Schedule III - Real Estate and Accumulated Depreciation | SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION December 31, 2019 (Amounts in thousands) Initial Cost Costs Capitalized Subsequent to Acquisition (1) Gross Cost Basis at December 31, 2019 Accumulated Depreciation (2) Net Carrying Amount Date of Acquisition Property Description / Location Number of Properties Encumbrances Land Buildings and Improvements Land Buildings and Improvements Total Digital Data Centers (4) 20 $ 539,155 $ 29,508 $ 817,950 $ — $ 29,508 $ 817,950 $ 847,458 $ 1,065 $ 846,393 2019 Healthcare Assisted Living Facilities Alabama 1 4,540 337 2,583 1,505 337 4,088 4,425 431 3,994 2017 Arizona 1 8,998 536 14,434 1,354 536 15,788 16,324 1,374 14,950 2017 California 5 35,823 12,157 76,393 (24,087 ) 7,286 57,177 64,463 6,353 58,110 2017 Colorado 2 102,295 7,734 138,276 3,849 7,734 142,125 149,859 11,542 138,317 2017 Georgia 1 7,031 516 14,220 (2,994 ) 366 11,376 11,742 1,321 10,421 2017 Illinois 22 184,017 9,433 289,465 (30,893 ) 8,476 259,529 268,005 24,996 243,009 2017 Indiana 9 25,835 7,170 26,900 — 7,170 26,900 34,070 2,753 31,317 2017 Kansas 1 5,963 915 12,105 (6,861 ) 302 5,857 6,159 1,111 5,048 2017 Massachusetts 1 2,932 1,346 1,523 279 1,346 1,802 3,148 278 2,870 2017 North Carolina 8 81,404 11,656 151,555 723 11,656 152,278 163,934 12,253 151,681 2017 Nebraska 1 2,531 559 3,161 (756 ) 396 2,568 2,964 330 2,634 2017 Ohio 9 188,728 16,108 247,227 (17,054 ) 14,728 231,553 246,281 21,668 224,613 2017 Oklahoma 5 10,294 1,419 17,467 (3,372 ) 952 14,562 15,514 2,158 13,356 2017 Oregon 25 171,437 20,905 269,521 (341 ) 20,437 269,648 290,085 23,252 266,833 2017 South Carolina 1 16,183 1,105 17,975 1,236 1,105 19,211 20,316 1,573 18,743 2017 Tennessee 2 12,090 2,179 24,880 (7,305 ) 1,540 18,214 19,754 2,326 17,428 2017 Texas 8 119,609 18,144 138,400 6,427 18,063 144,908 162,971 13,079 149,892 2017 Washington 6 45,314 3,765 68,188 (1,406 ) 3,673 66,874 70,547 5,852 64,695 2017 United Kingdom 46 293,661 129,071 510,026 43,209 132,686 549,620 682,306 41,615 640,691 2017-2019 Hospitals Georgia 1 9,012 2,047 16,650 — 2,047 16,650 18,697 1,283 17,414 2017 Louisiana 1 13,049 1,591 13,991 — 1,591 13,991 15,582 1,069 14,513 2017 Missouri 3 18,605 3,586 22,684 — 3,586 22,684 26,270 1,813 24,457 2017 Oklahoma 1 15,320 536 15,954 — 536 15,954 16,490 1,216 15,274 2017 Texas 2 18,406 3,191 52,140 2,399 3,191 54,539 57,730 4,067 53,663 2017 Utah 1 3,386 2,151 7,073 — 2,151 7,073 9,224 560 8,664 2017 Medical Office Buildings Alabama 2 34,502 — 56,252 (23,258 ) — 32,994 32,994 4,069 28,925 2017 Arkansas 1 807 — 1,343 — — 1,343 1,343 300 1,043 2017 California 2 18,613 5,708 33,831 1,102 5,708 34,933 40,641 3,346 37,295 2017 (Amounts in thousands) Initial Cost Costs Capitalized Subsequent to Acquisition (1) Gross Cost Basis at December 31, 2019 Accumulated Depreciation (2) Net Carrying Amount Date of Acquisition Property Description / Location Number of Properties Encumbrances Land Buildings and Improvements Land Buildings and Improvements Total Colorado 6 21,005 8,330 57,618 2,756 7,951 60,753 68,704 6,041 62,663 2017 Florida 3 23,198 2,119 41,279 (4,485 ) 1,794 37,119 38,913 3,648 35,265 2017 Georgia 13 61,022 12,976 100,152 4,074 12,976 