- INSW Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
International Seaways (INSW) 424B3Prospectus supplement
Filed: 11 Jun 21, 8:03am
| | | |
| Lois K. Zabrocky President and Chief Executive Officer International Seaways, Inc. | | | Craig H. Stevenson, Jr. President and Chief Executive Officer Diamond S Shipping Inc. | |
| For INSW Stockholders: International Seaways, Inc. 600 Third Avenue, 39th Floor New York, New York 10016 Attention: Investor Relations (212) 578-1600 | | | For Diamond S Shareholders: Diamond S Shipping Inc. 33 Benedict Place, 2nd Floor Greenwich, Connecticut 06830 Attention: Investor Relations (212) 517-0810 | |
| | | | | 1 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 42 | | | |
| | | | | 44 | | |
| | | | | 44 | | | |
| | | | | 44 | | | |
| | | | | 44 | | | |
| | | | | 45 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | | | 57 | | | |
| | | | | 61 | | | |
| | | | | 70 | | | |
| | | | | 73 | | | |
| | | | | 81 | | | |
| | | | | 84 | | | |
| | | | | 87 | | | |
| | | | | 88 | | | |
| | | | | 93 | | | |
| | | | | 93 | | | |
| | | | | 93 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 99 | | | |
| | | | | 101 | | | |
| | | | | 105 | | | |
| | | | | 106 | | | |
| | | | | 106 | | | |
| | | | | 107 | | | |
| | | | | 109 | | | |
| | | | | 110 | | | |
| | | | | 111 | | | |
| | | | | 111 | | | |
| | | | | 111 | | | |
| | | | | 112 | | | |
| | | | | 113 | | | |
| | | | | 113 | | | |
| | | | | 115 | | |
| | | | | 115 | | | |
| | | | | 115 | | | |
| | | | | 115 | | | |
| | | | | 116 | | | |
| | | | | 116 | | | |
| | | | | 117 | | | |
| | | | | 118 | | | |
| | | | | 119 | | | |
| | | | | 119 | | | |
| | | | | 119 | | | |
| | | | | 120 | | | |
| | | | | 121 | | | |
| | | | | 121 | | | |
| | | | | 121 | | | |
| | | | | 121 | | | |
| | | | | 121 | | | |
| | | | | 121 | | | |
| | | | | 122 | | | |
| | | | | 123 | | | |
| | | | | 123 | | | |
| | | | | 123 | | | |
| | | | | 123 | | | |
| | | | | 123 | | | |
| | | | | 124 | | | |
| | | | | 124 | | | |
| | | | | 124 | | | |
| | | | | 124 | | | |
| | | | | 124 | | | |
| | | | | 125 | | | |
| | | | | 125 | | | |
| | | | | 126 | | | |
| | | | | 127 | | | |
| | | | | 128 | | | |
| | | | | 128 | | | |
| | | | | 128 | | | |
| | | | | 128 | | | |
| | | | | 128 | | | |
| | | | | 129 | | | |
| | | | | 129 | | | |
| | | | | 130 | | | |
| | | | | 130 | | | |
| | | | | 130 | | | |
| | | | | 131 | | |
| | | | | 131 | | | |
| | | | | 131 | | | |
| | | | | 131 | | | |
| | | | | 132 | | | |
| | | | | 133 | | | |
| | | | | 134 | | | |
| | | | | 135 | | | |
| | | | | 136 | | | |
| | | | | 141 | | | |
| | | | | 151 | | | |
| | | | | 154 | | | |
| | | | | 154 | | | |
| | | | | 154 | | | |
| | | | | 154 | | | |
| | | | | 154 | | | |
| | | | | 156 | | | |
| | | | | 156 | | | |
| | | | | 156 | | | |
| | | | | 157 | | | |
| | | | | 157 | | | |
| | | | | 157 | | | |
| | | | | 158 | | | |
| | | | | 160 | | | |
| | | | | 163 | | | |
| | | | | 178 | | | |
| | | | | 179 | | | |
| | | | | 180 | | | |
| | | | | 181 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | D-1 | | | |
| | | | | E-1 | | | |
| | | | | F-1 | | | |
| | | | | G-1 | | |
| | | As of and for the Year Ended December 31, 2020 | | | As of and for the Three Months Ended March 31, 2021 | | ||||||
INSW Historical | | | | | | | | | | | | | |
Basic net earnings (loss) from operations per share | | | | $ | (0.20) | | | | | $ | (0.48) | | |
Diluted net earnings (loss) from operations per share | | | | | (0.20) | | | | | | (0.48) | | |
Cash dividends declared per share | | | | | 0.24 | | | | | | 0.06 | | |
Net book value per share | | | | | 34.70 | | | | | | 34.49 | | |
Diamond S Historical | | | | | | | | | | | | | |
Basic net earnings (loss) from operations per share | | | | | 0.58 | | | | | | (0.84) | | |
Diluted net earnings (loss) from operations per share | | | | | 0.58 | | | | | | (0.84) | | |
Cash dividends declared per share | | | | | — | | | | | | — | | |
Net book value per share | | | | | 29.94 | | | | | | 29.97 | | |
Pro Forma Combined | | | | | | | | | | | | | |
Basic net earnings (loss) from operations per share | | | | | 0.51 | | | | | | (0.55) | | |
Diluted net earnings (loss) from operations per share | | | | | 0.51 | | | | | | (0.55) | | |
Cash dividends declared per share | | | | | 0.24 | | | | | | 0.06 | | |
Net book value per share | | | | | 27.43 | | | | | | 27.35 | | |
Equivalent Diamond S(1) | | | | | | | | | | | | | |
Basic net earnings (loss) from operations per share | | | | | 0.28 | | | | | | (0.31) | | |
Diluted net earnings (loss) from operations per share | | | | | 0.28 | | | | | | (0.31) | | |
Cash dividends declared per share | | | | | 0.13 | | | | | | 0.03 | | |
Net book value per share | | | | | 15.19 | | | | | | 15.14 | | |
| | | INSW Common Stock | | | Diamond S Common Stock | | | Implied Share Value of Share Consideration | | |||||||||
March 30, 2021 | | | | $ | 18.36 | | | | | $ | 9.60 | | | | | $ | 10.17 | | |
June 1, 2021 | | | | | 20.28 | | | | | | 10.67 | | | | | | 11.23 | | |
| | | Amounts | | | Rate Per Share | | ||||||
| | | ($ in millions, except per share amounts) | | |||||||||
Year Ended 2020: | | | | | | | | | | | | | |
First Quarter | | | | $ | 1.7 | | | | | $ | 0.06 | | |
Second Quarter | | | | | 1.7 | | | | | | 0.06 | | |
Third Quarter | | | | | 1.7 | | | | | | 0.06 | | |
Fourth Quarter | | | | | 1.7 | | | | | | 0.06 | | |
Total in 2020 | | | | | 6.8 | | | | | | | | |
Selected Public Companies | | | Price / NAV | |
Pure-Play Crude | | | | |
DHT Holdings, Inc. | | | 102.3% | |
Euronav NV | | | 77.6% | |
Nordic American Tankers Limited | | | 149.7% | |
Pure-Play Product | | | | |
Ardmore Shipping Corporation | | | 79.4% | |
Scorpio Tankers Inc. | | | 109.2% | |
Mixed Tanker Fleets | | | | |
Frontline Ltd. | | | 130.4% | |
Navios Maritime Acquisition Corporation | | | 52.8% | |
Teekay Tankers Ltd. | | | 66.3% | |
Tsakos Energy Navigation Limited | | | 48.8% | |
Sector | | | Low | | | High | | | Mean | | | Median | | ||||||||||||
Pure-Play Crude | | | | | 77.6% | | | | | | 149.7% | | | | | | 109.9% | | | | | | 102.3% | | |
Pure-Play Product | | | | | 79.4% | | | | | | 109.2% | | | | | | 94.3% | | | | | | 94.3% | | |
Mixed Tanker Fleets | | | | | 48.8% | | | | | | 130.4% | | | | | | 74.6% | | | | | | 59.6% | | |
All Selected Companies (excluding INSW) | | | | | 48.8% | | | | | | 149.7% | | | | | | 87.4% | | | | | | 78.5% | | |
All Selected Companies (excluding Diamond S) | | | | | 48.8% | | | | | | 149.7% | | | | | | 87.9% | | | | | | 78.5% | | |
Metric | | | Implied Value Per Share | | |||
INSW Price / NAV | | | | $ | 17.50 – $26.25 | | |
Diamond S Price / NAV | | | | $ | 9.89 – $14.84 | | |
| Announcement Date | | | Target | | | Acquiror | | | Estimated Price / NAV | |
| April 2019 | | | Epic Gas Limited | | | BW Group Limited | | | 42% | |
| December 2018 | | | Capital Product Partners L.P. | | | Diamond S Shipping Inc. | | | 111% | |
| December 2018 | | | Hafnia Tankers Ltd. | | | BW Tankers Limited | | | 100% | |
| October 2018 | | | Poseidon Containers Holdings LLC | | | Global Ship Lease, Inc. | | | 86% | |
| May 2017 | | | Navig8 Product Tankers Inc. | | | Scorpio Tankers Inc. | | | 98% | |
| March 2017 | | | BW Group Limited VLCC fleet | | | DHT Holdings, Inc. | | | 100% | |
| December 2017 | | | Gener8 Maritime, Inc. | | | Euronav NV | | | 104% | |
| September 2016 | | | Aurora LPG Holding ASA | | | BW LPG Holding Limited | | | 26% | |
| February 2015 | | | Navig8 Crude Tankers Inc. | | | General Maritime Corporation | | | 104% | |
| June 2014 | | | Oceanbulk Shipping LLC | | | Star Bulk Carriers Corp | | | 98% | |
| May 2011 | | | Crude Carriers Corp. | | | Capital Product Partners L.P. | | | 103% | |
| June 2010 | | | Bourbon SA | | | Genco Shipping and Trading Ltd. | | | 95% | |
| August 2008 | | | Arlington Tankers Ltd. | | | General Maritime Corporation | | | 100% | |
| January 2008 | | | Quintana Maritime Limited | | | Excel Maritime Carriers Ltd. | | | 101% | |
Metric | | | Low | | | High | | | Mean | | | Median | | ||||||||||||
Estimated Price / NAV | | | | | 86% | | | | | | 111% | | | | | | 100% | | | | | | 100% | | |
Metric | | | Implied Value Per Share | | |||
INSW Price / NAV | | | | $ | 28.44 – $29.89 | | |
Diamond S Price / NAV | | | | $ | 16.07 – $16.90 | | |
| | | 3 months | | | 6 months | | | 9 months | | | Since Diamond S Public Listing (March 2019) | | ||||||||||||
Average Implied Exchange Ratio | | | | | 0.4331 | | | | | | 0.4263 | | | | | | 0.4562 | | | | | | 0.5308 | | |
| | | Diamond S | | | INSW | | ||||||||||||||||||
($ in millions) | | | Low | | | High | | | Low | | | High | | ||||||||||||
Owned Fleet Value(1) | | | | $ | 1,168.3 | | | | | $ | 1,168.3 | | | | | $ | 948.3 | | | | | $ | 948.3 | | |
Cash(2) | | | | | 120.3 | | | | | | 120.3 | | | | | | 215.7 | | | | | | 215.7 | | |
Debt(2) | | | | | (666.3) | | | | | | (666.3) | | | | | | (542.7) | | | | | | (542.7) | | |
Net Working Capital(2) | | | | | 42.2 | | | | | | 42.2 | | | | | | 31.6 | | | | | | 31.6 | | |
Other Assets / (Liabilities), net(2) | | | | | 2.0 | | | | | | 2.0 | | | | | | (14.4) | | | | | | (14.4) | | |
Capital Expenditures Adjustment(3) | | | | | (12.5) | | | | | | (12.5) | | | | | | (3.8) | | | | | | (3.8) | | |
Charter Adjustment(3) | | | | | 12.2 | | | | | | 12.2 | | | | | | 10.5 | | | | | | 10.5 | | |
INSW BB-In Purchase Option(3) | | | | | — | | | | | | — | | | | | | 3.9 | | | | | | 3.9 | | |
INSW FSO JV Assets | | | | | — | | | | | | — | | | | | | 120.2 | | | | | | 145.6 | | |
INSW Lightering Business | | | | | — | | | | | | — | | | | | | 26.6 | | | | | | 45.3 | | |
CSMC termination payment(4) | | | | | (31.2) | | | | | | (31.2) | | | | | | — | | | | | | — | | |
INSW special dividend | | | | | — | | | | | | — | | | | | | (31.5) | | | | | | (31.5) | | |
Implied Adjusted NAV | | | | $ | 635.1 | | | | | $ | 635.1 | | | | | $ | 764.2 | | | | | $ | 808.3 | | |
Implied Exchange Ratio Range: | | | Base Exchange Ratio | |
0.550x – 0.581x | | | 0.55375x | |
Implied Exchange Ratio Range: | | | Base Exchange Ratio | |
0.187x – 0.659x | | | 0.55375x | |
Selected Publicly Traded Company | | | Enterprise Value / 2022 Estimated EBITDA | | | Share Price / NAV Per Share | | ||||||
Nordic American Tankers Ltd.(1) | | | | | 7.1x | | | | | | 1.78x | | |
DHT Holdings, Inc.(1) | | | | | 7.6x | | | | | | 1.03x | | |
Euronav NV(1) | | | | | 5.5x | | | | | | 0.85x | | |
Frontline Ltd.(2)(5) | | | | | 9.2x | | | | | | 1.49x | | |
Teekay Tankers Ltd.(2) | | | | | 6.5x | | | | | | 0.71x | | |
International Seaways, Inc.(2) | | | | | 5.2x | | | | | | 0.71x | | |
