | | | 334,046 | |
KKR CLO 14, Ltd., Series 2018-14 | | Cayman Islands | | 3M US L + 6.15% | | | 6.39 | % | | | 07/15/31 | | | | 400,000 | | | | 380,244 | |
KKR CLO 15, Ltd., Series 2018-15 | | Cayman Islands | | 3M US L + 6.44% | | | 6.66 | % | | | 01/18/32 | | | | 250,000 | | | | 236,269 | |
Marble Point CLO XII, Ltd., Series 2018-1A | | Cayman Islands | | 3M US L + 3.00% | | | 3.22 | % | | | 07/16/31 | | | | 550,000 | | | | 518,458 | |
Midocean Credit CLO IX, Series 2018-9A | | Cayman Islands | | 3M US L + 3.30% | | | 3.52 | % | | | 07/20/31 | | | | 300,000 | | | | 289,520 | |
Mountain View CLO 2017-2 LLC, Series 2018-2A | | Cayman Islands | | 3M US L + 5.96% | | | 6.18 | % | | | 01/16/31 | | | | 500,000 | | | | 439,286 | |
Mountain View CLO IX, Ltd., Series 2018-9A | | Cayman Islands | | 3M US L + 6.08% | | | 6.32 | % | | | 07/15/31 | | | | 700,000 | | | | 598,074 | |
MP CLO III, Ltd., Series 2017-1A | | Cayman Islands | | 3M US L + 2.00% | | | 2.22 | % | | | 10/20/30 | | | | 300,000 | | | | 295,848 | |
Northwoods Capital XII-B, Ltd., Series 2018-12BA | | Cayman Islands | | 3M US L + 3.15% | | | 3.33 | % | | | 06/15/31 | | | | 300,000 | | | | 282,459 | |
Northwoods Capital XVII, Ltd., Series 2018-17A | | Cayman Islands | | 3M US L + 5.65% | | | 5.87 | % | | | 04/22/31 | | | | 600,000 | | | | 514,726 | |
Northwoods Capital XVIII, Ltd., Series 2019-18A | | Cayman Islands | | 3M US L + 6.58% | | | 6.76 | % | | | 05/20/32 | | | | 400,000 | | | | 372,315 | |
Oaktree CLO 2018-1, Ltd., Series 2018-1A | | Cayman Islands | | 3M US L + 6.15% | | | 6.37 | % | | | 10/20/30 | | | | 300,000 | | | | 279,175 | |
Oaktree CLO 2019-1, Ltd., Series 2019-1A | | Cayman Islands | | 3M US L + 6.80% | | | 7.02 | % | | | 04/22/30 | | | | 400,000 | | | | 357,178 | |
Oaktree CLO 2019-2, Ltd., Series 2019-2A | | Cayman Islands | | 3M US L + 6.77% | | | 7.01 | % | | | 04/15/31 | | | | 800,000 | | | | 759,722 | |
Ocean Trails CLO V, Series 2018-5A | | Cayman Islands | | 3M US L + 3.45% | | | 3.67 | % | | | 10/13/31 | | | | 650,000 | | | | 609,277 | |
Octagon Investment Partners 18-R, Ltd., Series 2018-18A | | Cayman Islands | | 3M US L + 2.70% | | | 2.92 | % | | | 04/16/31 | | | | 300,000 | | | | 287,361 | |
OFSI BSL X, Ltd., Series 2021-10A | | Cayman Islands | | 3M US L + 3.41% | | | 3.62 | % | | | 04/20/34 | | | | 650,000 | | | | 638,363 | |
OZLM Funding IV, Ltd., Series 2017-4A | | Cayman Islands | | 3M US L + 6.30% | | | 6.52 | % | | | 10/22/30 | | | | 693,421 | | | | 646,480 | |
OZLM IX, Ltd., Series 2018-9A | | Cayman Islands | | 3M US L + 6.12% | | | 6.34 | % | | | 10/20/31 | | | | 850,000 | | | | 775,689 | |
OZLM VI, Ltd., Series 2018-6A | | Cayman Islands | | 3M US L + 3.13% | | | 3.35 | % | | | 04/17/31 | | | | 550,000 | | | | 530,678 | |
OZLM VI, Ltd., Series 2018-6A | | Cayman Islands | | 3M US L + 6.05% | | | 6.27 | % | | | 04/17/31 | | | | 250,000 | | | | 224,341 | |
OZLM XXI, Ltd., Series 2018-21A | | Cayman Islands | | 3M US L + 5.54% | | | 5.76 | % | | | 01/20/31 | | | | 300,000 | | | | 277,011 | |
OZLM XXII, Ltd., Series 2018-22A | | Cayman Islands | | 3M US L + 1.80% | | | 2.02 | % | | | 01/17/31 | | | | 300,000 | | | | 297,153 | |
OZLM XXII, Ltd., Series 2018-22A | | Cayman Islands | | 3M US L + 2.65% | | | 2.87 | % | | | 01/17/31 | | | | 383,000 | | | | 364,151 | |
OZLM XXII, Ltd., Series 2018-22A | | Cayman Islands | | 3M US L + 5.30% | | | 5.52 | % | | | 01/17/31 | | | | 250,000 | | | | 226,708 | |
Parallel 2018-1, Ltd., Series 2018-1A | | Cayman Islands | | 3M US L + 5.25% | | | 5.47 | % | | | 04/20/31 | | | | 300,000 | | | | 246,696 | |
Regatta XIII Funding, Ltd., Series 2018-2A | | Cayman Islands | | 3M US L + 5.95% | | | 6.19 | % | | | 07/15/31 | | | | 900,000 | | | | 850,991 | |
Shackleton 2014-V-R CLO, Ltd., Series 2018-5RA | | Cayman Islands | | 3M US L + 6.15% | | | 6.34 | % | | | 05/07/31 | | | | 650,000 | | | | 595,572 | |
Shackleton 2017-X CLO, Ltd., Series 2020-10A | | Cayman Islands | | 3M US L + 3.30% | | | 3.52 | % | | | 04/20/29 | | | | 300,000 | | | | 292,631 | |
Sound Point CLO II, Ltd., Series 2018-1A | | Cayman Islands | | 3M US L + 1.85% | | | 2.07 | % | | | 01/26/31 | | | | 300,000 | | | | 295,066 | |
Sound Point CLO II, Ltd., Series 2018-1A | | Cayman Islands | | 3M US L + 5.50% | | | 5.72 | % | | | 01/26/31 | | | | 300,000 | | | | 268,150 | |
Sound Point CLO IV-R, Ltd., Series 2018-3RA | | Cayman Islands | | 3M US L + 2.25% | | | 2.47 | % | | | 04/18/31 | | | | 900,000 | | | | 891,599 | |
Sound Point CLO VI-R, Ltd., Series 2018-2RA | | Cayman Islands | | 3M US L + 3.40% | | | 3.62 | % | | | 10/20/31 | | | | 350,000 | | | | 340,320 | |
Sound Point CLO V-R, Ltd., Series 2018-1RA | | Cayman Islands | | 3M US L + 3.10% | | | 3.32 | % | | | 07/18/31 | | | | 450,000 | | | | 436,188 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
DEBT (continued) | | | | | | | | | | | | | | | | | | | | |
Sound Point CLO V-R, Ltd., Series 2018-1RA | | Cayman Islands | | 3M US L + 6.10% | | | 6.32 | % | | | 07/18/31 | | | $ | 300,000 | | | $ | 271,916 | |
Sound Point CLO XXII, Ltd., Series 2019-1A | | Cayman Islands | | 3M US L + 6.30% | | | 6.52 | % | | | 01/20/32 | | | | 300,000 | | | | 286,030 | |
Sounds Point CLO IV-R, Ltd., Series 2018-3RA | | Cayman Islands | | 3M US L + 3.25% | | | 3.47 | % | | | 04/18/31 | | | | 300,000 | | | | 286,464 | |
Symphony CLO XV, Ltd., Series 2018-15A | | Cayman Islands | | 3M US L + 6.33% | | | 6.55 | % | | | 01/17/32 | | | | 1,000,000 | | | | 932,215 | |
THL Credit Wind River 2013-2 CLO, Ltd., Series 2017-2A | | Cayman Islands | | 3M US L + 2.95% | | | 3.17 | % | | | 10/18/30 | | | | 250,000 | | | | 233,287 | |
THL Credit Wind River 2014-2 CLO, Ltd., Series 2018-2A | | Cayman Islands | | 3M US L + 2.90% | | | 3.14 | % | | | 01/15/31 | | | | 450,000 | | | | 432,861 | |
Trinitas CLO IV, Ltd., Series 2018-4A | | Cayman Islands | | 3M US L + 6.30% | | | 6.52 | % | | | 10/18/31 | | | | 350,000 | | | | 314,946 | |
Trinitas CLO IX, Ltd., Series 2018-9A | | Cayman Islands | | 3M US L + 3.45% | | | 3.67 | % | | | 01/20/32 | | | | 450,000 | | | | 430,257 | |