104,226 117,202 9,823 107,379 2017 Hawaii 1 4,737 519 14,030 2,945 519 16,975 17,494 1,098 16,396 2017 Idaho 1 18,431 — 30,473 — — 30,473 30,473 2,633 27,840 2017 Illinois 6 62,660 9,809 97,772 1,860 9,426 100,015 109,441 9,185 100,256 2017 Indiana 27 160,241 18,106 297,676 (7,635 ) 16,302 291,845 308,147 29,176 278,971 2017 Louisiana 4 25,580 2,406 52,142 (5,070 ) 1,889 47,589 49,478 4,851 44,627 2017 Michigan 3 29,871 3,856 48,703 (8,785 ) 2,770 41,004 43,774 4,141 39,633 2017 Minnesota 2 4,812 1,144 9,348 141 1,144 9,489 10,633 892 9,741 2017 Mississippi 1 13,720 — 21,465 — — 21,465 21,465 1,951 19,514 2017 New Mexico 3 9,941 — 16,344 531 — 16,875 16,875 2,675 14,200 2017 Ohio 5 42,235 5,036 99,039 (6,128 ) 3,821 94,126 97,947 8,663 89,284 2017 Oklahoma 2 11,865 — 18,382 — — 18,382 18,382 1,669 16,713 2017 South Carolina 2 14,936 761 22,966 (4,707 ) 343 18,677 19,020 2,102 16,918 2017 Tennessee 2 3,851 449 20,022 (3,615 ) 449 16,407 16,856 1,676 15,180 2017 Texas 19 93,013 5,808 168,060 2,752 5,751 170,869 176,620 18,352 158,268 2017 Washington 1 22,470 998 47,052 107 998 47,159 48,157 3,922 44,235 2017 Skilled Nursing Facilities Alabama 1 8,418 433 7,169 — 433 7,169 7,602 711 6,891 2017 California 2 13,518 1,936 37,612 — 1,936 37,612 39,548 7,003 32,545 2017 Florida 22 155,663 24,326 323,769 (6,722 ) 23,907 317,466 341,373 27,392 313,981 2017 Georgia 6 99,836 12,140 130,707 — 12,140 130,707 142,847 10,901 131,946 2017 Illinois 2 9,620 2,716 15,941 — 2,716 15,941 18,657 1,864 16,793 2017 Indiana 19 95,295 5,634 132,921 — 5,634 132,921 138,555 12,672 125,883 2017 Kentucky 1 13,916 362 17,493 3,084 362 20,577 20,939 1,870 19,069 2017 Louisiana 1 26,263 1,068 28,675 — 1,068 28,675 29,743 2,454 27,289 2017 Massachusetts 3 9,512 6,179 8,006 — 6,179 8,006 14,185 651 13,534 2017 North Carolina 1 5,706 286 10,549 — 286 10,549 10,835 936 9,899 2017 Oregon 6 22,450 4,330 38,024 (6,359 ) 3,596 32,399 35,995 3,207 32,788 2017 Pennsylvania 8 209,521 20,010 240,922 (437 ) 19,573 240,922 260,495 20,614 239,881 2017 Tennessee 2 29,547 2,760 38,863 (2,426 ) 2,305 36,892 39,197 3,081 36,116 2017 Virginia 6 44,199 4,953 61,032 (7,877 ) 4,157 53,951 58,108 4,758 53,350 2017 Washington 3 10,353 3,647 16,108 (1,254 ) 3,429 15,072 18,501 1,574 16,927 2017 352 2,827,790 426,962 4,514,531 (103,494 ) 411,453 4,426,546 4,837,999 404,174 4,433,825 (Amounts in thousands) Initial Cost Costs Capitalized Subsequent to Acquisition (1) Gross Cost Basis at December 31, 2019 Accumulated Depreciation (2) Net Carrying Amount Date of Acquisition Property Description / Location Number of Properties Encumbrances Land Buildings and Improvements Land Buildings and Improvements Total Hospitality Extended Stay Arizona 1 14,339 1,897 15,843 2,760 1,897 18,603 20,500 1,752 18,748 2017 California 8 207,841 59,120 241,574 8,118 59,120 249,692 308,812 28,115 280,697 2017 Colorado 3 56,773 13,163 67,804 6,495 13,163 74,299 87,462 9,181 78,281 2017 Connecticut 2 23,599 3,454 30,231 3,218 3,454 33,449 36,903 3,734 33,169 2017 Florida 2 32,432 2,991 50,761 546 2,991 51,307 54,298 6,223 48,075 2017 Georgia 2 40,561 7,278 52,967 2,465 7,278 55,432 62,710 5,701 57,009 2017 Illinois 1 25,234 4,375 34,567 665 4,375 35,232 39,607 4,139 35,468 2017 