Tsakos Energy Navigation Ltd.(3) | | | | | 6.3x | | | | | | 0.99x | | |
Diamond S Shipping Inc.(3) | | | | | 4.5x | | | | | | 0.58x | | |
Scorpio Tankers Inc.(4) | | | | | 7.9x | | | | | | 1.01x | | |
Ardmore Shipping Corporation(4) | | | | | 9.0x | | | | | | 0.75x | | |
Implied Exchange Ratio Ranges Based On: | | | Base Exchange Ratio | | |||
2022 Estimated Adjusted EBITDA | | | NAV | | |||
0.219x – 0.465x | | | 0.345 x – 0.603x | | | 0.55375x | |
| | | Unaudited INSW Financial Forecast for the Year Ended December 31, | | |||||||||||||||||||||||||||
| | | (in USD millions) | | |||||||||||||||||||||||||||
| | | 2021 Estimated | | | 2022 Estimated | | | 2023 Estimated | | | 2024 Estimated | | | 2025 Estimated | | |||||||||||||||
Net revenue(1) | | | | $ | 222 | | | | | $ | 355 | | | | | $ | 362 | | | | | $ | 323 | | | | | $ | 317 | | |
Adjusted EBITDA (excluding FSO Income and Lightering Income)(2)(3) | | | | | 63 | | | | | | 198 | | | | | | 194 | | | | | | 161 | | | | | | 156 | | |
FSO Income and Lightering EBITDA(3) | | | | | 22 | | | | | | 16 | | | | | | 5 | | | | | | 6 | | | | | | 5 | | |
Adjusted EBITDA (including FSO Income and Lightering Income)(2) | | | | | 85 | | | | | | 215 | | | | | | 199 | | | | | | 167 | | | | | | 161 | | |
Unlevered free cash flow(4) | | | | | 17(5) | | | | | | 93 | | | | | | 5 | | | | | | 149 | | | | | | 140 | | |
| | | Unaudited Diamond S Financial Forecast for the Year Ended December 31, | | |||||||||||||||||||||||||||
| | | (in USD millions) | | |||||||||||||||||||||||||||
| | | 2021 Estimated | | | 2022 Estimated | | | 2023 Estimated | | | 2024 Estimated | | | 2025 Estimated | | |||||||||||||||
Net revenue(1) | | | | $ | 291 | | | | | $ | 403 | | | | | $ | 369 | | | | | $ | 333 | | | | | $ | 333 | | |
Adjusted EBITDA(2) | | | | | 96 | | | | | | 204 | | | | | | 167 | | | | | | 132 | | | | | | 130 | | |
Unlevered free cash flow(3) | | | | | 88 | | | | | | 160 | | | | | | 124 | | | | | | 87 | | | | | | 103 | | |
| | | Unaudited INSW Financial Forecast for the Year Ended December 31, | | |||||||||||||||||||||||||||
| | | (in USD millions) | | |||||||||||||||||||||||||||
| | | 2021 Estimated | | | 2022 Estimated | | | 2023 Estimated | | | 2024 Estimated | | | 2025 Estimated | | |||||||||||||||
Adjusted EBITDA(1) | | | | | 85 | | | | | | 215 | | | | | | 199 | | | | | | 167 | | | | | | 161 | | |
Unlevered free cash flow(2) | | | | | 20 | | | | | | 104 | | | | | | 6 | | | | | | 150 | | | | | | 142 | | |
| | | Unaudited Diamond S Financial Forecast for the Year Ended December 31, | | |||||||||||||||||||||||||||
| | | (in USD millions) | | |||||||||||||||||||||||||||
| | | 2021 Estimated | | | 2022 Estimated | | | 2023 Estimated | | | 2024 Estimated | | | 2025 Estimated | | |||||||||||||||
Net revenue(1) | | | | $ | 297 | | | | | $ | 401 | | | | | $ | 362 | | | | | $ | 326 | | | | | $ | 325 | | |
Adjusted EBITDA(2) | | | | | 103 | | | | | | 202 | | | | | | 160 | | | | | | 124 | | | | | | 123 | | |
Unlevered free cash flow(3) | | | | | 43(4) | | | | | | 165 | | | | | | 114 | | | | | | 89 | | | | | | 98 | | |
Named Executive Officer | | | Cash (USD)(1) | | | Equity (USD)(2) | | | Pension/ Non-Qualified Deferred Compensation (USD) | | | Perquisites/ Benefits (USD)(3) | | | Tax Reimbursement (USD) | | | Other (USD) | | | Total (USD) | | |||||||||||||||||||||
Craig H. Stevenson, Jr. | | | | $ | 2,907,000 | | | | | $ | 2,453,876 | | | | | | — | | | | | $ | 63,923 | | | | | | — | | | | | | — | | | | | $ | 5,424,799 | | |
Kevin Kilcullen | | | | | 1,215,000 | | | | | | 1,057,570 | | | | | | — | | | | | | 55,460 | | | | | | — | | | | | | — | | | | | | 2,328,030 | | |
Sanjay Sukhrani | | | | | 723,000 | | | | | | 1,120,792 | | | | | | — | | | | | | 42,202 | | | | | | — | | | | | | — | | | | | | 1,885,994 | | |
Name | | | Cash Severance Payment (USD) | | | Target Annual Cash Bonus Award (USD) | | ||||||
Craig H. Stevenson, Jr. | | | | $ | 1,938,000 | | | | | $ | 969,000 | | |
Kevin Kilcullen | | | | | 900,000 | | | | | | 315,000 | | |
Sanjay Sukhrani | | | | | 482,000 | | | | | | 241,000 | | |
Name | | | Number of Shares Subject to Unvested Diamond S Restricted Stock Outstanding (#) | | | Value of Awards (USD) | | ||||||
Craig H. Stevenson, Jr. | | | | | 132,327 | | | | | $ | 1,416,869 | | |
Kevin Kilcullen | | | | | 53,810 | | | | | | 577,381 | | |
Sanjay Sukhrani | | | | | 56,519 | | | | | | 606,449 | | |
Name | | | Number of Shares that Vest and are Payable with Respect to Unvested Diamond S Performance Stock Units Outstanding (#) | | | Value of Awards (USD) | | ||||||
Craig H. Stevenson, Jr. | | | | | 96,366 | | | | | $ | 1,034,007 | | |
Kevin Kilcullen | | | | | 44,752 | | | | | | 480,189 | | |
Sanjay Sukhrani | | | | | 47,835 | | | | | | 514,343 | | |
Name | | | Value of Continued Participation in Health and Welfare Benefits ($) | | |||
Craig H. Stevenson, Jr. | | | | $ | 63,923 | | |
Kevin Kilcullen | | | | | 55,460 | | |
Sanjay Sukhrani | | | | | 42,202 | | |
Named Executive Officer | | | Number of Restricted Stock (#) | | | Market value of unvested Restricted Stock (USD)(1) | | | Number of unvested RSUs (#) | | | Market value of unvested RSUs (USD)(1) | | | Number of unvested PSUs (#) | | | Market value of unvested PSUs (USD)(1) | | ||||||||||||||||||
Craig H. Stevenson, Jr. | | | | | 132,327 | | | | | $ | 1,419,869 | | | | | | — | | | | | | — | | | | | | 96,366 | | | | | $ | 1,034,007 | | |
Kevin Kilcullen | | | | | 53,810 | | | | | | 577,381 | | | | | | — | | | | | | — | | | | | | 44,752 | | | | | | 480,189 | | |
Sanjay Sukhrani | | | | | 56,519 | | | | | | 606,449 | | | | | | — | | | | | | — | | | | | | 47,935 | | | | | | 514,343 | | |
(Dollars in thousands) | | | For the Year ended December 31, 2020 | | | For the Quarter ended March 31, 2021 | | ||||||
Statement of Operations Data | | | | | | | | | | | | | |
Total Revenues | | | | $ | 1,008,231 | | | | | $ | 134,322 | | |
Income/(loss) from vessel operations | | | | | 104,409 | | | | | | (20,586) | | |
Other (expense)/income | | | | | (12,476) | | | | | | 294 | | |
Net income/(loss) attributable to the combined company | | | | $ | 26,163 | | | | | $ | (27,962) | | |
Balance Sheet Data (at period end) | | | | | | | | | |||||
Total current assets | | | | $ | 377,258 | | | | | $ | 292,138 | | |
Total noncurrent assets | | | | | 2,382,021 | | | | | | 2,377,992 | | |
Total Assets | | | | | 2,759,279 | | | | | | 2,670,130 | | |
Total current liabilities | | | | | 335,513 | | | | | | 301,264 | | |
Total long-term liabilities | | | | | 1,029,569 | | | | | | 978,924 | | |
Total liabilities | | | | | 1,365,082 | | | | | | 1,280,188 | | |
Total equity | | | | | 1,394,197 | | | | | | 1,389,942 | | |
Total liabilities and equity | | | | $ | 2,759,279 | | | | | $ | 2,670,130 | | |
| | | INSW Historical | | | Diamond S Historical | | | Transaction Accounting Adjustments | | | Notes | | | Pro Forma Combined | | |||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 156,178 | | | | | $ | 75,824 | | | | | $ | (82,745) | | | | | | (1) | | | | | $ | 149,257 | | |
Voyage receivables, net of allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
including unbilled amounts | | | | | 46,102 | | | | | | 41,048 | | | | | | 2,900 | | | | | | (2) | | | | | | 90,050 | | |
Other receivables | | | | | 7,469 | | | | | | — | | | | | | — | | | | | | | | | | | | 7,469 | | |
Inventories | | | | | 2,271 | | | | | | 21,124 | | | | | | (6,513) | | | | | | (3) | | | | | | 16,882 | | |
Prepaid expenses and other current assets | | | | | 9,380 | | | | | | 10,934 | | | | | | 1,899 | | | | | | (2) | | | | | | 22,213 | | |
Restricted cash | | | | | — | | | | | | 6,267 | | | | | | — | | | | | | | | | | | | 6,267 | | |
Total Current Assets | | | | | 221,400 | | | | | | 155,197 | | | | | | (84,459) | | | | | | | | | | | | 292,138 | | |
Restricted cash | | | | | 16,223 | | | | | | — | | | | | | — | | | | | | | | | | | | 16,223 | | |
Vessels and other property, net | | | | | 1,097,853 | | | | | | 1,678,046 | | | | | | (656,422) | | | | | | (4) | | | | | | 2,119,477 | | |
Deferred drydock expenditures, net | | | | | 38,150 | | | | | | 29,375 | | | | | | (29,375) | | | | | | (4) | | | | | | 38,150 | | |
Operating lease right-of-use assets | | | | | 19,157 | | | | | | — | | | | | | 5,509 | | | | | | (5) | | | | | | 24,666 | | |
Investments in and advances to affiliated companies | | | | | 144,770 | | | | | | 8,001 | | | | | | — | | | | | | | | | | | | 152,771 | | |
Long-term derivative assets | | | | | 8,642 | | | | | | 424 | | | | | | — | | | | | | | | | | | | 9,066 | | |
Time charter contracts acquired, net | | | | | — | | | | | | 1,633 | | | | | | 5,933 | | | | | | (6) | | | | | | 7,566 | | |
Other assets | | | | | 5,857 | | | | | | 4,216 | | | | | | — | | | | | | | | | | | | 10,073 | | |
Total Assets | | | | $ | 1,552,052 | | | | | $ | 1,876,892 | | | | | $ | (758,814) | | | | | | | | | | | $ | 2,670,130 | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable, accrued expenses and other current liabilities | | | | $ | 24,547 | | | | | $ | 32,261 | | | | | $ | — | | | | | | | | | | | $ | 56,808 | | |
Current portion of operating lease liabilities | | | | | 7,781 | | | | | | — | | | | | | 843 | | | | | | (5) | | | | | | 8,624 | | |
Current installments of long-term debt | | | | | 61,483 | | | | | | 169,923 | | | | | | — | | | | | | | | | | | | 231,406 | | |
Current portion of derivative liabilities | | | | | 3,916 | | | | | | 510 | | | | | | — | | | | | | | | | | | | 4,426 | | |
Total Current Liabilities | | | | | 97,727 | | | | | | 202,694 | | | | | | 843 | | | | | | | | | | | | 301,264 | | |
Long-term operating lease liabilities | | | | | 8,916 | | | | | | — | | | | | | 4,666 | | | | | | (5) | | | | | | 13,582 | | |
Long-term debt | | | | | 459,451 | | | | | | 476,060 | | | | | | 11,636 | | | | | | (7) | | | | | | 947,147 | | |
Long-term portion of derivative liabilities | | | | | 4,066 | | | | | | — | | | | | | — | | | | | | | | | | | | 4,066 | | |
Other liabilities | | | | | 14,129 | | | | | | — | | | | | | — | | | | | | | | | | | | 14,129 | | |
Total Liabilities | | | | | 584,289 | | | | | | 678,754 | | | | | | 17,145 | | | | | | | | | | | | 1,280,188 | | |
Equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital | | | | | 1,279,368 | | | | | | 1,241,530 | | | | | | (843,508) | | | | | | (8) | | | | | | 1,677,390 | | |
Accumulated deficit | | | | | (289,211) | | | | | | (78,892) | | | | | | 78,892 | | | | | | (8) | | | | | | (289,211) | | |
| | | | | 990,157 | | | | | | 1,162,638 | | | | | | (764,616) | | | | | | | | | | | | 1,388,179 | | |