Venture XV CLO, Ltd., Series 2019-15A | | Cayman Islands | | 3M US L + 2.80% | | | 3.04 | % | | | 07/15/32 | | | | 400,000 | | | | 396,490 | |
Venture XV CLO, Ltd., Series 2019-15A | | Cayman Islands | | 3M US L + 3.92% | | | 4.16 | % | | | 07/15/32 | | | | 250,000 | | | | 238,334 | |
Venture XXII CLO, Ltd., Series 2018-22A | | Cayman Islands | | 3M US L + 5.65% | | | 5.89 | % | | | 01/15/31 | | | | 300,000 | | | | 265,610 | |
Venture XXX CLO, Ltd., Series 2017-30A | | Cayman Islands | | 3M US L + 6.30% | | | 6.54 | % | | | 01/15/31 | | | | 200,000 | | | | 183,308 | |
Venture XXXII CLO, Ltd., Series 2018-32A | | Cayman Islands | | 3M US L + 5.75% | | | 5.97 | % | | | 07/18/31 | | | | 300,000 | | | | 266,588 | |
Venture XXXIII CLO, Ltd., Series 2018-33A | | Cayman Islands | | 3M US L + 5.95% | | | 6.19 | % | | | 07/15/31 | | | | 200,000 | | | | 173,190 | |
Venture XXXIV CLO, Ltd., Series 2018-34A | | Cayman Islands | | 3M US L + 6.13% | | | 6.37 | % | | | 10/15/31 | | | | 200,000 | | | | 184,795 | |
Venture XXXV CLO, Ltd., Series 2018-35A | | Cayman Islands | | 3M US L + 6.20% | | | 6.42 | % | | | 10/22/31 | | | | 300,000 | | | | 264,831 | |
Venture XXXVI CLO, Ltd., Series 2019-36A | | Cayman Islands | | 3M US L + 6.92% | | | 7.14 | % | | | 04/20/32 | | | | 300,000 | | | | 293,102 | |
Vibrant CLO 1X, Ltd., Series 2018-9A | | Cayman Islands | | 3M US L + 3.20% | | | 3.42 | % | | | 07/20/31 | | | | 300,000 | | | | 285,948 | |
Voya CLO 2016-3, Ltd., Series 2018-3A | | Cayman Islands | | 3M US L + 6.08% | | | 6.30 | % | | | 10/18/31 | | | | 250,000 | | | | 225,594 | |
Wind River 2014-3 CLO, Ltd., Series 2018-3A | | Cayman Islands | | 3M US L + 6.22% | | | 6.44 | % | | | 10/22/31 | | | | 250,000 | | | | 227,953 | |
| | | | | | | | | | | | | | | | | | | 33,650,407 | |
EQUITY (0.16%)(k)(l) | | | | | | | | | | | | | | | | | | | | |
Madison Park Funding XXVI, Ltd., Series 2017-26A | | Cayman Islands | | | | | 8.80 | % | | | 07/29/47 | | | $ | 500,000 | | | | 222,300 | |
Sound Point CLO XIX, Ltd., Series 2018-1A | | Cayman Islands | | | | | 12.80 | % | | | 04/15/31 | | | | 400,000 | | | | 230,249 | |
Sound Point CLO XX, Ltd., Series 2018-2A | | Cayman Islands | | | | | 10.70 | % | | | 07/26/31 | | | | 500,000 | | | | 323,784 | |
| | | | | | | | | | | | | | | | | | | 776,333 | |
TOTAL COLLATERALIZED LOAN OBLIGATIONS | | | | | | | | | | | | | | | | | | | | |
(Cost $33,681,474) | | | | | | | | | | | | | | | | | | | 34,426,740 | |
| | | | | | | | | | | | | | | | | | | | |
EQUITY INTEREST (2.27%)(m) | | | | | | | | | | | | | | | | | | | | |
AEROSPACE & DEFENSE (0.31%)(c) | | | | | | | | | | | | | | | | | | | | |
GIACF Air Comm Equity Holdings, LLC - Preferred Stock (16.00% PIK)(g) | | United States | | | | | | | | | | | | | 676,730 | | | | 676,730 | |
Kellstrom Aerospace Group, Inc.(i) | | United States | | | | | | | | | | | | | 107 | | | | 68,146 | |
Meggitt-USA, Inc.(i) | | United States | | | | | | | | | | | | | 7,000 | | | | 764,726 | |
| | | | | | | | | | | | | | | | | | | 1,509,602 | |
CAPITAL EQUIPMENT (0.03%)(c)(i) | | | | | | | | | | | | | | | | | | | | |
East BCC Coinvest III, LLC | | United States | | | | | | | | | | | | | 241,930 | | | | 141,761 | |
| | | | | | | | | | | | | | | | | | | | |
CONSTRUCTION & BUILDING (0.78%)(c)(n) | | | | | | | | | | | | | | | | | | | | |
Bain Capital Credit CC Fund | | United States | | | | | | | | | | | | | 2,421 | | | | 3,799,977 | |
| | | | | | | | | | | | | | | | | | | | |
CONSUMER GOODS: DURABLE (0.02%)(c)(i) | | | | | | | | | | | | | | | | | | | | |
TLC Holdco LP | | United States | | | | | | | | | | | | | 103,961 | | | | 90,927 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
EQUITY INTEREST (continued) | | | | | | | | | | | | | | | | | | | | |
CONSUMER GOODS: NON-DURABLE (0.01%)(c) | | | | | | | | | | | | | | | | | | | | |
FineLine Parent Holdings, LP | | United States | | | | | | | | | | | | | 41,077 | | | $ | 41,077 | |
| | | | | | | | | | | | | | | | | | | | |
ENERGY: OIL & GAS (0.56%)(c)(i) | | | | | | | | | | | | | | | | | | | | |
Blackbrush Oil - Common | | United States | | | | | | | | | | | | | 75,310 | | | | – | |
Blackbrush Oil - Preferred | | United States | | | | | | | | | | | | | 2,420,690 | | | | 763,441 | |
Bruin Blocker LLC | | United States | | | | | | | | | | | | | 27,864 | | | | – | |
Ultra Petroleum Corp | | United States | | | | | | | | | | | | | 18,673 | | | | 506,505 | |
Ultra Resources, Inc., Class A | | United States | | | | | | | | | | | | | 52,870 | | | | 1,434,099 | |
| | | | | | | | | | | | | | | | | | | 2,704,045 | |
HIGH TECH INDUSTRIES (0.11%)(c)(i) | | | | | | | | | | | | | | | | | | | | |
Oneshield Partners LP | | United States | | | | | | | | | | | | | 434,783 | | | | 544,754 | |
| | | | | | | | | | | | | | | | | | | | |
MEDIA: ADVERTISING, PRINTING & PUBLISHING (0.00%)(o) | | | | | | | | | | | | | | | | | | | | |
PacificCo | | United States | | | | | | | | | | | | | 1,260 | | | | 3,202 | |
| | | | | | | | | | | | | | | | | | | | |
MEDIA: DIVERSIFIED & PRODUCTION (0.22%) | | | | | | | | | | | | | | | | | | | | |
Cineworld Group PLC Warrant, Strike Price $41.49(i) | | United Kingdom | | | | | | | | | | | | | 84,898 | | | | 73,092 | |
Technicolor USA, Inc. | | France | | | | | | | | | | | | | 303,315 | | | | 999,691 | |
| | | | | | | | | | | | | | | | | | | 1,072,783 | |
METALS & MINING (0.05%)(i) | | | | | | | | | | | | | | | | | | | | |
American Consolidated Natural Resources, Inc. | | United States | | | | | | | | | | | | | 2,639 | | | | 39,585 | |
American Consolidated Natural Resources, Inc. Preferred | | United States | | | | | | | | | | | | | 2,507 | | | | 222,496 | |
| | | | | | | | | | | | | | | | | | | 262,081 | |
SERVICES: CONSUMER (0.01%)(c)(i) | | | | | | | | | | | | | | | | | | | | |
MZR Aggregator, LLC | | United States | | | | | | | | | | | | | 52 | | | | 52,379 | |
| | | | | | | | | | | | | | | | | | | | |
TELECOMMUNICATIONS (0.10%)(c)(i) | | | | | | | | | | | | | | | | | | | | |