Kentucky 2 9,919 2,956 29,407 (15,146 ) 845 16,372 17,217 3,275 13,942 2017 Louisiana 1 11,574 1,874 15,043 790 1,874 15,833 17,707 2,573 15,134 2017 Massachusetts 3 54,598 8,274 74,973 1,300 8,274 76,273 84,547 8,018 76,529 2017 Maryland 1 17,881 3,003 24,644 361 3,003 25,005 28,008 2,877 25,131 2017 Maine 1 11,971 1,572 15,610 1,859 1,572 17,469 19,041 2,216 16,825 2017 Michigan 2 30,846 4,521 39,797 3,569 4,521 43,366 47,887 4,533 43,354 2017 North Carolina 1 17,314 1,693 23,893 521 1,693 24,414 26,107 3,470 22,637 2017 New Hampshire 3 43,411 7,167 59,440 954 7,167 60,394 67,561 6,713 60,848 2017 New Jersey 7 115,347 20,639 145,058 10,647 20,639 155,705 176,344 20,387 155,957 2017 New Mexico 1 16,739 2,125 22,446 747 2,125 23,193 25,318 3,431 21,887 2017 New York 3 39,511 4,108 48,124 5,820 4,108 53,944 58,052 5,799 52,253 2017 Ohio 1 8,417 575 11,747 330 575 12,077 12,652 1,647 11,005 2017 Pennsylvania 2 13,239 4,526 36,759 (18,808 ) 2,105 20,372 22,477 3,869 18,608 2017 Tennessee 1 23,186 4,118 28,471 1,037 4,118 29,508 33,626 3,310 30,316 2017 Texas 11 141,139 19,932 165,947 11,886 17,008 180,757 197,765 23,022 174,743 2017 Virginia 3 30,787 5,981 38,545 2,951 5,981 41,496 47,477 5,180 42,297 2017 Washington 4 95,883 22,388 116,391 8,120 22,387 124,512 146,899 12,134 134,765 2017 Full Service Florida 2 108,114 12,328 133,394 34,517 12,328 167,911 180,239 20,165 160,074 2017 Maryland 1 10,709 3,086 12,964 409 3,086 13,373 16,459 1,408 15,051 2017 New Jersey 1 38,763 16,282 35,308 8,048 16,282 43,356 59,638 5,155 54,483 2017 Select Service Alabama 1 14,542 1,134 19,213 815 1,134 20,028 21,162 2,148 19,014 2017 Arizona 2 28,643 7,831 34,616 1,119 7,831 35,735 43,566 4,596 38,970 2017 California 9 188,641 38,775 221,428 13,046 38,775 234,474 273,249 25,179 248,070 2017 Colorado 1 15,574 2,018 20,047 729 2,018 20,776 22,794 2,431 20,363 2017 Connecticut 3 52,203 6,735 67,148 3,883 6,735 71,031 77,766 7,670 70,096 2017 Florida 8 152,574 16,852 219,288 4,590 16,853 223,877 240,730 24,852 215,878 2017 Georgia 4 55,503 11,505 77,275 (2,569 ) 9,932 76,279 86,211 9,510 76,701 2017 (Amounts in thousands) Initial Cost Costs Capitalized Subsequent to Acquisition (1) Gross Cost Basis at December 31, 2019 Accumulated Depreciation (2) Net Carrying Amount Date of Acquisition Property Description / Location Number of Properties Encumbrances Land Buildings and Improvements Land Buildings and Improvements Total Illinois 1 16,846 2,738 22,368 1,143 2,738 23,511 26,249 2,637 23,612 2017 Kentucky 1 26,501 6,660 31,618 3,024 6,660 34,642 41,302 4,054 37,248 2017 Louisiana 2 31,644 2,409 23,780 1,458 2,409 25,238 27,647 3,483 24,164 2017 Massachusetts 1 24,485 3,272 31,343 739 3,272 32,082 35,354 3,341 32,013 2017 Maryland 3 38,974 10,405 78,892 (31,138 ) 4,994 53,165 58,159 5,069 53,090 2017 Michigan 4 73,704 10,430 97,029 5,305 10,430 102,334 112,764 11,559 101,205 2017 North Carolina 6 97,952 13,689 123,653 7,835 13,574 131,603 145,177 14,265 130,912 2017 New Hampshire 3 37,242 6,092 50,557 1,023 6,092 51,580 57,672 5,477 52,195 2017 New Jersey 4 87,183 18,073 110,251 3,410 18,073 113,661 131,734 12,998 118,736 2017 New York 5 97,477 30,292 105,153 8,153 30,292 113,306 143,598 12,820 130,778 2017 Ohio 1 15,880 