Accumulated other comprehensive loss | | | | | (22,394) | | | | | | (86) | | | | | | 86 | | | | | | (8) | | | | | | (22,394) | | |
Total equity before noncontrolling interest | | | | | 967,763 | | | | | | 1,162,552 | | | | | | (764,530) | | | | | | | | | | | | 1,365,785 | | |
Noncontrolling interest | | | | | — | | | | | | 35,586 | | | | | | (11,429) | | | | | | (9) | | | | | | 24,157 | | |
Total Equity | | | | | 967,763 | | | | | | 1,198,138 | | | | | | (775,959) | | | | | | | | | | | | 1,389,942 | | |
Total Liabilities and Equity | | | | $ | 1,552,052 | | | | | $ | 1,876,892 | | | | | $ | (758,814) | | | | | | | | | | | $ | 2,670,130 | | |
| | | INSW Historical | | | Diamond S Historical | | | Transaction Accounting Adjustments | | | Notes | | | Pro Forma Combined | | |||||||||||||||
Shipping Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pool revenues, including revenues from companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
accounted for by the equity method | | | | $ | 272,980 | | | | | $ | 51,130 | | | | | $ | — | | | | | | | | | | | $ | 324,110 | | |
Time and bareboat charter revenues | | | | | 88,719 | | | | | | 79,397 | | | | | | (4,076) | | | | | | (1) | | | | | | 164,040 | | |
Voyage charter revenues | | | | | 59,949 | | | | | | 465,383 | | | | | | (5,251) | | | | | | (2) | | | | | | 520,081 | | |
| | | | | 421,648 | | | | | | 595,910 | | | | | | (9,327) | | | | | | | | | | | | 1,008,231 | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Voyage expenses | | | | | 19,643 | | | | | | 188,581 | | | | | | (2,217) | | | | | | (2) | | | | | | 206,007 | | |
Vessel expenses | | | | | 128,373 | | | | | | 171,193 | | | | | | 462 | | | | | | (3) | | | | | | 300,028 | | |
Charter hire expenses | | | | | 30,114 | | | | | | — | | | | | | — | | | | | | | | | | | | 30,114 | | |
Depreciation and amortization | | | | | 74,343 | | | | | | 115,783 | | | | | | (57,431) | | | | | | (4) | | | | | | 132,695 | | |
General and administrative | | | | | 29,047 | | | | | | 30,005 | | | | | | 612 | | | | | | (5) | | | | | | 59,664 | | |
Transaction and other costs related to merger | | | | | — | | | | | | — | | | | | | 45,515 | | | | | | (6) | | | | | | 45,515 | | |
Provision for credit losses, net | | | | | (71) | | | | | | — | | | | | | — | | | | | | | | | | | | (71) | | |
Third-party debt modification fees | | | | | 232 | | | | | | — | | | | | | — | | | | | | | | | | | | 232 | | |
Loss on disposal of vessels and other property, including impairments | | | | | 100,087 | | | | | | 29,551 | | | | | | — | | | | | | | | | | | | 129,638 | | |
Total operating expenses | | | | | 381,768 | | | | | | 535,113 | | | | | | (13,059) | | | | | | | | | | | | 903,822 | | |
Income from vessel operations | | | | | 39,880 | | | | | | 60,797 | | | | | | 3,732 | | | | | | | | | | | | 104,409 | | |
Equity in income of affiliated companies | | | | | 4,119 | | | | | | — | | | | | | — | | | | | | | | | | | | 4,119 | | |
Operating income | | | | | 43,999 | | | | | | 60,797 | | | | | | 3,732 | | | | | | | | | | | | 108,528 | | |
Other (expense)/income | | | | | (12,817) | | | | | | 341 | | | | | | — | | | | | | | | | | | | (12,476) | | |
Income before interest expense and income taxes | | | | | 31,182 | | | | | | 61,138 | | | | | | 3,732 | | | | | | | | | | | | 96,052 | | |
Interest expense | | | | | (36,712) | | | | | | (34,742) | | | | | | 3,558 | | | | | | (7) | | | | | | (67,896) | | |
(Loss)/income before income taxes | | | | | (5,530) | | | | | | 26,396 | | | | | | 7,290 | | | | | | | | | | | | 28,156 | | |
Income tax (provision)/benefit | | | | | (1) | | | | | | — | | | | | | — | | | | | | | | | | | | (1) | | |
Net (loss)/income | | | | | (5,531) | | | | | | 26,396 | | | | | | 7,290 | | | | | | | | | | | | 28,155 | | |
Less: Net income attributable to noncontrolling interest | | | | | — | | | | | | 3,079 | | | | | | (1,087) | | | | | | (8) | | | | | | 1,992 | | |
Net (loss)/income attributable to the combined company | | | | $ | (5,531) | | | | | $ | 23,317 | | | | | $ | 8,377 | | | | | | | | | | | $ | 26,163 | | |
Weighted Average Number of Common Shares Outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | | 28,372,375 | | | | | | | | | | | | 22,683,532 | | | | | | | | | | | | 51,055,907 | | |
Diluted | | | | | 28,372,375 | | | | | | | | | | | | 22,683,532 | | | | | | | | | | | | 51,055,907 | | |
Per Share Amounts: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic net (loss)/income per share | | | | $ | (0.20) | | | | | | | | | | | $ | 0.37 | | | | | | | | | | | $ | 0.51 | | |
Diluted net (loss)/income per share | | | | $ | (0.20) | | | | | | | | | | | $ | 0.37 | | | | | | | | | | | $ | 0.51 | | |
| | | INSW Historical | | | Diamond S Historical | | | Transaction Accounting Adjustments | | | Notes | | | Pro Forma Combined | | |||||||||||||||
Shipping Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pool revenues, including revenues from companies accounted for by the equity method | | | | $ | 24,659 | | | | | $ | 24,068 | | | | | $ | — | | | | | | | | | | | $ | 48,727 | | |
Time and bareboat charter revenues | | | | | 14,698 | | | | | | 14,851 | | | | | | (1,048) | | | | | | (1) | | | | | | 28,501 | | |
Voyage charter revenues | | | | | 7,399 | | | | | | 48,801 | | | | | | 894 | | | | | | (2) | | | | | | 57,094 | | |
| | | | | 46,756 | | | | | | 87,720 | | | | | | (154) | | | | | | | | | | | | 134,322 | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Voyage expenses | | | | | 1,587 | | | | | | 33,050 | | | | | | 852 | | | | | | (2) | | | | | | 35,489 | | |
Vessel expenses | | | | | 26,327 | | | | | | 41,962 | | | | | | (106) | | | | | | (3) | | | | | | 68,183 | | |
Charter hire expenses | | | | | 5,741 | | | | | | — | | | | | | — | | | | | | | | | | | | 5,741 | | |
Depreciation and amortization | | | | | 16,754 | | | | | | 28,051 | | | | | | (14,074) | | | | | | (4) | | | | | | 30,731 | | |
General and administrative | | | | | 8,140 | | | | | | 11,298 | | | | | | (4,726) | | | | | | (5) | | | | | | 14,712 | | |
Transaction and other costs related to merger | | | | | — | | | | | | — | | | | | | — | | | | | | (6) | | | | | | — | | |
Provision for credit losses, net | | | | | 41 | | | | | | — | | | | | | — | | | | | | | | | | | | 41 | | |
Loss on disposal of vessels and other property, including impairments | | | | | 11 | | | | | | — | | | | | | — | | | | | | | | | | | | 11 | | |
Total operating expenses | | | | | 58,601 | | | | | | 114,361 | | | | | | (18,054) | | | | | | | | | | | | 154,908 | | |
(Loss)/income from vessel operations | | | | | (11,845) | | | | | | (26,641) | | | | | | 17,900 | | | | | | | | | | | | (20,586) | | |
Equity in income of affiliated companies | | | | | 5,468 | | | | | | — | | | | | | — | | | | | | | | | | | | 5,468 | | |
Operating (loss)/income | | | | | (6,377) | | | | | | (26,641) | | | | | | 17,900 | | | | | | | | | | | | (15,118) | | |
Other income | | | | | 292 | | | | | | 2 | | | | | | — | | | | | | | | | | | | 294 | | |
(Loss)/income before interest expense and income taxes | | | | | (6,085) | | | | | | (26,639) | | | | | | 17,900 | | | | | | | | | | | | (14,824) | | |
Interest expense | | | | | (7,280) | | | | | | (6,171) | | | | | | 895 | | | | | | (7) | | | | | | (12,556) | | |
(Loss)/income before income taxes | | | | | (13,365) | | | | | | (32,810) | | | | | | 18,795 | | | | | | | | | | | | (27,380) | | |
Income tax (provision)/benefit | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Net (loss)/income | | | | | (13,365) | | | | | | (32,810) | | | | | | 18,795 | | | | | | | | | | | | (27,380) | | |
Less: Net income attributable to noncontrolling interest | | | | | — | | | | | | 832 | | | | | | (250) | | | | | | (8) | | | | | | 582 | | |
Net (loss)/income attributable to the combined company | | | | $ | (13,365) | | | | | $ | (33,642) | | | | | $ | 19,045 | | | | | | | | | | | $ | (27,962) | | |
Weighted Average Number of Common Shares Outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | | 28,023,815 | | | | | | | | | | | | 22,683,532 | | | | | | | | | | | | 50,707,347 | | |
Diluted | | | | | 28,023,815 | | | | | | | | | | | | 22,683,532 | | | | | | | | | | | | 50,707,347 | | |
Per Share Amounts: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic net (loss)/income per share | | | | $ | (0.48) | | | | | | | | | | | $ | 0.84 | | | | | | | | | | | $ | (0.55) | | |
Diluted net (loss)/income per share | | | | $ | (0.48) | | | | | | | | | | | $ | 0.84 | | | | | | | | | | | $ | (0.55) | | |
(Dollars in thousands, except per share data) | | | Amounts | | | | | | | | |||
Diamond S issued and outstanding shares as of March 31, 2021 | | | | | 40,596,182 | | | | | | (a) | | |
Post March 2021 issuance of Diamond S RS and vesting of RSUs, net of forfeitures | | | | | 14,489 | | | | | | (b) | | |
Estimated Diamond S unvested RSUs at closing date | | | | | 352,817 | | | | | | (b) | | |
Estimated Diamond S outstanding shares pro forma for closing date | | | | | 40,963,488 | | | | | | | | |
Exchange ratio | | | | | 0.55375 | | | | | | | | |
INSW common stock to be issued to Diamond S shareholders | | | | | 22,683,532 | | | | | | | | |
Closing price per share on June 1, 2021 | | | | $ | 20.28 | | | | | | | | |
Consideration transferred | | | | $ | 460,022 | | | | | | | | |
Consideration transferred not related to net asset value acquired | | | | $ | 30,500 | | | | | | (c) | | |
Consideration transferred related to net asset value acquired | | | | $ | 429,522 | | | | | | (d) | | |
(Dollars in thousands) | | | Book Value | | | Transaction Accounting and Fair Value Adjustments | | | Fair Value | | |||||||||||||||
Vessels, deferred drydock expenditures and other property, net | | | | $ | 1,707,421 | | | | | $ | (398,571) | | | | | | (a) | | | | | $ | 1,308,850 | | |
Cash | | | | | 75,824 | | | | | | (44,304) | | | | | | (b) | | | | | | 31,520 | | |
Other current assets | | | | | 79,373 | | | | | | (1,714) | | | | | | (b) | | | | | | 77,659 | | |
Advances to Norient pool | | | | | 8,001 | | | | | | | | | | | | | | | | | | 8,001 | | |
Time charter contracts acquired, net | | | | | 1,633 | | | | | | 5,933 | | | | | | (c) | | | | | | 7,566 | | |
Other noncurrent assets | | | | | 4,640 | | | | | | | | | | | | | | | | | | 4,640 | | |
Accounts payable, accrued expenses and other current liabilities | | | | | (32,261) | | | | | | | | | | | | | | | | | | (32,261) | | |
Current and noncurrent debt | | | | | (645,983) | | | | | | (11,636) | | | | | | (d) | | | | | | (657,619) | | |
Derivative liabilities | | | | | (510) | | | | | | | | | | | | | | | | | | (510) | | |