ACM dcBLOX LLC Warrant, Strike Price $0.01(i) | | | | | | | | | | | | | | | 28,120 | | | | 281 | |
ACM dcBLOX LLC, Series A Preferred | | United States | | | | | | | | | | | | | 463,328 | | | | 463,328 | |
| | | | | | | | | | | | | | | | | | | 463,609 | |
TRANSPORTATION: CARGO (0.07%)(c)(g) | | | | | | | | | | | | | | | | | | | | |
GIACF Grammer Equity Holdings, LLC - Common Stock(i) | | United States | | | | | | | | | | | | | 84,221 | | | | 61,313 | |
GIACF Grammer Equity Holdings, LLC - Preferred Stock (10.00% PIK) | | United States | | | | | | | | | | | | | 625 | | | | 64,055 | |
GIACF Grammer Equity Holdings, LLC - Warrants, Strike Price $9.00(i) | | United States | | | | | | | | | | | | | 10,151 | | | | – | |
Toro Private Investments LP(i) | | United States | | | | | | | | | | | | | 324,324 | | | | 241,036 | |
| | | | | | | | | | | | | | | | | | | 366,404 | |
TOTAL EQUITY INTEREST | | | | | | | | | | | | | | | | | | | | |
(Cost $9,446,232) | | | | | | | | | | | | | | | | | | | 11,052,601 | |
| | | | | | | | | | | | | | | | | | | | |
EXCHANGE TRADED FUNDS (1.65%) | | | | | | | | | | | | | | | | | | | | |
iShares iBoxx High Yield Corporate Bond ETF | | United States | | | | | | | | | | | | | 46,000 | | | | 4,010,280 | |
| | | | Spread | | | | | | | Maturity | | | | Principal | | | | Value | |
EXCHANGE TRADED FUNDS (continued) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Invesco Senior Loan ETF | | United States | | | | | | | | | | | | $ | 180,873 | | | $ | 4,002,720 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL EXCHANGE TRADED FUNDS | | | | | | | | | | | | | | | | | | | | |
(Cost $8,010,201) | | | | | | | | | | | | | | | | | | | 8,013,000 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL INVESTMENTS (124.14%) | | | | | | | | | | | | | | | | | | | | |
(Cost $592,154,089) | | | | | | | | | | | | | | | | | | $ | 603,370,312 | |
| | | | | | | | | | | | | | | | | | | | |
Liabilities in Excess of Other Assets (-24.14%)(p) | | | | | | | | | | | | | | | | | | | (117,346,763 | ) |
NET ASSETS (100.00%) | | | | | | | | | | | | | | | | | | $ | 486,023,549 | |
|
Reference Rates:
3M BBSY - 3 Month BBSY as of March 31, 2021 was 0.10%
6M BBSY - 6 Month BBSY as of March 31, 2021 was 0.14%
1M US L - 1 Month US LIBOR as of March 31, 2021 was 0.11%
2M US L - 2 Month US LIBOR as of March 31, 2021 was 0.13%
3M US L - 3 Month US LIBOR as of March 31, 2021 was 0.19%
6M US L - 6 Month US LIBOR as of March 31, 2021 was 0.21%
1M EUR L - 1 Month EURIBOR as of March 31, 2021 was (0.56)%
3M EUR L - 3 Month EURIBOR as of March 31, 2021 was (0.54)%
6M EUR L - 6 Month EURIBOR as of March 31, 2021 was (0.51)%
3M GBP L - 3 Month GBP LIBOR as of March 31, 2021 was 0.09%
6M GBP L - 6 Month GBP LIBOR as of March 31, 2021 was 0.11%
1M CDOR - 1 Month CDOR as of March 31, 2021 was 0.41%
3M CDOR - 3 Month CDOR as of March 31, 2021 was 0.44%
(a) | Investment holdings denominated in foreign currencies are converted to U.S. Dollars using period end spot rates. |
(b) | Floating or variable rate security. The reference rate is described above. The rate in effect as of March 31, 2021 is based on the reference rate plus the displayed spread as of the security's last reset date. |
(c) | Security is classified as Level 3 in the Fund's fair value hierarchy (see Note 2). |
(d) | Investment or portion thereof has not settled as of March 31, 2021. The interest rate shown represents the stated spread over the applicable London Interbank Offered Rate ("LIBOR" or "L") or Euro Interbank Offered Rate ("EURIBOR" or "EUR L"); the Fund will not accrue interest until the settlement date at which point LIBOR or EURIBOR will be established. If the position is partially settled, the reference rate and floor shown is applicable to the settled portion. |
(e) | Investment or portion thereof was not funded as of March 31, 2021. The Fund had $12,565,724 at par value in unfunded commitments pursuant to Delayed Draw Term Loan facilities and unused Revolver capacities. The Consolidated Schedule of Investments records each of these investments as fully funded. A corresponding payable for investments purchased has also been recorded which represents the actual unfunded amount on the balance sheet date. |
Unfunded Security | | Total revolving and delayed draw loan commitments | | | Less: drawn commitments | | | Total undrawn commitments | |
9 Story Media Group Inc. Revolver, First Lien Term Loan | | $ | 712,663 | | | $ | 218,459 | | | $ | 494,204 | |
AMI US Holdings Inc. Revolver Loan | | | 145,361 | | | | 104,660 | | | | 40,701 | |
Aptus 1724. GmbH Revolving Facility | | | 309,500 | | | | – | | | | 309,500 | |
CB Nike Intermediateco Ltd. Revolver Loan | | | 310,000 | | | | – | | | | 310,000 | |
Constant Contact, Inc. Delayed Term Loan | | | 423,274 | | | | – | | | | 423,274 | |
CST Buyer Company, Revolving Credit Facility Term Loan | | | 233,472 | | | | – | | | | 233,472 | |
DC Blox Inc., Initial Advance | | | 4,633,275 | | | | 2,316,637 | | | | 2,316,638 | |
Drilling Info Holdings, Inc. Delayed Draw Term Loan | | | 112,500 | | | | – | | | | 112,500 | |
Grammer Purchaser, Inc., First Lien Revolving Term Loan | | | 90,000 | | | | – | | | | 90,000 | |
Kellstrom Commercial Aerospace, Inc. - Revolver | | | 433,577 | | | | 397,446 | | | | 36,131 | |
MRI Software LLC, Delayed Draw Term Loan | | | 63,933 | | | | – | | | | 63,933 | |
MRI Software LLC, First Lien Revolving Term Loan | | | 155,944 | | | | 7,797 | | | | 148,147 | |
MZR Buyer, LLC, Revolving Loan | | | 341,954 | | | | – | | | | 341,954 | |
National Mentor Holdings, Inc., First Lien Delayed Term Loan | | | 194,020 | | | | – | | | | 194,020 | |
Naviera Armas S.A. Facility B | | | 288,985 | | | | 35,566 | | | | 253,419 | |
Oneshield, Inc., Revolver Loan | | | 115,942 | | | | – | | | | 115,942 | |
Peraton Corp., First Lien Delayed Draw Term Loan | | | 1,680,260 | | | | – | | | | 1,680,260 | |
Refine Intermediate, Inc., Revolving Facility Term Loan | | | 467,256 | | | | – | | | | 467,256 | |
Sontiq, Inc. (fka EZShield, Inc), Revolving Credit Facility | | | 123,549 | | | | – | | | | 123,549 | |