7,655 56,496 (39,253 ) 2,634 22,264 24,898 2,641 22,257 2017 Oklahoma 1 4,297 447 5,387 (1,625 ) 203 4,006 4,209 927 3,282 2017 Pennsylvania 2 29,640 4,627 38,435 1,974 4,627 40,409 45,036 4,399 40,637 2017 Tennessee 2 32,457 5,699 42,462 2,733 5,699 45,195 50,894 5,403 45,491 2017 Texas 15 171,099 27,974 177,156 (9,388 ) 24,389 171,353 195,742 24,043 171,699 2017 Virginia 6 90,293 23,071 140,115 (16,596 ) 17,042 129,548 146,590 13,713 132,877 2017 Washington 1 28,826 2,125 38,975 723 2,124 39,699 41,823 4,133 37,690 2017 156 2,652,307 499,934 3,404,393 45,312 470,499 3,479,140 3,949,639 405,375 3,544,264 Other Equity and Debt Hotel—Arizona 5 41,085 10,917 43,884 13,788 10,917 57,672 68,589 5,851 62,738 2017 Hotel—California 21 288,377 57,970 274,907 50,738 57,970 325,645 383,615 31,326 352,289 2017 Hotel—Florida 3 25,649 8,508 24,764 8,859 8,508 33,623 42,131 3,551 38,580 2017 Hotel—Georgia 1 10,681 1,905 9,296 5,212 1,905 14,508 16,413 1,146 15,267 2017 Hotel—Iowa 1 10,213 — 15,832 1,290 — 17,122 17,122 1,642 15,480 2017 Hotel—Illinois 5 28,612 4,553 30,274 8,057 4,553 38,331 42,884 4,027 38,857 2017 Hotel—Indiana 1 9,121 1,232 9,325 2,789 1,232 12,114 13,346 1,048 12,298 2017 Hotel—Kansas 1 4,834 517 4,930 3,549 517 8,479 8,996 731 8,265 2017 Hotel—Kentucky 1 6,081 1,358 5,576 265 1,358 5,841 7,199 658 6,541 2017 Hotel—Massachusetts 1 9,121 1,152 9,261 4,051 1,152 13,312 14,464 1,092 13,372 2017 Hotel—Michigan 3 23,700 3,276 22,820 (2,131 ) 3,276 20,689 23,965 2,736 21,229 2017 Hotel—Missouri 1 4,756 471 5,597 3,566 471 9,163 9,634 796 8,838 2017 Hotel—Nevada 4 15,670 27,160 71,823 6,619 27,160 78,442 105,602 8,217 97,385 2017 Hotel—New Jersey 2 84,120 3,572 13,553 7,400 3,572 20,953 24,525 2,227 22,298 2017 (Amounts in thousands) Initial Cost Costs Capitalized Subsequent to Acquisition (1) Gross Cost Basis at December 31, 2018 Accumulated Depreciation (2) Net Carrying Amount Date of Acquisition Property Description / Location Number of Properties Encumbrances Land Buildings and Improvements Land Buildings and Improvements Total Hotel—New York 6 24,246 3,791 25,267 14,946 3,791 40,213 44,004 4,625 39,379 2017 Hotel—Ohio 7 24,324 4,557 31,786 9,776 4,557 41,562 46,119 4,757 41,362 2017 Hotel—Oklahoma 1 2,807 — 4,751 57 — 4,808 4,808 724 4,084 2017 Hotel—Oregon 1 16,138 2,413 12,142 3,137 2,413 15,279 17,692 1,219 16,473 2017 Hotel—Pennsylvania 8 60,186 12,148 71,347 17,675 12,148 89,022 101,170 8,669 92,501 2017 Hotel—Rhode Island 1 6,705 910 7,017 2,146 910 9,163 10,073 1,148 8,925 2017 Hotel—Tennessee 1 9,511 2,020 8,803 246 2,020 9,049 11,069 1,201 9,868 2017 Hotel—Texas 11 98,542 16,720 90,428 28,037 16,720 118,465 135,185 10,888 124,297 2017 Hotel—Virginia 3 38,200 8,446 37,575 5,834 8,446 43,409 51,855 4,123 47,732 2017 Industrial—France 3 20,991 5,235 23,483 1,069 5,235 24,552 29,787 1,947 27,840 2017 Industrial—Spain 1 — — 2,299 275 — 2,574 2,574 400 2,174 2017 Mixed-Use—Italy 14 22,182 32,035 22,199 10,023 32,035 32,222 64,257 2,139 62,118 2015 Office—France 25 84,142 41,312 90,220 17,722 41,312 107,942 149,254 8,754 140,500 2016-2017 Office—Spain 2 105,160 94,078 86,991 4,957 94,080 91,946 186,026 7,045 178,981 2017 Office—US 2 104,061 11,862 128,004 15,000 11,862 143,004 154,866 