Noncontrolling interests | | | | | (35,586) | | | | | | 11,429 | | | | | | (e) | | | | | | (24,157) | | |
Net asset value acquired | | | | $ | 1,162,552 | | | | | $ | (438,863) | | | | | | | | | | | $ | 723,689 | | |
Consideration transferred | | | | | | | | | | | | | | | | | | | | | | $ | 429,522 | | |
Excess of net asset value acquired over consideration transferred | | | | | | | | | | | | | | | | | | | | | | $ | 294,167 | | |
(Dollars in thousands) | | | Valuation | | | Excess of the fair value of net asset value acquired over consideration transferred | | | Recognized cost of vessels acquired | | | Adjustment to depreciation for the year ended December 31, 2020 | | | Adjustment to depreciation for the three months ended March 31, 2021 | | |||||||||||||||
Valuations as of December 31, 2020 | | | | $ | 1,308,850 | | | | | $ | 294,167 | | | | | $ | 1,025,601 | | | | | $ | (57,431) | | | | | $ | (14,074) | | |
Increase of 5% | | | | | 1,374,293 | | | | | | 359,610 | | | | | | 1,025,601 | | | | | | (57,431) | | | | | | (14,074) | | |
Decrease of 5% | | | | | 1,243,408 | | | | | | 228,725 | | | | | | 1,025,601 | | | | | | (57,431) | | | | | | (14,074) | | |
(Dollars in thousands) | | | Price per INSW share | | | Total consideration transferred | | | Excess of the fair value of net asset value acquired over consideration transferred | | | Adjustment to depreciation for the year ended December 31, 2020 | | | Adjustment to depreciation for the three months ended March 31, 2021 | | |||||||||||||||
June 1, 2021 | | | | $ | 20.28 | | | | | $ | 429,522 | | | | | $ | 294,167 | | | | | $ | (57,431) | | | | | $ | (14,074) | | |
Increase of 20% | | | | | 24.34 | | | | | | 521,526 | | | | | | 202,163 | | | | | | (51,536) | | | | | | (12,601) | | |
Decrease of 20% | | | | | 16.22 | | | | | | 337,518 | | | | | | 386,171 | | | | | | (63,325) | | | | | | (15,548) | | |
(Dollars in thousands) | | | Amounts | | | ||||||||
Special cash dividend | | | | $ | (31,500) | | | | | | (a) | | |
Transaction costs paid by cash | | | | | (17,079) | | | | | | (b) | | |
Management services termination fee | | | | | (30,500) | | | | | | (c) | | |
Other costs related to the merger | | | | | (3,666) | | | | | | (d) | | |
| | | | $ | (82,745) | | | | | | | | |
(Dollars in thousands) | | | Capital | | | Accumulated Deficit | | | Accumulated Other Comprehensive Loss | | | Total Equity | | ||||||||||||
Pro forma condensed combined balance sheet adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of net assets acquired | | | | $ | 429,522 | | | | | $ | — | | | | | $ | — | | | | | $ | 429,522 | | |
Elimination of Diamond S historic equity balances | | | | | (1,241,530) | | | | | | 78,892 | | | | | | 86 | | | | | | (1,162,552) | | |
Special cash dividend to INSW shareholders | | | | | (31,500) | | | | | | — | | | | | | — | | | | | | (31,500) | | |
| | | | $ | (843,508) | | | | | $ | 78,892 | | | | | $ | 86 | | | | | $ | (764,530) | | |
(Dollars in thousands) | | | Fair Value | | |||
Vessels | | | | $ | 89,750 | | |
Time charter contracts | | | | | 5,873 | | |
Debt | | | | | (46,323) | | |
Net amount of VIE's identifiable assets and liabilities | | | | $ | 49,300 | | |
Non controlling interest % | | | | | 49% | | |
Fair value of non controlling interest | | | | $ | 24,157 | | |
(Dollars in thousands) | | | For the Year ended December 31, 2020 | | | For the Three Months ended March 31, 2021 | | ||||||
Transaction costs paid by cash | | | | $ | 15,015 | | | | | $ | — | | |
Management services termination fee | | | | | 30,500 | | | | | | — | | |
| | | | $ | 45,515 | | | | | $ | — | | |
(Dollars in thousands) | | | For the Year ended December 31, 2020 | | | For the Three Months ended March 31, 2021 | | ||||||
Pro forma condensed combined statement of operations adjustments: | | | | | | | | | | | | | |
Depreciation and amortization | | | | $ | (960) | | | | | | (234) | | |
Interest expense – amortization of deferred financing costs | | | | | (119) | | | | | | (30) | | |
Time and bareboat charter revenues – amortization of fair value adjustments of time charter contracts | | | | | 2,166 | | | | | | 514 | | |
| | | | $ | 1,087 | | | | | | 250 | | |
| | | For the Year ended December 31, 2020 | | | For the Three Months ended March 31, 2021 | | ||||||
Weighted average number of common shares – historical | | | | | 28,372,375 | | | | | | 28,023,815 | | |
Pro forma number of common shares issued to Diamond S shareholders | | | | | 22,683,532 | | | | | | 22,683,532 | | |
Pro forma weighted average number of common shares – basic | | | | | 51,055,907 | | | | | | 50,707,347 | | |
| | | Shares of Common Stock Beneficially Owned(1) | | |||||||||
Name | | | Number | | | Percentage | | ||||||
Directors/Nominees | | | | | | | | | | | | | |
Doug Wheat | | | | | 63,506(2) | | | | | | 0.2% | | |
Timothy J. Bernlohr | | | | | 32,420(3) | | | | | | 0.1% | | |
Ian T. Blackley | | | | | 30,464(3) | | | | | | 0.1% | | |
Randee E. Day | | | | | 14,491(3) | | | | | | * | | |
David I. Greenberg | | | | | 22,147(3) | | | | | | * | | |
Joseph I. Kronsberg(4) | | | | | — | | | | | | * | | |
Ty E. Wallach | | | | | 16,329(3) | | | | | | * | | |
Lois K. Zabrocky | | | | | 233,559(5) | | | | | | 0.8% | | |
Named Executive Officers (other than Ms. Zabrocky who is listed above with the other Directors/Nominees) | | | | | | | | | | | | | |
Jeffrey D. Pribor | | | | | 202,731(6) | | | | | | 0.7% | | |
James D. Small III | | | | | 203,178(7) | | | | | | 0.7% | | |
Derek G. Solon | | | | | 50,647(8) | | | | | | 0.2% | | |
William F. Nugent | | | | | 49,636(9) | | | | | | 0.2% | | |
All Directors, Director Nominees and Executive Officers as a Group (13 Persons) | | | | | 919,108(10) | | | | | | 3.3% | | |
| | | Shares of Common Stock Beneficially Owned* | | |||||||||
Name | | | Number | | | Percentage | | ||||||
BlackRock, Inc.(1) | | | | | 1,853,892 | | | | | | 6.6% | | |
Cobas Asset Management, SGIIC, SA(2) | | | | | 2,773,854 | | | | | | 9.9% | | |
Cyrus Funds(3) | | | | | 4,029,367 | | | | | | 14.3% | | |
Dimensional Fund Advisors LP(4) | | | | | 1,733,144 | | | | | | 6.2% | | |
Donald Smith & Co., Inc.(5) | | | | | 2,188,718 | | | | | | 7.8% | | |
The Vanguard Group(6) | | | | | 1,936,900 | | | | | | 6.9% | | |
T. Rowe Price Associates, Inc.(7) | | | | | 1,560,952 | | | | | | 5.6% | | |
Name and Address of Beneficial Owner | | | Common Shares Beneficially Owned(1) | | | Percent of Class Beneficially Owned(2) | | ||||||
5% Shareholders: | | | | | | | | | | | | | |
WL Ross & Co. LLC(3) | | | | | 8,940,130 | | | | | | 22.0% | | |
Evangelos M. Marinakis(4) | | | | | 2,797,744 | | | | | | 6.9% | | |
Donald Smith & Co. Inc.(5) | | | | | 3,472,263 | | | | | | 8.5% | | |
Cobas Asset Management, SGIIC, S.A.(6) | | | | | 2,153,033 | | | | | | 5.3% | | |
Directors and Named Executive Officers: | | | | | | | | | | | | | |
Craig H. Stevenson, Jr.(7) | | | | | 587,840 | | | | | | 1.4% | | |
Sanjay Sukhrani | | | | | 141,901 | | | | | | * | | |
Harold L. Malone III | | | | | 23,614 | | | | | | * | | |
Nadim Z. Qureshi | | | | | 23,614 | | | | | | * | | |
Gerasimos G. Kalogiratos | | | | | 32,493 | | | | | | * | | |
George Cambanis | | | | | 16,266 | | | | | | * | | |
Alexandra Kate Blankenship | | | | | 23,614 | | | | | | * | | |
Bart H. Veldhuizen | | | | | 23,614 | | | | | | * | | |
Kevin Kilcullen | | | | | 123,696 | | | | | | * | | |
All directors and executive officers as a group (10 persons) | | | | | 1,084,915 | | | | | | 2.7% | | |
Name | | | Shares Subject to Restricted Stock Units | | | Shares Subject to Performance Units | | ||||||
Craig H. Stevenson, Jr. | | | | | — | | | | | | 96,366 | | |
Sanjay Sukhrani | | | | | — | | | | | | 47,935 | | |
Harold L. Malone III | | | | | — | | | | | | — | | |
Nadim Z. Qureshi | | | | | — | | | | | | — | | |
Gerasimos G. Kalogiratos | | | | | 7,951 | | | | | | — | | |
George Cambanis | | | | | 7,951 | | | | | | — | | |
Alexandra Kate Blankenship | | | | | 7,951 | | | | | | — | | |
Bart H. Veldhuizen | | | | | 7,951 | | | | | | — | | |
Kevin Kilcullen | | | | | — | | | | | | 44,752 | | |
All directors and executive officers as a group (10 persons) | | | | | 78,093 | | | | | | 223,860 | | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
Authorized Capital Stock | | | The authorized capital stock of the combined company will consist of 110,000,000 total shares, of which 100,000,000 shares are common stock without par value, and 10,000,000 shares are preferred stock without par value. | | | The authorized capital stock of Diamond S consists of 110,000,000 registered shares, consisting of 100,000,000 registered common shares, par value $0.001 per share, and 10,000,000 registered preferred shares, par value $0.001 per share. | |
Preferred Stock | | | The combined company’s articles of incorporation will provide that the board of directors of the combined company may authorize the issue of one or more series of preferred stock and fix by resolution the voting powers, full or limited, if any, of the shares of such series and the designations, preferences and relative, participating, optional or other special rights, as well as the qualifications, limitations or restrictions of the series. | | | Diamond S’ amended and restated articles of incorporation provide that the Diamond S Board may authorize the issue of one or more series of preferred shares and fix from time to time before issuance the number of shares to be included in any such series and the designation, powers, preferences and relative, participating, option or other rights, if any, and the qualifications, limitations or restrictions of the series. | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
Dividends | | | The combined company’s articles of incorporation will provide that, subject to the preferential rights of the holders of any shares of preferred stock, holders of shares of common stock shall be entitled to receive dividends and other distributions of cash, stock or property of the combined company as may be declared by the combined company’s board of directors from time to time out of funds legally available therefor. | | | Diamond S’ amended and restated articles of incorporation and by-laws are generally silent with respect to dividend eligibility. Under the BCA, a corporation may declare and pay dividends in cash, stock or other property on its outstanding shares, except when currently the corporation is insolvent or would thereby be made insolvent or when the declaration or payment would be contrary to any restrictions contained in the articles of incorporation. Dividends may be declared and paid out of surplus only; but in case there is no surplus, dividends may be declared or paid out of the net profits for the fiscal year in which the dividend is declared and for the preceding fiscal year. | |