Soursop, Ltd., Acquisition/Capex Facility | | | 1,312,766 | | | | 1,286,511 | | | | 26,255 | |
SumUp Holdings Midco SARL | | | 3,868,972 | | | | 2,837,246 | | | | 1,031,726 | |
Thrasio, LLC, Initial Delayed Draw Term Loan | | | 1,633,201 | | | | – | | | | 1,633,201 | |
TLC Purchaser, Inc. Delayed Draw Term Loan | | | 623,197 | | | | – | | | | 623,197 | |
TLC Purchaser, Inc. Revolver Loan | | | 778,763 | | | | – | | | | 778,763 | |
Tricorbraun Holdings, Inc., First Lien Delayed Draw Term Loan | | | 194,584 | | | | 6,486 | | | | 188,098 | |
V Global Holdings LLC, Revolving Credit | | | 371,009 | | | | – | | | | 371,009 | |
Whitcraft LLC, First Lien Revolving Term Loan | | | 158,575 | | | | – | | | | 158,575 | |
Total | | $ | 19,776,532 | | | $ | 7,210,808 | | | $ | 12,565,724 | |
| (f) | Security or portion thereof pledged as collateral under the secured revolving credit facility entered into by CRDTX SPV I, LLC and Citibank N.A.. |
| (g) | Paid in kind security which may pay interest in additional par. |
| (i) | Non-income producing security. |
| (j) | See Note 2 regarding defaulted securities. |
| (k) | Securities exempt from registration under Rule 144A of the Securities Act of 1933, as amended (the "Securities Act") and Regulation S of the Securities Act. These securities may be sold in the ordinary course of business in transactions exempt from registration normally to qualified institutional buyers. As of March 31, 2021, the aggregate market value of such securities was $177,918,940, representing 36.61% of net assets. |
| (l) | CLO subordinated notes, income notes, and Class M notes are considered CLO equity positions. CLO equity positions are entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying securities less contractual payments to debt holders and fund expenses. |
| (m) | Securities may be deemed to be “restricted securities” under the Securities Act. As of March 31, 2021, the restricted securities were as follows: |
Restricted | | Acquisition Date | | Cost | | | Value March 31, 2021 | | | Value as Percentage of Net Assets Applicable to Common Stockholders March 31, 2021 | |
ACM dcBLOX LLC Warrant | | 3/31/2021 | | $ | 281 | | | $ | 281 | | | | 0.00%(n) | |
ACM dcBLOX LLC, Series A Preferred | | 3/22/2021 | | | 463,328 | | | | 463,328 | | | | 0.10% | |
American Consolidated Natural Resources, Inc. | | 9/16/2020 | | | 30,348 | | | | 39,585 | | | | 0.01% | |
American Consolidated Natural Resources, Inc. Preferred | | 9/16/2020 | | | 37,605 | | | | 222,496 | | | | 0.04% | |
Bain Capital Credit CC Fund | | 9/24/2028 | | | 2,623,191 | | | | 3,799,977 | | | | 0.78% | |
Blackbrush Oil - Common | | 9/3/2020 | | | – | | | | – | | | | –% | |
Blackbrush Oil - Preferred | | 9/3/2020 | | | 677,793 | | | | 763,441 | | | | 0.16% | |
Bruin Blocker LLC | | 11/2/2018 | | | – | | | | – | | | | –% | |
Cineworld Group PLC Warrant | | 11/23/2020 | | | – | | | | 73,092 | | | | 0.01% | |
East BCC Coinvest III, LLC | | 7/23/2019 | | | 241,930 | | | | 141,761 | | | | 0.03% | |
FineLine Parent Holdings, LP, Class A | | 2/22/2021 | | | 41,077 | | | | 41,077 | | | | 0.01% | |
GIACF Air Comm Equity Holdings, LLC - Preferred Stock (16.00% PIK) | | 6/28/2019 | | | 676,730 | | | | 676,730 | | | | 0.14% | |
GIACF Grammer Equity Holdings, LLC - Common Stock | | 10/1/2018 | | | 84,221 | | | | 61,313 | | | | 0.01% | |
GIACF Grammer Equity Holdings, LLC - Preferred Stock (10.00% PIK) | | 10/1/2018 | | | 62,992 | | | | 64,055 | | | | 0.01% | |
GIACF Grammer Equity Holdings, LLC - Warrants | | 10/1/2018 | | | – | | | | – | | | | –% | |
Kellstrom Aerospace Group, Inc. | | 7/9/2018 | | | 171,781 | | | | 68,146 | | | | 0.01% | |
Meggitt-USA, Inc., Class A | | 6/30/2020 | | | 700,000 | | | | 764,726 | | | | 0.16% | |
MZR Aggregator, LLC | | 12/21/2020 | | | 52,379 | | | | 52,379 | | | | 0.01% | |
Oneshield Partners LP | | 9/9/2020 | | | 434,783 | | | | 544,754 | | | | 0.11% | |
PacificCo | | 3/5/2019 | | | 383,355 | | | | 3,202 | | | | 0.00% | |
Technicolor USA, Inc. | | 9/22/2020 | | | 854,648 | | | | 999,691 | | | | 0.21% | |
TLC Holdco LP | | 10/11/2019 | | | 103,961 | | | | 90,927 | | | | 0.02% | |
Toro Private Investments LP | | 3/19/2019 | | | 324,324 | | | | 241,036 | | | | 0.05% | |
Ultra Petroleum Corp | | 9/11/2020 | | | 214,740 | | | | 506,505 | | | | 0.10% | |
Ultra Resources, Inc., Class A | | 9/28/2020 | | | 1,266,765 | | | | 1,434,099 | | | | 0.30% | |
Total | | | | $ | 9,446,232 | | | $ | 11,052,601 | | | | 2.27% | |
(n) | The Fund's interest in this investment is held through a wholly-owned subsidiary of the Fund, GIACF Alternative Holdings, LLC, a Cayman Islands company formed to effect certain non-performing loan investments for the Fund. |
(o) | Less than 0.005%. |
(p) | Includes cash pledged as collateral under the secured revolving credit facility entered into by CRDTX SPV I, LLC and Citibank N.A.. |
Common Abbreviations:
BBSY - Bank Bill Swap Bid Rate
CDOR - Canadian Dollar Offered Rate
CLO - Collateralized Loan Obligation
GmbH - German Company with limited liability
LIBOR - London Interbank Offered Rate
LLC - Limited Liability Company
LP - Limited Partnership
Ltd - Limited Company
PIK - Payment in Kind
PLC - Public Limited Company
Reg S - Regulation S
S.A. - Société Anonyme
SARL - Société A Responsabilité Limitée
OUTSTANDING FORWARD FOREIGN CURRENCY CONTRACTS | | | | | | |
Counterparty | | Settlement Date | | Fund Receiving | | | Value | | | Fund Delivering | | | Value | | | Unrealized Appreciation/ (Depreciation) | |
Bank of New York Mellon | | 04/15/21 | | | USD | | | | 3,692,213 | | | | EUR | | | | 3,565,746 | | | $ | 126,467 | |
Bank of New York Mellon | | 06/24/21 | | | USD | | | | 41,277,575 | | | | EUR | | | | 40,680,718 | | | | 596,857 | |
| | | | | | | | | | | | | | | | | | | | $ | 723,324 | |
| | | | | | | | | | | | | | | | | | | | | | |
Bank of New York Mellon | | 04/15/21 | | | USD | | | | 843,562 | | | | EUR | | | | 906,098 | | | $ | (62,536 | ) |