24,747 130,119 2013-2017 Office—UK 1 27,230 7,719 31,485 (11,014 ) 7,719 20,471 28,190 4,105 24,085 2015 Office/Industrial—France 180 296,497 82,193 262,218 2,032 82,193 264,250 346,443 18,747 327,696 2018 Retail—UK 2 69,890 943 84,232 (31,235 ) 943 52,997 53,940 9,475 44,465 2015 319 1,572,832 448,973 1,562,089 204,735 448,975 1,766,822 2,215,797 179,761 2,036,036 Real estate held for investment 847 $ 7,592,084 $ 1,405,377 $ 10,298,963 $ 146,553 $ 1,360,435 $ 10,490,458 $ 11,850,893 $ 990,375 10,860,518 Real estate held for sale Digital 29,114 2019 Healthcare 57,664 2017 Hotel 16,155 2017 Industrial 342,758 2019 Other Equity & Debt—US 77,706 Various Other Equity & Debt—Europe 276,018 Various Total real estate assets $ 11,659,933 __________ (1) Includes adjustment for impairment of real estate. (2) Depreciation is calculated using a useful life ranging from 1 month based on the shortest remaining lease term for improvements and up to 51 years for buildings. (3) The aggregate gross cost of total real estate for federal income tax purposes was $11.2 billion at December 31, 2019 . (4) Includes 12 properties under leasehold interests for which the Company owns the data center infrastructure. For real estate acquired in a business combination, the purchase price allocation may be subject to adjustments during the measurement period, not to exceed 12 months from date of acquisition, based upon new information obtained about facts and circumstances that existed at time of acquisition. The following tables summarize the activity in real estate assets and accumulated depreciation: Year Ended December 31, (In thousands) 2019 2018 2017 Real Estate, at Gross Cost Basis Balance at January 1 $ 15,500,802 $ 15,791,144 $ 3,656,094 Assumed through business combinations 876,572 — 11,730,087 Foreclosures and exchanges of loans receivable for real estate (Note 3) 14,866 45,617 1,867,655 Acquisitions 1,474,624 984,844 1,027,889 Improvements and capitalized costs (1) 366,817 276,210 237,125 Deconsolidation of real estate held by investment entity upon closing of Combination — (226,004 ) (407,653 ) Dispositions (2) (5,197,705 ) (933,217 ) (2,484,616 ) Impairment (348,710 ) (357,629 ) (59,652 ) Effect of changes in foreign exchange rates 15,089 (80,163 ) 224,215 Balance at December 31 12,702,355 15,500,802 15,791,144 Classified as held for sale, net (3) (851,462 ) (4,005,398 ) (3,390,528 ) Balance at December 31, held for investment $ 11,850,893 $ 11,495,404 $ 12,400,616 Year Ended December 31, (In thousands) 2019 2018 2017 Accumulated Depreciation Balance at January 1 $ 1,029,386 $ 606,200 $ 188,509 Depreciation 500,240 471,599 453,331 Deconsolidation of real estate held by investment entity upon closing of Combination — (6,256 ) (3,212 ) Dispositions (2) (489,276 ) (42,873 ) (34,854 ) Effect of changes in foreign exchange rates 2,072 716 2,426 Balance at December 31 1,042,422 1,029,386 606,200 Classified as held for sale, net (3) (52,047 ) (359,992 ) (218,751 ) Balance at December 31, held for investment $ 990,375 $ 669,394 $ 387,449 __________ (1) Includes transaction costs capitalized for asset acquisitions. (2) Includes amounts classified as held for sale during the year and disposed before the end of the year. (3) |