Special Meetings of Stockholders | | | Under the BCA, a special meeting of stockholders may be called by the board of directors or in the manner provided in the articles of incorporation or the by-laws and notice of a special meeting shall state the purpose for such meeting. | | |||
| | | The combined company’s by-laws will provide that special meetings of stockholders may be called from time to time by the President or any Vice President, or by resolution of the board of directors of the combined company, or by the holders of not less than 25% of all outstanding shares entitled to vote on the matter for which the meeting is called for the purpose specified in the notice of meeting. | | | The Diamond S by-laws provide that special meetings of shareholders may be called only (a) by (i) the chairman of the Diamond S Board, (ii) the chief executive officer of Diamond S or (iii) the secretary within ten calendar days after receipt by the chairman and the secretary of the written request of the Diamond S Board or holders of more than 10% of the voting power of the outstanding common shares and preferred shares of Diamond S or (b) as specified in a preferred stock designation. | |
Special Meetings of the Board of Directors | | | The combined company’s by-laws will provide that special meetings of the board of directors of the combined company may be called from time to time by the chairman of the board of directors of the combined company, the President or an Executive Vice President, and shall be called by them at the written request of a majority of directors representing. | | | The Diamond S by-laws provide that special meetings of the Diamond S Board may be called at the request of the chairman of the Diamond S Board or the chief executive officer, on the written notice to the Diamond S Board, and will be called by the chairman of the Diamond S Board or the chief executive officer on the written request of the Board. | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
Specified Governance Matters | | | The initial board of directors of the combined company at and following the Effective Time will consist of ten directors. Prior to the Effective Time, INSW and Diamond S have agreed to each designate in writing directors from the persons who currently serve as directors of INSW and Diamond S, respectively, such that at the Effective Time, (a) the combined company’s board of directors will be comprised of (i) an initial chairman, designated by INSW, which chairman is expected to be Douglas D. Wheat, (ii) six additional directors designated by INSW that are reasonably acceptable to Diamond S, one of whom is expected to be Lois K. Zabrocky and (iii) three additional directors designated by Diamond S that are reasonably acceptable to INSW, one of whom is expected to be Craig H. Stevenson, Jr., and (b) to the extent permitted by applicable law and the rules and regulations of the SEC and NYSE, each committee of the combined company’s board of directors following the Effective Time will initially include one of the directors designated by Diamond S who qualify as “independent” under the rules and regulations of the SEC and NYSE. The parties have agreed that each of the members of the combined company’s board of directors after the Effective Time, other than certain individuals previously identified by each of INSW and Diamond S, must qualify as an independent director under the listing standards of the NYSE and the applicable rules of the SEC. | | | | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
Quorum and Manner of Acting at Meetings of the Board | | | A majority of the directors then in office, but in no event less than one-third of the whole board of directors will constitute a quorum for the transaction of business at any meeting of the board of directors of the combined company and, except as otherwise provided in the combined company’s by-laws or articles of incorporation, the act of a majority of the directors present at any meeting at which a quorum is present shall be the act of the board of directors. A majority of the directors present at any meeting, regardless of whether or not they constitute a quorum, may adjourn the meeting to another time or place until a quorum is present. Any business which might have been transacted at the original meeting may be transacted at any adjourned meeting at which a quorum is present. | | | A majority of the Diamond S Board constitutes a quorum for the transaction of business. The act of a majority of the directors present at any meeting at which a quorum is present will be the act of the Diamond S Board. If a quorum is not present at any meeting of the Diamond S Board, the directors present may adjourn the meeting from time to time to another place, time, or date, until a quorum is present. | |
Stockholder Action by Written Consent | | | Under the BCA, any action permitted to be taken at a meeting of stockholders of a corporation may be taken without a meeting, without prior notice and without a vote, if all the shareholders entitled to vote with respect to the subject matter of such meeting sign a written consent or if the articles of incorporation so provide, by the holders of outstanding shares having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting at which all shares entitled to vote thereon were present and voted. | | |||
| | | The combined company’s by-laws will provide that, except as provided by law, any action that can be taken at any annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote if consents in writing, setting forth the actions so taken, are signed by the holders of the outstanding stock having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting at which all shares of stock entitled to vote thereon were present and voted. | | | The Diamond S by-laws are silent with respect to shareholder actions by written consent. | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
Stockholder Proposals and Nominations of Candidates for Election to the Board of Directors — | | | The combined company’s by-laws will allow stockholders who are record holders on the date of notice and, at the time of an annual meeting or special meeting, as applicable, who are entitled to vote at the meeting and who timely gave notice in writing to the combined company’s secretary prior to the meeting, to nominate candidates for election to the board of directors of the combined company. Stockholders who are record holders on the date of notice and, at the time of an annual meeting, or special meeting, as applicable, who are entitled to vote at the meeting and who timely gave notice in writing to the combined company’s secretary prior to the meeting may also propose business to be considered by stockholders at an annual meeting, or special meeting, as applicable. Such proposals and nominations may only be brought in accordance with the applicable provision of the by-laws. In connection with an annual meeting, to be timely, notice of such proposals and nominations must be delivered to the secretary at the combined company’s principal executive office not less than 60 days nor more than ninety days prior to the first anniversary of the preceding year’s annual meeting; provided, that in the event that the date of the annual meeting is more than 30 days before or more than 60 days after such anniversary date, notice by the stockholder must be delivered not earlier than the 90th day prior to the date of the annual meeting and not later than the close of business on the later of the 60th day prior to the date of the annual meeting or the 10th day following the day on which public announcement of the date of the meeting is first made by the combined company. | | | The Diamond S by-laws allow shareholders to nominate persons for election as directors of Diamond S only at an annual meeting of shareholders by a shareholder (a) who has complied with the form and notice requirements as provided in the Diamond S by-laws, (b) was a shareholder of record of Diamond S at the time of giving notice and is a shareholder of record of Diamond S at the time of the annual meeting and (c) is entitled to vote at the annual meeting, subject to the rights, if any, of any series of preferred shares to nominate or elect directors under circumstances specified in a preferred stock designation. In addition, the Diamond S by-laws allow shareholders to propose business to be considered at an annual meeting only by a shareholder who (a) has complied with the form and notice requirements as provided in the Diamond S by-laws, (b) was a shareholder of record of Diamond S at the time of giving notice and is a shareholder of record of Diamond S at the time of the annual meeting, (c) is entitled to vote at the annual meeting, (d) beneficially owns at least 10% of the then outstanding common shares or (e) is authorized to bring such matter before the meeting pursuant to a preferred stock designation. In connection with an annual meeting, to be timely, notice of such business and nominations to be submitted before the annual meeting of shareholders must be delivered to or mailed and received by the secretary of Diamond S at the principal executive offices of Diamond S not fewer than 90 nor more than 120 calendar days prior to the anniversary of the preceding year’s annual meeting; provided, however, that if date of the annual meeting is advanced more than 30 calendar days prior to or delayed by more than 30 calendar days after the anniversary date of the preceding year’s annual meeting, notice by the shareholder to be timely must be | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
| | | | | | delivered not later than the close of business on the later of the 90th calendar day prior to such annual meeting and the 10th calendar day following the day on which public announcement of the date of such meeting is first made. | |
Number and Qualification of Directors | | | The BCA provides that the board of directors of a Marshall Islands corporation must consist of one or more directors, with the number of directors fixed by or in the manner provided in the corporation’s by-laws, by the shareholders, or by action of the board under the specific provisions of a by-law. | | |||