Bank of New York Mellon | | 04/15/21 | | | USD | | | | 1,624,890 | | | | CAD | | | | 1,797,060 | | | | (172,170 | ) |
Bank of New York Mellon | | 04/15/21 | | | USD | | | | 1,283,064 | | | | AUD | | | | 1,382,475 | | | | (99,411 | ) |
Bank of New York Mellon | | 06/08/21 | | | USD | | | | 2,186,795 | | | | CAD | | | | 2,220,258 | | | | (33,463 | ) |
Bank of New York Mellon | | 06/24/21 | | | USD | | | | 17,676,419 | | | | GBP | | | | 17,788,523 | | | | (112,104 | ) |
| | | | | | | | | | | | | | | | | | | | $ | (479,684 | ) |
| | | | | | | | | | | | | | | | | | | | $ | 243,640 | |
|
See Notes to Quarterly Consolidated Portfolio of Investments.
Griffin Institutional Access Credit Fund
Notes to Quarterly Consolidated Schedule of Investments
March 31, 2021 (Unaudited)
Griffin Institutional Access Credit Fund (the “Fund”) is registered with the U.S. Securities and Exchange Commission (“SEC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), as a diversified, closed-end management investment company. The Fund was organized as a statutory trust on April 5, 2016 under the laws of the State of Delaware. The Fund commenced operations on April 3, 2017 and is authorized to issue an unlimited number of shares with no par value. The Fund engages in a continuous offering of shares and operates as an interval fund that offers quarterly repurchases of shares at net asset value. The Fund’s investment adviser is Griffin Capital Credit Advisor, LLC (the “Adviser”), and BCSF Advisors, LP (the “Sub-Adviser”), an affiliate of Bain Capital Credit, LP, serves as the Fund’s sub-adviser. Both the Adviser and Sub-Adviser are registered as investment advisers with the SEC pursuant to the provisions of the Investment Advisers Act of 1940, as amended. The investment objective of the Fund is to generate a return comprised of both current income and capital appreciation with an emphasis on current income with low volatility and low correlation to the broader markets. The Fund pursues its investment objective by investing in a range of secured and unsecured debt obligations, which may be syndicated, consisting of U.S. high yield securities, global high yield securities, direct lending investments including direct originated debt obligations, collateralized loan obligations (“CLOs”), and other fixed-income and fixed-income related securities. The portfolio may consist of high yield bonds, bank loans, equity securities, CLOs, and direct lending investments, which may include senior direct lending (“SDL”) as well as subordinate and unitranche direct lending. The Fund may also acquire warrants and other equity interests through its direct lending activities. The portfolio may also consist of, to a lesser extent, special situations investments such as non-performing loans (“NPLs”).In pursuing its investment objective, the Fund may also directly or indirectly invest in derivative investments.
The Fund currently offers Class A, Class C, Class I and Class L shares. Class A, Class C and Class I shares commenced operations on April 3, 2017. Class L shares commenced operations on September 5, 2017. Class F Shares commenced operations on September 25, 2017 and are no longer offered except for reinvestment of dividends. Class A and L shares are offered subject to a maximum sales charge of 5.75% and 4.25%, respectively, of their offering price. Class C and Class I shares are offered at net asset value per share. Class C shares may be subject to a 1.00% contingent deferred sales charge on shares redeemed during the first 365 days after their purchase. Each class represents an interest in the same assets of the Fund and classes are identical except for differences in their sales charge structures and ongoing service and distribution charges. All classes of shares have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. The Fund’s income, expenses (other than class specific service and distribution fees and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class. An affiliate of the Adviser owns shares in the Fund representing 1.89% of net asset value.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation – The following is a summary of significant accounting policies followed by the Fund in preparation of its consolidated financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Fund is considered an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946 – Financial Services – Investment Companies. The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses for the period. Actual results could differ from
those estimates.
Consolidation of GIACF Alternative Holdings, LLC – GIACF Alternative Holdings, LLC, (the “NPL Subsidiary”), a Cayman Islands exempted company and wholly-owned subsidiary of the Fund, was formed on September 18, 2018. The NPL Subsidiary acts as an investment vehicle for the Fund in order to effect certain NPL investments for the Fund. The Fund is the managing and sole member of the NPL Subsidiary pursuant to a limited liability company operating agreement. As a wholly-owned subsidiary of the Fund, the financial results of the NPL Subsidiary are included in the consolidated financial statements and financial highlights of the Fund. All investments held by the NPL Subsidiary are disclosed in the Consolidated Schedule of Investments. All inter-company accounts and transactions have been eliminated in consolidation.
The NPL Subsidiary has received an undertaking from the Government of the Cayman Islands exempting it from all local income, profits and capital gains taxes. No such taxes are levied in the Cayman Islands at the present time. For U.S. income tax purposes, the NPL Subsidiary is a Controlled Foreign Corporation, which generates and is allocated no income that is considered effectively connected with U.S. trade of business and, as such, is not subject to U.S. income tax. However, as a wholly-owned Controlled Foreign Corporation, the NPL Subsidiary’s net income and capital gain, to the extent of its earnings and profits, will be included each year in the Fund’s investment company taxable income.
