Investments in Real Estate | 6. Investments in Real Estate Acquisitions The Company acquired the following properties during the nine months ended September 30, 2021 (dollars in thousands): Rentable Square Purchase Transaction Property Market Closing Date Feet (1) Price Costs Total Harvest FL Florida January 22, 2021 295,000 $ 23,800 $ 16 $ 23,816 (2) Kings Garden CA California February 5, 2021 180,000 1,350 7 1,357 (3) Parallel TX Texas March 10, 2021 63,000 3,400 17 3,417 (4) GPI MI Davis Hwy Michigan April 16, 2021 175,000 15,550 4 15,554 (5) Parallel PA Pennsylvania May 13, 2021 239,000 41,750 11 41,761 (6) Sozo MI Michigan May 14, 2021 85,000 10,250 9 10,259 (7) Temescal MA Massachusetts May 26, 2021 70,000 3,100 9 3,109 (8) 4Front IL Illinois August 3, 2021 250,000 3,348 18 3,366 (9) Harvest MD Maryland August 13, 2021 112,000 16,615 21 16,636 (10) Calyx Peak MO Missouri September 17, 2021 83,000 1,530 11 1,541 (11) Vireo NY New York September 24, 2021 324,000 10,225 12 10,237 (12) Total 1,876,000 $ 130,918 $ 135 $ 131,053 (13) (1) Includes expected rentable square feet at completion of construction of certain properties. (2) The tenant is expected to complete improvements at the property, for which we agreed to provide reimbursement of up to approximately $10.8 million. (3) The purchase price related to the acquisition of additional land adjacent to one of our existing properties. In connection with the acquisition, we entered into a lease amendment for the existing property, which provided an improvement allowance that resulted in a corresponding adjustment to the base rent for the lease at the property. The tenant is expected to complete construction of two new buildings at the property comprising approximately 180,000 square feet in the aggregate, for which we agreed to provide reimbursement of up to approximately $51.4 million. (4) The tenant is expected to construct three buildings at the property, for which we agreed to provide reimbursement of up to $24.0 million. (5) The tenant is expected to complete improvements at the property, for which we agreed to provide reimbursement of up to approximately $14.4 million. (6) The tenant is expected to complete improvements at the property, for which we agreed to provide reimbursement of up to $26.0 million. (7) The tenant is expected to complete improvements at the property, for which we agreed to provide reimbursement of up to approximately $5.7 million. (8) The tenant is expected to complete improvements at the property, for which we agreed to provide reimbursement of up to $15.0 million. (9) The tenant is expected to construct a 250,000 square foot industrial facility, for which we agreed to provide reimbursement of up to approximately $43.8 million. The purchase price excludes approximately $3.2 million attributable to a portion of the property that is not part of any of the planned construction and which did not satisfy the requirements for sale-leaseback accounting; therefore, this portion of the property is recognized as a notes receivable and is included in other assets, net on our condensed consolidated balance sheet. (10) The tenant is expected to complete improvements at the property, for which we agreed to provide reimbursement of up to $12.9 million. (11) The tenant is expected to construct an 83,000 square foot industrial facility, for which we agreed to provide reimbursement of up to approximately $26.7 million. (12) The amounts related to the acquisition of additional land adjacent to an existing property and a lease amendment which provided an allowance to fund construction of a new building and resulted in a corresponding adjustment to the base rent for the lease at the property. The tenant is expected to construct approximately 324,000 square feet of industrial space, for which we agreed to provide reimbursement of up to approximately $46.1 million. (13) Approximately $23.3 million was allocated to land and approximately $107.8 million was allocated to building and construction in progress. The properties acquired during the three and nine months ended September 30, 2021 generated approximately $639,000 and $11.9 million of rental revenues (including tenant reimbursements), respectively, and approximately $559,000 and $10.0 million of net operating income, respectively, after deducting property and depreciation expenses, during that period. The properties acquired during the three and nine months ended September 30, 2020 generated approximately $778,000 and $15.2 million of rental revenue (including tenant reimbursements), respectively, and approximately $303,000 and $11.0 million of net operating income, respectively, after deducting property and depreciation expenses, during that period. New Lease and Lease Amendments In January 2021, we executed a new lease at our Los Angeles, California property with a subsidiary of Holistic Industries Inc. (“Holistic”), pursuant to which we agreed to make available up to $11.0 million in funding for future improvements at the property. In February 2021, we amended our lease with a subsidiary of LivWell Holdings, Inc. at one of our Michigan properties, increasing the improvement allowance under the lease by approximately $6.9 million to a total of approximately $29.9 million, which also resulted in a corresponding adjustment to the base rent for the lease at the property. In February 2021, we amended our lease with PharmaCann Inc. at one of our New York properties, increasing the improvement allowance under the lease by $2.5 million to a total of approximately $33.5 million, which also resulted in a corresponding adjustment to the base rent for the lease at the property. In April 2021, we amended our lease with a subsidiary of Jushi Holdings, Inc. at one of our Pennsylvania properties, increasing the improvement allowance under the lease by $30.0 million to a total of approximately $40.0 million, which also resulted in a corresponding adjustment to the base rent for the lease at the property. With this additional improvement allowance, the tenant is expected to expand the facility by approximately In June 2021, we amended our lease with a subsidiary of Parallel at one of our Florida properties, increasing the improvement allowance under the lease by $8.0 million to a total of $16.2 million, which also resulted in a corresponding adjustment to the base rent for the lease at the property. In June 2021, we amended our lease with a subsidiary of Harvest Health & Recreation Inc. at one of our Florida properties, increasing the improvement allowance under the lease by $7.1 million to a total of approximately $17.9 million, which also resulted in a corresponding adjustment to the base rent for the lease at the property. In August 2021, we amended our lease with Holistic at one of our Maryland properties, increasing the improvement allowance under the lease by $8.0 million, which also resulted in a corresponding adjustment to the base rent for the lease at the property. In September 2021, we amended our lease with Green Peak Industries, Inc. at one of our Michigan properties, increasing the improvement allowance under the lease by $15.0 million to a total of approximately $29.5 million, which also resulted in a corresponding adjustment to the base rent for the lease at the property. In September 2021, we amended our lease with a subsidiary of Ascend Wellness Holdings, Inc. at one of our Illinois properties, increasing the improvement allowance under the lease by $20.0 million to a total of $52.0 million, which also resulted in a corresponding adjustment to the base rent for the lease at the property. Including all of our properties, during the nine months ended September 30, 2021, we capitalized costs of approximately $279.4 million and funded approximately $254.2 million relating to improvements and construction activities at our properties. Future contractual minimum rent (including base rent, supplemental base rent (for one of our properties in New York) and property management fees) under the operating leases as of September 30, 2021 for future periods is summarized as follows (in thousands): Year Contractual Minimum Rent 2021 (three months ending December 31) $ 55,657 2022 241,192 2023 253,851 2024 261,359 2025 269,194 Thereafter 4,143,675 Total $ 5,224,928 |