| | | The combined company’s articles of incorporation will provide that the number of directors must not be less than seven nor more than 11, provided that the number of directors may be changed by an affirmative vote of a majority of the whole board of directors of the combined company at any regular or special meeting of the board of directors of the combined company, provided that the number of directors shall not be reduced by action of the board of directors of the combined company below the number of directors then in office. Directors need not be stockholders of the combined company. There are currently eight directors serving on the INSW Board. No shareholder will have a contractual right to designate a director to the combined company’s board of directors. | | | Diamond S’ amended and restated articles of incorporation provide that the number of directors will not be fewer than three nor more than 15, subject to the rights, if any, of the holders of any series of preferred shares to elect additional directors, and will be fixed from time to time as provided in the Diamond S by-laws. The Diamond S by-laws provide that at each annual meeting of shareholders until the annual meeting of shareholders held in 2024, (i) the number of directors will be fixed at seven, (ii) subject to certain exceptions, nominees to the Diamond S Board are required to include three directors nominated by Former DSS Holders (as such term is defined in the Diamond S by-laws) and two directors nominated by Former Citadel Holders (as such term is defined in the Diamond S by-laws). Notwithstanding the foregoing, if the Former Citadel Holders reduce their aggregate beneficial ownership (A) by 25% or more, but less than, 50% from that owned by the Former Citadel Holders as at the closing of the transactions contemplated by the Transaction Agreement (as such term is defined in the Diamond S by-laws), they will only be entitled to nominate one director and (B) by 50% or more from that owned by the Former Citadel Holders as at the closing of the transactions contemplated by the Transaction Agreement, they will no longer have any nomination rights. Furthermore, if the Former DSS | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
| | | | | | Holders reduce their aggregate beneficial ownership (A) by 50% or more, but less than 75%, from that owned by such Former DSS Holders as at the of the transactions contemplated by the Transaction Agreement, they will, without further action, only be entitled to designate two directors, (B) by 75% or more from that owned by such Former DSS Holders at the of the transactions contemplated by the Transaction Agreement, they will, as long as WL Ross & Co. or First Reserve Corporation continues to own at least five percent of the then outstanding common shares, only be entitled to designate one director, and (C) by an amount sufficient to cause each of WL Ross & Co., and its controlled affiliates and successors by operation of law, and First Reserve Corporation, and its controlled affiliates or successors by operation of law, to no longer own at least five percent of the then outstanding common shares, they will no longer have any nomination rights. There are currently seven directors serving on the Diamond S Board. | |
Election of Directors | | | The BCA provides that, unless otherwise required by the BCA or the articles of incorporation, directors will be elected by a plurality of the votes cast at a meeting of shareholders by the holders of shares entitled to vote in the election. The BCA also permits classified boards. | | |||
| | | The combined company’s articles of incorporation will provide that the directors are to be elected annually. The board of directors of the combined company is not classified. The combined company’s directors are elected if the votes cast “for” the nominee’s election by the stockholders entitled to vote at such annual meeting exceed 50% of the votes cast with respect to such nominee’s election at a meeting for the election of directors at which a quorum is present. The combined company’s by-laws will provide that the chairman of the board of directors of the combined company shall be elected by the board of directors. | | | The Diamond S by-laws provide that directors are to be elected annually. The Diamond S Board is not classified. The Diamond S by-laws provide that directors are elected at each annual meeting by a plurality of the votes of the shares present in person or represented by proxy at such meeting and entitled to vote on the election of directors. The Diamond S by-laws provide that the chairman of the Diamond S Board will be elected by the Diamond S Board and will not have any additional voting rights in addition to those the chairman has as a director.For the avoidance of doubt, the chairman is not an officer of Diamond S. | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
| | | It is expected that the president of the combined company will also be the Chief Executive Officer of the combined company. | | | | |
Removal of Directors | | | The combined company’s by-laws will provide that directors may be removed with or without cause, at any time, by the affirmative vote of the holders of record of a majority of the outstanding shares of stock entitled to vote at a meeting of the stockholders. | | | Diamond S’ amended and restated articles of incorporation and the Diamond S by-laws provide that any director may be removed from office only by the shareholders and only for cause or pursuant to a plan of merger, consolidation or reorganization approved by shareholders, subject to the rights, if any, of the holders of any series of preferred shares to elect additional directors under circumstances specified in a preferred stock designation. | |
Vacancies of Directors | | | The combined company’s by-laws will provide that vacancies may be filled by a majority of the combined company’s directors then in office, although less than a quorum, or by the sole remaining director. Any director elected in accordance with these procedures will hold office until the next annual or special meeting of stockholders at which directors are to be elected and until the director’s successor is duly elected and qualified. | | | Diamond S’ amended and restated articles of incorporation and the Diamond S By-laws provide that, subject to the rights, if any, of the holders of any series of preferred shares to elect additional directors under circumstances specified in a preferred stock designation, newly created directorships resulting from any increase in the authorized number of directors and any vacancies on the Diamond S Board resulting from death, resignation, qualification, removal or other cause may be filled by the affirmative vote of a majority of the remaining directors then in office, even though less than a quorum of the Diamond S Board, or by a sole remaining director. No decrease in the authorized number of directors will shorten the term of any incumbent director. | |
Limitation on Liability of Directors | | | The BCA permits corporations to include provisions in their articles of incorporation eliminating or limiting personal liability of a director to the corporation or its stockholders for monetary damages for breach of fiduciary duty as a director. A corporation may not eliminate or limit liability for a director’s breach of the duty of loyalty to the corporation or its stockholders, for acts or omissions not undertaken in good faith or which involve intentional misconduct or a knowing violation of law, or for any transaction from which the director derived an improper personal benefit. | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
| | | In accordance with the BCA, the combined company’s articles of incorporation will provide that no director will be personally liable to the combined company or its stockholders for monetary damages for breach of fiduciary duty as a director, except for liability (1) for any breach of the director’s duty of loyalty to the combined company or its stockholders, (2) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (3) under Section 28(m) of the BCA or (4) for any transaction from which the director derived an improper personal benefit. | | | Diamond S’ amended and restated articles of incorporation provide that, to the full extent permitted by the BCA, or any other applicable law, no director of Diamond S will be personally liable to Diamond S or its shareholders for or with respect to any acts or omissions in the performance of his or her duties as a director of Diamond S. No repeal or modification of the above provisions relating the limitation of liability of directors will adversely affect any right or protection of a director of Diamond S existing prior such repeal or modification. | |
Indemnification of Directors and Officers | | | Under the BCA, a corporation has the power to indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding whether civil, criminal, administrative or investigative (other than an action by or in the right of the corporation) by reason of the fact that such person is or was a director or officer of the corporation, or is or was serving at the request of the corporation as a director or officer of another corporation, partnership, joint venture, trust or other enterprise, against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe such person’s conduct was unlawful. The termination of any action, suit or proceeding by judgment, order, settlement, conviction, or upon a plea of no contest, or its equivalent, shall not, of itself, create a presumption that the person did not act in good faith and in a manner which such person reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had reasonable cause to believe such person’s conduct was unlawful. | | |||
| | | A Marshall Islands corporation also has the power to indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of the corporation to procure judgment in its favor by reason of the fact that such person is or was a director or officer of the corporation, or is or was serving at the request of the corporation as a director or officer of another corporation, partnership, joint venture, trust or other enterprise against expenses (including attorneys’ fees) actually and reasonably incurred by such person or in connection with the defense or settlement of such action or suit if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the corporation and except that no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable for negligence or misconduct in the performance of such person’s duty to the corporation unless and only to the extent that the court in which such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of the case, such | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