Consolidation of CRDTX SPV I, LLC – CRDTX SPV I, LLC, a Delaware Limited Liability Company and wholly-owned subsidiary of the Fund, was formed on November 27, 2018. Previously, CRDTX SPV I, LLC, on behalf of the Fund, entered into a series of single-asset total return swaps on individual bank loans (the “Swaps”) with Citibank, N.A. as counterparty. CRDTX SPV I, LLC terminated the Swaps on March 30, 2021 and concurrently entered into a secured revolving credit facility with Citibank, N.A. The Fund is the managing and sole member of CRDTX SPV I, LLC pursuant to a limited liability company operating agreement and the Fund will remain the sole member and will continue to wholly own and control CRDTX SPV I, LLC. As a wholly-owned subsidiary of the Fund, the financial results of CRDTX SPV I, LLC are included in the consolidated financial statements and financial highlights of the Fund. Assets pledged as collateral by CRDTX SPV I, LLC under the secured revolving credit facility are disclosed in the Consolidated Schedule of Investments. All inter-company accounts and transactions have been eliminated in consolidation.
Single-Asset Subsidiaries – Certain investments of the Fund will be held in single-asset subsidiaries controlled by the Fund (the “Single-Asset Subsidiaries”). The Single-Asset Subsidiaries are generally formed as needed to hold a particular equity investment obtained in private transactions. The financial statements of the Single-Asset Subsidiaries are included in the consolidated financial statements and financial highlights of the Fund. The equity holdings of the Single-Asset Subsidiaries are disclosed in the Consolidated Schedule of Investments. All inter-company accounts and transactions have been eliminated in consolidation.
The Fund will generally consolidate any wholly-owned or controlled subsidiary. For purposes of the Fund’s investment restrictions, guidelines and limitations, the Fund will aggregate direct investments with investment exposure provided by its wholly-owned and controlled subsidiaries.
Security Valuation – The Fund’s net asset value per share is calculated, on a class-specific basis, by dividing the value of the Fund’s total assets (the value of the securities the Fund holds plus cash or other assets, including interest accrued but not yet received), less accrued expenses and other liabilities of the Fund by the total number of shares outstanding. During the continuous offering, the price of the shares will increase or decrease on a daily basis according to the net asset value of the shares.
Portfolio securities held by the Fund are valued at their current market values determined on the basis of market or dealer quotations from independent pricing services approved by the Board. If market or dealer quotations are not readily available or deemed unreliable, the Board will determine in good faith, the fair value of such securities. For securities that are fair valued in ordinary course of Fund operations, the Board has delegated the day-to-day responsibility for determining fair valuation to the Fair Value Pricing Committee in accordance with the policies approved by the Board. In determining the fair value of a security for which there are no readily available market or dealer quotations, the Adviser and Sub-Adviser, together with the Fair Value Pricing Committee, will take into account all reasonably available information that may be relevant to a particular security including, but not limited to: pricing history, current market level, supply and demand of the respective security; the enterprise value of the portfolio company; the portfolio company’s ability to make payments and its earnings and discounted cash flow, comparison to the values and current pricing of publicly traded securities that have comparable characteristics; comparison to publicly traded securities including factors such as yield, maturity, and credit quality; knowledge of historical market information with respect to the security; fundamental analytical data, such as periodic financial statements, and other factors or information relevant to the security, issuer, or market. The Fund has also retained the services of third-party valuation firms to review valuations of certain securities for which market or dealer quotations are unavailable or deemed unreliable and to assist in determining fair value where applicable, however, the ultimate determination of fair value will be made by the Board and not by such third-party valuation firm. Fair valuation involves subjective judgments, and it is possible that the fair value determined for a security may differ materially from the value that could be realized upon the sale of the security.
Forward foreign currency exchange contracts are typically valued at their quoted daily prices obtained from an independent pricing service. The aggregate settlement values and notional amounts of the forward foreign currency exchange contracts will not be recorded in the Consolidated Statement of Assets and Liabilities. However, fluctuations in the value of the forward foreign currency exchange contracts will be recorded in the Consolidated Statement of Assets and Liabilities as an asset or liability and in the Consolidated Statement of Operations as unrealized appreciation or depreciation until terminated.
Fair Value Measurements – In accordance with ASC Topic 820 – Fair Value Measurement and Disclosures, a three-tier hierarchy has been established to classify fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability that are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability that are developed based on the best information available. In accordance with the authoritative guidance on fair value measurements and disclosure under GAAP, the Fund discloses fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value, as follows:
| Level 1 – | Unadjusted quoted prices in active markets for identical, unrestricted assets or liabilities that the Fund has the ability to access at the measurement date; |
| Level 2 – | Quoted prices which are not active, quoted prices for similar assets or liabilities in active markets or inputs other than quoted prices that are observable (either directly or indirectly) for substantially the full term of the asset or liability at the measurement date; and |
| Level 3 – | Significant unobservable prices or inputs (including the Fund’s own assumptions in determining the fair value of investments) where there is little or no market activity for the asset or liability at the measurement date. |
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
An investment level within the fair value hierarchy is based on the lowest level input, individually or in the aggregate, that is significant to fair value measurement. The valuation techniques used by the Fund to measure fair value during the period ended March 31, 2021 maximized the use of observable inputs and minimized the use of unobservable inputs.
The inputs or methodologies used for valuing securities are not necessarily an indication of the risk or liquidity associated with investing in those securities. The following is a summary of the inputs used in valuing the Fund’s investments as of March 31, 2021:
Investments in Securities at Value | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | | | Total | |
Bank Loans | | $ | – | | | $ | 257,238,064 | | | $ | 132,902,363 | | | $ | 390,140,427 | |
Corporate Bonds | | | – | | | | 156,009,420 | | | | 2,524,284 | | | | 158,533,704 | |
Convertible Corporate Bonds | | | – | | | | 1,203,840 | | | | – | | | | 1,203,840 | |
Collateralized Loan Obligations | | | – | | | | 33,638,683 | | | | 788,057 | | | | 34,426,740 | |
Equity Interest | | | 999,691 | | | | 1,772,474 | | | | 8,280,436 | | | | 11,052,601 | |
Exchange Traded Funds | | | 8,013,000 | | | | – | | | | – | | | | 8,013,000 | |
Total | | $ | 9,012,691 | | | $ | 449,862,481 | | | $ | 144,495,140 | | | $ | 603,370,312 | |
Other Financial Instruments* | | | | | | | | | | | | | | | | |
Assets: |
Forward Foreign Currency Contracts | | $ | – | | | $ | 723,324 | | | $ | – | | | $ | 723,324 | |
Liabilities: |
Forward Foreign Currency Contracts | | | – | | | | (479,684 | ) | | | – | | | | (479,684 | ) |
Total | | $ | – | | | $ | 243,640 | | | $ | – | | | $ | 243,640 | |
* | Other financial instruments are derivative instruments reflected in the Consolidated Schedule of Investments. The derivatives shown in this table are reported at their unrealized appreciation/(depreciation) at measurement date, which represents the change in the contracts' value. |
The changes of fair value of investments for which the Fund has used Level 3 inputs to determine the fair value are as follows:
| | Bank Loans | | | Corporate Bonds | | | Collateralized Loan Obligations | | | Equity Interest | | | Common Stock | | | Total | |
