Intangible Assets and Goodwill | Note 9 – Intangible Assets and Goodwill Intangible assets, net, consists of the following: Gross Net Carrying Accumulated Carrying Amount Amortization Impairment Amount September 30, 2023: Crackle Plus content rights $ 1,708,270 $ 1,708,270 $ - $ - Crackle Plus brand value 18,807,004 11,754,380 2,753,000 4,299,624 Crackle Plus partner agreements 4,005,714 3,505,000 - 500,714 Distribution network 3,600,000 2,800,000 - 800,000 Locomotive contractual rights 1,206,870 786,194 - 420,676 1091 intangible assets 2,810,000 1,636,111 - 1,173,889 Redbox - Trade names and trademarks 82,700,000 6,202,500 52,798,000 23,699,500 Redbox - Technology 30,800,000 4,950,000 17,150,000 8,700,000 Redbox - Customer Relationships 177,700,000 15,783,750 160,103,750 1,812,500 Popcornflix brand value 7,163,943 549,591 3,500,000 3,114,352 Total definite lived intangibles 330,501,801 49,675,796 236,304,750 44,521,255 Chicken Soup for the Soul Brand 5,000,000 - 5,000,000 - Total indefinite lived intangibles 5,000,000 - 5,000,000 - Total $ 335,501,801 $ 49,675,796 $ 241,304,750 $ 44,521,255 December 31, 2022: Crackle Plus content rights $ 1,708,270 $ 1,708,270 $ — $ — Crackle Plus brand value 18,807,004 9,739,341 — 9,067,663 Crackle Plus partner agreements 4,005,714 2,904,143 — 1,101,571 Distribution network 3,600,000 1,900,000 — 1,700,000 Locomotive contractual rights 1,206,870 484,477 — 722,393 1091 intangible assets 2,810,000 861,111 — 1,948,889 Redbox - Trade names and trademarks 82,700,000 2,067,500 — 80,632,500 Redbox - Technology 30,800,000 1,650,000 — 29,150,000 Redbox - Customer Relationships 177,700,000 5,261,250 — 172,438,750 Popcornflix brand value 7,163,943 — 3,500,000 3,663,943 Total definite lived intangibles 330,501,801 26,576,092 3,500,000 300,425,709 Chicken Soup for the Soul Brand 5,000,000 — — 5,000,000 Total indefinite lived intangibles 5,000,000 — — 5,000,000 Total $ 335,501,801 $ 26,576,092 $ 3,500,000 $ 305,425,709 Amortization expense was $7.7 million and $4.5 million for the three months ended September 30, 2023 and 2022, respectively, and $23.1 million and $7.7 million for the nine months ended September 30, 2023 and 2022, respectively. As of September 30, 2023 amortization expense for the next five years is expected be: Remainder of 2023 $ 2,480,491 2024 8,397,392 2025 6,246,585 2026 4,577,986 2027 3,906,169 2028 3,173,381 Beyond 15,739,251 Total $ 44,521,255 Total goodwill on our Condensed Consolidated Balance Sheets was $120.5 million and $260.7 million as of September 30, 2023 and December 31, 2022, respectively, and is comprised of the following: September 30, 2023 Digital Distribution & Production Retail Beginning balance $ 155,069,845 $ 26,552,214 $ 79,125,998 Adjustments — — (3,352,082) Accumulated impairments (61,128,000) — (75,773,916) Total $ 93,941,845 $ 26,552,214 $ — December 31, 2022 Digital Distribution & Production Retail Beginning balance $ 18,911,027 $ 21,075,503 $ — Acquisitions 136,158,818 5,476,711 79,125,998 Total $ 155,069,845 $ 26,552,214 $ 79,125,998 During the quarter ended September 30, 2023, the Company undertook a review of its goodwill across its reporting units due to operating results not meeting management’s expectations, particularly Redbox’s kiosk rentals. The Company performed a qualitative and quantitative assessment, as required, for its reporting units, goodwill and the indefinite lived intangibles. The Company utilized a discounted cash flow method that estimates the free cash flow available to both debt and equity investors to determine the enterprise value of the reporting unit. The analysis for the Distribution & Production reporting unit indicated that there were no impairment conditions. The analysis for the Digital and Retail reporting units indicated an impairment condition existed. As such, the Company evaluated the recoverability of the long-lived assets in the reporting units and determined that there was an intangible impairment of $237.8 million and goodwill was impaired by $136.9 million across the two units for the three and nine months ended September 30, 2023. |