| | | person is fairly and reasonably entitled to indemnity for such expenses which the court shall deem proper. | | |||
| | | To the extent that a director or officer of a Marshall Islands corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding referred to in the preceding paragraphs, or in the defense of a claim, issue or matter therein, such director or officer shall be indemnified against expenses (including attorneys’ fees) actually and reasonably incurred by such director or officer in connection therewith. Expenses incurred in defending a civil or criminal action, suit or proceeding may be paid in advance of the final disposition of such action, suit or proceeding as authorized by the board of directors in the specific case upon receipt of an undertaking by or on behalf of the director or officer to repay such amount if it shall ultimately be determined that such director or officer is not entitled to be indemnified by the corporation as authorized under the BCA. | | |||
| | | The BCA permits a corporation to purchase and maintain insurance on behalf of any person who is or was a director or officer of the corporation or is or was serving at the request of the corporation as a director or officer against any liability asserted against such person and incurred by such person in such capacity whether or not the corporation would have the power to indemnify such person against such liability under the BCA. | | |||
| | | The combined company’s by-laws will provide that the combined company shall indemnify any person (and the legal representatives of any such person) made or threatened to be made a party to or a witness in or is otherwise involved in any action, suit, claim, inquiry or proceeding, whether civil, criminal, administrative or investigative (including an action by or in the right of the combined company), referred to as a proceeding, by reason of the fact that such person is or was a director or officer of the combined company or serves or served at the request of the combined company as a director, officer, employee, trustee or agent of another corporation or of a partnership, joint venture, trust, nonprofit entity or other entity, including service with respect to employee benefit plans, against all liabilities and losses suffered and expenses (including attorneys’ fees) actually and reasonably incurred by any such person in connection with such proceeding. | | |||
| | | The combined company shall pay or reimburse the expenses (including attorneys’ fees) actually and reasonably incurred by any person who is or was a director or officer of the combined company, or serves or served at the request of the combined company as a director, officer, employee, trustee or agent of another corporation, or of a partnership, joint venture, trust, nonprofit entity or other entity, including service with respect to employee benefit plans, in advance of the final disposition of any such proceeding, as long as the person undertakes to repay the expenses if the final judicial decision is that the person is not entitled to be indemnified. | | |||
| | | Under the BCA, amendments to articles of incorporation may be authorized by the holders of a majority of all outstanding shares entitled to vote thereon. In addition, and notwithstanding any provision in the articles of incorporation to the contrary, if an amendment would increase or decrease the aggregate number of authorized shares of any class, or alter or change the powers, | | | Diamond S’ amended and restated articles of incorporation provide that Diamond S shall indemnify and hold harmless each person who was or is threatened to be made a party to or is otherwise involved in any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, by reason of the fact that such person is or was (i) a director or officer of | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
| | | preferences or special rights of the shares of such class so as to affect them adversely, the amendment shall be authorized by a vote of the holders of a majority of all outstanding shares of such class. If any proposed amendment would alter or change the powers, preferences, or special rights of one or more series of any class so as to affect them adversely, but would not affect the entire class, then only the shares of the series so affected by the amendment shall be considered a separate class for such purposes. The board of directors of a Marshall Islands corporation may also amend the articles of incorporation to specify or change the location of the office or registered address of the corporation or to make, revoke or change the designation of a registered agent, or to specify or change the address of its registered agent. | | | Diamond S or is or was (ii) serving at the request of Diamond S as a director, officer, employee, or agent of another corporation, partnership, joint venture, trust or other enterprise, including service with respect to an employee benefit plan, whether the basis of such proceeding is alleged action in an official capacity as a director, officer, employee or agent or in any other capacity while serving as a director, officer, employee or agent, to the fullest extent permitted or required by the BCA, as the same exists or was thereafter amended (but in the case of any such amendment, only to the extent that such amendment permits Diamond S to provide broader indemnification rights than such law permitted Diamond S to provide prior to such amendment), against all expense, liability and loss (including attorneys’ fees, judgments, fines, excise taxes or penalties and amounts paid in settlement) reasonably incurred or suffered by such indemnitee in connection therewith; provided, that subject to certain exceptions with respect to proceedings to enforce rights to indemnification, Diamond S will indemnify any such person in connection with a proceeding initiated by such person only if such proceeding was authorized by the Diamond S Board. Diamond S’ amended and restated articles of incorporation also provide that Diamond S shall pay the expenses (including, without limitation, attorney’s fees and expenses) of directors and officers incurred in defending any such action, suit or proceeding in advance of its final disposition; provided, however, that if the BCA so requires, an advancement of expenses incurred by a person in their capacity as an officer or director shall be made only upon delivery to Diamond S of an undertaking, by or on behalf of the director or officer, to repay all amounts advanced if it should be ultimately determined by final judicial decision from which there is no further right to appeal that the director | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
| | | | | | or officer is not entitled to be indemnified. The rights to indemnification and advancement of expenses are contractual rights and such rights will continue as to an indemnitee who has ceased to be a director, officer employee or agent and will inure to the benefit of the indemnitee’s heirs, executors and administrators. Diamond S’ amended and restated articles of incorporation also provide that if a claim for indemnification or advancement of expenses is not paid in full by Diamond S within the timeframes set forth therein, , the indemnitee may file suit against Diamond S to recover the unpaid amount of the claim. It shall be a defense to any such action, except in certain circumstances, that the claimant has not met the standard of conduct required to indemnify the claimant for the amount claimed. Diamond S’ amended and restated and articles of incorporation also provide that Diamond S may maintain insurance, at its expense to protect itself and any director, officer, employee or agent of Diamond S or any such person who is or was serving at the request of Diamond S as a director, officer, employee or agent of another entity against any such liability asserted against such person and incurred by such person in any such capacity, whether or not Diamond S would have the power to indemnify such person under the BCA. Diamond S may, to the extent authorized from time to time by agreement, grant rights to indemnification, contribution and the advancement of expenses incurred in defending any proceeding in its final disposition to any employee, underwriter or agent of Diamond S to the extent set forth in such agreement. Diamond S has entered into indemnification agreements with persons who serve as directors or | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
| | | | | | officers of Diamond S that provide for the indemnification of such persons to the fullest extent permitted or required by Marshall Islands law and the right to advancement of expenses by Diamond S prior to the disposition of any indemnifiable claim of any and all expenses relating to, arising out of or resulting from any indemnifiable claim paid or incurred by such director or officer or which such director or determines are reasonably likely to be paid by such director or officer. | |
Amendments to Articles of Incorporation | | | Generally, the BCA standard for amendment to the articles of incorporation described above applies. However, the combined company’s articles of incorporation will provide that the combined company may amend or repeal any provision of the articles of incorporation, subject to the applicable provisions of the Republic of Marshall Islands law; provided that, in addition to any vote required by law, certain provisions of the articles of incorporation specify that such provisions must be approved at any regular or special meeting of the stockholders of the combined company upon either the affirmative vote of the holders of two-thirds or more of the combined voting power of the outstanding shares of capital stock or upon the affirmative vote of the holders of a majority of the combined voting power of the outstanding shares of capital stock, as specified in the articles of incorporation. | | |||
| | | The combined company’s by-laws will provide that the board of directors of the combined company may alter, amend or repeal the by-laws; provided that the board of directors may not alter, amend or repeal certain provisions of the by-laws without either the affirmative vote of the majority of the outstanding stock entitled to vote on such matters or amend certain other provisions of the by-laws without the affirmative vote of the holders of two-third or more of the outstanding stock entitled to vote on such matters, as specified in the by-laws. | | | The BCA standard for amendment to the articles of incorporation described above applies. | |