Balance as of December 31, 2020 | | $ | 100,972,457 | | | $ | 1,914,601 | | | $ | 712,500 | | | $ | 7,053,231 | | | $ | 1,260 | | | $ | 110,654,049 | |
Accrued Discount/Premium | | | 145,613 | | | | 3,607 | | | | 71 | | | | - | | | | - | | | | 149,291 | |
Realized Gain/(Loss) | | | 539,585 | | | | - | | | | 40,504 | | | | - | | | | - | | | | 580,089 | |
Change in Unrealized Appreciation/(Depreciation) | | | (565,751 | ) | | | 78,076 | | | | - | | | | 403,496 | | | | 1,942 | | | | (82,237 | ) |
Purchases | | | 38,276,098 | | | | 528,000 | | | | 788,057 | | | | 1,046,205 | | | | - | | | | 40,638,360 | |
Sales Proceeds | | | (12,315,098 | ) | | | - | | | | (753,075 | ) | | | - | | | | - | | | | (13,068,173 | ) |
Transfer Into Level 3 | | | 12,546,859 | | | | - | | | | - | | | | - | | | | - | | | | 12,546,859 | |
Transfer Out of Level 3 | | | (6,697,400 | ) | | | - | | | | - | | | | (222,496 | ) | | | (3,202 | ) | | | (6,293,098 | ) |
Balance as of March 31, 2021 | | $ | 132,902,363 | | | $ | 2,524,284 | | | $ | 788,057 | | | $ | 8,280,436 | | | $ | - | | | $ | 144,495,140 | |
Net change in unrealized appreciation/(depreciation) included in the Consolidated Statements of Operations attributable to Level 3 investments held at March 31, 2021 | | $ | (720,015 | ) | | $ | 78,076 | | | $ | - | | | $ | 374,039 | | | $ | - | | | $ | (267,900 | ) |
The following is a reconciliation for the period ended March 31, 2021 of the total return swap contracts for which significant unobservable inputs (Level 3) were used in determining fair value:
| | Total Return Swaps | |
Beginning Balance as of December 31, 2020 | | $ | 95,095 | |
Change in Unrealized Appreciation/(Depreciation) | | | - | |
Purchased Unrealized Appreciation/(Depreciation) | | | - | |
Sold Unrealized Appreciation/(Depreciation) | | | (95,095 | ) |
Transfers In of Unrealized Appreciation/(Depreciation) | | | - | |
Transfers Out of Unrealized Appreciation/(Depreciation) | | | - | |
Ending Balance as of March 31, 2021 | | $ | - | |
Net change in unrealized appreciation/(depreciation) attributable to Level 3 investments held at March 31, 2021 | | $ | - | |
The table below provides additional information about the Level 3 Fair Value Measurements as of March 31, 2021:
Quantitative Information about Level 3 Fair Value Measurements
Asset Class | | Fair Value | | | Valuation Technique | | Unobservable Inputs(a) | | Minimum | | | Maximum | | | Weighted Average | |
Bank Loans | | | 81,250,425 | | | Yield Analysis | | Market Yield | | | 4.75 | % | | | 24.37 | % | | | 8.64 | % |
Bank Loans | | | 29,584,823 | (b) | | Third Party Pricing Service | | Broker Quote | | $ | 13.50 | | | $ | 110.13 | | | $ | 95.41 | |
Bank Loans | | | 21,252,084 | (c) | | Purchase Price | | Purchase Price | | $ | 97.00 | | | $ | 100.00 | | | $ | 98.98 | |
Bank Loans | | | 815,031 | | | Discounted Cash Flows | | Discount Rate | | | 10.00 | % | | | 10.00 | % | | | 10.00 | % |
Collateralized Loan Obligations | | | 788,057 | (c) | | Purchase Price | | Purchase Price | | $ | 96.00 | | | $ | 96.00 | | | $ | 96.00 | |
Corporate Bond | | | 1,996,284 | | | Discounted Cash Flows | | Discount Rate | | | 8.75 | % | | | 8.75 | % | | | 8.75 | % |
Corporate Bond | | | 528,000 | (c) | | Purchase Price | | Purchase Price | | $ | 100.00 | | | $ | 100.00 | | | $ | 100.00 | |
Equity Interests | | | 4,563,420 | | | Discounted Cash Flows | | Discount Rate | | | 10.00 | % | | | 14.85 | % | | | 14.04 | % |
Equity Interests | | | 2,705,827 | | | Enterprise Value Analysis | | EBITDA Multiple | | | 5.25 | x | | | 20.75 | x | | | 9.49 | x |
Equity Interests | | | 506,504 | | | Third Party Pricing Service | | Broker Quote | | $ | 27.13 | | | $ | 27.13 | | | $ | 27.13 | |
Equity Interests | | | 504,685 | (c) | | Purchase Price | | Purchase Price | | $ | 0.00 | | | $ | 1.00 | | | $ | 1.00 | |
Total | | $ | 144,495,140 | | | | | | | | | | | | | | | | | |
| (a) | A change to the unobservable input may result in a significant change to the value of the investment as follows: |
Unobservable Input | Impact to Value if Input Increases | Impact to Value if Input Decreases |
Market Yield | Decrease | Increase |
EBITDA Multiple | Increase | Decrease |
Discount Rate | Decrease | Increase |
Broker Quote | Increase | Decrease |
Purchase Price | N/A | N/A |
| | |
| (b) | Includes assets pledged as collateral under the secured revolving credit facility entered into by CRDTX SPV I, LLC and Citibank N.A. |
| (c) | Investments acquired during the quarter ended March 31, 2021. |
The Fund used valuation techniques consistent with the income approach and market approach to determine the fair value of certain Level 3 assets as of March 31, 2021. The valuation techniques utilized by the Fund included enterprise value analysis, discounted cash flows analysis, and yield analysis. The enterprise value analysis measures fair value of a portfolio company based upon an assessment of multiples such as EBITDA or revenue that are typically determined through review of market comparable transactions and publicly traded comparable companies. Such multiples are subsequently applied to the underlying portfolio company financial multiple, generally EBITDA or revenue, to estimate enterprise value. Total enterprise value is first allocated to the debt holders and then allocated across the capital structure reflecting applicable rights and preferences of the remaining equity securities to determine fair value of certain of the Fund’s equity interests. The significant unobservable input used in the enterprise value analysis is generally the EBITDA or revenue multiple. The Fund also utilized the discounted cash flows analysis to measure fair value of certain of the Fund’s equity and debt investments. The discounted cash flows analysis is a technique whereby future expected cash flows of the underlying investment are discounted to determine a present value using a discount rate. The significant unobservable input used in the discounted cash flows analysis is the discount rate. The yield analysis technique measures fair value of an investment based upon an assessment of expected market yields of other businesses of similar size in the same industry which are used to establish a discount rate. Future cash flows are then discounted back to present value using the discount rate to determine fair value of certain of the Fund’s debt investments. The significant unobservable input used in the yield analysis is yield.
Generally, new investments not valued by a third-party pricing service are held at purchase price initially until the investment has been held by the Fund for a full quarter. The Fair Value Pricing Committee subsequently determines the application of a fair value methodology at the next valuation date. The Fair Value Pricing Committee will convene if there has been a material change to the applicable portfolio company between the time of investment and the next valuation date.
Securities Transactions, Revenue Recognition and Expenses – The Fund records its investment transactions on a trade date basis. The Fund measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specified identification method. Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discount and premium to par value on investments acquired are accreted and amortized, respectively, into interest income over the life of the respective investment using the effective interest method. Loan origination fees, original issue discount and market discount or premium are capitalized and amortized against or accreted into interest income using the effective interest method or straight-line method, as applicable. For the Fund’s investments in revolving bank loans, the cost basis of the investment purchased is adjusted for the cash received for the discount on the total balance committed. The fair value is also adjusted for price appreciation or depreciation on the unfunded portion. Upon prepayment of a loan or debt security, any prepayment premium is recorded as interest income.
Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Distributions received from a limited liability company or limited partnership investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital.
Income from securitization vehicles and investments in the equity class securities of CLO vehicles (typically income notes or subordinated notes) is recorded daily using the effective interest method in accordance with the provisions of ASC 325-40, Beneficial Interests in Securitized Financial Assets, based upon a calculation of the effective yield to the expected redemption date based on an estimate of future cash flows, including those CLO equity investments that have not made their inaugural distribution for the relevant period end. The Fund monitors the expected residual payments, and the effective yield is determined and updated quarterly.
Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Fund believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. Accrued PIK interest or dividends are generally reversed through interest or dividend income, respectively, when an investment is placed on non-accrual status.
Expenses are recorded on an accrual basis.
Foreign Currency Translation – The books and records of the Fund are maintained in U.S. dollars. Investment valuations and other assets and liabilities initially expressed in foreign currencies are converted each business day into U.S. dollars based upon current exchange rates. Prevailing foreign exchange rates may generally be obtained at the close of the NYSE (normally, 4:00 p.m. EST).
Foreign Securities – The Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers.
Cash and Cash Equivalents – The Fund places its cash with one banking institution, which is insured by the Federal Deposit Insurance Corporation (“FDIC”). The FDIC limit is $250,000. At various times throughout the year, the amount on deposit may exceed the FDIC limit and subject the Fund to a credit risk. The Fund does not believe that such deposits are subject to any unusual risk associated with investment activities.
Loan Participation and Assignments – The Fund may invest in direct debt instruments, which are interests in amounts owed to lenders or lending syndicates by corporate, governmental, or other borrowers. The Fund’s investments in loans may be in the form of participations in loans or assignments of all or a portion of the loans from third parties. A loan is often administered by a bank or other financial institution (the “agent”) that acts as agent for all holders. The agent administers the terms of the loan, as specified in the loan agreement. The Fund may invest in multiple series or tranches of a loan, which may have varying terms and carry different associated risks. The Fund generally has no right to enforce compliance with the terms of the loan agreement with the borrower. As a result, the Fund may be subject to the credit risk of both the borrower and the agent that is selling the loan agreement. When the Fund purchases assignments from lenders they acquire direct rights against the borrower of the loan. The Fund may enter into unfunded loan commitments, which are contractual obligations for future funding. Unfunded loan commitments represent a future obligation in full, even though a percentage of the notional loan amounts may not be utilized by the borrower. When investing in a loan participation, the Fund has the right to receive payments of principal, interest and any fees to which it is entitled only from the agent selling the loan agreement and only upon receipt of payments by the agent from the borrower. The Fund may receive a fee based on the undrawn portion of the underlying line of credit of a floating rate loan. In certain circumstances, the Fund may receive a penalty fee upon the prepayment of a floating rate loan by a borrower. For the period ended March 31, 2021, no penalty fees were received by the Fund. Fees earned or paid are recorded as a component of interest income or interest expense, respectively, on the Consolidated Statement of Operations. At March 31, 2021, the Fund had $12,565,724 at par value in unfunded loan commitments.
Defaulted Securities – The Fund held defaulted securities and/or other securities for which the income has been deemed uncollectible. As of March 31, 2021, the aggregate value of those securities was $2,697,609 representing 0.56% of the Fund's net assets. The Fund doesn’t accrue income on securities for which income has been deemed uncollectible. Additionally, the Fund provides for losses on interest of receivable. Such securities have been identified on the accompanying Consolidated Schedule of Investments.
Distributions to Shareholders – The Fund intends to accrue dividends daily and to distribute as of the last business day of each quarter. Distributions of net capital gains are normally accrued and distributed in December. Income and capital gains distributions are determined in accordance with income tax regulations, which may differ from GAAP.
Indemnification – The Fund indemnifies its Officers and Trustees for certain liabilities that may arise from the performance of their duties to the Fund. Additionally, in the normal course of business, the Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnities. The Fund’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on industry experience, the Fund expects the risk of loss due to these warranties and indemnities to be remote.
Commitments and Contingencies – In the normal course of business, the Fund's investment activities involve executions, settlement and financing of various transactions resulting in receivables from, and payables to, brokers, dealers and the Fund's custodian. These activities may expose the Fund to risk in the event that such parties are unable to fulfill contractual obligations. Management does not anticipate any material losses from counterparties with whom it conducts business. Consistent with standard business practice, the Fund enters into contracts that contain a variety of indemnifications, and may be engaged from time to time in various legal actions. The maximum exposure of the Fund under these arrangements and activities is unknown. However, the Fund expects the risk of material loss to be remote.
3. DERIVATIVE TRANSACTIONS
The Fund’s investment objectives allow the Fund to enter into various types of derivative contracts such as forward foreign currency contracts. Forward foreign currency contracts involve elements of market risk in excess of the amounts reflected in the Consolidated Statement of Assets and Liabilities. The Fund bears the risk of an unfavorable change in the foreign exchange rate underlying the forward foreign currency contract. Risks may also arise upon entering into these contracts from the potential inability of the counterparties to meet the terms of their contracts. Forward foreign currency exchange contracts are typically valued at their quoted daily prices obtained from an independent pricing service.
Risk of Investing in Derivatives – The Fund’s use of derivatives can result in losses due to unanticipated changes in the market risk factors and the overall market. Derivatives may have little or no initial cash investment relative to their market value exposure and therefore can produce significant gains or losses in excess of their cost. This use of embedded leverage allows the Fund to increase its market value exposure relative to its net assets and can substantially increase the volatility of the Fund’s performance. Additional associated risks from investing in derivatives also exist and potentially could have significant effects on the valuation of the derivative and the Fund. Typically, the associated risks are not the risks that the Fund is attempting to increase or decrease exposure to, per their investment objectives, but are the additional risks from investing in derivatives. Examples of these associated risks are liquidity risk, which is the risk that the Fund will not be able to sell the derivative in the open market in a timely manner, and counterparty credit risk, which is the risk that the counterparty will not fulfill its obligation to the Fund.
Forward Foreign Currency Contracts – The Fund engaged in currency transactions with counterparties during the period ended March 31, 2021 to hedge the value of portfolio securities denominated in particular currencies against fluctuations in relative value or to gain or reduce exposure to certain currencies. A forward foreign currency contract is an agreement between two parties to buy and sell a currency at a set price on a future date. The contract is marked-to-market daily and the change in value is recorded by the Fund as an unrealized gain or loss. When a forward foreign currency contract is terminated, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value of the contract at the time it was extinguished.
3. Pandemic RISK
An outbreak of infectious respiratory illness caused by a novel coronavirus known as COVID-19 was first detected in December 2019 and has now been detected globally. COVID-19 has resulted in travel restrictions, closed international borders, enhanced health screenings at ports of entry and elsewhere, disruption of and delays in healthcare service preparation and delivery, prolonged quarantines, cancellations, supply chain disruptions, and lower consumer demand, as well as general concern and uncertainty. The impact of COVID-19, and other infectious illness outbreaks that may arise in the future, could adversely affect the economies of many countries or the entire global economy, individual issuers and capital markets in ways that cannot necessarily be foreseen. In addition, the impact of infectious illnesses in emerging market countries may be greater due to generally less established healthcare systems. Public health crises caused by the COVID-19 outbreak, or other infectious diseases, may exacerbate other pre-existing political, social and economic risks in certain countries or globally. As such, issuers of debt securities with properties, operations, productions, offices, and/or personnel in (or other exposure to) areas affected by diseases outbreaks may experience significant disruptions to their business and/or holdings. The potential impact on the credit markets may include market illiquidity, defaults and bankruptcies, among other consequences, particularly on issuers in the airline, travel and leisure and retail sectors. The extent to which COVID-19 or other infectious diseases will affect the Fund, the Fund’s service providers and/or such issuer’s operations and results will depend on future developments, which are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of COVID-19 and the actions taken to contain COVID-19. The duration of the COVID-19 outbreak cannot be determined with certainty.