| | | Rights of Combined Company Stockholders | | | Rights of Diamond S Shareholders | |
Amendments to By-laws | | | Under the BCA, upon approving a plan of merger or consolidation, the board of directors of the corporation shall submit such plan to a vote of the shareholders of each such corporation in accordance with the following: (a) notice of the meeting, accompanied by a copy of the plan of merger or consolidation, shall be given to each shareholder of record, whether or not entitled to vote and (b) the plan of merger or consolidation shall be authorized at a meeting of shareholders by vote of the holders of a majority of outstanding shares entitled to vote thereon, unless any class of shares of any such corporation is entitled to vote thereon as a class, in which event, as to such corporation, the plan of merger or consolidation shall be approved upon receiving the affirmative vote of the holders of a majority of the shares of total shares entitled to vote thereon. The shareholders of the outstanding shares of a class shall be entitled to vote as a class if the plan of merger or consolidation contains any provisions which, if contained in a proposed amendment to articles of incorporation, would entitle such class of shares to vote as a class. | | | The Diamond S by-laws provide that the by-laws may be altered or repealed either (a) at any meeting of shareholders (provided that any amendment or supplement proposed to be acted upon at any such meeting has been described or referred to in the notice of such meeting) or (b) by the Diamond S Board. | |
Merger or Consolidation of Domestic Corporations under Marshall Islands law | | | The BCA standard for the authorization and approval of a merger or consolidation of domestic corporations under Marshall Islands law applies. | |
| | | Page | | |||
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-3 | | | |
| | | | A-3 | | | |
| | | | A-3 | | | |
| | | | A-3 | | | |
| | | | A-3 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-7 | | | |
| | | | A-8 | | | |
| | | | A-8 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-11 | | | |
| | | | A-12 | | | |
| | | | A-13 | | | |
| | | | A-13 | | | |
| | | | A-14 | | | |
| | | | A-14 | | | |
| | | | A-15 | | | |
| | | | A-16 | | | |
| | | | A-16 | | | |
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-26 | | |
| | | Page | | |||
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-34 | | | |
| | | | A-34 | | | |
| | | | A-34 | | | |
| | | | A-34 | | | |
| | | | A-36 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-40 | | | |
| | | | A-40 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-48 | | | |
| | | | A-52 | | | |
| | | | A-54 | | | |
| | | | A-56 | | | |
| | | | A-59 | | |
| | | Page | | |||
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-60 | | | |
| | | | A-61 | | | |
| | | | A-62 | | | |
| | | | A-63 | | | |
| | | | A-63 | | | |
| | | | A-63 | | | |
| | | | A-65 | | | |
| | | | A-65 | | | |
| | | | A-65 | | | |
| | | | A-65 | | | |
| | | | A-65 | | | |
| | | | A-66 | | | |
| | | | A-66 | | | |
| | | | A-66 | | | |
| | | | A-66 | | | |
| | | | A-67 | | | |
| | | | A-67 | | | |
| | | | A-67 | | | |
| | | | A-67 | | | |
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-69 | | | |
| | | | A-69 | | | |
| | | | A-70 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-73 | | | |
| | | | A-73 | | | |
| | | | A-73 | | | |
| | | | A-74 | | | |
| | | | A-85 | | | |
| | | | A-87 | | | |
| | | | A-88 | | | |
| | | | A-88 | | | |
| | | | A-88 | | | |
| | | | A-89 | | | |
| | | | A-89 | | | |
| | | | A-90 | | | |
| | | | A-90 | | |
| “360 Nordea Facility” | | | Section 9.5 | |
| “360 Request Letter” | | | Section 9.5 | |
| “525 Nordea Facility” | | | Section 9.5 | |
| “525 Request Letter” | | | Section 9.5 | |
| “Agreement” | | | Preamble | |
| “Articles of Merger” | | | Section 1.3 | |
| “Base Exchange Ratio” | | | Section 2.1(a) | |
| “BCA” | | | Recitals | |
| “Book-Entry Shares” | | | Section 2.2(b) | |
| “Capital Termination Agreements” | | | Recitals | |
| “Certificates” | | | Section 2.2(b) | |
| “Closing” | | | Section 1.2 | |
| “Closing Date” | | | Section 1.2 | |
| “Code” | | | Recitals | |
| “Continuing Employees” | | | Section 6.7(a) | |
| “Costs” | | | Section 8.2(d)(i) | |
| “D&O Insurance” | | | Section 6.4(c) | |
| “Diamond” | | | Preamble | |
| “Diamond Board of Directors” | | | Recitals | |
| “Diamond Board Recommendation” | | | Recitals | |
| “Diamond Capitalization Date” | | | Section 3.2(a) | |
| “Diamond Change of Recommendation” | | | Section 5.3(a) | |
| “Diamond Common Stock” | | | Recitals | |
| “Diamond Disclosure Letter” | | | Article III | |
| “Diamond Equity Awards” | | | Section 2.3(b) | |
| “Diamond Equity Schedule” | | | Section 3.2(c) | |
| “Diamond Inquiry” | | | Section 5.3(c) | |
| “Diamond IT Systems” | | | Section 3.16(b) | |
| “Diamond Lease” | | | Section 3.17(b) | |
| “Diamond Leased Real Property” | | | Section 3.17(b) | |
| “Diamond Material Contracts” | | | Section 3.21(a) | |
| “Diamond Permits” | | | Section 3.7(b) | |
| “Diamond Preferred Stock” | | | Section 3.2(a) | |
| “Diamond Principal Shareholders” | | | Recitals | |
| “Diamond Registered Intellectual Property” | | | Section 3.15(a) | |
| “Diamond Restricted Shares” | | | Section 2.3(b) | |
| “Diamond RSUs” | | | Section 2.3(a) | |
| “Diamond SEC Documents” | | | Section 3.4(a) | |
| “Diamond Shares” | | | Recitals | |
| “Diamond Termination Fee” | | | Section 8.2(b) | |
| “Diamond Vessels” | | | Section 3.18(a) | |
| “Diamond Voting and Support Agreement” | | | Recitals | |
| “DOJ” | | | Section 6.2(b) | |
| “Effective Time” | | | Section 1.3 | |
| “Enforceability Exceptions” | | | Section 3.3(a) | |
| “Exchange Agent” | | | Section 2.2(a) | |
| “Exchange Fund” | | | Section 2.2(a) | |
| “Exchange Ratio” | | | Section 2.1(a) | |
| “Form S-4” | | | Section 3.12 | |
| “Fractional Share Consideration” | | | Section 2.1(a) | |
| “FTC” | | | Section 6.2(b) | |
| “GAAP” | | | Section 3.2(d) | |
| “Indemnified Parties” | | | Section 6.4(a) | |
| “Integration Committee” | | | Section 6.14 | |
| “Intended Tax Treatment” | | | Recitals | |
| “IT Systems” | | | Section 3.16(b) | |
| “Merger” | | | Recitals | |
| “Merger Consideration” | | | Section 2.1(a) | |
| “Merger Sub” | | | Preamble | |
| “NT Suez Facility” | | | Section 9.5 | |
| “Outside Date” | | | Section 8.1(c) | |
| “Party” | | | Preamble | |
| “Plan of Merger” | | | Recitals | |
| “Proxy Statement/Prospectus” | | | Section 3.12 | |
| “Sarbanes-Oxley Act” | | | Section 3.5(a) | |
| “Seaways” | | | Preamble | |
| “Seaways Board of Directors” | | | Recitals | |
| “Seaways Board Recommendation” | | | Recitals | |
| “Seaways Capitalization Date” | | | Section 4.2(a) | |
| “Seaways Change of Recommendation” | | | Section 5.4(a) | |
| “Seaways Disclosure Letter” | | | Article IV | |
| “Seaways Equity Schedule” | | | Section 4.2(c) | |
| “Seaways Inquiry” | | | Section 5.4(c) | |
| “Seaways IT Systems” | | | Section 4.16(b) | |
| “Seaways Lease” | | | Section 4.17(b) | |
| “Seaways Leased Real Property” | | | Section 4.17(b) | |
| “Seaways Material Contracts” | | | Section 4.21(a) | |
| “Seaways Option” | | | Section 4.2(c) | |
| “Seaways Permits” | | | Section 4.7(b) | |
| “Seaways Preferred Stock” | | | Section 4.2(a) | |
| “Seaways Principal Shareholders” | | | Recitals | |
| “Seaways Registered Intellectual Property” | | | Section 4.15 | |
| “Seaways Restricted Shares” | | | Section 2.3(b) | |
| “Seaways RSUs” | | | Section 2.3(a) | |
| “Seaways SEC Documents” | | | Section 4.4(a) | |
| “Seaways Share Issuance” | | | Recitals | |
| “Seaways Shares” | | | Section 4.2(a) | |
| “Seaways Termination Fee” | | | Section 8.2(c)(i) | |
| “Seaways Vessels” | | | Section 4.18(a) | |
| “Seaways Voting and Support Agreement” | | | Recitals | |
| “Surviving Corporation” | | | Section 1.1 | |
| “Termination Agreements” | | | Recitals | |
| “Trade Secrets” | | | Section 9.5 | |
| “Transactions” | | | Recitals | |
| “Transfer Taxes” | | | Section 6.16(b) | |
| “WL Ross Termination Agreements” | | | Recitals | |
| Name | | | Address | |
| Majuro Nominees Ltd. | | | P.O. Box 1405 | |
| | | | Majuro | |
| | | | Marshall Islands | |
by: | |
| Diamond S Shipping Inc., as surviving corporation | | | Dispatch Transaction Sub, Inc., as merging corporation | | | | | | | |
| By: Name: Title: | | | By: Name: Title: | | | |
| | | 399 PARK AVENUE NEW YORK, NEW YORK 10022 T 212.883.3800 F 212.880.4260 | |
Name | | | Address | | | Existing Shares | |
Canary SC Master Fund, L.P. | | | c/o Cyrus Capital Partners ,L.P., 65 East 55th Street, 35th Floor, New York, New York 10022 | | | 187,789 | |
Cyrus Opportunities Master Fund II, Ltd. | | | c/o Cyrus Capital Partners ,L.P., 65 East 55th Street, 35th Floor, New York, New York 10022 | | | 2,222,316 | |
Crescent 1, L.P. | | | c/o Cyrus Capital Partners ,L.P., 65 East 55th Street, 35th Floor, New York, New York 10022 | | | 700,759 | |
CRS Master Fund, L.P. | | | c/o Cyrus Capital Partners ,L.P., 65 East 55th Street, 35th Floor, New York, New York 10022 | | | 670,442 | |
Name | | | Address | | | Existing Shares | |
WLR Recovery Fund IV DSS AIV, L.P. | | | c/o WL ROSS & CO. LLC 2001 ROSS AVENUE SUITE 3400 DALLAS, TX 75201 | | | 5,235,125 shares | |
WLR Recovery Fund V DSS AIV, L.P. | | | c/o WL ROSS & CO. LLC 2001 ROSS AVENUE SUITE 3400 DALLAS, TX 75201 | | | 1,197,357 shares | |
WLR Select Co- Investment, L.P. | | | c/o WL ROSS & CO. LLC 2001 ROSS AVENUE SUITE 3400 DALLAS, TX 75201 | | | 1,788,026 shares | |
WLR/GS Master Co-Investment, L.P. | | | c/o WL ROSS & CO. LLC 2001 ROSS AVENUE SUITE 3400 DALLAS, TX 75201 | | | 688,986 shares | |
WLR IV Parallel ESC, L.P. | | | c/o WL ROSS & CO. LLC 2001 ROSS AVENUE SUITE 3400 DALLAS, TX 75201 | | | 19,390 shares | |
WLR V Parallel ESC, L.P. | | | c/o WL ROSS & CO. LLC 2001 ROSS AVENUE SUITE 3400 DALLAS, TX 75201 | | | 11,246 shares | |
Name | | | Address | | | Existing Shares | |
Capital Maritime & Trading Corp. | | | 3 Iassonos Street Piraeus, 18537 Greece | | | 2,236,080 | |
Crude Carriers Investments Corp. | | | 3 Iassonos Street Piraeus, 18537 Greece | | | 322,250 | |
Capital GP L.L.C. | | | 3 Iassonos Street Piraeus, 18537 Greece | | | 239,414 | |